MATRIX HOLDINGS<01005> - Results Announcement (Summary)

Matrix Holdings Limited announced on 30/8/2002:
(stock code: 1005)
Year end date: 31/12/2002
Currency: HK$
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                            (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/1/2002    from 1/1/2001
                                           to 30/6/2002     to 30/6/2001
                                           ('000)           ('000)
Turnover                                 : 189,285          29,372
Profit/(Loss) from Operations            : 49,577           8,437
Finance cost                             : (931)            (1,101)
Share of Profit/(Loss) of Associates     : N/A              N/A
Share of Profit/(Loss) of
  Jointly Controlled Entities            : N/A              N/A
Profit/(Loss) after Tax & MI             : 43,346           7,126
% Change over Last Period                : +508%
EPS/(LPS)-Basic                          : $0.21            $0.05
         -Diluted                        : $0.08            $0.01
Extraordinary (ETD) Gain/(Loss)          : N/A              N/A
Profit/(Loss) after ETD Items            : 43,346           7,126
Interim Dividend per Share               : $0.08            NIL
(Specify if with other options)          : N/A              N/A
B/C Dates for Interim Dividend           : 18/9/2002 to 20/9/2002 bdi.
Payable Date                             : 27/9/2002
B/C Dates for (-) General Meeting        : N/A
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

1. ACCOUNTING POLICIES

The condensed consolidated interim financial statements have been prepared 
under the historical cost conventions.

The condensed consolidated interim financial statements have been prepared 
in accordance with Hong Kong Statement of Standard Accounting Practice 
("SSAP") 25, "Interim Financial  Reporting", issued by the Hong Kong 
Society of Accountants ("HKSA").

The accounting policies adopted in the preparation of the condensed 
consolidated interim financial statements are consistent with those used 
in the annual financial statements for the year ended 31 December 2001 
except that the Group has adopted the following new or revised SSAPs 
issued by the HKSA which are effective for accounting periods commencing 
on or after 1 January 2002 :
        SSAP 1 (revised)        :       Presentation of financial 
                                        statements
        SSAP 11 (revised)       :       Foreign currency translation
        SSAP 15 (revised)       :       Cash flow statements
        SSAP 25 (revised)       :       Interim financial reporting
        SSAP 34                 :       Employee benefits

The adoption of these new or revised SSAPs has no material impact on the 
Group's financial statements.

2. Segmental Information

The Group's turnover and net profit for the period analysed by 
geographical segment is as follows:
                        For the six months ended 30 June 
                        Turnover        Results
                        2002    2001    2002    2001
                        HK$'000 HK$'000 HK$'000 HK$'000

United States           174,963 1,933   59,250  733
Hong Kong               236     27,086  77      15,036
Others                  14,086  353     3,126   185
                        ------- ------  ------- ---------
                        189,285 29,372  62,453  15,954
                        ======= =======         
Unallocated income and expenses         (12,876) (7,517)
                                        ------- --------
Profit from operations                  49,577  8,437
Finance costs                           (931)   (1,101)
                                        ------- --------
Profit before taxation                  48,646  7,336
Taxation                                (5,300) (210)
                                        ------- --------
Net profit for the period               43,346  7,126
                                        ======  =======

As the Group operates in one business segment, which is engaged in the 
manufacture and trading of gifts and novelties, the segment information by 
business segment is the same as above.

3. PROFIT FROM OPERATIONS
                                        30.6.2002       30.6.2001
                                        ---------       ----------
                                        (Unaudited)     (Unaudited)       
                                        HK$'000         HK$'000
Profit from operations has been arrived at
after charging (crediting):
Auditors' remuneration
 -  under-provision in previous year    -               23
Depreciation                            5,940           2,542
Exchange loss                           12              7
Operating lease rentals in respect of rented premises   
                                        2,360           408
Staff costs (including directors' remuneration)
                                        27,621          7,589
Interest income                         (50)            (332)
Release of negative goodwill to other income    
                                        (347)           -   
                                        =======         ========

4. TAXATION
        
Hong Kong Profits Tax has been calculated at 16% (2001: 16%) on the 
estimated assessable profits for the period.  Taxation on overseas profits 
has been calculated on the estimated assessable profit for the period at 
the rates of taxation prevailing in the overseas countries in which the 
Group operates respectively.
                                        30.6.2002       30.6.2001         
                                        (Unaudited)     (Unaudited)       
                                        HK$'000         HK$'000
        
Hong Kong                               3,900           210
Overseas                                1,400           -    
                                        --------        ----------
                                        5,300           210
                                        ======          =====
                                
5. EARNINGS PER SHARE

The calculation of basic earnings per share for the six months ended 30 
June 2002 is based on the net profit attributable to shareholders for the 
period of approximately HK$43,346,000 (2001: HK$7,126,000) and the 
weighted average number of 209,382,983 shares (2001: 144,720,000 shares) 
in issue during the period.

The calculation of diluted earnings per share for the six months ended 30 
June 2002 is based on the adjusted net profit attributable to shareholders 
for the period of approximately HK$44,277,000 (2001: HK$8,227,000) and the 
weighted average number of 584,720,000 shares (2001: 584,720,000 shares) 
after taking into consideration on the potential dilution effect of 
conversion of convertible loan stock.