Year ended 31 March 2026 | Year ended 31 March 2025 | ||||||
| Operating and | Fair value | Operating and | Fair value | ||||
| financing | adjustments | Total | financing | adjustments | Total | ||
| 2026 | 2026 | 2026 | 2025 | 2025 | 2025 | ||
| Notes | £m | £m | £m | £m | £m | £m | |
Revenue | 4 | ||||||
Property operating expenses* | 5 | ( | ( | ( | ( | ||
Net property income | |||||||
Administrative expenses | 6 | ( | ( | ( | ( | ||
Share of profit from associates | 14 | ( | ( | ( | |||
Net property valuation movement | 13 | ||||||
Loss on disposal of subsidiary | 7 | ( | ( | ||||
Loss on disposal of investment properties | 8 | ( | ( | ( | ( | ||
Operating profit | |||||||
Finance income | 9 | ||||||
Finance costs | 9 | ( | ( | ( | ( | ||
Profit for the year before taxation | |||||||
Taxation | 10 | ( | ( | ( | |||
Profit for the year | ( | ||||||
Total comprehensive profit for the year | |||||||
| There are no items of other comprehensive income for the current or prior year | |||||||
| Earnings per share | |||||||
Basic (pence) | 11 | ||||||
Diluted (pence) | 11 |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Investment properties | 13 | ||
Right of use asset | 20 | ||
Investments in associates | 14 | ||
Property, plant and equipment | |||
Goodwill | 15 | ||
Intangible asset | 15 | ||
Total non-current assets | |||
| Current assets | |||
Trade and other receivables | 16 | ||
Cash and cash equivalents | 17 | ||
Total current assets | |||
Total assets | |||
| Equity and liabilities | |||
| Current liabilities | |||
Trade and other payables | 18 | ||
Lease liability | 20 | ||
Total current liabilities | |||
| Non-current liabilities | |||
Lease liability | 20 | ||
Deferred tax liability | 10 | ||
Borrowings | 19 | ||
Total non-current liabilities | |||
Net assets |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Equity | |||
Share capital | 21 | ||
Share premium | |||
Merger reserve | |||
Investment in own shares | ( | ( | |
Capital Redemption Reserve | |||
Retained earnings | |||
Total equity | |||
| Net Asset Value (NAV) per share (pence) | |||
Basic | 11 | ||
Diluted | 11 | ||
EPRA NTA | 11 |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Cash flows from operating activities | |||
Profit for the year before taxation | |||
| Adjustments for: | |||
Loss on disposal of investment properties | 8 | ||
Loss on disposal of subsidiary | 7 | ||
Net valuation movement | 13 | ( | ( |
Net valuation movement in associates | 14 | ( | |
Share of loss / (profit) from associates | 14 | ( | |
Amortisation of tenant incentives | |||
Net interest expense | 9 | ||
Rent free lease incentives | ( | ( | |
Expected credit loss charge / (reversal) | 5 | ( | |
Amortisation of legal and letting fees | ( | ||
Amortisation of intangible assets | |||
Depreciation on property plant and equipment and right of use assets | |||
Share-based payment expense | |||
Cash generated from operations before changes in working capital | |||
| Changes in working capital | |||
(Increase) / decrease in trade and other receivables | ( | ||
Decrease in payables and other financial liabilities | ( | ( | |
Cash generated from operations | |||
Interest paid | ( | ( | |
Interest income | |||
Corporation tax received | |||
Dividends received from associates | 14 | ||
Net cash generated from operating activities |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Cash flows from investing activities | |||
Repayment of long term Shareholder loan by associate / (return of investment from associate) | ( | ||
Disposal proceeds from joint venture | |||
Disposal of investment properties | 8 | ||
Disposal of subsidiary | |||
Development and other capital expenditure | ( | ( | |
Purchase of plant and equipment | ( | ||
Cash paid for Capital & Regional acquisition, including transaction costs | 15 | ( | |
Cash acquired in Capital & Regional acquisition | 15 | ||
Acquisition of subsidiaries, net of cash acquired | ( | ||
Net cash generated from / (used in) investing activities | ( | ||
| Cash flows from financing activities | |||
Repayment of principal portion of lease liability | ( | ( | |
Purchase of own shares | ( | ||
Share buyback | ( | ||
Loan repayment | ( | ||
Equity placing and retail offer | 21 | ||
Dividends paid – ordinary | 12 | ( | ( |
Net cash used in financing activities | ( | ( | |
Cash and cash equivalents at beginning of the year | |||
Net increase / (decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at 31 March |
| Capital | ||||||||
| Investment in | Redemption | Retained | ||||||
| Share capital | Share premium | Merger reserve | own shares | Reserve | earnings | Total | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | |
As at 1 April 2024 | ( | ( | ||||||
Profit for the year after taxation | ||||||||
Total comprehensive profit for the year after taxation | ||||||||
| Transactions with equity holders | ||||||||
Issue of new shares | ||||||||
Equity placing and retail offer | 21 | |||||||
Share-based payments | 22 | ( | ||||||
Consideration shares | 21 | |||||||
Dividends paid | 12 | ( | ( | |||||
As at 31 March 2025 | ( | |||||||
Profit for the year after taxation | ||||||||
Total comprehensive profit for the year after taxation | ||||||||
| Transactions with equity holders | ||||||||
Issue of new shares | ||||||||
Share buyback | 21 | ( | ( | ( | ||||
Share-based payments | 22 | |||||||
Purchase of own shares | 21 | ( | ( | |||||
Dividends paid | 12 | ( | ( | |||||
As at 31 March 2026 | ( |
| Year ended 31 March 2026 | ||||||
| IFRS | ||||||
| Capital | (Operating | |||||
| Owned Retail | Partnerships | Snozone | Group | Adjustments | and financing) | |
| Segment result | £m | £m | £m | £m | £m | £m |
Revenue | 107.2 | 3.6 | – | 110.8 | 20.2 | 131.0 |
Property operating costs | (47.4) | – | – | (47.4) | (15.2) | (62.6) |
Net property income | 59.8 | 3.6 | – | 63.4 | 5.0 | 68.4 |
Administrative expenses | (12.1) | – | – | (12.1) | (6.9) | (19.0) |
Other income | – | – | 3.2 | 3.2 | (3.2) | – |
Operating profit | 47.7 | 3.6 | 3.2 | 54.5 | (5.1) | 49.4 |
Net finance costs | (17.8) | – | – | (17.8) | 0.4 | (17.4) |
Taxation | 0.5 | – | – | 0.5 | 0.1 | 0.6 |
| Segment result | ||||||
| (Underlying Funds | ||||||
FromłOperations) | 30.4 | 3.6 | 3.2 | 37.2 |
| Year ended 31 March 2025 | ||||||
| IFRS | ||||||
| Capital | (Operating | |||||
| Owned Retail | Partnerships | Snozone* | Group | Adjustments | and financing) | |
| Segment result | £m | £m | £m | £m | £m | £m |
Revenue | 76.7 | 2.9 | – | 79.6 | 10.9 | 90.5 |
Property operating costs | (29.2) | – | – | (29.2) | (5.1) | (34.3) |
Net property income | 47.5 | 2.9 | – | 50.4 | 5.8 | 56.2 |
Administrative expenses | (11.6) | – | – | (11.6) | (6.9) | (18.5) |
Other income | – | – | 3.7 | 3.7 | (3.7) | – |
Operating profit | 35.9 | 2.9 | 3.7 | 42.5 | (4.8) | 37.7 |
Net finance costs | (11.9) | – | – | (11.9) | (0.4) | (12.3) |
Taxation | (0.1) | – | – | (0.1) | 0.1 | – |
| Segment result | ||||||
| (Underlying Funds | ||||||
FromłOperations) | 23.9 | 2.9 | 3.7 | 30.5 |
| 2026 | 2025 | |
| £m | £m | |
UK | 125.9 | 88.1 |
Spain | 5.1 | 2.4 |
Revenue | 131.0 | 90.5 |
| 2026 | 2025 | |
| £m | £m | |
UK | 874.4 | 969.2 |
Spain | 0.9 | 1.5 |
Non-current assets | 875.3 | 970.7 |
| 2026 | 2025 | |
| £m | £m | |
Property rental and related income * | 79.6 | 59.2 |
Surrender premiums and commissions | 1.7 | 0.6 |
Rental related income | 81.3 | 59.8 |
Asset management fees | 6.7 | 6.2 |
Service charge income | 25.1 | 16.1 |
Snozone income** | 17.9 | 8.4 |
Revenue | 131.0 | 90.5 |
| 2026 | 2025 | |
| £m | £m | |
Service charge expense* | 34.5 | 21.7 |
Rates on vacant units | 1.7 | 1.8 |
Expected credit loss charge / (reversal) | 0.7 | (0.3) |
Other property operating expenses | 10.1 | 5.9 |
Snozone operating expenses* | 15.6 | 5.2 |
Property operating expenses | 62.6 | 34.3 |
| 2026 | 2025 | |
| £m | £m | |
Wages and salaries | 9.0 | 8.9 |
Social security costs | 1.4 | 1.2 |
Other pension costs | 0.3 | 0.3 |
Staff costs 1 | 10.7 | 10.4 |
Depreciation 2 | 0.5 | 0.5 |
Share-based payments | 1.6 | 1.5 |
Exceptional costs 3 | 0.2 | 0.7 |
Amortisation of intangibles 4 | 0.4 | 0.3 |
Costs to unlock transaction synergies 5 | 1.6 | 1.3 |
Other administrative expenses | 4.0 | 3.8 |
Administrative expenses | 19.0 | 18.5 |
| 2026 | 2025 | |
| £m | £m | |
Administrative expenses | 19.0 | 18.5 |
| Adjust for: | ||
Asset management fees | (6.7) | (6.2) |
Share based payments | (1.6) | (1.5) |
Exceptional costs 1 | (0.2) | (0.7) |
Amortisation of intangibles 2 | (0.4) | (0.3) |
Costs to unlock transaction synergies 3 | (1.6) | (1.1) |
Group’s share of net administrative expenses | 8.5 | 8.7 |
Property rental and related income 4 | 80.8 | 61.1 |
Share of associates’ property income | 0.8 | 0.6 |
Property rental, other income and related income | 81.6 | 61.7 |
| Net administrative expenses as a % of property income (including share | ||
ofłassociates) | 10.4% | 14.1% |
2026 | 2025 | |
Directors | 8 | 7 |
Operations and asset managers | 36 | 39 |
Support functions | 54 | 40 |
Snozone* | 163 | 213 |
Total | 261 | 299 |
| 2026 | 2025 | |
| £m | £m | |
Audit of the Company and consolidated financial statements | 0.5 | 0.8 |
Audit of subsidiaries, pursuant to legislation | 0.1 | 0.2 |
0.6 | 1.0 | |
Non-audit fees – interim review | 0.1 | 0.1 |
Total fees | 0.7 | 1.1 |
| £m | |
Carrying value at 22 May 2025 | 58.2 |
Net cash proceeds | 58.0 |
Transaction costs | (0.7) |
Net proceeds | 57.3 |
Loss on disposal of subsidiary | (0.9) |
| 2026 | 2025 | |
| £m | £m | |
Gross disposal proceeds | 44.2 | 3.8 |
Carrying value | (47.0) | (3.9) |
Cost of disposal | (0.8) | (0.8) |
Loss on disposal of investment properties | (3.6) | (0.9) |
| 2026 | 2025 | |
| £m | £m | |
Income from loans with associates | 0.1 | 0.2 |
Income from treasury deposits | 2.8 | 5.1 |
Finance income | 2.9 | 5.3 |
Interest on borrowings | (17.8) | (14.1) |
Finance cost on lease liabilities | (2.5) | (2.6) |
Write off of unamortised debt costs | – | (0.9) |
Finance costs | (20.3) | (17.6) |
| 2026 | 2025 | |
| £m | £m | |
Deferred taxation charge | 0.2 | 3.0 |
Profit before tax | 31.3 | 26.7 |
Tax at the current rate of 25% (2025: 25%) | 7.8 | 6.7 |
Revaluation of property | (1.1) | (0.5) |
Movement in unrecognised deferred tax | (1.4) | (1.3) |
Non-taxable profit due to REIT regime | (6.8) | (2.9) |
Non-taxable income | – | 1.0 |
Taxation credit | (0.6) | – |
Prior year tax adjustment | 0.2 | – |
Non-deductible expenses | 1.5 | – |
Taxation (credit) / charge | (0.4) | 3.0 |
| 2026 | 2025 | |
| £m | £m | |
Profit for the year after taxation | 31.7 | 23.7 |
| Adjustments | ||
Net valuation movement | (4.2) | (2.1) |
Loss on disposal of investment properties | 3.6 | 0.9 |
Loss on disposal of subsidiary | 0.9 | – |
Write off of unamortised debt cost | – | 0.9 |
Deferred tax | 0.2 | 3.0 |
Exceptional costs 1 | 0.2 | 0.7 |
Amortisation of intangibles 2 | 0.4 | 0.3 |
Costs to unlock transaction synergies 3 | 1.6 | 1.1 |
| Group’s share of associates’ adjustments | ||
Revaluation of investment properties | (0.1) | 0.1 |
Loss on disposal of associate | 0.6 | – |
Profit on disposal of investment properties | – | (0.2) |
EPRA earnings | 34.9 | 28.4 |
Share-based payment charge | 1.6 | 1.5 |
Forward looking element of IFRS 9 4 | (0.2) | 0.1 |
Snozone depreciation | 0.7 | 0.2 |
Snozone lease liability amortisation and interest | 0.2 | 0.3 |
Underlying Funds From Operations (UFFO) | 37.2 | 30.5 |
| 2026 | 2025 | |
| Number of shares | No. m | No. m |
Weighted average number of ordinary shares for the purposes of Basic EPS, UFFO and EPRA | 447.3 | 376.3 |
| Effect of dilutive potential ordinary shares: | ||
Performance share plan | 0.6 | 1.5 |
Deferred bonus shares | 0.9 | 0.8 |
Weighted average number of ordinary shares for the purposes of Diluted EPS | 448.8 | 378.6 |
2026 | Pence | 2025 | Pence | |
| per share | per share | |||
IFRS Basic EPS | 7.1 | 6.3 | ||
IFRS Diluted EPS | 7.1 | 6.3 | ||
EPRA EPS | 7.8 | 7.5 | ||
UFFO PS | 8.3 | 8.1 |
| FY26 | FY25 | |
| (£m) | (£m) | |
Earnings per IFRS income statement | 31.7 | 23.7 |
| Adjustments to calculate EPRA Earnings, exclude: | ||
Changes in value of investment properties, development properties held for investment and other investment interests | (4.3) | (2.1) |
Deferred tax | 0.2 | 3.0 |
| Profits or losses on disposal of investment properties, development | ||
properties held for investment and other investment interests | 4.5 | 0.9 |
Adjustments related to non-operating and exceptional items* | 2.2 | 3.0 |
| Adjustments to above in respect of associates (unless already included | ||
under proportional consolidation) | 0.6 | (0.1) |
EPRA Earnings | 34.9 | 28.4 |
Basic number of shares | 447.3m | 376.3m |
EPRA Earnings per Share (EPS) | 7.8p | 7.5p |
| FY26 | FY25 | |
| (£m) | (£m) | |
EPRA Earnings | 34.9 | 28.4 |
Share-based payment charge | 1.6 | 1.5 |
Forward-looking element of IFRS 9 | (0.2) | 0.1 |
Snozone depreciation | 0.7 | 0.2 |
Snozone lease liability amortisation and interest | 0.2 | 0.3 |
Underlying Funds From Operations (UFFO) | 37.2 | 30.5 |
Basic number of shares | 447.3m | 376.3m |
UFFO per share | 8.3p | 8.1p |
2026 | 2025 | |||||
| Pence | Pence | |||||
| Shares | per | Shares | per | |||
| £m | m | share | £m | m | share | |
Net assets | 457.6 | 430.7 | 490.1 | 475.5 | ||
Employee awards vestedłnot yet exercised | – | 1 . 3 | – | 1.2 | ||
Net assets – basic per sharełmetrics | 457.6 | 432.0 | 106p | 490.1 | 476.7 | 103p |
Unexercised employeeławards | – | 1 . 5 | – | 2.2 | ||
Net assets – diluted per share metrics | 457.6 | 433.5 | 106p | 490.1 | 478.9 | 102p |
Group’s share of associates deferred tax liability | 0.7 | – | 0.9 | – | ||
Deferred tax liability | 0.2 | – | – | – | ||
Goodwill | (3.6) | – | (3.6) | – | ||
Intangible asset | (0.5) | – | (0.9) | – | ||
EPRA Net Tangible Assets | 454.4 | 433.5 | 105p | 486.5 | 478.9 | 102p |
| 31 March | 31 March | |
| 2026 | 2025 | |
| EPRA NTA | EPRA NTA | |
| 31 March 2026 | (£m) | (£m) |
IFRS Equity attributable to shareholders | 457.6 | 490.1 |
Deferred tax in relation to fair value gains of Investment Property | 0.9 | 0.9 |
Goodwill | (3.6) | (3.6) |
Intangible asset | (0.5) | (0.9) |
EPRA NTA | 454.4 | 486.5 |
Fully diluted number of shares | 433.5 | 478.9 |
EPRA NTA per share | 105p | 102p |
| Pence per | ||||
Payment date | PID | Non-PID | share | £m |
| Year to March 2025 | ||||
| Ordinary dividends | ||||
16 August 2024 | 3.2 | – | 3.2 | 9.8 |
28 January 2025 | 3.0 | – | 3.0 | 14.2 |
| 24.0 | ||||
| Year to March 2026 | ||||
| Ordinary dividends | ||||
8 August 2025 | 3.5 | – | 3.5 | 16.6 |
30 January 2026 | 3.1 | – | 3.1 | 13.1 |
| 29.7 |
| 2026 | 2025 | |
| £m | £m | |
Dividends paid | (29.7) | (24.0) |
Scrip dividend | 2.5 | 1.8 |
Movement in withholding tax | (0.6) | 0.4 |
Dividends paid in the consolidated cash flow statement | (27.8) | (21.8) |
| 2026 | 2025 | |
| £m | £m | |
Fair value brought forward as at 1 April | 887.5 | 533.8 |
Acquisitions* | – | 344.7 |
Capital expenditure | 7.2 | 9.7 |
Lease incentives, letting and legal costs | 4.0 | 1.0 |
Disposals | (47.0) | (3.9) |
Disposal of subsidiary | (58.8) | – |
Net valuation movement | 4.2 | 2.2 |
Fair value carried forward | 797.1 | 887.5 |
Right of use asset (investment property) see note 20 | 51.5 | 51.5 |
Fair value carried forward | 848.6 | 939.0 |
Property ERV | Property rent | Property | ||||||
| equivalent | ||||||||
| yield | ||||||||
| Fair value | Min | Max | Average | Min | Max | Average | Average | |
| £m | £ per sq ft | £ per sq ft | £ per sq ft | £ per sq ft | £ per sq ft | £ per sq ft | % | |
Retail parks | 160.5 | 10.1 | 20.6 | 13.4 | 0.6 | 18.0 | 11.4 | 6.4 |
| Shopping Centres – | ||||||||
Core | 601.0 | 9.1 | 37.8 | 15.9 | 5.2 | 37.5 | 11.5 | 8.5 |
| Shopping Centres – | ||||||||
Regeneration | 26.0 | 5.1 | 10.3 | 9.9 | 1.8 | 5.1 | 2.0 | 11.8 |
| Shopping Centres – | ||||||||
Work Out | 8.4 | 9.8 | 10.4 | 10.4 | 3.6 | 3.6 | 3.6 | 14.5 |
High street and other | 1.2 | 3.5 | 5.2 | 4.5 | 1.1 | 3.3 | 2.4 | 13.1 |
| 797.1 |
Property ERV | Property rent | Property | ||||||
| equivalent | ||||||||
| yield | ||||||||
| Fair value | Min | Max | Average | Min | Max | Average | Average | |
| £m | £ per sq ft | £ per sq ft | £ per sq ft | £ per sq ft | £ per sq ft | £ per sq ft | % | |
Retail parks | 180.6 | 9.8 | 21.0 | 13.5 | 6.6 | 19.0 | 12.0 | 6.5 |
| Shopping Centres – | ||||||||
Core | 652.0 | 4.3 | 32.3 | 14.5 | 1.9 | 32.4 | 10.9 | 8.8 |
| Shopping Centres – | ||||||||
Regeneration | 24.7 | 5.1 | 10.4 | 10.0 | 2.9 | 5.1 | 3.1 | 11.5 |
| Shopping Centres – | ||||||||
Work Out | 28.0 | 9.3 | 16.7 | 14.5 | 1.0 | 3.8 | 2.0 | 10.4 |
High street and other | 2.2 | 3.9 | 5.6 | 5.0 | 1.4 | 6.2 | 3.6 | 11.4 |
| 887.5 |
| Impact on valuations of a | Impact on valuations of 100 | ||||
| 10% change in ERV | bps change in yield | ||||
| Increase | Decrease | Decrease | |||
| Retail asset | 10% | 10% | Increase 1.0% | 1.0% | |
| Asset Type | valuation £m | £m | £m | £m | £m |
Retail parks | 160.5 | 13.6 | (13.4) | (20.0) | 27.9 |
Shopping Centres – Core | 601.0 | 56.1 | (53.8) | (72.9) | 94.1 |
Shopping Centres – Regeneration | 26.0 | 1.7 | (1.7) | (0.7) | 0.9 |
Shopping Centres – Work Out | 8.4 | 0.9 | (0.9) | (0.8) | 0.9 |
High street and other | 1.2 | 0.3 | (0.3) | (0.2) | 0.2 |
797.1 | 72.6 | (70.1) | (94.6) | 124.0 | |
| Impact on valuations of | Impact on valuations of | ||||
| a 10% change in ERV | 100 bps change in yield | ||||
| Increase | Decrease | Increase | Decrease | ||
| Retail asset | 10% | 10% | 1.0% | 1.0% | |
| Asset Type | valuation £m | £m | £m | £m | £m |
Retail parks | 180.6 | 15.6 | (15.5) | (23.0) | 31.8 |
Shopping Centres – Core | 652.0 | 59.6 | (56.7) | (75.9) | 97.8 |
Shopping Centres – Regeneration | 24.7 | 1.6 | (1.6) | (0.7) | 0.9 |
Shopping Centres – Work Out | 28.0 | 2.3 | (2.3) | (4.0) | 4.9 |
High street and other | 2.2 | 0.4 | (0.4) | (0.2) | 0.3 |
887.5 | 79.5 | (76.5) | (103.8) | 135.7 | |
| 2026 | 2025 | |
| Net valuation movement in investment properties | £m | £m |
Net valuation movement in investment properties | 4.2 | 2.2 |
Net valuation movement in right of use asset | – | (0.1) |
Net valuation movement in consolidated statement of comprehensive income | 4.2 | 2.1 |
| 2026 | 2025 | ||
| Note | £m | £m | |
Investment property | 13 | 797.1 | 887.5 |
Properties held in associates | 14 | 5.1 | 10.0 |
Properties at valuation | 802.2 | 897.5 |
| 2026 | 2025 | |
| £m | £m | |
Opening balance | 5.3 | 5.6 |
Dividends | (0.5) | (0.4) |
Repayment of long term Shareholder loan | (2.0) | – |
Group’s share of profit after taxation excluding valuation movement | (0.5) | 0.2 |
Net valuation movement | 0.1 | (0.1) |
Investment in associates | 2.4 | 5.3 |
| 2026 | 2025 | ||
Name | Country of incorporation | % Holding | % Holding |
NewRiver Retail (Hamilton) Limited (Hamilton) | UK | 10 | 10 |
NewRiver (Sprucefield) Limited (Sprucefield) | UK | – | 10 |
31 March 2026 | 31 March 2025 | |||
| Total | Group’s | Total | Group’s | |
| Consolidated balance sheet | £m | share £m | £m | share £m |
Non-current assets | 51.0 | 5.1 | 100.3 | 10.0 |
Current assets | 4.9 | 0.5 | 8.7 | 0.8 |
Current liabilities | (16.7) | (1.7) | (39.2) | (3.9) |
Liabilities due in more than one year | (27.4) | (2.7) | (48.2) | (4.8) |
Net assets | 11.8 | 1.2 | 21.6 | 2.1 |
Loans to associates | – | 1 . 2 | – | 3.2 |
Net assets adjusted for loans to associates | 11.8 | 2.4 | 21.6 | 5.3 |
| 2026 | 2025 | |||
| 2026 | Group’s | 2025 | Group’s | |
| Total | share | Total | share | |
| Consolidated statement of comprehensive income | £m | £m | £m | £m |
Revenue | 7.6 | 0.8 | 8.4 | 0.8 |
Property operating expenses | (1.7) | (0.2) | (2.1) | (0.2) |
Net property income | 5.9 | 0.6 | 6.3 | 0.6 |
Administration expenses | (0.1) | – | (0.2) | – |
Net finance costs | (4.1) | (0.4) | (5.1) | (0.5) |
1.7 | 0.2 | 1.0 | 0.1 | |
Net valuation movement | 0.8 | 0.1 | (0.5) | (0.1) |
Profit on disposal of investment property | – | – | 2.0 | 0.2 |
Loss on sale of associate | (6.1) | (0.6) | – | – |
Taxation | (0.6) | (0.1) | (1.4) | (0.1) |
(Loss) / profit after taxation | (4.2) | (0.4) | 1.1 | 0.1 |
Subtract / add back net valuation movement | (0.8) | (0.1) | 0.5 | 0.1 |
Group's share of associates' (loss) / profit before valuation movements | (5.0) | (0.5) | 1.6 | 0.2 |
| £m | |
Cash | 73.3 |
Shares | 77.6 |
Total consideration | 150.9 |
| £m | |
Transaction costs | 8.5 |
Total consideration including transaction costs | 159.4 |
| £m | |
Investment property | 344.7 |
Cash and cash equivalents | 25.8 |
Bank loans | (199.0) |
Other net assets and liabilities | (12.1) |
Total net assets | 159.4 |
| £m | |
Cash and cash equivalents | 1.1 |
Current assets | 2.0 |
Current liabilities | (0.9) |
Intangible asset | 1.2 |
Fair value of acquired interest in net assets in subsidiaries | 3.4 |
Total consideration | 7.0 |
Goodwill | 3.6 |
| £m | |
Intangible asset on acquisition | 1.2 |
Less: amortisation | (0.7) |
Intangible asset as at 31 March 2026 | 0.5 |
| 2026 | 2025 | |
| £m | £m | |
Trade receivables | 3.8 | 5.0 |
Restricted monetary assets | 7.1 | 5.0 |
Service charge receivables* | 2.2 | 2.6 |
Other receivables | 3.6 | 0.8 |
Prepayments | 3.3 | 5.1 |
Accrued income | 3.9 | 3.6 |
23.9 | 22.1 |
| 2026 | 2025 | |
| £m | £m | |
| 2026 | 2025 | |
| £m | £m | |
Trade payables | 4.6 | 1.6 |
Service charge liabilities* | 10.0 | 15.8 |
Other payables | 7.3 | 7.9 |
Accruals | 14.8 | 18.1 |
Value Added Taxation | 2.5 | 1.8 |
Rent received in advance | 7.7 | 8.2 |
46.9 | 53.4 |
| 2026 | 2025 | |
| Maturity of drawn borrowings: | £m | £m |
Between one and two years | 440.0 | 140.0 |
Between two and three years | – | 300.0 |
Between three and four years | – | – |
Between four and five years | – | – |
Less unamortised fees / discount | (1.7) | (3.0) |
438.3 | 437.0 |
| Facility | Unamortised facility | ||||
| Facility | drawn | fees / discount | |||
Secured borrowings: | Maturity date | £m | £m | £m | £m |
The Mall | January 2028 | 140.00 | 140.0 | (0.3) | 139.7 |
140.00 | 140.0 | (0.3) | 139.7 |
| Facility | Unamortised facility | ||||
| Facility | drawn | fees / discount | |||
Unsecured borrowings: | Maturity date | £m | £m | £m | £m |
Revolving credit facility | November 2026 | 100.0 | – | (0.3) | (0.3) |
Corporate bond | March 2028 | 300.0 | 300.0 | (1.1) | 298.9 |
400.0 | 300.0 | (1.4) | 298.6 | ||
Total borrowings | 540.0 | 440.0 | (1.7) | 438.3 |
| 2026 | 2025 | |
| £m | £m | |
Right of use asset (Investment property) | 51.5 | 51.5 |
Right of use asset (Property, plant and equipment) | 23.3 | 18.1 |
Current lease liability | 1.8 | 1.8 |
Non-current lease liability | 77.2 | 71.8 |
| 2026 | 2025 | |
| Right of use assets (Property, plant and equipment) | £m | £m |
| Cost | ||
Brought forward | 19.3 | 1.1 |
Additions* | – | 18.2 |
Lease reassesment** | 7.3 | – |
Carried forward | 26.6 | 19.3 |
| Accumulated depreciation and movement in right of use asset | ||
Brought forward | (1.2) | (0.4) |
Charge for the year | (2.1) | (0.8) |
At 31 March 2026/2025 | (3.3) | (1.2) |
| Carrying value | ||
Carried forward / brought forward | 23.3 | 18.1 |
| 2026 | 2025 | |
| Right of use asset (Investment property) | £m | £m |
Fair value brought forward | 51.5 | 74.9 |
Acquisitions | – | 5.3 |
Disposals | – | (3.7) |
Revaluation | – | (0.1) |
Lease modification | – | (24.9) |
Fair value carried forward | 51.5 | 51.5 |
| 2026 | 2025 | |
| £m | £m | |
Within one year | 1.8 | 1.8 |
Between one and two years | 3.1 | 2.0 |
In the second to fifth year inclusive | 3.2 | 1.8 |
After five years | 70.9 | 68.0 |
79.0 | 73.6 |
| 2026 | 2025 | |
| £m | £m | |
Within one year | 5.5 | 5.3 |
One to two years | 5.3 | 4.6 |
Two to five years | 16.0 | 13.3 |
After five years | 1,286.2 | 1,285.6 |
1,313.0 | 1,308.8 | |
Effect of discounting | (1,234.0) | (1,235.2) |
Lease liability | 79.0 | 73.6 |
| 2026 | 2025 | |
| £m | £m | |
Within one year | 57.6 | 65.3 |
Between one and two years | 46.6 | 54.8 |
Between two and three years | 36.5 | 43.5 |
Between three and four years | 26.3 | 33.2 |
Between four and five years | 18.1 | 23.7 |
After five years | 169.6 | 214.5 |
354.7 | 435.0 |
| Shares in | |||||
| Number of | Price per | Total | Held by EBT | issue | |
| shares issued | share | No of shares | No of shares | No of shares | |
| Ordinary shares | m’s | pence | (m) | (m) | (m) |
1 April 2024 | 313.7 | 3.3 | 310.4 | ||
Scrip dividends issued | 1.8 | 0.77 | 315.5 | 3.3 | 312.2 |
| Shares issued under employee share | |||||
schemes | 0.2 | – | 315.5 | 3.1 | 312.4 |
Equity placing and retail offer 1 | 62.7 | 0.80 | 378.2 | 3.1 | 375.1 |
| Shares issued under employee share | |||||
schemes | 0.7 | – | 378.2 | 2.4 | 375.8 |
Allotment of consideration shares 2 | 98.3 | 0.79 | 476.5 | 2.4 | 474.1 |
| Shares issued under employee share | |||||
schemes | 0.8 | – | 476.5 | 1.6 | 474.9 |
Scrip dividends issued | 0.6 | 0.73 | 477.1 | 1.6 | 475.5 |
31 March 2025 | 477.1 | 1.6 | 475.5 | ||
| Shares issued under employee share | |||||
schemes | 0.7 | – | 477.1 | 0.9 | 476.2 |
Scrip dividends issued | 0.6 | 0.74 | 477.7 | 0.9 | 476.8 |
Share buyback 3 | (47.7) | 0.75 | 430.0 | 0.9 | 429.1 |
EBT share purchase 4 | (3.0) | 0.75 | 430.0 | 3.9 | 426.1 |
| Shares issued under employee share | |||||
schemes | 1.4 | – | 430.0 | 2.5 | 427.5 |
Scrip dividends issued | 3.1 | 0.67 | 433.1 | 2.5 | 430.6 |
| Shares issued under employee share | |||||
schemes | 0.1 | – | 433.1 | 2.4 | 430.7 |
31 March 2026 | 433.1 | 2.4 | 430.7 |
| Outstanding | Outstanding | |||||||
| Fair value | at start | Number | Lapsed/ | at end | Number | Average | ||
| Financial | at date | of year | Granted | Exercised | Cancelled | of year | exercisable | remaining |
| year issued | of grant | millions | millions | millions | millions | millions | millions | life (years) |
2021 | 0.37 | 0.3 | – | (0.3) | – | – | – | – |
2022 | 0.19 | 0.8 | – | (0.1) | – | 0.7 | 0.7 | – |
2023 | 0.64 | 3.2 | 0.2 | (1.0) | (1.7) | 0.7 | 0.6 | – |
2024 | 0.66 | 3.0 | 0.3 | – | (0.3) | 3.0 | – | 0.4 |
2025 | 0.40 | 3.2 | 0.3 | – | (0.3) | 3.2 | – | 1.3 |
2026 | 0.38 | – | 5.0 | – | (0.6) | 4.4 | – | 2.2 |
10.5 | 5.8 | (1.4) | (2.9) | 12.0 | 1.3 – |
| Outstanding | Outstanding | |||||||
| Share price | at start | Number | Lapsed/ | at end | Number | Average | ||
| Financial | at date | of year | Granted | Exercised | Cancelled | of year | exercisable | remaining |
| year issued | of grant | millions | millions | millions | millions | millions | millions | life (years) |
2018 | 1.77 | 0.1 | – | – | – | 0.1 | 0.1 | – |
2019 | 1.78 | 0.1 | – | – | – | 0.1 | 0.1 | – |
2020 | 0.63 | – | – | – | – | – | – | – |
2021 | 0.78 | – | – | – | – | – | – | – |
2022 | 0.73 | – | – | – | – | – | – | – |
2023 | 0.85 | – | – | – | – | – | – | – |
2024 | 0.89 | 0.8 | – | (0.8) | – | – | – | – |
2025 | 0.89 | 0.6 | 0.1 | – | (0.1) | 0.6 | 0.6 | 0.3 |
2026 | 0.75 | – | 0.9 | – | (0.1) | 0.8 | 0.8 | 1.2 |
1.6 | 1.0 | (0.8) | (0.2) | 1.6 | 1.6 – |
2026 | 2025 | |
Share price | 0.75 | 0.82 |
Exercise price | Nil | Nil |
Expected volatility | 24.2% | 26.4% |
Risk free rate | 3.800% | 4.900% |
Expected dividends* | 0% | 0% |
| 2026 | 2025 | |
| £m | £m | |
| Financial assets | ||
| Financial assets at amortised cost | ||
Trade and other receivables | 17.8 | 14.1 |
Cash and cash equivalents | 115.5 | 61.3 |
Total financial assets and maximum exposure to credit risk | 133.3 | 75.4 |
| Financial liabilities | ||
| At amortised cost | ||
Borrowings | (438.3) | (437.0) |
Lease liabilities | (79.0) | (73.6) |
Payables and accruals | (33.3) | (40.9) |
(550.6) | (551.5) | |
(417.3) | (476.1) |
| 2026 | 2025 | |||||||||||
2026 | Gross | 2026 | Loss | Carrying | 2025 | Gross | 2025 | Loss | Carrying | |||
| amount | allowance | 2026 | amount | amount | allowance | 2025 % | amount | |||||
| £m | £m | % applied | £m | £m | £m | applied | £m | |||||
0-30 days | 3.2 | 0.4 | 13% | 2.8 | 1.4 | 0.5 | 36% | 0.9 | ||||
30-60 days | 0.3 | 0.1 | 33% | 0.2 | 0.2 | 0.1 | 50% | 0.1 | ||||
60-90 days | 0.3 | 0.1 | 33% | 0.2 | 0.2 | 0.1 | 50% | 0.1 | ||||
90-120 days | 0.3 | 0.1 | 33% | 0.2 | 0.1 | 0.1 | 100% | – | ||||
Over 120 days | 1.3 | 0.9 | 69% | 0.4 | 0.8 | 0.7 | 88% | 0.1 | ||||
5.4 | 1.6 | 3.8 | 2.7 | 1.5 | 1.2 |
| 2026 | 2025 | |
| £m | £m | |
| Risk level | ||
Very high | 1.3 | 0.8 |
High | 0.3 | 0.1 |
Medium | 0.6 | 0.4 |
Low | 3.2 | 1.4 |
Gross carrying amount before loss allowance | 5.4 | 2.7 |
Loss allowance | (1.6) | (1.5) |
Carrying amount | 3.8 | 1.2 |
| Less than | One to | Two to | More than | ||
| 2026 £m | one year | two years | five years | five years | Total |
Borrowings | – | (440.0) | – | – | (440.0) |
Interest on borrowings | (15.4) | (13.4) | – | – | (28.8) |
Lease liabilities | (5.5) | (5.3) | (16.0) | (1,286.2) | (1,313.0) |
Payables and accruals | (33.3) | – | – | – | (33.3) |
(54.2) | (458.7) | (16.0) | (1,286.2) | (1,815.1) |
| 2025 £m | |||||
Borrowings | – | (140.0) | (300.0) | – | (440.0) |
Interest on borrowings | (15.4) | (14.2) | (9.7) | – | (39.3) |
Lease liabilities | (5.3) | (4.6) | (13.3) | (1,285.6) | (1,308.8) |
Payables and accruals | (40.9) | – | – | – | (40.9) |
(61.6) | (158.8) | (323.0) | (1,285.6) | (1,829.0) |
| 2026 | 2025 | |
| Changes in liabilities arising from financing activities (Group only) | £m | £m |
Liabilities arising from financing activities at the beginning of the year | 449.3 | 239.4 |
| Cash flow | ||
Net (increase) / decrease in cash and cash equivalents | (54.2) | 71.5 |
New bank loans acquired (non-cash movement) | – | 199.0 |
Bank loans repaid | – | (59.0) |
Bank loans repaid – settlement of associated derivatives | – | 1.0 |
Bank loans repaid – write off of unamortised fees (non cash movement) | – | (0.9) |
Repayment of principal portion of lease liability | (1.9) | (1.0) |
Disposal (non-cash movement) | – | (3.7) |
Lease modifications (non-cash movement) | – | (24.9) |
Leases acquired on acquisition of Capital & Regional (non-cash movement) | – | 27.5 |
Change in bank loan fees to be amortised (non-cash movement) | 1.3 | 0.4 |
Liabilities arising from financing activities | 394.5 | 449.3 |
| Being: | ||
Borrowings | 438.3 | 437.0 |
Cash | (115.5) | (61.3) |
Lease liabilities | 79.0 | 73.6 |
Liabilities arising from financing activities | 401.8 | 449.3 |
| 2026 | 2025 | |
| Reconciliation of movement in the Group’s share of net debt in the year | £m | £m |
Group’s share of net debt at the beginning of year | 379.2 | 167.3 |
| Cash flow | ||
Net (increase) / decrease in cash and cash equivalents | (54.2) | 71.5 |
New bank loans acquired (non-cash movement) | – | 199.0 |
Bank loans repaid – principal | – | (59.0) |
Bank loans repaid – settlement of associated derivatives | – | 1.0 |
Bank loans repaid – write off of unamortised fees (non-cash movement) | – | (0.9) |
Change in bank loan fees to be amortised (non-cash movement) | 1.3 | 0.4 |
| Group’s share of associates’ cash flow | ||
Net decrease / (increase) in cash and cash equivalents | 0.5 | (0.4) |
Bank loans repaid | (2.3) | – |
New bank loans | – | 0.3 |
Group’s share of net debt | 324.5 | 379.2 |
| Being: | ||
Group borrowings | 438.3 | 437.0 |
Group’s share of associates’ borrowings | 2.0 | 4.3 |
Group cash | (115.5) | (61.3) |
Group’s share of associates’ cash | (0.3) | (0.8) |
Group’s share of net debt | 324.5 | 379.2 |
| 2026 | 2025 | |
| Net debt to equity ratio | £m | £m |
Borrowings | 438.3 | 437.0 |
Cash and cash equivalents | (115.5) | (61.3) |
Net debt | 322.8 | 375.7 |
Equity attributable to equity holders of the parent | 457.6 | 490.1 |
Net debt to equity ratio (‘Balance sheet gearing’) | 70.5% | 76.7% |
| Share of joint ventures’ and associates’ borrowings | 2.0 | 4.3 |
Share of joint ventures’ and associates’ cash and cash equivalents | (0.3) | (0.8) |
Group’s share of net debt | 324.5 | 379.2 |
Carrying value of investment property | 797.1 | 887.5 |
Share of joint ventures’ and associates carrying value of investment properties | 5.1 | 10.0 |
Group’s share of carrying value of investment properties | 802.2 | 897.5 |
Net debt to property value ratio (‘Loan to value’) | 40.4% | 42.3% |
| Lease | |||
| liabilities | Borrowings | Total | |
| Reconciliation of financial liabilities | £m | £m | £m |
As at 1 April 2025 | 73.6 | 437.0 | 510.6 |
| Decrease through financing cash flows | |||
Repayment of principal portion of lease liability | (1.9) | – | (1.9) |
Lease reassessment | 7.3 | – | 7.3 |
Loan amortisation | – | 1.3 | 1.3 |
As at 31 March 2026 | 79.0 | 438.3 | 517.3 |
| Lease | |||
| liabilities | Borrowings | Total | |
| Reconciliation of financial liabilities | £m | £m | £m |
As at 1 April 2024 | 75.6 | 296.6 | 372.2 |
| Decrease through financing cash flows | |||
New borrowings | – | 140.0 | 140.0 |
Repayment of principal portion of lease liability | (1.0) | – | (1.0) |
Lease modifications | (24.9) | – | (24.9) |
Leases acquired on acquisition of Capital & Regional | 27.6 | – | 27.6 |
Disposal | (3.7) | – | (3.7) |
Loan amortisation | – | 0.4 | 0.4 |
As at 31 March 2025 | 73.6 | 437.0 | 510.6 |
| 2026 | 2025 | |
| £m | £m | |
NewRiver Retail (Hamilton) Limited | 0.2 | 0.2 |
NewRiver (Sprucefield) Limited | 0.1 | 0.2 |
| 2026 | 2025 | |
| £m | £m | |
Short-term employee benefits | 2.6 | 3.7 |
Share-based payments | 0.6 | 0.9 |
Other – including post-employment benefits | 0.1 | 0.1 |
3.3 | 4.7 |