STAR BIO-TECH<01051> - Results Announcement (Summary) (Revised by STAR BIO-TECH)

Star Bio-Tech (Holdings) Limited announced on 30/11/2001:
(stock codes: 1051 & 2999)

The auditors' report on the financial statements which contain the 
following result is qualified by the Company's auditors.  For more 
details, please refer to the press announcement issued by the Company on 
3/12/2001.

Year end date: 30/6/2001
Currency: HKD                                               
                                           (Audited)        (Audited)
                                           12-month         15-month
                                           Period           Period
                                           from 1/7/2000    from 1/4/1999
                                           to 30/6/2001     to 30/6/2000
                                           ('000)           ('000)
Turnover                                 : 30,071           13,810
Profit/(Loss) from Operations            : (67,007)         (20,360)
Finance cost                             : (2,549)          (1,335)
Share of Profit/(Loss) of Associates     : Nil              (31,358)
Share of Profit/(Loss) of
  Jointly Controlled Entities            : Nil              Nil
Profit/(Loss) after Tax & MI             : (92,483)         34,220
% Change over Last Period                : N/A
EPS/(LPS)-Basic                          : (0.63 cent)      1.99 cents
         -Diluted                        : Nil              1.89 cents
Extraordinary (ETD) Gain/(Loss)          : Nil              Nil
Profit/(Loss) after ETD Items            : (92,483)         34,220
Final Dividend per Share                 : Nil              Nil
(Specify if with other options)          : -                -
B/C Dates for Final Dividend             : N/A       
Payable Date                             : N/A       
B/C Dates for Annual General Meeting     : 15/1/2002 to 17/1/2002 bdi.
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

1. Profit/(Loss) from Operations

                                        1.7.2000        1.4.1999
                                        to              to
                                        30.6.2001       30.6.2000
                                        -----------     ----------
                                        HK$'000         HK$'000
Loss from operations has been arrived at
  after charging:

Staff costs:
  Directors' remuneration               27,530          3,730
  Other staff costs                     13,830          2,948
                                        ------------    -----------
                                        41,360          6,678
Auditors' remuneration:
  Current year                          1,100           900
  Overprovision in prior year           -               (49)
Depreciation:
  Owned assets                          4,238           4,015
  Assets held under hire purchase
    contracts                           -               23
Loss on disposal of property, plant and 
  equipment                             2,342           612
Operating lease payments in respect of
  rented premises                       8,424           1,991
Unrealised loss on investments in 
  securities                            -               -
Write-off of pre-operating expenses     -               -

and after crediting:

Interest income                         903             202
Rental income from properties under
  operating leases, net of outgoings
  of HK$10,000 (2000: HK$15,000)        533             65
                                        =========================

2. Adoption of Statements of Standards Accounting Practice ("SSAP"s)

In the current year, the Group has adopted, for the first time, the 
revised Statement of Standard Accounting Practice ("SSAP") No.14 "Leases" 
issued by the Hong Kong Society of Accountants.

Adoption of this SSAP has resulted in amendment to the related disclosures 
but with no effect on the results for the current or prior periods.

3.  An analysis of turnover and profit/(loss) from continuing operations 
and discontinued operations
                                        Continuing           Discontinued
                                        Operations           Operations
                                        HK$'000              HK$'000
Turnover                                30,071               Nil
Profit/(Loss)                           (92,483)             Nil        
                                        
4.  (Loss) earnings per share

The calculation of the basic loss per share is based on the loss for the 
period from 1st July, 2000 to 30th June 2001 of HK$92,483,000 (1.4.1999 to 
30.6.2000: profit of HK$34,220,000) and on the weighted average number of 
14,608,274,971 (1.4.1999 to 30.6.2000: weighted average number of 
1,719,225,884) ordinary shares in issue.

No disclosure of the diluted loss per share for the year ended 30th June, 
2001 is shown as the exercise prices of the share options were greater 
than the market prices of the Company's shares during that period.

5. Taxation

Following the release of the final results announcement of Star Bio-Tech 
(Holdings) Limited (the "Company") on teletext on 30/11/2001, the 
Company subsequently notified the Exchange that due to typing error made 
by the Company, the figures for the taxation stated below should be 
expressed in thousand.

                                        1.7.2000                1.4.1999
                                        to                      to
                                        30.6.2001               30.6.2000
                                        HK$'000                 HK$'000
The (charge) credit comprises:
Underprovision of Hong Kong Profits
 Tax in prior year                      (251)                   (129)
                                        -------                 -----
                                        (251)                   (129)
                                        =======                 =====

No provision for taxation has been made in the financial statements as the 
Group had incurred tax loss for the year/period.

Taxation in other jurisdictions is calculated at the rates prevailing in 
the respective jurisdictions.  As the Company's PRC subsidiaries as 
Sino-foreign joint venture enterprises, they are eligible for the certain 
tax holidays and concessions.  Accordingly, certain of the PRC 
subsidiaries were subject to PRC income tax at reduced rates.  No 
provision for taxation has been made in the financial statements as the 
PRC subsidiaries had incurred tax losses for the year.

The Group has no other assessable income subject to income tax in other 
jurisdictions.

For more details, please refer to the press announcement today.