MATRIX HOLDINGS<01005> - Results Announcement

Matrix Holdings Limited announced on 16/03/2004:
(stock code: 01005 )
Year end date: 31/12/2003
Currency: HKD
Auditors' Report: Modified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2003    from 01/01/2002
                                     to 31/12/2003      to 31/12/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 500,357            395,644           
Profit/(Loss) from Operations      : 158,631            116,567           
Finance cost                       : (1,153)            (1,626)           
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 131,166            101,939           
% Change over Last Period          : +28.7     %
EPS/(LPS)-Basic (in dollars)       : 0.36               0.39              
         -Diluted (in dollars)     : 0.23               0.18              
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 131,166            101,939           
Final Dividend                     : $0.09              $0.09             
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Final Dividend                   : 16/04/2004         to 20/04/2004bdi.
Payable Date                       : 26/04/2004
B/C Dates for Annual         
  General Meeting                  : 16/04/2004         to 20/04/2004bdi.
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

1. Earnings per share

The calculation of basic and diluted earnings per share is based on the 
following data :

Earnings
                                                2003            2002
                                                HK$'000         HK$'000
Earnings for the purposes of basic 
earnings per share                              131,166         101,939
                                
Effect of dilutive potential ordinary shares:
Interest on convertible loan stock              1,091           1,612
                                                --------        --------
Earnings for the purposes of diluted 
earnings per share                              132,257         103,551
                                                ========        ========

Number of shares
                                                2003            2002
                                                '000            '000
Weighted average number of ordinary 
shares for the purposes of basic earnings
per share                                       366,830         262,366

Effect of dilutive potential ordinary shares:
Convertible loan stock                          217,890         322,354
                                                ---------       ---------
Weighted average number of ordinary shares
for the purposes of diluted earnings per share  584,720         584,720
                                                =========       =========
 
2. SUMMARY OF THE AUDITORS' REPORT

The followings are the extraction from the auditors' report with 
modification:

Without qualifying our opinion, we draw attention to the basis of 
preparation of financial statements that in October 1999 there was a court 
judgment regarding the ownership of Matrix Plastic Manufacturing 
(Zhongshan) Co., Ltd. ("MPMZ"), an indirect wholly-owned major subsidiary 
of the Company, in connection with a claim by a trade creditor, which has 
subsequently been settled.  The Company has made an application for a 
judicial review of the judgment regarding the ownership of MPMZ.  The 
Directors have sought independent legal advice and are of the opinion that 
the aforesaid judgment can be overruled and will have no material impact 
on the financial position and operations of the Group.

3. THE BASIS OF PREPARATION OF FINANCIAL STATEMENTS

In October 1999, there was a court judgment regarding the ownership of 
Matrix Plastic Manufacturing (Zhongshan) Co., Ltd. ("MPMZ"), an indirect 
wholly-owned major subsidiary of the Company, in connection with a claim 
by a trade creditor which had subsequently been settled.  The Company has 
made an application for a judicial review of the judgment regarding the 
ownership of MPMZ.  In 2002, the Company acknowledged receipt of notice 
from Zhongshan Intermediate People's Court that Guangdong High People's 
Court has transferred the Company's application to Zhongshan Intermediate 
People's Court for processing.  The directors have sought independent 
legal advice and are of the opinion that the aforesaid judgment can be 
overruled and will have no material impact on the financial position and 
operations of the Group.  Accordingly, MPMZ is still treated as indirect 
subsidiary of the Company.