| Standard | Impact on initial application | Effective date |
| IFRS 16 (Amendments) | Property, plant, and equipment | 1 January 2024 |
| IAS 1 (Amendments) | Classification of Liabilities as Current or Non- | |
| Current. | ||
| 1 January 2024 | ||
| IFRS S1* | Disclosure of Sustainability-related Financial | |
| Information | ||
| 1 January 2024 | ||
| IFRS S2* | Climate-related Disclosures | 1 January 2024 |
| 2023 | ||||
| Canada | ||||
| £ | ||||
| Cyprus | ||||
| £ | ||||
| UK | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| Administrative expenses | (17,815) | (23,580) | (334,201) | (375,596) |
| Impairments | - | (897,395) | - | (897,395) |
| Impairment loss on asset | ||||
| held for sale | ||||
| (368,736) | - | - | (368,736) | |
| Unrealised fair value loss | ||||
| on available for sale | ||||
| investments | ||||
| - | - | (269,519) | (269,519) | |
| Finance Income | - | - | (609) | |
| (609) | ||||
| Loss before tax per | ||||
| reportable segment | ||||
| (386,551) | ||||
| (920,975) | (604,329) | (1,911,855) | ||
| Reportable segment | ||||
| assets | ||||
| 386,652 | 126,354 | 397,776 | 910,782 | |
| Reportable segment | ||||
| liabilities | ||||
| (135) | (23,704) | (77,640) | (101,479) |
| 2022 | ||||
| Canada | ||||
| £ | ||||
| Cyprus | ||||
| £ | ||||
| UK | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| Administrative | ||||
| expenses | ||||
| (287,458) | (168,855) | (399,586) | (855,899) | |
| Impairments | (488,286) | (2,707,444) | - | (3,195,730) |
| Other income | - | - | 45,132 | 45,132 |
| Finance Income | - | - | (35) | (35) |
| Loss before tax per | ||||
| reportable segment | ||||
| (775,744) | (2,876,299) | (354,489) | (4,006,532) | |
| Additions/(disposal) to | ||||
| PP&E | ||||
| - | (23,816) | - | (23,816) | |
| Additions/(disposal) to | ||||
| intangible asset | ||||
| 279,898 | 182,689 | - | 462,587 | |
| Reportable segment | ||||
| assets | ||||
| 1,483,253 | 1,061,681 | 289,588 | 2,834,522 | |
| Reportable segment | ||||
| liabilities | ||||
| (12,693) | (14,574) | (109,404) | (136,671) |
| Group | ||
| 31 December | ||
| 2023 | ||
| £ | ||
| 31 December | ||
| 2022 | ||
| £ | ||
| Directors’ fees | 51,246 | 211,835 |
| Employee salaries & related expenses | 3,975 | 12,568 |
| Stock exchange related costs | 35,350 | 93,300 |
| Cost related to Project disposals | 64,031 | 155,681 |
| Office related expenses including printing, postage and telephone | 9,281 | 33,824 |
| Accountancy fees | 10,156 | 257 |
| Auditor remuneration | 49,327 | 37,214 |
| Travel & subsistence | 1,585 | 44,761 |
| Professional & consultancy fees | 84,075 | 172,944 |
| Insurance | 16,731 | 20,460 |
| Depreciation | - | 4,132 |
| Share Option expense | ||
| - | 2,100 | |
| Other expenses | 49,839 | 66,823 |
| Total administrative expenses | 375,596 | 855,899 |
| Group | ||
| 31 December | ||
| 2023 | ||
| £ | ||
| 31 December | ||
| 2022 | ||
| £ | ||
| Fees payable to the Company’s auditor and its associates for the audit of the Company | ||
| and Group Financial Statements | 42,500 | 30,000 |
| Fees payable to the auditor of CRC Chesterfield Resources (Cyprus) Limited | 6,827 | 7,214 |
| 31 December 2023 | ||||
| Short-term | ||||
| benefits | ||||
| Notice period | ||||
| fees | ||||
| Accruals | ||||
| Total | ||||
| £ | £ | £ | £ | |
| Executive Director | ||||
| Ajay Kejriwal | ||||
| 18,353 | - | - | 18,353 | |
| Paul Ensor | ||||
| 18,353 | - | - | 18,353 | |
| Non-executive Directors | ||||
| David Cliff | 9,000 | - | - | 9,000 |
| Evengy Vrublevskiy | ||||
| (1) | ||||
| - | - | - | - | |
| Kashif Afzal | ||||
| (2) | ||||
| - | - | - | - | |
| 45,706 | - | - | 45,706 |
| 31 December 2022 | ||||
| Short-term | ||||
| benefits | ||||
| Notice period | ||||
| fees | ||||
| Accruals | ||||
| Total | ||||
| £ | £ | £ | £ | |
| Executive Director | ||||
| Ajay Kejriwal | 62,000 | |||
| - | 25,000 | 87,000 | ||
| Martin French | ||||
| (1) | ||||
| 70,870 | 65,538 | - | 136,408 | |
| Paul Ensor | ||||
| (2) | ||||
| 36,000 | - | - | 36,000 | |
| Non-executive Directors | ||||
| David Cliff | 24,000 | - | - | 24,000 |
| Evengy Vrublevskiy | ||||
| - | - | - | - | |
| Peter Damouni | ||||
| (3) | ||||
| 2,500 | - | - | 2,500 | |
| 195,370 | 65,538 | 25,000 | 285,908 |
| Group | ||
| 31 December | ||
| 2023 | ||
| £ | ||
| 31 December | ||
| 2022 | ||
| £ | ||
| Loss before tax | (1,911,855) | (4,006,532) |
| Tax at the applicable rate of 18.8% (2022: 16.8%) | (383,222) | (672,996) |
| Effects of: | ||
| Expenditure not deductible for tax purposes | 279,040 | 265,565 |
| Depreciation in excess of/(less than) capital allowances | - | - |
| Losses carried forward on which no deferred tax asset is recognised | 104,182 | 407,431 |
| Tax | - | - |
| Vehicles | ||||
| £ | ||||
| Office | ||||
| equipment | ||||
| £ | ||||
| Software | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| Cost | ||||
| As at 1 January 2022 | 10,076 | 28,156 | 11,631 | 49,863 |
| Additions | - | 5,225 | - | 5,225 |
| Disposal | (10,630) | (18,411) | - | (29,041) |
| Foreign exchange | 554 | 1,548 | - | 2,102 |
| As at 31 December 2022 | - | 16,518 | 11,631 | 28,149 |
| As at 1 January 2023 | - | 16,518 | 11,631 | 28,149 |
| Additions | ||||
| - | - | - | - | |
| Disposal | ||||
| - | (16,518) | (11,631) | (28,149) | |
| As at 31 December 2023 | ||||
| - | - | - | - | |
| Depreciation | ||||
| As at 1 January 2022 | 8,061 | 6,962 | 11,631 | 26,654 |
| Disposal | (9,567) | (2,837) | - | (12,404) |
| Charge for the year | 1,063 | 3,069 | - | 4,132 |
| Foreign exchange | 443 | 383 | - | 826 |
| As at 31 December 2022 | - | 7,577 | 11,631 | 19,208 |
| As at 1 January 2023 | ||||
| - | ||||
| 7,577 | 11,631 | 19,208 | ||
| Disposal | ||||
| - | (7,577) | (11,631) | (19,208) | |
| As at 31 December 2023 | ||||
| - | - | - | - | |
| Net book value as at 31 December 2022 | - | 8,941 | - | 8,941 |
| Net book value as at 31 December 2023 | ||||
| - | - | - | - |
| Software | ||
| £ | ||
| Total | ||
| £ | ||
| Cost | ||
| As at 1 January 2022 | 11,631 | 11,631 |
| Additions | - | - |
| As at 31 December 2022 | 11,631 | 11,631 |
| As at 1 January 2023 | 11,631 | 11,631 |
| Additions | - | - |
| As at 31 December 2023 | 11,631 | 11,631 |
| Depreciation | ||
| As at 1 January 2022 | 11,631 | 11,631 |
| Charge for the period | - | - |
| As at 31 December 2022 | 11,631 | 11,631 |
| As at 1 January 2023 | 11,631 | 11,631 |
| Charge for the period | - | - |
| As at 31 December 2023 | 11,631 | 11,631 |
| Net book value as at 31 December 2022 | - | - |
| Net book value as at 31 December 2023 | - | - |
| Group | ||
| Exploration & Evaluation Assets - Cost and Net Book Value | ||
| 2023 | ||
| £ | ||
| 2022 | ||
| £ | ||
| Opening balance | 880,837 | 5,008,562 |
| Additions | 27,367 | 462,587 |
| Impairment of Chesterfield (Canada) Inc asset | - | (488,286) |
| Impairment of Chesterfield Resources (Cyprus) Ltd asset | (897,395) | (2,707,444) |
| Reclassify to Asset Held for Sale (note 14) | - | (1,478,287) |
| Foreign exchange | (10,809) | 83,705 |
| As at end of period | - | 880,837 |
| Group & Company | |
| 2023 | |
| £ | |
| At beginning of period | - |
| Acquisition of Sterling Metals Corp. shares | 402,944 |
| Unrealised loss on available for sale investment | (269,519) |
| At end of period | 133,425 |
| Company | ||
| 2023 | ||
| £ | ||
| 2022 | ||
| £ | ||
| Shares in Group Undertakings | ||
| At beginning of period | 1,270,272 | 1,511,332 |
| Investment in Chesterfield (Canada) Inc. | - | - |
| Impairment of Investment in Chesterfield (Canada) Inc. | (478,462) | (241,060) |
| Investment in Chesterfield Resources (Cyprus) Ltd | - | - |
| Impairment of Investment in Chesterfield Resources (Cyprus) Ltd | (500,000) | - |
| At end of period | 291,810 | 1,270,272 |
| Loans to Group undertakings | ||
| At beginning of period | 1,183,492 | 3,819,127 |
| Loans granted | 89,383 | 242,352 |
| Foreign Exchange | (82,965) | 213,221 |
| Interest receivable | 68,751 | 55,017 |
| Impairment of Loan to Chesterfield Resources (Cyprus) Ltd | (536,778) | (3,146,225) |
| Impairment of Loan to Chesterfield (Canada) Inc. | (318,939) | - |
| Proceeds from Sale of Exploration asset | (402,944) | - |
| At end of period | - | 1,183,492 |
| Total | 291,810 | 2,453,764 |
| Name of subsidiary | Registered office address | ||||
| Country of | |||||
| incorporation | |||||
| and place of | |||||
| business | |||||
| Proportion of | |||||
| ordinary | |||||
| shares held | |||||
| by parent (%) | |||||
| Proportion of | |||||
| ordinary shares | |||||
| held by the | |||||
| Group (%) | |||||
| Nature of | |||||
| business | |||||
| CRC Chesterfield | |||||
| Resources (Cyprus) | |||||
| Limited | |||||
| Illoupoleos 1, Germasogela, | |||||
| 4046 Limassol, Cyprus | |||||
| Cyprus | 100% | 100% | Exploration | ||
| Chesterfield (Canada) | |||||
| Inc | |||||
| PO Box 5038. St John’s, | |||||
| Canada | |||||
| Canada | 100% | 100% | Exploration |
| Group | Company | |||
| Current | ||||
| 31 December | ||||
| 2023 | ||||
| £ | ||||
| 31 December | ||||
| 2022 | ||||
| £ | ||||
| 31 December | ||||
| 2023 | ||||
| £ | ||||
| 31 | ||||
| December | ||||
| 2022 | ||||
| £ | ||||
| Prepayments | 10,732 | 13,231 | 8,851 | 9,406 |
| Other receivables | 3,255 | 32,601 | - | - |
| Amounts due from group undertakings | - | - | 78,597 | 565,227 |
| VAT receivable | 114,288 | 116,603 | 4,066 | 4,374 |
| Total | 128,275 | 162,435 | 91,514 | 579,007 |
| Group | Company | |||
| 31 December | ||||
| 2023 | ||||
| £ | ||||
| 31 December | ||||
| 2022 | ||||
| £ | ||||
| 31 December | ||||
| 2023 | ||||
| £ | ||||
| 31 | ||||
| December | ||||
| 2022 | ||||
| £ | ||||
| Cash at bank and in hand | 278,675 | 304,022 | 251,434 | 275,813 |
| Group | ||
| 2023 | ||
| £ | ||
| 2022 | ||
| £ | ||
| Deferred tax liabilities | ||
| Acquisition of subsidiary | 33,138 | 380,283 |
| Derecognised on impairment of Intangible Asset in Canada | - | (252,832) |
| Derecognised on impairment of Intangible Asset in Cyprus | (33,138) | (94,313) |
| - | 33,138 |
| Group | Company | |||
| 31 December | ||||
| 2023 | ||||
| £ | ||||
| 31 December | ||||
| 2022 | ||||
| £ | ||||
| 31 December | ||||
| 2023 | ||||
| £ | ||||
| 31 December | ||||
| 2022 | ||||
| £ | ||||
| Trade payables | 27,788 | 9,493 | 10,115 | 21,963 |
| Accruals | 73,666 | 61,600 | 67,500 | 55,000 |
| Other payables | 25 | 32,440 | 25 | 32,440 |
| 101,479 | 103,533 | 77,640 | 109,403 |
| Group | 31 December 2023 | 31 December 2022 | ||
| Loans & | ||||
| receivables | ||||
| Total | ||||
| Loans & | ||||
| receivables | ||||
| Total | ||||
| £ | £ | £ | £ | |
| Assets per Statement of Financial Performance | ||||
| (Amortised cost) | ||||
| Trade and other receivables (excluding | ||||
| prepayments and VAT) | ||||
| 3,255 | 3,255 | 32,601 | 32,601 | |
| Cash and cash equivalents | 278,675 | 278,675 | 304,022 | 304,022 |
| 281,930 | 281,930 | 336,623 | 336,623 |
| 31 December 2023 | 31 December 2022 | |||
| At amortised | ||||
| cost | ||||
| Total | ||||
| At amortised | ||||
| cost | ||||
| Total | ||||
| £ | £ | £ | £ | |
| Liabilities per Statement of Financial | ||||
| Performance | ||||
| (Amortised cost) | ||||
| Trade and other payables (excluding non-financial | ||||
| liabilities) | 27,788 | 27,788 | ||
| 41,933 | ||||
| 41,067 | ||||
| 27,788 | 27,788 | 41,933 | 41,067 |
| Company | 31 December 2023 | 31 December 2022 | ||
| Loans & | ||||
| receivables | ||||
| Total | Loans & receivables | Total | ||
| Assets per Statement of Financial | ||||
| Performance (Amortised cost) | ||||
| £ | £ | £ | £ | |
| Trade and other receivables (excluding | ||||
| prepayments and VAT) | ||||
| 78,597 | 78,597 | |||
| 565,227 | ||||
| 565,227 | ||||
| Cash and cash equivalents | 251,434 | 251,434 | 275,813 | 275,813 |
| 330,031 | 330,031 | 841,040 | 841,040 |
| At amortised | ||||
| cost | ||||
| Total | ||||
| At amortised | ||||
| cost | ||||
| Total | ||||
| Liabilities per Statement of Financial | ||||
| Performance | ||||
| (Amortised cost) | ||||
| £ | £ | £ | £ | |
| Trade and other payables (excluding | ||||
| non-financial liabilities) | 10,140 | 10,140 | ||
| 54,403 | ||||
| 54,403 | ||||
| 10,140 | 10,140 | 54,403 | 54,403 |
| Number of shares | ||||
| authorised, | ||||
| issued and fully | ||||
| paid | ||||
| Share Capital | ||||
| £ | ||||
| Share premium | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| As at 1 January 2022 | 120,328,311 | 218,328 | 8,253,634 | 8,471,962 |
| 2 February 2022 – shares issued | ||||
| (1) | ||||
| 10,000,000 | 10,000 | 666,020 | 676,020 | |
| As at 31 December 2022 | 130,328,311 | 228,328 | 8,919,654 | 9,147,982 |
| As at 1 January 2023 | 130,328,311 | 228,328 | 8,919,654 | 9,147,982 |
| As at 31 December 2023 | 130,328,311 | 228,328 | 8,919,654 | 9,147,982 |
| Options & Warrants | ||||
| Grant Date | Expiry Date | Exercise price in £ per share | ||
| 31 December | ||||
| 2023 | ||||
| 31 December | ||||
| 2022 | ||||
| 28 June 2018 | 2 July 2023 | 0.75 | ||
| - | ||||
| 1,805,000 | ||||
| 17 December 2019 | 1 January 2025 | 0.05 | ||
| 350,000 | ||||
| 1,800,000 | ||||
| 27 July 2020 | 3 July 2023 | 0.0525 | ||
| - | ||||
| 2,565,000 | ||||
| 27 July 2020 | 27 July 2025 | 0.0525 | ||
| 1,175,000 | ||||
| 2,175,000 | ||||
| 27 July 2020 | 16 July 2025 | 0.10 | ||
| 619,333 | ||||
| 619,333 | ||||
| 26 November 2020 | 26 November 2025 | 0.09 | ||
| - | ||||
| 1,000,000 | ||||
| 11 December 2020 | 11 December 2025 | 0.09 | ||
| 55,556 | ||||
| 55,556 | ||||
| 5 January 2021 | 5 January 2026 | 0.14 | ||
| 1,000,000 | ||||
| 1,400,000 | ||||
| 5 February 2021 | 5 February 2026 | 0.125 | 250,000 | 250,000 |
| 2 July 2021 | 2 July 2026 | 0.12 | ||
| 2,000,000 | ||||
| 2,400,000 | ||||
| 2 July 2021 | 2 July 2024 | 0.20 | ||
| 11,100,000 | ||||
| 11,100,000 | ||||
| 30 September 2021 | 30 September 2026 | 0.11 | ||
| 1,200,000 | ||||
| 2,200,000 | ||||
| 16 February 2022 | 16 February 2024 | |||
| 0.12 | ||||
| 5,029,000 | ||||
| 5,029,000 | ||||
| 22,778,889 | ||||
| 32,398,889 |
| 2020 Options | 2020 Options | 2019 Options | 2018 Options | |
| Granted on: | 27/07/2020 | 27/07/2020 | 17/12/2019 | 28/06/2018 |
| Life (years) | 5 years | 3 years | 5 years | 4.5 years |
| Exercise price (pence per share) | 5.25p | 5.25p | 5p | 7.5p |
| Risk free rate | 0.08% | 0.08% | 0.4% | 0.5% |
| Expected volatility | 43.70% | 43.70% | 12.96% | 14.33% |
| Expected dividend yield | - | - | - | - |
| Marketability discount | 20% | 20% | 20% | 20% |
| Total fair value (£000) | 69 | 63 | 0.378 | 11 |
| 2021 Options | 2020 Options | 2020 Options | 2020 Options | |
| Granted on: | 05/01/2021 | 11/12/2020 | 26/11/2020 | 27/07/2020 |
| Life (years) | 5 years | 5 years | 5 years | 5 years |
| Exercise price (pence per share) | 14p | 9p | 9p | 10p |
| Risk free rate | 0.08% | 0.08% | 0.08% | 0.08% |
| Expected volatility | 35.43% | 27.23% | 27.23% | 43.70% |
| Expected dividend yield | - | - | - | - |
| Marketability discount | 20% | 20% | 20% | 20% |
| Total fair value (£000) | 50 | 3 | 27 | 10 |
| 2021 Options | 2021 Options | 2021 Options | 2021 Options | |
| Granted on: | 02/07/2021 | 02/07/2021 | 02/07/2021 | 05/02/2021 |
| Life (years) | 3 years | 1 years | 5 years | 5 years |
| Exercise price (pence per share) | 20p | 5p | 12p | 12.5p |
| Risk free rate | 1.10% | 1.02% | 1.10% | 0.08% |
| Expected volatility | 13.79% | 13.79% | 13.79% | 35.43% |
| Expected dividend yield | - | - | - | - |
| Marketability discount | 20% | 20% | 20% | 20% |
| Total fair value (£000) | 2.5 | 41 | 32.5 | 8 |
| 2021 Options | 2022 Options | 2022 Options | |
| Granted on: | 30/09/2021 | 03/01/2022 | 16/02/2022 |
| Life (years) | 5 years | 4 years | 2 years |
| Exercise price (pence per share) | 11p | 7p | 12p |
| Risk free rate | 1.10% | 1.95% | 2.12% |
| Expected volatility | 12.29% | 14.63% | 12.92% |
| Expected dividend yield | - | - | - |
| Marketability discount | 20% | 20% | 20% |
| Total fair value (£000) | 3.5 | 2.0 | - |
| 2023 | 2022 | |||
| Number | ||||
| Weighted | ||||
| average | ||||
| exercise price | ||||
| (£) | ||||
| Number | ||||
| Weighted | ||||
| average | ||||
| exercise price | ||||
| (£) | ||||
| Outstanding at beginning of period | 32,398,889 | 0.13 | 32,369,889 | 0.11 |
| Granted | - | - | 5,129,000 | 0.12 |
| Expired/cancelled | (9,620,000) | 0.13 | (5,100,000) | 0.11 |
| Outstanding as at period end | 22,778,889 | 0.15 | 32,398,889 | 0.13 |
| Exercisable at period end | 22,778,889 | 0.15 | 32,398,889 | 0.13 |
| 2023 | 2022 | |||||||
| Range of | ||||||||
| exercise | ||||||||
| prices (£) | ||||||||
| Weighted | ||||||||
| average | ||||||||
| exercise | ||||||||
| price (£) | ||||||||
| Number of | ||||||||
| shares | ||||||||
| Weighted | ||||||||
| average | ||||||||
| remaining | ||||||||
| life | ||||||||
| expected | ||||||||
| (years) | ||||||||
| Weighted | ||||||||
| average | ||||||||
| remaining | ||||||||
| life | ||||||||
| contracted | ||||||||
| (years) | ||||||||
| Weighted | ||||||||
| average | ||||||||
| exercise | ||||||||
| price (£) | ||||||||
| Number of | ||||||||
| shares | ||||||||
| Weighted | ||||||||
| average | ||||||||
| remaining | ||||||||
| life | ||||||||
| expected | ||||||||
| (years) | ||||||||
| Weighted | ||||||||
| average | ||||||||
| remaining | ||||||||
| life | ||||||||
| contracted | ||||||||
| (years) | ||||||||
| 0 – 0.05 | 0.05 | 350,000 | 1.01 | 1.01 | 0.05 | 1,800,000 | 2.01 | 2.01 |
| 0.06 – 0.15 | ||||||||
| 0.07 | 6,878,889 | 3.57 | 3.57 | |||||
| 0.09 | 13,248,889 | 1.39 | 1.42 | |||||
| 0.16 – 0.30 | ||||||||
| 0.16 | 15,550,000 | 1.05 | 1.05 | |||||
| 0.17 | 17,350,000 | 2.07 | 2.07 |
| Company | ||
| 31 December | ||
| 2023 | ||
| £ | ||
| 31 December | ||
| 2022 | ||
| £ | ||
| CRC Chesterfield Resources (Cyprus) Limited | - | 475,476 |
| Chesterfield (Canada) Inc. | - | 708,016 |
| At 31 December | - | 1,183,492 |