MANSION HOLDING<00547> - Results Announcement (Summary)

Mansion Holdings Limited announced on 13/9/2002:
(stock code: 547)
Year end date: 31/12/2002
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                            (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/1/2002    from 1/1/2001
                                           to 30/6/2002     to 30/6/2001
                                           ('000)           ('000)
Turnover                                 : 31,882           27,948
Profit/(Loss) from Operations            : (9,935)          (2,658)
Finance cost                             : (251)            -
Share of Profit/(Loss) of Associates     : -                -
Share of Profit/(Loss) of
  Jointly Controlled Entities            : -                -
Profit/(Loss) after Tax & MI             : (11,317)         (2,942)
% Change over Last Period                : N/A
EPS/(LPS)-Basic                          : (0.27 cent)      (0.07 cent)
         -Diluted                        : N/A              N/A
Extraordinary (ETD) Gain/(Loss)          : -                -
Profit/(Loss) after ETD Items            : (11,317)         (2,942)
Interim Dividend per Share               : NIL              NIL
(Specify if with other options)          : -                -
B/C Dates for Interim Dividend           : -
Payable Date                             : -
B/C Dates for (-) General Meeting        : -
Other Distribution for Current Period    : -
B/C Dates for Other Distribution         : -

Remarks:

1. TURNOVER                                                     
                                        30 June 2002    30 June 2001
                                        HK$'000         HK$'000
                                                        
Contracting income                      22,447          27,493 
Trading income                          1,601           455 
Manufacturing Income                    7,834           - 
                                        --------------------------------
                                        31,882          27,948 
                                        --------------------------------

2. Segment information                                                  
                                                                
An analysis of the Group's revenues and results for the period by business 
segment is as follows:                                                  
                                                                
                       Six months ended 30th June 2002                  
        Continuing operations                         Discontinuing
                                                      operations        
Maintenance     Trading and                Property                  Group
and servicing   sourcing    Manufacturing  investment Contracting       
HK$,000         HK$,000     HK$,000        HK$,000    HK$,000      HK$,000
Revenues        
7,002           1,601       7,834          -          15,445        31,882 
=========       =========   =========      =========  =========  =========
Segment results
689             (518)       2,690          1,972      (3,087)        1,746 
=========       =========   =========      =========  ========= 
Interest income                                                         37 
Unallocated costs                                                 (11,718)
                                                                __________
Operating Loss                                                     (9,935)
Finance costs                                                        (251)
                                                                __________
Loss before taxation                                              (10,186)
Taxation                                                             (172)
Minority interests                                                   (959)
                                                                __________
Loss attributed to shareholders                                   (11,317)
                                                                __________ 

                       Six months ended 30th June 2001                  
                
        Continuing operations                         Discontinuing 
                                                      operations        
Maintenance     Trading and                Property                  Group
and servicing   sourcing    Manufacturing  investment Contracting       
HK$,000         HK$,000     HK$,000        HK$,000    HK$,000      HK$,000
Revenues        
7,125           455         -              -          20,368        27,948 
=========       =========   =========      =========  =========  =========
Segment results
(122)           95          -              3,577      (592)          2,958 
=========       =========   =========      =========  ========= 
Interest income                                                      1,594
Unallocated costs                                                  (7,210)
                                                                __________
Operating Loss                                                     (2,658) 
Finance costs                                                         -
                                                                __________
Operating Loss                                                     (2,658)

Loss before taxation                                               (2,658)
Taxation                                                             (284)
                                                                __________
Loss attributed to shareholders                                    (2,942)
                                                                ==========


3. Financial Cost                                               

For the period ended 30 June 2002                

                         HK$                     HK$ 
Bank Charges                                     27,566.62 
Bank Interest expenses                                          
        -Overdraft       15,146.60              
        -Trust receipt   28,087.12               43,233.72 
                        -------------
Other Interest Paid                              180,451.81 
                                                -----------
                                                 251,252.15 
                                                ===========

4. LOSS PER SHARE       

The calculation of the basic loss per ordinary share is based on the 
Group's unaudited consolidated loss attributable to the shareholders of 
approximately HK$11,317,000 (2001: HK$2,942,000) and the weighted average 
number of 4,182,438,973 (2001: 4,132,161,965) ordinary shares in issue 
during the six months ended 30th June 2002.

The exercise of the share option and the issue of potential shares as 
contingent consideration would have an anti-dilutive effect on the basic 
loss per share and accordingly no diluted loss per share for the year is
presented.

Calculation of Basic & Diluted EPS for 6 months ended 30 Jun 2002       
                                                        
                                Loss            Weight average  
                                attributable to No. of Ord.     EPS
                                shareholders    Shares          Cents

30-Jun-02 End of Period         (11,317,244)     4,182,438,973  
                                                                
Basic EPS                                                       (0.2706)
                                                                
Adjustment for dilution on 30 June 2002                                 
                                                                
Share Option                                                              
 No. of shares would be issued under Share Option       *       
 No. of shares that would have been Issued 
  at fair value                                         *       
                                --------------------------------        
                                (11,317,244)     4,182,438,973  
                                --------------------------------        
Diluted EPS                                                     (0.2706)
        
* There is no dlutive effect on share option for the period ended 30 June 
2002.    

5. Calculation of Basic & Diluted EPS for 6 months ended 30 Jun 2002    

        No. of Shares   Accumulated     Date     No. of Average
        Issued          No. of Shares   of Issue Days   No. of Shares

Shares Issued to
Balance B/F                              
        4,182,438,973    4,182,438,973  31-Dec-01 181    4,182,438,973 
        -------------                             --------------------  
        4,182,438,973                   30-Jun-02 181    4,182,438,973 
        -------------                             --------------------