DNA SECURITY<01051> - Results Announcement

Credit Card DNA Security System (Holdings) Limited announced on 28/10/2003:
(stock code: 01051 )
Year end date: 30/6/2003
Currency: HKD
Auditors' Report: Qualified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 1/7/2002      from 1/7/2001  
                                     to 30/6/2003       to 30/6/2002  
                               Note  ('000      )       ('000      )
Turnover                           : 11,176             28,221            
Profit/(Loss) from Operations      : (45,564)           (47,887)          
Finance cost                       : (650)              (1,637)           
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : (59,577)           (31,006)          
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (0.0116)           (0.0223)          
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (59,577)           (31,006)          
Final Dividend                     : Nil                Nil               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Final Dividend                   : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:


1)      Basis of opinion

We conducted our audit in accordance with Statements of Auditing Standards 
issued by the Hong Kong Society of Accountants, except that the scope of 
our work was limited as explained below.

An audit includes examination, on a test basis, of evidence relevant to 
the amounts and disclosures in the financial statements.  It also includes 
an assessment of the significant estimates and judgments made by the 
directors in the preparation of the financial statements, and of whether 
the accounting policies are appropriate to the circumstances of the 
Company and the Group, consistently applied and adequately disclosed.

We planned our audit so as to obtain all the information and explanations 
which we considered necessary in order to provide us with sufficient 
evidence to give reasonable assurance as to whether the financial 
statements are free from material misstatement.  However, the evidence 
available to us was limited as set out below.

(i) the Group's interest in an associate represents a 30% interest in Ming 
Yuen Assets Limited ("Ming Yuen") stated at a carrying value of 
HK$28,500,000.  However, we were unable to obtain sufficient audit 
evidence to assess whether any impairment loss is required to be 
recognized in respect of the goodwill arising on acquisition of Ming Yuen. 
 Accordingly, we were unable to satisfy ourselves that the Group's 
interest in Ming Yuen was fairly stated.

(ii) In related to unlisted investments securities of HK$3,420,000, we 
were unable to obtain sufficient audit evidence to assess whether any 
impairment is required in respect of the unlisted securities.  
Accordingly, we are unable to satisfy ourselves that the carrying value of 
the investment in securities amounting to Hk$3,420,000 was fairly stated.

Any adjustments to the figures in (I) and (ii) above would have a 
consequential effect as appropriate on the net liabilities of the Group 
and the company as at 30th June, 2003 and on the net loss of the Group for 
the year then ended.

Fundamental uncertainty relating to the going concern basis

In forming our opinion, we have considered the adequacy of the disclosure 
made in note 2 to the financial statements concerning the uncertainty 
relating to the going concern status of the Group in light of its net 
liabilities of approximate Hk$9,841,000 of the Group.  As disclosed in 
Note 33, after the balance sheet date, the Company issued and allotted 
200,000,000 shares of HK$0.01 to an independent third party for 
HK$3,200,000 under a private share placement.  101,800,000 shares of 
HK$0.01 each are issued for HK$1,444,000 as a result of the exercise of 
share options.  In addition, convertible notes with principal amount of 
HK$11,200,000 are converted into ordinary shares after the balance sheet 
date.  However, in the light of normal operational expenditures to be 
incurred by the Group in the foreseeable future, the directors are 
currently actively seeking equity investment from certain potential 
strategic investors.  And the Group has recently entered into agreements 
with certain banks in PRC to provide credit card security device and 
digital network authorization services.  Provided that the Group 
successfully obtain equity investment form these potential strategic 
investors and the credit card security device and digital network 
authorization service generate budgeted cash inflow, the Group will be 
able to meet in full its financial obligations as they fall due for the 
foreseeable future.  Accordingly, the financial statements have even 
prepared on a going concern basis.  The financial statements do not
include any adjustments that would result from a failure to obtain such
funding.  In view of the extent of the uncertainty surrounding the new
equity capital injection for the Group, we disclaim our opinion in respect
of the fundamental uncertainty relating to the going concern basis.

Disclaimer of opinion

Because of the significance of the possible effect of the limitations in 
evidence available to us referred to in the basis of opinion section of 
this report and the fundamental uncertainty relating to the going concern 
basis, we are unable to form an opinion as to whether the financial 
statements give a true and fair view of the state of affairs of the 
Company and the Group as at 30th June, 2003 and of the loss and cash flows 
of the Group for the year then ended.  In all other respects, in our 
opinion the financial statements have been properly prepared in accordance 
with the disclosure requirements of the Hong Kong Companies Ordinance.

In respect alone of the limitations on our work as set out in the basis of 
opinion section of this report, we have not obtained all the information 
and explanations that we considered necessary for the purpose of our 
audit.

2)      An analysis of turnover and profit/(loss) from continuing 
operations and discontinued operations
        
                                                        Continuing        
                      Discontinued
                                                        Operations      
                        Operations
                                                        HK$'000         
                        HK$'000

Turnover                3,491                            7,685

Profit/(Loss)           (28,015)                       (31,562)

In March 2003, the Group disposed of its entire interest in Thinking Group 
Limited ("Thinking Group"). In June 2003, the Group disposed of its entire 
interests in Star Paging Telecom Technology (Shenzhen) Co. Ltd. ("Star 
Paging") and GSM Roaming Plug (H..K.) Ltd. ("GSM"). All these disposed 
companies were mainly engaged in the manufacture and sales of electronic 
products.  Upon the completion of the disposal, the business segments of 
manufacture and sales of electronic products was regarded as discontinuing 
operations.

In August 2002, the Group disposed of its entire interest in Fu Yuk DNA 
Holistic Limited ("Fu Yuk") and other subsidiaries, which was engaged in 
the sales of health products.  Upon the completion of the disposal, the 
business segment of sales of health products was regarded as discontinued 
operations.

In June 2002, the Group disposed of its entire interests in Chung Hwa Food 
& Beverages Limited, Chung Hwa Food & Beverages Holdings Limited, Harbin 
Dongfang (Hong Kong) Food Company Limited, Harbin HDL (New Zealand) 
Limited, Xiamen Dongchen Food Industry Company Limited, Full Support 
Technology Limited and other subsidiaries, which were mainly engaged in 
the manufacture and sales of food products and provision of internet 
consultancy services.  Upon the completion of the disposal, the business 
segments of manufacture and sales of food products and provision internet 
consultancy services were regarded as discontinued operations.

3) Impairment Loss recognized in Respect of Goodwill

In view of the net selling price of Thinking Group Limited which was 
engaged in trading of electronic products, the Group has recognised 
impairment losses in respect of goodwill relating to that business and the 
entire amount of HK$11,000,000 has been recognised in the consolidated 
income statement during the year.

4) Discontinuing Operations

During the current year, the Group disposed of its entire interest in 
subsidiaries engaged in the manufacture and sales of electronice products 
and a loss on disposal of subsidiaries amounting to HK$12,714,000 was 
recognised in the consolidated income statement.

The Group also disposed of its entire interest in a subsidiary engaged in 
the sale of health products and other subsidiaries during the year and net 
loss on disposal of HK$1,697,000 was recognised in the consolidated income 
statement, accordingly.

For the year ended 30th June, 2002, the gain on disposal of subsidiaries 
represented the gain on disposal of the Group's entire interest in certain 
subsidiaries engaged in the manufacture and sales of food products of 
HK$31,747,000 and a subsidiary engaged in provision of internet 
consultancy services of HK$3,645,000.

5)      Profit / (Loss) from Operations                         
                                         1.7.2002               1.7.2001
                                         to                     to
                                         30.6.2003              30.6.2002
                                         HK$'000                HK$'000

Loss from operations has been arrived at after charging:                
                                                                
Staff costs:                                            
        Dirctors' remumeration            7,148                    11,774 
                Other staff costs        10,689                    12,375 
        Pension scheme contributions        287                       317 
                                        ------------               -------      
                                           18,124                  24,466 
Auditors' remuneration:                                 
        Current year                          800                  1,085 
        Overprovision in prior year            -                    (20)
                                        ------------            ---------       
                                              800                  1,065 
Depreciationand amortisation                            
        Owned assets                         2,562                  3,999 
        Assets held under hire purchase 
        contracts                              48                      21 
        Loss on disposal of property, 
        plant and equipment                    50                    2,325 
                                                                
and after crediting:                                    
                                                                
Gain on disposal of property, plant and 
equipment                                     401                      - 
Interest income                                90                     115 
Rental income from properties under
 operating leases, net of outgoings             -                     156 
                                            ===========             ======