WANG ON GROUP<01222> - Results Announcement (Summary)

Wang On Group Limited announced on 19/12/2003:
(stock code: 01222 )
Year end date: 31/3/2004
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee
                                                        (Restated)
                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 1/4/2003      from 1/4/2002  
                                     to 30/9/2003       to 30/9/2002  
                               Note  ('000      )       ('000      )
Turnover                           : 156,307            153,400           
Profit/(Loss) from Operations      : 23,794             19,267            
Finance cost                       : (1,053)            (1,238)           
Share of Profit/(Loss) of 
  Associates                       : (6,697)            (5,686)           
Amortisation of Goodwill of 
  Associates                       : (5,308)            (4,995)
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 7,238              5,413             
% Change over Last Period          : +33.7     %
EPS/(LPS)-Basic (in dollars)       : 0.0613             0.0471            
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 7,238              5,413             
Interim Dividend                   : 3.0 cents          NIL               
  per Share                                                               
(Specify if with other             : (in cash form with     N/A
options)                             scrip option of all or
                                     part of the proposed
                                     interim dividend)                 
B/C Dates for 
  Interim Dividend                 : 7/1/2004           to 9/1/2004  bdi.
Payable Date                       : 3/2/2004  
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

1.      Certain comparative amounts have been restated due to the adoption 
of the revised SAAP 12 "Income Taxes" during these periods.

2.      Earnings per share

The calculation of basic earnings per share is based on the net profit 
attributable to shareholders for the period of HK$7,238,000 (2002 
(restated): HK$5,413,000), and on the weighted average of 118,143,655 
(2002: 114,840,377) ordinary shares in issue during the period, as 
adjusted to reflect the capital reorganization in October 2002.

Diluted earnings per share amounts for the periods ended 30 September 2003 
and 2002 have not been disclosed as no diluting events existed during 
these periods.

3.      Interim dividend and scrip dividend scheme

The directors of the Company (the "Directors") have resolved to declare an 
interim dividend of 3.0 HK cents (2002: Nil) per share for the six months 
ended 30 September 2003.  The interim dividend will be payable on 3 
February 2004 to those shareholders whose names appear on the register of 
members of the Company on 9 January 2004 (the "Record Date").  

The Directors have also resolved that shareholders be given the option to 
elect to receive an allotment and issue of shares of the Company credited 
as fully paid in lieu of cash in respect of part or all of the proposed 
interim dividend ("Scrip Dividend Scheme").  The market value of the new 
shares to be issued under the Scrip Dividend Scheme will be fixed by 
reference to the average of the closing prices of the Company's shares on 
The Stock Exchange of Hong Kong Limited (the "Stock Exchange") for the 
five consecutive trading days up to and including the Record Date less a 
discount of ten per cent., or the par value of the shares, whichever is 
the higher.  The Scrip Dividend Scheme is conditional upon the Stock 
Exchange grating listing of, and permission to deal in, the new shares to 
be issued.  A circular giving full details of the Scrip Dividend Scheme 
and a form of election will be sent to shareholders on or about 14 January 
2004.