| Standard | Application | Effective date |
| IAS 1 | Classification of Liabilities as Current or Non- | |
| Current | ||
| 1 January 2024 | ||
| IAS 1 | Non-current Liabilities with Covenants | 1 January 2024 |
| IAS 7 and IFRS 7 | Supplier Finance Arrangements | 1 January 2024 |
| IAS 8 | Accounting Policies - Changes in Accounting | |
| Estimates and Errors | ||
| 1 January 2025 | ||
| IFRS 16 | Lease Liability in a Sale and Leaseback | 1 January 2024 |
| IFRS 18 | Presentation and Disclosure in Financial | |
| Statements | ||
| 1 January 2027 | ||
| IFRS 19 | Subsidiaries without Public Accountability: | |
| Disclosures. | ||
| 1 January 2027 |
| 30 | ||
| September | ||
| 2024 | ||
| 30 | ||
| September | ||
| 2023 | ||
| Unaudited | ||
| Cash and cash equivalents | £ | £ |
| Sterling | 1,080 | - |
| South African Rand | 1,505 | 2,304 |
| 2,585 | 2,304 |
| Bank | Fitch | Moody’s | S&P |
| Absa | AA+ - B | Not available | zaAAA |
| Standard Bank | B - BB- | Ba2 | Not available |
| Group | Company | |||
| 30 September | ||||
| 2024 | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| £ | £ | £ | ||
| £ | ||||
| Trade and other payables | 18,111,646 | 107,162 | 394,663 | 1,471,353 |
| Financial liabilities | 18,111,646 | 107,162 | 394,663 | 1,471,353 |
| Cash and cash | ||||
| equivalents | ||||
| 2,585 | ||||
| 2,304 | ||||
| 1,080 | ||||
| 77 | ||||
| Trade and other | ||||
| receivables | ||||
| 135,933 | 9,885 | |||
| 127,455 | ||||
| 489,618 | ||||
| Financial assets | 138,518 | 12,189 | 128,535 | 489,695 |
| Date | Description | No. of Ordinary | ||
| Shares Issued | ||||
| Issue Price | ||||
| (pence) | ||||
| Consideration / | ||||
| Purpose | ||||
| 9 November | ||||
| 2023 | ||||
| Consideration | ||||
| Shares – issued | ||||
| to NURSA | ||||
| shareholders on | ||||
| completion of | ||||
| RTO | ||||
| 304,802,666 | 1.03 | Equity for | ||
| acquisition of | ||||
| NURSA (Pty) Ltd | ||||
| 9 November | ||||
| 2023 | ||||
| Placing and | ||||
| Subscription | ||||
| (First Round) | ||||
| 761,198,802 | 0.75 – 1.25 | Gross fund- | ||
| raise £4.9 | ||||
| million | ||||
| December 2023 | ||||
| – September | ||||
| 2024 | ||||
| Further Placings | ||||
| & Settlements | ||||
| 267,361,504 | 0.75 – 1.25 | To settle loans, | ||
| fees and | ||||
| working capital | ||||
| Various 2024 – | ||||
| 2025 | ||||
| Shares in lieu of | ||||
| fees (Directors | ||||
| & Advisers) | ||||
| 70,306,668 | 0.75 Non | -cash | ||
| settlement of | ||||
| fees | ||||
| 2025 Milestone | ||||
| Tranches | ||||
| Performance | ||||
| and Deferred | ||||
| Consideration | ||||
| Shares | ||||
| 381,466,667 | 0.75 | Linked to | ||
| resource and | ||||
| licence | ||||
| milestones |
| Year to 30 September 2024 | UK | ||
| £ | |||
| South Africa | |||
| £ | |||
| Total | |||
| £ | |||
| Administrative expenses | (2,363,338) | 345,019 | (2,018,319) |
| Reverse acquisition expenses | (6,115,898) | - | (6,115,898) |
| Operating (loss)/profit | (8,479,236) | 345,019 | (8,134,217) |
| Finance costs | 198 | (946) | (748) |
| Other income | 1,308,036 | - | 1,308,036 |
| Finance income | 959 | - | 959 |
| (Loss)/profit before ta | |||
x | |||
| (7,170,043) | 344,073 | (6,825,970) | |
| Net (liabilities)/assets | |||
| Assets | 128,534 | 18,292,983 | 18,421,517 |
| Liabilities | (330,214) | (18,384,494) | (18,714,708) |
| Net (liabilities)/assets | (201,680) | (91,511) | (293,191) |
| 30 September | ||
| 2024 | ||
| 30 September | ||
| 2023 | ||
| £ | £ | |
| Interest bearing loans | (26,793) | - |
| Trade and other payables | (18,198,248) | (27,642) |
| Less : cash and short term deposits | 2,585 | 2,304 |
| Net debt | (18,222,456) | (25,338) |
| Equity | (277,020) | (763) |
| Total capital | (277,020) | (763) |
| Capital and net debt | (18,499,476) | (26,101) |
| Gearing ratio | 99% | 97% |
| Opening | ||||
| balance at 1 | ||||
| October 2023 | ||||
| Unaudited | ||||
| Cash flows | Non-cash | |||
| movements | ||||
| Closing | ||||
| balance | ||||
| at 30 | ||||
| September | ||||
| 2024 | ||||
| Group | ||||
| £ | £ | £ | £ | |
| Unsecured bank loan | - | - | 28,715 | 28,715 |
| Convertible loan notes | - | - | - | - |
| Bond facilit | ||||
y | ||||
| - | - | - | - | |
| Total | ||||
| - | - | 28,715 | 28,715 | |
| Company | ||||
| Unsecured bank loan | 24,540 | (4,873) | 9,048 | 28,715 |
| Convertible loan notes | 190,000 | - | (190,000) | - |
| Bond facilit | ||||
y | ||||
| 2,017,739 | ||||
| - | ||||
| (2,017,739) | - | |||
| Total | ||||
| 2,232,279 | (4,873)- | |||
| (2,198.681) | ||||
| 28,715 |
| Year ended | ||
| 30 September | ||
| 2024 | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| Unaudited | ||
| £ | £ | |
| Wages and salaries (note 9) | 1,489,001 | - |
| Share-based payment expense | 25,153 | - |
| Legal and professional fees | 151,153 | (3,497) |
| Regulatory costs | 79,490 | 219 |
| Audit fees | 135,025 | - |
| Office costs | 95,345 | 1,236 |
| Travel and accommodation expenses | 43,152 | - |
| Total administrative expenses | 2,018,319 | (2,042) |
| Year ended | ||
| 30 September | ||
| 2024 | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| Unaudited | ||
| £ | £ | |
| Fees, bonuses, wages and salaries | 1,476,852 | - |
| Social security costs | 12,149 | - |
| 1,489,001 | - |
| Year ended | ||
| 30 September | ||
| 2024 | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| Unaudited | ||
| Directors | 6 | 2 |
| Employees | - | - |
| 6 | 2 |
| Year ended | ||
| 30 September | ||
| 2024 | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| £ | £ | |
| Fees payable to the Company’s auditor for the audit of the | ||
| Company’s annual audit | ||
| 125,000 | 70,000 | |
| Fees payable to the component auditor for the audit of | ||
| the Company’s subsidiaries | ||
| 10,025 | - | |
| 135,025 | 70,000 |
| Year ended | ||
| 30 September | ||
| 2024 | ||
| £ | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| Unaudited | ||
| £ | ||
| Interest on loans | (748) | - |
| Interest income | 959 | 303 |
| 211 | 303 |
| Year ended | ||
| 30 September | ||
| 2024 | ||
| £ | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| Unaudited | ||
| £ | ||
| Other income | 1,308,036 | - |
| 1,308,036 | - |
| Year ended | ||
| 30 September | ||
| 2024 | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| Unaudited | ||
| £ | £ | |
| GROUP | ||
| Total current tax | - | - |
| Factors affecting the tax charge for the period | ||
| (Loss)/profit on ordinary activities before taxation | (6,825,970) | 2,345 |
| (Loss)/profit on ordinary activities before taxation | ||
| multiplied by the standard rate of UK tax of 25% (2023: | ||
| 25%) | ||
| (1,706,492) | 586 | |
| Reverse acquisition adjustment | 1,528,975 | - |
| Disallowable expenses | 2,128 | - |
| Tax losses carried forward | 175,389 | (586) |
| Tax (credit)/charge for the period | - | - |
| Year ended | ||
3 | ||
| 0 September | ||
| 2024 | ||
| Period ended | ||
| 30 September | ||
| 2023 | ||
| Unaudited | ||
| £ | £ | |
| Loss after tax attributable to equity holders of the | ||
| parent company | ||
| (6,816,159) | (374) | |
| Weighted average number of ordinary shares | 1,106,192,344 | 145,770,000 |
| Basic and diluted loss per share (pence) from | ||
| continuing and total operations | ||
| (0.6p) | (0.00p) |
| Company | £ |
| Cost and net book amount | |
| At 1 October 2023 | - |
| Additions – Neo Uranium Resources South Africa (Pty) Limited (NURSA) | 3,139,467 |
| At 30 September 2024 | 3,139,467 |
| Name | Principal activity | Country of | |
| incorporation and | |||
| registered office | |||
| Group % owned | |||
| subsidiary | |||
| Neo Uranium | |||
| Resources South | |||
| Africa (Pty) Limited | |||
| Uranium | |||
| exploration and | |||
| mining | |||
| South Africa | |||
| Registered office: Loydall Company | |||
| Secretaries, 21 Melinda Road, | |||
| Rosendal.Durbanville, Western Cape | |||
| 7550 | |||
| 100% | |||
| Neo Uranium | |||
| Resources Beisa | |||
| Mine Pty) Limited | |||
| Uranium mining | |||
| and | |||
| development | |||
| South Africa | |||
| Registered office: | |||
| Blue Crane Vista, Twin Palms Street, | |||
| The Wilds Estate Pretorius Park, | |||
| Pretoria Gauteng ,0081 | |||
| 100% | |||
| Desert Star Trading | |||
| 130 Proprietary | |||
| Limited | |||
| Uranium | |||
| exploration and | |||
| mining | |||
| South Africa | |||
| Registered office: | |||
| Suite 7, Denavo House,15 York Street, | |||
| Kensington B,Randburg,2194 | |||
| 50.1% |
| Cost and net book amount | Desert Star | ||
| (Henkries) | |||
| Prospecting | |||
| Rights | |||
| Sunshine | |||
| Mineral | |||
| Resources | |||
| Prospecting | |||
| Rights | |||
| Total | |||
| £ | £ | £ | |
| At 1 October 2022 (Unaudited) | 179,238 | - | 179,238 |
| Additions (Unaudited) | 287,690 | - | 287,690 |
| At 30 September 2023 (Unaudited) | 466,928 | - | 466,928 |
| Additions | 1,306,899 | 16,509,172 | 17,816,071 |
| At 30 September 2024 | 1,773,827 | 16,509,172 | 18,282,999 |
| Group | Company | |||
| Current assets | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| Unaudited | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| £ | ||||
| Other receivables and | ||||
| prepayments | ||||
| 49,331 | 9,885 | 40,853 | 489,618 | |
| Amounts owed by directors | 86,602 | - | 86,602 | - |
| 135,933 | 9,885 | 127,455 | 489,618 | |
| Non-current assets | ||||
| Amounts owed by group | ||||
| undertakings | ||||
| - | - | 1,185,233 | - | |
| 135,933 | 9,885 | 1,312,688 | 489,618 |
| Group | Company | |||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| Unaudited | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| £ | ||||
| Cash and cash equivalents | 2,585 | 2,304 | 1,080 | 77 |
| 2,585 | 2,304 | 1,080 | 77 |
| Group | Company | |||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| Unaudited | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| £ | ||||
| Trade payables | 323,929 | 107,337 | 229,352 | 411,621 |
| Other payables and accruals | 360,002 | (175) | 237,705 | 1,059,732 |
| Deferred consideration | 17,500,109 | - | - | - |
| Taxes and social security | 14,208 | - | 14,208 | - |
| 18,198,248 | 107,162 | 481,265 | 1,471,353 |
| Group | Company | |||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| Unaudited | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| £ | ||||
| Non-current liabilities | ||||
| Unsecured bank loan | 26,793 | - | 26,793 | 24,540 |
| 26,793 | - | 26,793 | 24,540 | |
| Current liabilities | ||||
| Convertible loan notes | - | - | - | 190,000 |
| Unsecured bank loan | 1,922 | - | 1,922 | 9,588 |
| Bond facility | - | - | - | 2,017,739 |
| 1,922 | - | 1,922 | 2,217,327 |
| Interest rate | Year of | |||
| Maturity | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| £ | ||||
| Unsecured bank loan | 2.5% | 2027 | 28,715 | 34,128 |
| Total interest-bearing liabilities | 28,715 | 34,128 |
| Amounts payable | ||||
| within 1 year | ||||
| £ | ||||
| Amounts | ||||
| payable | ||||
| between 1- | ||||
| 5 years | ||||
| £ | ||||
| Amounts | ||||
| payable | ||||
| after 5 | ||||
| years | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| Unsecured bank loan | 2,334 | 22,458 | 3,923 | 28,715 |
| Number of warrants | Weighted average | |
| exercise price | ||
| Outstanding 1 October 2023 | - | - |
| Issued on re-admission | 275,350,455 | 2 pence |
| Warrants cancelled | (155,555,555) | 2 pence |
| Outstanding on 30 September 2024 | 119,794,900 | 2 pence |
| Weighted average remaining contractual | ||
| life | ||
| 1.11 years |
| Share price at date of grant | 0.62 pence |
| Exercise price of each option | 1.25 pence |
| Number of share options | 150,000,000 |
| Life of each option from date of grant | 5 years |
| Expected volatility | 103% |
| Dividend yield | 0.00% |
| Risk free rate of interest | 3.9% |
| Minimum vesting period | 5 years |
| Calculated fair value per share | 0.419 pence per |
| share |
| Ordinary | ||||||
| shares of | ||||||
| £0.0001 | ||||||
| Ordinary | ||||||
| shares | ||||||
| £ | ||||||
| Deferred | ||||||
| shares | ||||||
| £ | ||||||
| Share | ||||||
| premium | ||||||
| £ | ||||||
| Merger | ||||||
| reserve | ||||||
| £ | ||||||
| Total | ||||||
| £ | ||||||
| 9 November 2023 | ||||||
| Issued share capital of Neo | ||||||
| Energy Metals PLC at 30 | ||||||
| September 2023 | ||||||
| (nominal value of £0.001 per | ||||||
| share) | ||||||
| 145,770,000 | 145,770 | - | 736,782 | - | 882,552 | |
| Redesignation of shares | ||||||
| from £0.001 to £0.0001 par | ||||||
| value | ||||||
| 1,457,700,000 | ||||||
| 145,770 | ||||||
| - | ||||||
| 736,782 | ||||||
| - | ||||||
| 882,552 | ||||||
| Redesignation from ordinary | ||||||
| to deferred shares | ||||||
| ( | ||||||
| 1,311,930,000) | (131,193) | 131,193 | - | - | - | |
| Issue of shares for | ||||||
| acquisition of subsidiary | ||||||
| 304,802,666 | 30,480 | - | - | 3,108,987 | 3,139,467 | |
| Issue of shares for placings | 340,935,685 | 34,094 | - | 1,624,210 | - | 1,658,304 |
| Issue of shares to settle | ||||||
| debt | ||||||
| 212,163,117 | 21,216 | - | 1,454,010 | - | 1,475,226 | |
| Issue of shares in lieu of fees | 208,100,000 | 20,810 | - | 2,580,440 | - | 2,601,250 |
| Totals following the | ||||||
| reverse acquisition | ||||||
| 1,211,771,468 | 121,177 | 131,193 | 6,395,442 | 3,108,987 | 9,756,799 |
| Ordinary | ||||||
| shares of | ||||||
| £0.0001 | ||||||
| Ordinary | ||||||
| shares | ||||||
| £ | ||||||
| Deferred | ||||||
| shares | ||||||
| £ | ||||||
| Share | ||||||
| premium | ||||||
| £ | ||||||
| Merger | ||||||
| reserve | ||||||
| £ | ||||||
| Total | ||||||
| £ | ||||||
| Balance brought forward | 1,211,771,468 | 121,177 | 131,193 | 6,395,442 | 3,108,987 | 9,756,799 |
| Issue of placing shares | ||||||
| December 2023 | ||||||
| 140,000,000 | 14,000 | - | 1,036,000 | - | 1,050,000 | |
| Issue of placing shares | ||||||
| December 2023 | ||||||
| 38,800,000 | 3,880 | - | 481,120 | - | 485,000 | |
| Issue of shares on | ||||||
| April 2024 | ||||||
| 9,181,315 | 918 | - | 67,942 | - | 68,860 | |
| Issue of placing shares | ||||||
| June 2024 | ||||||
| 33,800,000 | 3,380 | - | 250,120 | - | 253,500 | |
| Issue of placing shares | ||||||
| June 2024 | ||||||
| 866,636 | 86 | - | 6,413 | - | 6,499 | |
| Issue of shares | ||||||
| August 2024 | ||||||
| 20,000,000 | 2,000 | - | 148,000 | - | 150,000 | |
| Issue of shares | ||||||
| August 2024 | ||||||
| 5,882,353 | 588 | - | 43,529 | - | 44,117 | |
| Issue of placing shares | ||||||
| September 2024 | ||||||
| 18,831,200 | 1,884 | - | 233,057 | - | 234,941 | |
| At 30 September 2024 | 1,479,132,972 | 147,913 | 131,193 | 8,661,623 | 3,108,987 | 12,049,716 |
| Group | Company | |||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| Unaudited | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2024 | ||||
| £ | ||||
| 30 | ||||
| September | ||||
| 2023 | ||||
| £ | ||||
| At start of period | 1,457 | (888) | (4,318,278) | (3,418,650) |
| Decrease in equity holding of | ||||
| subsidiary | ||||
| (549,004) | - | - | - | |
| Cost of shares issued | (2,568,335) | - | (2,568,335) | - |
| (Loss)/profit for the period | (6,816,159) | 2,345 | (1,619,407) | (899,628) |
| (9,932,041) | 1,457 | (8,506,020) | (4,318,278) |
| Nature of | ||||||
| relationship | ||||||
| Year ended | ||||||
| 30 September 2024 | ||||||
| Period ended | ||||||
| 30 September 2023 | ||||||
| Unaudited | ||||||
| Nature of transaction | ||||||
| £ | £ | £ | £ | |||
| Total | ||||||
| transactions | ||||||
| in the year | ||||||
| Balance at | ||||||
| the year | ||||||
| end due | ||||||
| (to)/from | ||||||
| Total | ||||||
| transactions | ||||||
| in the period | ||||||
| Balance at | ||||||
| the period | ||||||
| end due | ||||||
| (to)/from | ||||||
| Loans from related parties | ||||||
| Gathoni Muchai | ||||||
| Investments Limited | ||||||
| 1 | - | (487,745) | - | - | Loan from Gathoni | |
| Muchai Investments | ||||||
| Limited and | ||||||
| expenses paid on | ||||||
| behalf of the | ||||||
| Company. | ||||||
| Mayflower Energy | ||||||
| Metals Limited | ||||||
| 8 | - | - | - | (383,254) | Loan from | |
| Mayflower Energy | ||||||
| Metals Limited. | ||||||
| TOTAL | - | (487,745) | - | (383,254) |
| Gathoni Muchai | ||||||
| Investments Limited | ||||||
| 1 | 498,480 | - | - | - | Fees and bonus in | |
| respect of services | ||||||
| for the year ended | ||||||
| 30 September 2024. | ||||||
| Chapman Longley | ||||||
| Limited | ||||||
| 2 | 393,832 | - | - | - | Fees and bonus in | |
| respect of services | ||||||
| for the year ended | ||||||
| 30 September 2024. | ||||||
| Brookborne Limited | 3 | 393,832 | - | - | - | Fees and bonus in |
| respect of services | ||||||
| for the year ended | ||||||
| 30 September 2024. | ||||||
| Bongani Raziya | 4 | 26,833 | - | - | - | Fees in respect of |
| services for the year | ||||||
| ended 30 | ||||||
| September 2024. | ||||||
| Jackline Muchai | 5 | 26,833 | - | - | - | Fees in respect of |
| services for the year | ||||||
| ended 30 | ||||||
| September 2024. | ||||||
| Sean Heathcote | 7 | 137,042 | - | - | - | Salary in respect of |
| services for the year | ||||||
| ended 30 | ||||||
| September 2024. | ||||||
| TOTAL | 1,476,852 | - | - | - |
| Nature of | ||||||
| relationship | ||||||
| Year ended | ||||||
| 30 September 2024 | ||||||
| Period ended | ||||||
| 30 September 2023 | ||||||
| Unaudited | ||||||
| Nature of transaction | ||||||
| £ | £ | £ | £ | |||
| Total | ||||||
| transactions | ||||||
| in the year | ||||||
| Balance at | ||||||
| the year | ||||||
| end due | ||||||
| (to)/from | ||||||
| Total | ||||||
| transactions | ||||||
| in the period | ||||||
| Balance at | ||||||
| the period | ||||||
| end due | ||||||
| (to)/from | ||||||
| Amounts owed by related parties | ||||||
| Gathoni Muchai | ||||||
| Investments Limited | ||||||
| 1 | ||||||
| 21,897 | 21,897 | - | - | Prepayment of fees | ||
| in respect of | ||||||
| services for the year | ||||||
| ending 30 | ||||||
| September 2025. | ||||||
| Chapman Longley | ||||||
| Limited | ||||||
| 2 | 21,716 | 21,716 | - | - | Prepayment of fees | |
| in respect of | ||||||
| services for the year | ||||||
| ending 30 | ||||||
| September 2025. | ||||||
| Brookborne Limited | 3 | 42,989 | 42,989 | - | - | Prepayment of fees |
| in respect of | ||||||
| services for the year | ||||||
| ending 30 | ||||||
| September 2025. | ||||||
| TOTAL | 86,602 | 86,602 | - | - | ||
| Administrative expenses | ||||||
| Fandango Holdings | ||||||
| PLC | ||||||
| 9 | 2,850 | - | - | - | Balance written off | |
| through mutual | ||||||
| agreement with | ||||||
| Fandango Holdings | ||||||
| PLC. | ||||||
| TOTAL | 2,850 | - | - | - |
| Nature of | ||||||
| relationship | ||||||
| Year ended | ||||||
| 30 September 2024 | ||||||
| Period ended | ||||||
| 30 September 2023 | ||||||
| Unaudited | ||||||
| Nature of transaction | ||||||
| £ | £ | £ | £ | |||
| Total | ||||||
| transactions | ||||||
| in the year | ||||||
| Balance at | ||||||
| the year | ||||||
| end due | ||||||
| (to)/from | ||||||
| Total | ||||||
| transactions | ||||||
| in the period | ||||||
| Balance at | ||||||
| the period | ||||||
| end due | ||||||
| (to)/from | ||||||
| Share capital | ||||||
| Charles Tatnall | 9 | (80,600) | - | - | - | Share capital issued |
| to Director | ||||||
| James Longley | 11 | (127,103) | - | - | - | Share capital issued |
| to Director | ||||||
| Bongani Raziya | 4 | (68,860) | - | - | - | Commission paid |
| wholly in ordinary | ||||||
| shares for | ||||||
| Bongani’s part in | ||||||
| the Desert Star | ||||||
| acquisition. | ||||||
| Jason Brewer | 6 | (118,366) | - | - | - | Share capital issued |
| to Director | ||||||
| Sean Heathcote | 7 | (74,500) | - | - | - | Share capital issued |
| to Director | ||||||
| Jackline Muchai | 5 | (112,768) | - | - | - | Share capital issued |
| to Director | ||||||
| Gathoni Muchai | ||||||
| Investments Ltd | ||||||
| 1 | (59,015) | - | - | - | Share capital issued | |
| to Company of a | ||||||
| Director | ||||||
| TOTAL | (641,212) | - | - | - |
| Nature of | ||||||
| relationship | ||||||
| Year ended | ||||||
| 30 September 2024 | ||||||
| Period ended | ||||||
| 30 September 2023 | ||||||
| Nature of | ||||||
| transaction | ||||||
| £ | £ | £ | £ | |||
| Total | ||||||
| transactions | ||||||
| in the year | ||||||
| Balance | ||||||
| at the | ||||||
| year end | ||||||
| due | ||||||
| (to)/from | ||||||
| Total | ||||||
| transactions | ||||||
| in the period | ||||||
| Balance at | ||||||
| the period | ||||||
| end due | ||||||
| (to)/from | ||||||
| Amounts owed by group undertakings | ||||||
| Neo Uranium | ||||||
| Resources SA (Pty) | ||||||
| Limited | ||||||
| 10 | 1,185,233 | 1,185,233 | - | - | Intercompany | |
| transactions | ||||||
| between Neo | ||||||
| Energy Metals | ||||||
| PLC (Company) | ||||||
| and NURSA. | ||||||
| TOTAL | - | 1,185,233 1,1 | 85,233 | - | - |
| Nature of | ||||||
| relationship | ||||||
| Year ended | ||||||
| 30 September 2024 | ||||||
| Period ended | ||||||
| 30 September 2023 | ||||||
| Nature of | ||||||
| transaction | ||||||
| £ | £ | £ | £ | |||
| Total | ||||||
| transactions | ||||||
| in the year | ||||||
| Balance | ||||||
| at the | ||||||
| year end | ||||||
| due | ||||||
| (to)/from | ||||||
| Total | ||||||
| transactions | ||||||
| in the | ||||||
| period | ||||||
| Balance at | ||||||
| the period | ||||||
| end due | ||||||
| (to)/from | ||||||
A | ||||||
| mounts owed to related parties | ||||||
| DCA Accountants | 14 | - | - | (60,000) | (60,000) | Director fees in |
| respect of James | ||||||
| Longley. This was | ||||||
| settled as part of | ||||||
| the RTO. | ||||||
| TOTAL | - | - | (60,000) | (60,000) | ||
| Loans from related parties | ||||||
| James Longley | 11 | - | - | (4,815) | (4,815) | Loan advanced to |
| the Company and | ||||||
| settled as part of | ||||||
| the RTO. | ||||||
| Fandango Holdings | ||||||
| PLC | ||||||
| 9 | - | - | - | (97,840) | Loan advanced to | |
| the Company and | ||||||
| settled as part of | ||||||
| the RTO. | ||||||
| Plutus Energy Limited | 12 | - | - | - | (13,656) | Loan advanced to |
| the Company and | ||||||
| settled as part of | ||||||
| the RTO. | ||||||
| Plutus Powergen PLC | ||||||
| 13 | - | - | - | (4,064) | Loan advanced to | |
| the Company and | ||||||
| settled as part of | ||||||
| the RTO. | ||||||
| Mayflower Energy | ||||||
| Metals Limited | ||||||
| 8 | - | - | - | (91,826) | Loan advanced to | |
| the Company and | ||||||
| settled as part of | ||||||
| the RTO. | ||||||
| Gathoni Muchai | ||||||
| Investments Limited | ||||||
| 1 | (374,406) | (374,406) | - | - | Loan from | |
| Gathoni Muchai | ||||||
| Investments Ltd. | ||||||
| TOTAL | (374,406) | (374,406) | (4,815) | (212,201) |