| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
| Income | |||
| Fee income and other income from service activities | 8 | ||
| Investment return | 9 | ||
Other income | |||
Total income | |||
| Expenses | |||
| Change in investment contract liabilities | 29 | ( | ( |
| Fee and commission expenses and other acquisition costs | 10(a) | ( | ( |
Change in third-party interests in consolidated funds | ( | ( | |
| Other operating and administrative expenses | 10(b) | ( | ( |
| Finance costs | 10(e) | ( | ( |
Total expenses | ( | ( | |
| Impairment of investments in associates | 17(b) | ( | |
Profit before tax | |||
| Income tax expense attributable to policyholder returns | 11(a) | ( | ( |
(Loss)/profit before tax attributable to shareholder returns | ( | ||
| Income tax expense | 11(a) | ( | ( |
Less: income tax expense attributable to policyholder returns | |||
| Income tax credit attributable to shareholder returns | 11(a) | ||
(Loss)/profit after tax attributable to the owners of the Company | ( | ||
| Other comprehensive expense | |||
Exchange losses on translation of foreign operations | ( | ||
Total comprehensive income | ( | ||
| Earnings per Ordinary Share | |||
| Basic earnings per Ordinary Share (pence) | 12 | ( | |
| Diluted earnings per Ordinary Share (pence) | 12 | ( |
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
| Assets | |||
| Goodwill and intangible assets | 14 | ||
| Property, plant and equipment | 15 | ||
| Investment property | 16 | ||
| Investments in associates | 17 | ||
| Contract costs | 25 | ||
| Loans and advances | 18 | ||
| Financial investments | 19 | ||
| Deferred tax assets | 31(a) | ||
| Current tax receivable | 31(c) | ||
| Trade, other receivables and other assets | 24 | ||
| Derivative assets | 20 | ||
| Cash and cash equivalents | 26 | ||
Total assets | |||
| Equity and liabilities | |||
| Equity | |||
| Ordinary Share capital | 27 | ||
Ordinary Share premium reserve | |||
Capital redemption reserve | |||
| Share-based payments reserve | 28 | ||
Other reserves | ( | ||
Retained earnings | |||
Total equity | |||
| Liabilities | |||
| Investment contract liabilities | 29 | ||
Third-party interests in consolidated funds | |||
| Provisions | 30 | ||
| Deferred tax liabilities | 31(b) | ||
| Current tax payable | 31(c) | ||
| Borrowings and lease liabilities | 32 | ||
| Trade, other payables and other liabilities | 33 | ||
| Derivative liabilities | 20 | ||
Total liabilities | |||
Total equity and liabilities |
| Ordinary Share | Capital | Share-based | Total | |||||
| Ordinary Share | premium | redemption | payments | Other | Retained | shareholders’ | ||
| capital | reserve | reserve | reserve | reserves | earnings | equity | ||
Year ended 31 December 2024 | Notes | £m | £m | £m | £m | £m | £m | £m |
Balance at 1 January 2024 | ||||||||
Loss after tax attributable to the owners of the Company | ( | ( | ||||||
Other comprehensive expense | ( | ( | ||||||
Total comprehensive income | ( | ( | ( | |||||
| Dividends | 13 | ( | ( | |||||
Exchange rate movements (ZAR/GBP) 1 | ( | ( | ||||||
Movement in own shares | ( | ( | ||||||
| Equity-settled share-based payment transactions | 28(e) | ( | ||||||
Aggregate tax effects of items recognised directly in equity | ||||||||
Total transactions with the owners of the Company | ( | ( | ( | |||||
Balance at 31 December 2024 | ( |
| Ordinary Share | Capital | Share-based | Total | |||||
| Ordinary Share | premium | redemption | payments | Other | Retained | shareholders’ | ||
| capital | reserve | reserve | reserve | reserves | earnings | equity | ||
Year ended 31 December 2023 | Notes | £m | £m | £m | £m | £m | £m | £m |
Balance at 1 January 2023 | ( | |||||||
Total comprehensive income 2 | ||||||||
| Dividends | 13 | ( | ( | |||||
Exchange rate movements (ZAR/GBP) 1 | ||||||||
Acquisition of own shares 3 | ( | ( | ||||||
Movement in own shares | ( | ( | ||||||
| Equity-settled share-based payment transactions | 28(e) | |||||||
Aggregate tax effects of items recognised directly in equity | ||||||||
Total transactions with the owners of the Company | ( | ( | ||||||
Transfer to retained earnings | ( | |||||||
Balance at 31 December 2023 |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
| Cash flows from operating activities | |||
Cash flows from operating activities | |||
Taxation paid | ( | ( | |
| Total net cash flows from operating activities | 26(b) | ||
| Cash flows from investing activities | |||
Net purchases and sales of financial investments | ( | ( | |
Purchase of property, plant and equipment | ( | ( | |
Proceeds from sale of property, plant and equipment held for sale | |||
| Acquisition of subsidiary | 6 | ( | |
| Acquisition of shares in associates | 17 | ( | ( |
Total net cash flows from investing activities | ( | ( | |
| Cash flows from financing activities | |||
| Dividends paid to the owners of the Company | 13 | ( | ( |
Exchange rate movements passed to shareholders 1 | ( | ||
Finance costs on borrowings 2 | 32(a) | ( | ( |
Payment of interest on lease liabilities 2 | 32(b) | ( | ( |
Payment of principal of lease liabilities | ( | ( | |
Quilter plc shares acquired under the Odd-lot Offer 3 | ( | ||
| Quilter plc shares acquired for use within the Group’s employee share | |||
scheme | ( | ( | |
| Proceeds from the issue of subordinated debt | 32 | ||
| Subordinated debt repaid | 32 | ( | |
| Total net cash flows from financing activities | 26(c) | ( | ( |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at the beginning of the year | |||
Effect of exchange rate changes on cash and cash equivalents | ( | ||
| Cash and cash equivalents at the end of the year | 26(a) |
Adopted by the Group from | Amendments to standards |
1 January 2024 | Amendments to IAS 1 Presentation of Financial Statements – classification of liabilities as |
| current and non-current | |
1 January 2024 | Amendments to IAS 1 Presentation of Financial Statements – non-current liabilities with |
| covenants | |
1 January 2024 | Amendments to IFRS 16 Leases – Sale and leaseback transactions |
1 January 2024 | Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: |
| Disclosures – Supplier Finance Arrangements |
Measurement basis | Accounting policies |
FVTPL | These financial assets are subsequently measured at fair value. Net gains |
| and losses, including interest and dividend income, are recognised in profit | |
| or loss. | |
Amortised cost | These financial assets are subsequently measured at amortised cost |
| using the effective interest rate method. The amortised cost is reduced | |
| by impairment losses. Interest income, foreign exchange gains and losses | |
| and impairments are recognised in profit or loss. Any gain or loss on | |
| derecognition is recognised in profit or loss. |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
Affluent | 148 | 124 | |
High Net Worth | 48 | 41 | |
Head Office | – | 2 | |
| Adjusted profit before tax | 8(b) | 196 | 167 |
| Adjusting items: | |||
| Impact of acquisition and disposal-related accounting | 7(b)(i) | (40) | (39) |
| Business transformation costs | 7(b)(ii) | (26) | (28) |
| Skilled Person Review | 7(b)(iii) | (10) | – |
| Customer remediation exercise | 7(b)(iv) | (76) | – |
| Other customer remediation | 7(b)(v) | 3 | (6) |
| Exchange rate movements (ZAR/GBP) | 7(b)(vi) | 1 | (2) |
| Policyholder tax adjustments | 7(b)(vii) | (90) | (62) |
| Other adjusting items | 7(b)(viii) | – | 1 |
| Finance costs | 7(b)(ix) | (18) | (19) |
Total adjusting items before tax | (256) | (155) | |
(Loss)/profit before tax attributable to shareholder returns | (60) | 12 | |
| Income tax attributable to policyholder returns | 11 | 95 | 76 |
IFRS profit before tax | 35 | 88 | |
| Income tax expense | 11 | (69) | (46) |
IFRS (loss)/profit after tax | (34) | 42 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Amortisation of acquired intangible assets | 38 | 38 |
Impairment of acquired intangible assets 1 | – | 1 |
Amortisation of acquired adviser schemes | 2 | – |
Total impact of acquisition and disposal-related accounting | 40 | 39 |
| Net mgmt. | Other | Investment | Total net | Operating | Adjusted profit | Consol. of | ||
fees 1 | revenue 1 | revenue 1 | revenue 1 | expenses 1 | before tax | funds 2 | Total | |
| Year ended 31 December 2024 | £m | £m | £m | £m | £m | £m | £m | £m |
| Income | ||||||||
Fee income and other income from service activities | 541 | 87 | – | 628 | – | 628 | (84) | 544 |
Investment return 3 | 57 | 4,037 | 78 | 4,172 | – | 4,172 | 705 | 4,877 |
Other income | – | 3 | – | 3 | 21 | 24 | 4 | 28 |
Total income | 598 | 4,127 | 78 | 4,803 | 21 | 4,824 | 625 | 5,449 |
| Expenses | ||||||||
Change in investment contract liabilities 3 | (26) | (4,032) | (7) | (4,065) | – | (4,065) | – | (4,065) |
Fee and commission expenses and other acquisition costs | (50) | 3 | – | (47) | (1) | (48) | (1) | (49) |
Change in third-party interests in consolidated funds | – | – | – | – | – | – | (587) | (587) |
Other operating and administrative expenses | (15) | – | – | (15) | (639) | (654) | (37) | (691) |
Finance costs | – | – | – | – | (21) | (21) | – | (21) |
Total expenses | (91) | (4,029) | (7) | (4,127) | (661) | (4,788) | (625) | (5,413) |
Impairment of investments in associates | – | – | – | – | (1) | (1) | – | (1) |
Profit before tax | 507 | 98 | 71 | 676 | (641) | 35 | – | 35 |
Income tax expense attributable to policyholder returns | (95) | – | – | (95) | – | (95) | – | (95) |
Loss before tax attributable to shareholder returns | 412 | 98 | 71 | 581 | (641) | (60) | – | (60) |
| Adjusting items: | ||||||||
Impact of acquisition and disposal-related accounting | – | – | – | – | 40 | 40 | ||
Business transformation costs | – | – | – | – | 26 | 26 | ||
Skilled Person Review | – | – | – | – | 10 | 10 | ||
Customer remediation exercise | – | – | – | – | 76 | 76 | ||
Other customer remediation | – | – | – | – | (3) | (3) | ||
Exchange rate movements (ZAR/GBP) | – | (1) | – | (1) | – | (1) | ||
Policyholder tax adjustments | 90 | – | – | 90 | – | 90 | ||
Finance costs | – | – | – | – | 18 | 18 | ||
Adjusting items | 90 | (1) | – | 89 | 167 | 256 | ||
Adjusted profit before tax | 502 | 97 | 71 | 670 | (474) | 196 |
| Net mgmt. | Other | Investment | Total net | Operating | Adjusted profit | Consol. of | ||
fees 1 | revenue 1 | revenue 1 | revenue 1 | expenses 1 | before tax | funds 2 | Total | |
| Year ended 31 December 2023 | £m | £m | £m | £m | £m | £m | £m | £m |
| Income | ||||||||
Fee income and other income from service activities | 527 | 86 | – | 613 | – | 613 | (71) | 542 |
Investment return 3 | 48 | 3,285 | 68 | 3,401 | – | 3,401 | 674 | 4,075 |
Other income | – | – | – | – | 9 | 9 | – | 9 |
Total income | 575 | 3,371 | 68 | 4,014 | 9 | 4,023 | 603 | 4,626 |
| Expenses | ||||||||
Change in investment contract liabilities 3 | (25) | (3,282) | (6) | (3,313) | – | (3,313) | – | (3,313) |
Fee and commission expenses, and other acquisition costs | (46) | – | – | (46) | – | (46) | (3) | (49) |
Change in third-party interests in consolidated funds | – | – | – | – | – | – | (579) | (579) |
Other operating and administrative expenses | (13) | (5) | – | (18) | (536) | (554) | (21) | (575) |
Finance costs | – | – | – | – | (22) | (22) | – | (22) |
Total expenses | (84) | (3,287) | (6) | (3,377) | (558) | (3,935) | (603) | (4,538) |
Profit before tax | 491 | 84 | 62 | 637 | (549) | 88 | – | 88 |
Tax credit attributable to policyholder returns | (76) | – | – | (76) | – | (76) | – | (76) |
Profit before tax attributable to shareholder returns | 415 | 84 | 62 | 561 | (549) | 12 | – | 12 |
| Adjusting items: | ||||||||
Impact of acquisition and disposal-related accounting | – | – | – | – | 39 | 39 | ||
Business transformation costs | – | – | – | – | 28 | 28 | ||
Other customer remediation | – | – | – | – | 6 | 6 | ||
Exchange rate movements (ZAR/GBP) | – | 2 | – | 2 | – | 2 | ||
Policyholder tax adjustments | 62 | – | – | 62 | – | 62 | ||
Other adjusting items | – | – | – | – | (1) | (1) | ||
Finance costs | – | – | – | – | 19 | 19 | ||
Adjusting items | 62 | 2 | – | 64 | 91 | 155 | ||
Adjusted profit before tax | 477 | 86 | 62 | 625 | (458) | 167 |
| Operating segments | ||||||
| High | Head | Consolidation | ||||
| Affluent | Net Worth | Office | adjustments 1 | Total | ||
Year ended 31 December 2024 | Notes | £m | £m | £m | £m | £m |
| Income | ||||||
Premium-based fees | 70 | 19 | – | – | 89 | |
Fund-based fees | 343 | 184 | – | (83) | 444 | |
Fixed fees | 1 | – | – | – | 1 | |
Other fee and commission income | 10 | – | – | – | 10 | |
Fee income and other income from service activities | 424 | 203 | – | (83) | 544 | |
Investment return 2 | 4,131 | 21 | 31 | 694 | 4,877 | |
Other income | 98 | 2 | 1 | (73) | 28 | |
Segment income | 4,653 | 226 | 32 | 538 | 5,449 | |
| Expenses | ||||||
Change in investment contract liabilities 2 | (4,065) | – | – | – | (4,065) | |
Fee and commission expenses and other acquisition costs | (49) | – | – | – | (49) | |
Change in third-party interests in consolidated funds | – | – | – | (587) | (587) | |
Other operating and administrative expenses | (484) | (217) | (29) | 39 | (691) | |
Finance costs | (2) | – | (29) | 10 | (21) | |
Segment expenses | (4,600) | (217) | (58) | (538) | (5,413) | |
Impairment of investments in associates | – | – | (1) | – | (1) | |
Profit/(loss) before tax | 53 | 9 | (27) | – | 35 | |
Income tax expense attributable to policyholder returns | (95) | – | – | – | (95) | |
(Loss)/profit before tax attributable to shareholder returns | (42) | 9 | (27) | – | (60) | |
| Adjusting items: | ||||||
| Impact of acquisition and disposal-related accounting | 7(b)(i) | 9 | 31 | – | – | 40 |
| Business transformation costs | 7(b)(ii) | 8 | 8 | 10 | – | 26 |
| Skilled Person Review | 7(b)(iii) | 10 | – | – | – | 10 |
| Customer remediation exercise | 7(b)(iv) | 76 | – | – | – | 76 |
| Other customer remediation | 7(b)(v) | (3) | – | – | – | (3) |
| Exchange rate movements (ZAR/GBP) | 7(b)(vi) | – | – | (1) | – | (1) |
| Policyholder tax adjustments | 7(b)(vii) | 90 | – | – | – | 90 |
| Finance costs | 7(b)(ix) | – | – | 18 | – | 18 |
Adjusting items before tax | 190 | 39 | 27 | – | 256 | |
Adjusted profit before tax | 148 | 48 | – | – | 196 |
| Operating segments | ||||||
| High | Consolidation | |||||
| Affluent | Net Worth | Head Office | adjustments 1 | Total | ||
Year ended 31 December 2023 | Notes | £m | £m | £m | £m | £m |
| Income | ||||||
Premium-based fees | 66 | 20 | – | – | 86 | |
Fund-based fees | 336 | 172 | – | (71) | 437 | |
Fixed fees | 1 | – | – | – | 1 | |
Other fee and commission income | 18 | – | – | – | 18 | |
Fee income and other income from service activities | 421 | 192 | – | (71) | 542 | |
Investment return 2 | 3,361 | 19 | 28 | 667 | 4,075 | |
Other income | 88 | 1 | – | (80) | 9 | |
Segment income | 3,870 | 212 | 28 | 516 | 4,626 | |
| Expenses | ||||||
Change in investment contract liabilities 2 | (3,313) | – | – | – | (3,313) | |
Fee and commission expenses, and other acquisition costs | (47) | – | – | (2) | (49) | |
Change in third-party interests in consolidated funds | – | – | – | (579) | (579) | |
Other operating and administrative expenses | (387) | (205) | (41) | 58 | (575) | |
Finance costs | (3) | – | (26) | 7 | (22) | |
Segment expenses | (3,750) | (205) | (67) | (516) | (4,538) | |
Profit/(loss) before tax | 120 | 7 | (39) | – | 88 | |
Tax credit attributable to policyholder returns | (76) | – | – | – | (76) | |
Profit/(loss) before tax attributable to shareholder returns | 44 | 7 | (39) | – | 12 | |
| Adjusting items: | ||||||
| Impact of acquisition and disposal-related accounting | 7(b)(i) | 7 | 32 | – | – | 39 |
| Business transformation costs | 7(b)(ii) | 5 | 3 | 20 | – | 28 |
| Other customer remediation | 7(b)(v) | 6 | – | – | – | 6 |
| Exchange rate movements (ZAR/GBP) | 7(b)(vi) | – | – | 2 | – | 2 |
| Policyholder tax adjustments | 7(b)(vii) | 62 | – | – | – | 62 |
| Other adjusting items | 7(b)(viii) | – | (1) | – | – | (1) |
| Finance costs | 7(b)(ix) | – | – | 19 | – | 19 |
Adjusting items before tax | 80 | 34 | 41 | – | 155 | |
Adjusted profit before tax | 124 | 41 | 2 | – | 167 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
| Interest and similar income | ||
Loans and advances | 4 | 3 |
Investments and securities | 161 | 130 |
Cash and cash equivalents 1 | 100 | 86 |
Total interest and similar income | 265 | 219 |
Dividend income | 386 | 271 |
Rental income from investment property | 1 | 1 |
Total gains on financial instruments mandatorily recognised at fair value through profit or loss | 4,225 | 3,584 |
Total net investment return | 4,877 | 4,075 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 1 | |
| £m | £m | |
Fee and commission expense | 1 | 3 |
Renewal commission — investment contracts 1 | 5 | 6 |
Fund management fees 1 | 31 | 25 |
Rebates paid | 14 | 15 |
Other acquisition costs | (2) | – |
Total fee and commission expenses, and other acquisition costs | 49 | 49 |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
Staff costs | 10(c)(i) | 312 | 295 |
| Depreciation charge on right-of-use assets | 15 | 6 | 7 |
| Depreciation charge on other plant and equipment | 15 | 5 | 5 |
| Depreciation charge on sublet property | 16 | 1 | – |
| Amortisation of software development costs | 14(a) | 2 | 2 |
| Amortisation of other intangible assets | 14(a) | 38 | 38 |
| Impairment of other intangible assets | 14(a) | – | 1 |
Administration and other expenses | 327 | 227 | |
Total other operating and administrative expenses | 691 | 575 |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
Salaries | 178 | 174 | |
Bonus and incentive remuneration | 60 | 48 | |
Social security costs | 32 | 28 | |
Retirement obligations – defined contribution plans | 18 | 18 | |
| Share-based payments – equity-settled | 28(e) | 14 | 18 |
Other | 10 | 9 | |
Total staff costs | 312 | 295 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
| The average number of persons employed by the Group was: | ||
Affluent | 1,929 | 2,008 |
High Net Worth | 934 | 920 |
Head Office | 126 | 86 |
Total average number of employees during the year | 2,989 | 3,014 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
| Fees payable to the Group auditors and their associates for the audit | ||
of Parent Company and Group consolidated financial statements | 1.6 | 1.5 |
Fees payable to the Group auditors and their associates for other services: | ||
Audit of the financial statements of the Group subsidiaries | 2.5 | 1.9 |
Audit-related assurance services | 1.1 | 1.1 |
Fees for other assurance services | 0.7 | 0.5 |
Total Group auditors’ remuneration | 5.9 | 5.0 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Term loans and other external debt | 1 | 1 |
Subordinated debt securities (Tier 2 bond) | 17 | 18 |
Interest payable on borrowed funds | 18 | 19 |
Interest expense on lease liabilities | 3 | 3 |
Total finance costs | 21 | 22 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
| Current tax | ||
United Kingdom | 67 | 2 |
Overseas tax | 1 | – |
Adjustments to current tax in respect of prior periods | (10) | – |
Total current tax charge | 58 | 2 |
| Deferred tax | ||
Origination and reversal of temporary differences | 3 | 52 |
Effect on deferred tax of changes in tax rates | – | (3) |
Adjustments to deferred tax in respect of prior periods | 8 | (5) |
Total deferred tax charge | 11 | 44 |
Total tax charged | 69 | 46 |
Attributable to policyholder returns | 95 | 76 |
Attributable to shareholder returns | (26) | (30) |
Total tax charged | 69 | 46 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Profit before tax | 35 | 88 |
Tax at UK standard rate of 25% (2023: 23.5%) | 9 | 21 |
Untaxed and low taxed income | (1) | (1) |
Expenses not deductible for tax purposes | 1 | 2 |
Adjustments to current tax in respect of prior years | (10) | – |
Net movements on unrecognised deferred tax assets | (10) | (29) |
Effect of changes in tax rates on deferred tax | – | (3) |
Adjustments to deferred tax in respect of prior periods | 8 | (5) |
Income tax attributable to policyholder returns (net of tax relief) | 72 | 61 |
Total tax charged to profit or loss | 69 | 46 |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
Income tax expense 1 | 69 | 46 | |
| Tax on adjusting items | |||
Impact of acquisition and disposal-related accounting | 10 | 9 | |
Business transformation costs | 7 | 7 | |
Skilled Person Review | 2 | – | |
Customer remediation exercise | 19 | – | |
Other customer remediation | (1) | 1 | |
Finance costs | 4 | 4 | |
Exchange rate movements (ZAR/GBP) | – | 1 | |
| Tax adjusting items | |||
| Policyholder tax adjustments | 7(b)(vii) | (90) | (62) |
Other shareholder tax adjustments 2 | 33 | 46 | |
Tax on adjusting items | (16) | 6 | |
Less: tax attributable to policyholder returns within adjusted profit 3 | (5) | (14) | |
Tax charged on total adjusted profit | 48 | 38 |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| Million | Million | |
Weighted average number of Ordinary Shares | 1,404 | 1,404 |
| Own shares including those held in consolidated | ||
funds and employee benefit trusts | (60) | (54) |
Basic weighted average number of Ordinary Shares | 1,344 | 1,350 |
Adjustment for dilutive share awards and options | 48 | 24 |
Diluted weighted average number of Ordinary Shares | 1,392 | 1,374 |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
(Loss)/profit after tax | (34) | 42 | |
| Total adjusting items before tax | 7(a) | 256 | 155 |
| Tax on adjusting items | 11(c) | 16 | (6) |
| Less: policyholder tax adjustments | 11(c) | (90) | (62) |
Adjusted profit after tax | 148 | 129 |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| Post-tax profit | 2024 | 2023 | |
| measure used | Pence | Pence | |
Basic EPS | IFRS profit | (2.5) | 3.1 |
Diluted EPS 1 | IFRS profit | (2.5) | 3.1 |
Adjusted basic EPS | Adjusted profit | 11.0 | 9.6 |
Adjusted diluted EPS | Adjusted profit | 10.6 | 9.4 |
Year ended 31 December 2024 | Year ended 31 December 2023 | |||
| Gross | Net of tax | Gross | Net of tax | |
| £m | £m | £m | £m | |
(Loss)/profit | (34) | 42 | ||
| Adjusted for: | ||||
– add back of impairment of investments in associates | 1 | 1 | – | – |
– add back of impairment loss on intangible assets | – | – | 1 | 1 |
Headline earnings | (33) | 43 | ||
Headline basic EPS (pence) | (2.5) | 3.2 | ||
Headline diluted EPS (pence) 1 | (2.5) | 3.1 |
| Year ended | Year ended | |||
| 31 December | 31 December | |||
| 2024 | 2023 | |||
| Payment date | £m | £m | ||
2022 | Final Dividend paid — 3.3p per Ordinary Share | 22 May 2023 | – | 45 |
2023 | Interim Dividend paid — 1.5p per Ordinary Share | 18 September 2023 | – | 20 |
2023 | Final Dividend paid — 3.7p per Ordinary Share | 28 May 2024 | 50 | – |
2024 | Interim Dividend paid — 1.7p per Ordinary Share | 23 September 2024 | 23 | – |
Dividends paid to Ordinary Shareholders | 73 | 65 |
| Other | ||||
| intangible | ||||
| Goodwill | assets | Software | Total | |
| £m | £m | £m | £m | |
| Gross amount | ||||
1 January 2023 | 306 | 425 | 30 | 761 |
Disposals | – | – | (21) | (21) |
31 December 2023 | 306 | 425 | 9 | 740 |
Acquisitions through business combinations 1 | 1 | – | 7 | 8 |
31 December 2024 | 307 | 425 | 16 | 748 |
| Accumulated amortisation and impairment losses | ||||
1 January 2023 | – | (324) | (24) | (348) |
Amortisation charge for the year | – | (38) | (2) | (40) |
Disposals | – | – | 21 | 21 |
Impairment of other intangibles | – | (1) | – | (1) |
31 December 2023 | – | (363) | (5) | (368) |
Acquisitions through business combinations 1 | – | – | (1) | (1) |
Amortisation charge for the year | – | (38) | (2) | (40) |
31 December 2024 | – | (401) | (8) | (409) |
| Carrying amount | ||||
31 December 2023 | 306 | 62 | 4 | 372 |
31 December 2024 | 307 | 24 | 8 | 339 |
| 31 December | 31 December | Average | Average | |
| 2024 | 2023 | estimated | period | |
| £m | £m | useful life | remaining | |
| Net carrying value | ||||
| Other intangible assets | ||||
Distribution channels — Quilter Financial Planning | 1 | 2 | 8 years | < 1 year |
| Customer relationships | ||||
Quilter Cheviot | 4 | 32 | 10 years | < 1 year |
Quilter Financial Planning | 12 | 17 | 8 years | 2 years |
Quilter Cheviot Financial Planning | 7 | 10 | 8 years | 2 years |
Other | – | 1 | 7 years | – |
24 | 62 | |||
| Software | ||||
NuWealth | 6 | – | 5 years | 5 years |
Quilter Financial Planning | 2 | 4 | 5 years | 1 year |
8 | 4 | |||
Total other intangible assets and software | 32 | 66 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
| Goodwill (net carrying amount) | ||
Affluent | 224 | 223 |
High Net Worth | 83 | 83 |
Total goodwill | 307 | 306 |
| High Net | ||
| Affluent | Worth | |
Reduction in forecast cash flows | 65% | 81% |
Percentage point increase in the discount rate | 42% | 48% |
| Right-of-use | Plant and | Assets under | ||
| assets | equipment | construction 3 | Total | |
| £m | £m | £m | £m | |
| Gross amount | ||||
1 January 2023 | 131 | 75 | – | 206 |
Additions | 1 | 2 | – | 3 |
Disposals | (14) | (24) | – | (38) |
Transfer to investment property 1 | (13) | – | – | (13) |
Reclassification 2 | (3) | – | – | (3) |
31 December 2023 | 102 | 53 | – | 155 |
Additions | 3 | 4 | 4 | 11 |
Disposals | (7) | (3) | – | (10) |
31 December 2024 | 98 | 54 | 4 | 156 |
| Accumulated depreciation and impairment losses | ||||
1 January 2023 | (59) | (35) | – | (94) |
Depreciation charge for the year | (7) | (5) | – | (12) |
Disposals | 14 | 23 | – | 37 |
Transfer to investment property 1 | 3 | – | – | 3 |
Reclassification 2 | 2 | – | – | 2 |
31 December 2023 | (47) | (17) | – | (64) |
Depreciation charge for the year | (6) | (5) | – | (11) |
Disposals | 7 | 3 | – | 10 |
31 December 2024 | (46) | (19) | – | (65) |
| Carrying value | ||||
31 December 2023 | 55 | 36 | – | 91 |
31 December 2024 | 52 | 35 | 4 | 91 |
| 2024 | 2023 | |
| £m | £m | |
| Gross amount | ||
At beginning of the year | 10 | – |
Transfer from property, plant and equipment | – | 10 |
At end of the year | 10 | 10 |
| Accumulated depreciation | ||
At beginning of the year | – | – |
Depreciation 1 | (1) | – |
At end of the year | (1) | – |
| Carrying value | ||
At end of the year | 9 | 10 |
% of ownership interest | Carrying amount | |||
| 2024 | 2023 | 2024 | 2023 | |
| Associates | % | % | £m | £m |
| Material associate: | ||||
Beals Mortgage and Financial Services Limited | 35% | – | 12 | – |
Immaterial associates | 4 | 2 | ||
| Total equity-accounted associates | 16 | 2 |
| 31 December | |
| 2024 | |
| Beals Mortgage and Financial Services Limited | £m |
| Summarised statement of financial position | |
Total current assets | 7 |
Total non-current assets | 3 |
Total current liabilities | – |
Total non-current liabilities | – |
Net assets | 10 |
| Reconciliation to carrying amounts: | |
Opening net assets at 1 April | 9 |
Profit for the period | 1 |
Dividend paid | – |
Closing net assets at 31 December | 10 |
% of Group share | 35% |
Group share of closing net assets | 4 |
Notional goodwill 1 | 8 |
Carrying amount | 12 |
| Summarised statement of comprehensive income | |
Profit for the period from 1 April to 31 December 2024 | 1 |
Total comprehensive income | 1 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Loans to advisers | 59 | 40 |
Gross loans and advances | 59 | 40 |
Expected credit loss | (3) | (2) |
Total net loans and advances | 56 | 38 |
To be recovered within 12 months | 5 | 11 |
To be recovered after 12 months | 51 | 27 |
Total net loans and advances | 56 | 38 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Government and government-guaranteed securities | 171 | 202 |
Other debt securities, preference shares and debentures | 2,644 | 2,175 |
Equity securities | 11,034 | 8,488 |
Pooled investments | 45,510 | 39,462 |
Short-term funds and securities treated as investments | – | 1 |
Other | 1 | 1 |
Total financial investments | 59,360 | 50,329 |
| 31 December 2024 | |||||
| Fair value | Non-financial | ||||
| Mandatorily | Designated | Amortised | assets and | ||
| at FVTPL | at FVTPL | cost | liabilities | Total | |
| Measurement basis | £m | £m | £m | £m | £m |
| Assets | |||||
Loans and advances | – | – | 56 | – | 56 |
Financial investments | 59,359 | 1 | – | – | 59,360 |
Trade, other receivables and other assets | – | – | 370 | 48 | 418 |
Derivative assets | 26 | – | – | – | 26 |
Cash and cash equivalents | 1,215 | – | 734 | – | 1,949 |
| Total assets that include financial | |||||
instruments | 60,600 | 1 | 1,160 | 48 | 61,809 |
Total other non-financial assets | – | – | – | 639 | 639 |
Total assets | 60,600 | 1 | 1,160 | 687 | 62,448 |
| Liabilities | |||||
Investment contract liabilities | – | 51,758 | – | – | 51,758 |
| Third-party interests in consolidated | |||||
funds | 8,225 | – | – | – | 8,225 |
Borrowings and lease liabilities | – | – | 275 | – | 275 |
Trade, other payables and other liabilities | – | 1 | 399 | 106 | 506 |
Derivative liabilities | 53 | – | – | – | 53 |
| Total liabilities that include financial | |||||
instruments | 8,278 | 51,759 | 674 | 106 | 60,817 |
Total other non-financial liabilities | – | – | – | 208 | 208 |
Total liabilities | 8,278 | 51,759 | 674 | 314 | 61,025 |
| 31 December 2023 | |||||
| Fair value | Non-financial | ||||
| Mandatorily | Designated | Amortised | assets and | ||
| at FVTPL | at FVTPL | cost | liabilities | Total | |
| Measurement basis | £m | £m | £m | £m | £m |
| Assets | |||||
Loans and advances | – | – | 38 | – | 38 |
Financial investments | 50,329 | – | – | – | 50,329 |
Trade, other receivables and other assets | – | – | 404 | 43 | 447 |
Derivative assets | 57 | – | – | – | 57 |
Cash and cash equivalents | 1,091 | – | 768 | – | 1,859 |
| Total assets that include financial | |||||
instruments | 51,477 | – | 1,210 | 43 | 52,730 |
Total other non-financial assets | – | – | – | 615 | 615 |
Total assets | 51,477 | – | 1,210 | 658 | 53,345 |
| Liabilities | |||||
Investment contract liabilities | – | 43,396 | – | – | 43,396 |
| Third-party interests in consolidated | |||||
funds | 7,444 | – | – | – | 7,444 |
Borrowings and lease liabilities | – | – | 279 | – | 279 |
Trade, other payables and other liabilities | 1 | – | 476 | 93 | 570 |
Derivative liabilities | 25 | – | – | – | 25 |
| Total liabilities that include financial | |||||
instruments | 7,470 | 43,396 | 755 | 93 | 51,714 |
Total other non-financial liabilities | – | – | – | 112 | 112 |
Total liabilities | 7,470 | 43,396 | 755 | 205 | 51,826 |
Description of hierarchy | Types of instruments classified in the respective levels |
| Level 1 – quoted market prices: financial assets and | Listed equity securities, government securities and other |
| liabilities with quoted prices for identical instruments in | listed debt securities and similar instruments that are |
| active markets. | actively traded, actively traded pooled investments, certain |
| quoted derivative assets and liabilities and investment | |
| contract liabilities directly linked to Level 1 financial assets. | |
| Level 2 – valuation techniques using observable | Unlisted equity and debt securities where the valuation |
| inputs: financial assets and liabilities with quoted prices | is based on models involving no significant unobservable |
| for similar instruments in active markets or quoted | data. |
| prices for identical or similar instruments in inactive | Over-the-counter derivatives, certain privately placed |
| markets and financial assets and liabilities valued using | debt instruments and third-party interests in consolidated |
| models where all significant inputs are observable. | funds which meet the definition of Level 2 financial |
| instruments. | |
| Level 3 – valuation techniques using significant | Unlisted equity and securities with significant |
| unobservable inputs: financial assets and liabilities | unobservable inputs, securities where the market is not |
| valued using valuation techniques where one or more | considered sufficiently active, including certain inactive |
| significant inputs are unobservable. | pooled investments. |
| Level 1 | Level 2 | Level 3 | Total | |
| 31 December 2024 | £m | £m | £m | £m |
Financial investments | 49,052 | 10,292 | 16 | 59,360 |
Cash and cash equivalents | 1,215 | – | – | 1,215 |
Derivative assets | – | 26 | – | 26 |
Total financial assets measured at fair value through profit or loss | 50,267 | 10,318 | 16 | 60,601 |
Third-party interests in consolidated funds | – | 8,225 | – | 8,225 |
Derivative liabilities | – | 53 | – | 53 |
Investment contract liabilities | 51,745 | – | 13 | 51,758 |
Other liabilities | – | 1 | – | 1 |
Total financial liabilities measured at fair value through profit or loss | 51,745 | 8,279 | 13 | 60,037 |
| Level 1 | Level 2 | Level 3 | Total | |
| 31 December 2023 | £m | £m | £m | £m |
Financial investments | 41,691 | 8,605 | 33 | 50,329 |
Cash and cash equivalents | 1,091 | – | – | 1,091 |
Derivative assets | – | 57 | – | 57 |
Total financial assets measured at fair value through profit or loss | 42,782 | 8,662 | 33 | 51,477 |
Third-party interests in consolidated funds | – | 7,444 | – | 7,444 |
Derivative liabilities | – | 25 | – | 25 |
Investment contract liabilities | 43,372 | – | 24 | 43,396 |
Other liabilities | – | 1 | – | 1 |
Total financial liabilities measured at fair value through profit or loss | 43,372 | 7,470 | 24 | 50,866 |
| 2024 | 2023 | |
| £m | £m | |
At beginning of the year | 33 | 29 |
Fair value gains/(losses) credited/(charged) to profit or loss 1 | 4 | (1) |
Sales | (17) | (1) |
Transfers in | 8 | 27 |
Transfers out | (12) | (21) |
Total Level 3 financial assets at the end of the year | 16 | 33 |
| Unrealised fair value (losses)/gains recognised in profit or loss relating to assets held | ||
at the year end | (3) | 2 |
| 2024 | 2023 | |
| £m | £m | |
At beginning of the year | 24 | 25 |
Fair value gains credited to profit or loss 1 | (2) | – |
Transfers in | – | 20 |
Transfers out | (9) | (21) |
Total Level 3 financial liabilities at the end of the year | 13 | 24 |
| Unrealised fair value losses recognised in profit or loss relating to liabilities | ||
at the year end | (2) | – |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Financial investments | 40,599 | 34,147 |
Cash and cash equivalents | 1,215 | 1,091 |
Total Group interest in unconsolidated structured entities | 41,814 | 35,238 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Outstanding settlements | 202 | 267 |
Other receivables | 106 | 76 |
Accrued interest | 8 | 7 |
Accrued income | 53 | 49 |
Other accruals and prepayments | 31 | 33 |
Contract assets | 14 | 11 |
Management fees receivable | 4 | 4 |
Total trade, other receivables and other assets | 418 | 447 |
To be settled within 12 months | 415 | 446 |
To be settled after 12 months | 3 | 1 |
Total trade, other receivables and other assets | 418 | 447 |
| Asset | |||
| Investment | management | ||
| contracts | and advice | Total | |
| £m | £m | £m | |
1 January 2023 | 7 | 3 | 10 |
New business | 1 | 7 | 8 |
Amortisation | (2) | – | (2) |
31 December 2023 | 6 | 10 | 16 |
New business | 3 | 8 | 11 |
Amortisation | (1) | (1) | (2) |
Impairment 1 | – | (1) | (1) |
31 December 2024 | 8 | 16 | 24 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
To be recovered within 12 months | 13 | 6 |
To be recovered after 12 months | 11 | 10 |
Total contract costs | 24 | 16 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Cash at bank | 369 | 444 |
Money market funds | 1,215 | 1,091 |
Cash and cash equivalents in consolidated funds | 365 | 324 |
Total cash and cash equivalents per statement of cash flows | 1,949 | 1,859 |
| Year ended | Year ended | ||
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
| Cash flows from operating activities | |||
Profit before tax | 35 | 88 | |
Adjustments for Depreciation of property, plant and equipment | 15 | 11 | 12 |
| Depreciation of investment property | 16 | 1 | – |
| Movement on contract costs | 25 | (8) | (6) |
| Amortisation and impairment of intangibles | 14 | 40 | 41 |
Fair value and other movements in financial assets | (3,891) | (3,200) | |
| Fair value movements in investment contract liabilities | 29 | 3,153 | 2,528 |
Other changes in investment contract liabilities | 5,209 | 2,682 | |
Other movements | 41 | 47 | |
4,556 | 2,104 | ||
| Net changes in working capital | |||
Decrease/(increase) in derivatives position | 59 | (12) | |
| Increase in loans and advances | 18 | (18) | (4) |
| Increase/(decrease) in provisions | 30 | 65 | (23) |
Movement in other assets and other liabilities | (43) | (16) | |
63 | (55) | ||
Taxation paid | (69) | (26) | |
Net cash flows from operating activities | 4,585 | 2,111 |
Liabilities | Equity 1 | ||
| Borrowings and | Changes in | ||
| lease liabilities | equity | Total | |
| Year ended 31 December 2024 | £m | £m | £m |
| Note 32 | |||
Opening balance at 1 January 2024 | 279 | 1,519 | 1,798 |
| Cash flows from financing activities | |||
| Liability related: | |||
Finance costs on external borrowings | (18) | – | (18) |
Payment of lease liabilities | (10) | – | (10) |
| Equity related: | |||
Dividends paid | – | (73) | (73) |
Exchange rate movements passed to shareholders | – | (1) | (1) |
| Repurchase of own Ordinary Shares for use within the Group’s | |||
employee share scheme | – | (6) | (6) |
Cash flows from financing activities | (28) | (80) | (108) |
| Other changes | |||
External debt interest accrual | 18 | – | 18 |
Changes in lease liabilities | 6 | – | 6 |
Liability related | 24 | – | 24 |
Equity related | – | (16) | (16) |
31 December 2024 | 275 | 1,423 | 1,698 |
Liabilities | Equity 1 | ||
| Borrowings and | Changes in | ||
| lease liabilities | equity | Total | |
| Year ended 31 December 2023 | £m | £m | £m |
| Note 32 | |||
Opening balance at 1 January 2023 | 290 | 1,548 | 1,838 |
| Cash flows from financing activities | |||
| Liability related: | |||
Finance costs on external borrowings | (18) | – | (18) |
Proceeds from issue of subordinated and other debt | 199 | – | 199 |
Subordinated and other debt repaid | (200) | – | (200) |
Payment of lease liabilities | (12) | – | (12) |
| Equity related: | |||
Dividends paid | – | (65) | (65) |
Exchange rate movements passed to shareholders | – | 2 | 2 |
Repurchase of own Ordinary Shares under Odd-lot Offer | – | (14) | (14) |
| Repurchase of own Ordinary Shares for use within the Group’s | |||
employee share scheme | – | (15) | (15) |
Cash flows from financing activities | (31) | (92) | (123) |
| Other changes | |||
External debt interest accrual | 18 | – | 18 |
Changes in lease liabilities | 3 | – | 3 |
Other changes in liabilities | (1) | – | (1) |
Liability related | 20 | – | 20 |
Equity related | – | 63 | 63 |
31 December 2023 | 279 | 1,519 | 1,798 |
Description of award | Vesting conditions | |||||
| Contractual | Typical | |||||
| Conditional | Dividend | life | service | Performance | ||
| Scheme | shares | Options | entitlement 1 | (years) | (years) | (measure) |
| Quilter plc | – | ✔ | ✔ | Up to 10 | 3 | AP EPS CAGR 2 |
| Performance Share | and Relative | |||||
| Plan | Total | |||||
| Shareholder | ||||||
| Return | ||||||
| Quilter plc | ✔ | – | ✔ | Not less than 3 | 3 | Conduct, Risk |
| Performance Share | & Compliance | |||||
| Plan | Underpins | |||||
| Quilter plc Share | ✔ | – | ✔ | Typically, 3 | 3 | – |
| Reward Plan | ||||||
| Quilter plc | – | ✔ | – | 3½ – 5½ | 3 and 5 | – |
Sharesave Plan 3 |
Year ended 31 December 2024 | Year ended 31 December 2023 | |||
| Weighted | Weighted | |||
| average | average | |||
| Number of | exercise | Number of | exercise | |
| Options over Ordinary Shares (LSE) | options | price | options | price |
Outstanding at beginning of the year | 27,895,577 | £0.48 | 17,048,538 | £0.63 |
Granted during the year | 8,672,404 | £0.31 | 22,817,549 | £0.55 |
Exercised during the year | (1,849,519) | £0.29 | (1,019,420) | £0.00 |
Expired/forfeited during the year | (1,735,725) | £0.33 | (2,946,806) | £0.20 |
Cancelled during the year | (982,993) | £0.82 | (8,004,284) | £1.14 |
Outstanding at end of the year | 31,999,744 | £0.44 | 27,895,577 | £0.48 |
Exercisable at end of the year | – | – | – | – |
| Year ended | Year ended | |
| 31 December | 31 December | |
| 2024 | 2023 | |
| Number of | Number of | |
| conditional | conditional | |
| Awards of Ordinary Shares (LSE) | share awards | share awards |
Outstanding at beginning of the year | 36,400,131 | 31,021,730 |
Granted during the year | 12,123,597 | 21,179,290 |
Exercised during the year | (12,948,064) | (14,314,199) |
Expired during the year | (1,062,686) | (1,486,690) |
Outstanding at end of the year | 34,512,978 | 36,400,131 |
Exercisable at end of the year | – | – |
| Weighted | Weighted | Weighted | Weighted | Weighted | |||
| average | average | Weighted | average | average | average | ||
| share | exercise | average | expected | risk-free | expected | Expected | |
| price | price | expected | life | interest | dividend | forfeitures | |
| Scheme | £ | £ | volatility | (years) | rate | yield | per annum |
| Quilter plc Performance Share | |||||||
| Plan – Share Options (Nil cost | |||||||
options) | 1.12 | 0.00 | 34% | 2.8 | 4.1% | 0.0% | 0% |
| Quilter plc Performance Share | |||||||
Plan – Conditional Shares | 1.05 | 0.00 | 34% | 3.0 | 4.1% | 0.0% | 4% |
| Quilter plc Share Reward Plan | |||||||
– Conditional Shares | 1.05 | 0.00 | 35% | 2.0 | 4.3% | 0.0% | 4% |
Quilter plc Sharesave Plan | 1.14 | 0.83 | 33% | 3.7 | 4.1% | 4.6% | 5% |
| 2024 | 2023 | |
| £m | £m | |
Carrying amount at 1 January | 43,396 | 38,186 |
Fair value movements | 3,153 | 2,528 |
Investment income | 912 | 785 |
Movements arising from investment return | 4,065 | 3,313 |
Contributions received | 8,222 | 5,358 |
Withdrawals and surrenders | (3,661) | (3,212) |
Claims and benefits | (260) | (245) |
Other movements | (4) | (4) |
Change in liability | 8,362 | 5,210 |
Investment contract liabilities at end of the year | 51,758 | 43,396 |
| Customer | ||||||
| remediation | Sale of | Clawback | ||||
| exercise | Compensation | subsidiaries | Property | and other | ||
| provision | provisions | provision | provisions | provisions | Total | |
| Year ended 31 December 2024 | £m | £m | £m | £m | £m | £m |
Balance at beginning of the year | – | 17 | 3 | 10 | 16 | 46 |
Charge to profit or loss | 76 | 10 | – | – | 4 | 90 |
Used during the year | – | (5) | (2) | (2) | (6) | (15) |
Unused amounts reversed | – | (8) | – | (1) | (1) | (10) |
Balance at 31 December 2024 | 76 | 14 | 1 | 7 | 13 | 111 |
| Customer | ||||||
| remediation | Sale of | Property | Clawback | |||
| exercise | Compensation | subsidiaries | provisions | and other | ||
| provision | provisions | provision | provisions | Total | ||
| Year ended 31 December 2023 | £m | £m | £m | £m | £ | £m |
Balance at beginning of the year | – | 23 | 15 | 12 | 19 | 69 |
Charge to profit or loss | – | 17 | – | – | 6 | 23 |
Used during the year | – | (14) | (12) | (2) | (8) | (36) |
Unused amounts reversed | – | (9) | – | – | (1) | (10) |
Balance at 31 December 2023 | – | 17 | 3 | 10 | 16 | 46 |
| 31 December 2024 | ||
| Increase | Decrease | |
| £m | £m | |
| Percentage point change in proportion of population where satisfactory service | ||
evidence is unavailable of 10% | 16 | (16) |
Percentage point change in response rate of 10% | 14 | (14) |
Change in administrative costs of 10% | 3 | (3) |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax assets | 115 | 91 |
Less: deferred tax liabilities | (96) | (64) |
Net deferred tax asset | 19 | 27 |
| At beginning | Credit/(charge) | Credit | At end of the | |
| of the year | to profit or loss | to equity | year | |
| 2024 | £m | £m | £m | £m |
Tax losses carried forward | 52 | 24 | – | 76 |
Accelerated depreciation | 21 | (6) | – | 15 |
| Accrued interest expense and other temporary | ||||
differences | 16 | 1 | – | 17 |
Share-based payments | 8 | 1 | 4 | 13 |
Deferred expenses | 4 | (1) | – | 3 |
Netted against deferred tax liabilities | (10) | 1 | – | (9) |
Deferred tax assets | 91 | 20 | 4 | 115 |
| At beginning | (Charge)/credit | Credit | At end of the | |
| of the year | to profit or loss | to equity | year | |
| 2023 | £m | £m | £m | £m |
Tax losses carried forward | 16 | 36 | – | 52 |
Accelerated depreciation | 21 | – | – | 21 |
| Accrued interest expense and other temporary | ||||
differences | 31 | (15) | – | 16 |
Share-based payments | 7 | – | 1 | 8 |
Deferred expenses | 50 | (46) | – | 4 |
Netted against deferred tax liabilities | (31) | 21 | – | (10) |
Deferred tax assets | 94 | (4) | 1 | 91 |
31 December 2024 | 31 December 2023 | |||
| Gross amount | Tax | Gross amount | Tax | |
| £m | £m | £m | £m | |
Pre-April 2017 UK tax losses | 141 | 35 | 188 | 47 |
Post-April 2017 UK tax losses | 5 | 1 | – | – |
Capital losses | 347 | 87 | 347 | 87 |
Total unrecognised deferred tax assets 1 | 493 | 123 | 535 | 134 |
| At | Charge/(credit) | |||
| beginning | to profit | Acquisition of | At end of | |
| of the year | or loss | subsidiaries | the year | |
| Year ended 31 December 2024 | £m | £m | £m | £m |
Other acquired intangibles | 15 | (9) | 1 | 7 |
Other temporary differences | 1 | (1) | – | – |
Investment gains | 58 | 40 | – | 98 |
Netted against deferred tax assets | (10) | 1 | – | (9) |
Deferred tax liabilities | 64 | 31 | 1 | 96 |
| At | Charge/(credit) | |||
| beginning | to profit | Acquisition of | At end of | |
| of the year | or loss | subsidiaries | the year | |
| Year ended 31 December 2023 | £m | £m | £m | £m |
Other acquired intangibles | 24 | (9) | – | 15 |
Other temporary differences | 1 | – | – | 1 |
Investment gains | 30 | 28 | – | 58 |
Netted against deferred tax assets | (31) | 21 | – | (10) |
Deferred tax liabilities | 24 | 40 | – | 64 |
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Notes | £m | £m | |
Subordinated debt: fixed rate loan at 8.625% | 32(a) | 198 | 198 |
| Lease liabilities | 32(b) | 77 | 81 |
Total borrowings and lease liabilities | 275 | 279 |
| 2024 | 2023 | |
| £m | £m | |
Opening balance at 1 January | 81 | 90 |
Additions | 3 | 1 |
Disposals and adjustments to lease liabilities | – | (1) |
Interest charge for the year | 3 | 3 |
Payment of the interest portion of lease liabilities | (2) | (3) |
Payment of the principal portion of lease liabilities | (8) | (9) |
Closing balance at 31 December | 77 | 81 |
To be settled within 12 months | 6 | 6 |
To be settled after 12 months | 71 | 75 |
Total lease liabilities | 77 | 81 |
| Maturity analysis — undiscounted | ||
Within one year | 10 | 10 |
One to five years | 38 | 37 |
More than five years | 45 | 52 |
Total lease liabilities — undiscounted | 93 | 99 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £m | £m | |
Amounts payable to policyholders | 63 | 82 |
Outstanding settlements | 223 | 286 |
Accruals | 90 | 78 |
Trade creditors | 34 | 46 |
Other liabilities | 96 | 78 |
Total trade, other payables and other liabilities | 506 | 570 |
To be settled within 12 months | 505 | 567 |
To be settled after 12 months | 1 | 3 |
Total trade, other payables and other liabilities | 506 | 570 |
| 2024 | 2023 | |
| £m | £m | |
| Changes in retirement benefit obligations | ||
Total retirement benefit obligation at 1 January | (26) | (25) |
Interest cost on benefit obligation | (1) | (1) |
Effect of changes in actuarial financial assumptions | 2 | (1) |
Benefits paid | 2 | 1 |
Total retirement benefit obligations at 31 December | (23) | (26) |
| Change in plan assets | ||
Total fair value of scheme assets at 1 January | 27 | 26 |
Interest income | 1 | 1 |
Actual return on plan assets | (2) | 1 |
Benefits paid | (2) | (1) |
Total fair value of scheme assets at 31 December | 24 | 27 |
| Net asset recognised in statement of financial position | ||
Funded status of plan | 1 | 1 |
Unrecognised assets | (1) | (1) |
Net amount recognised in statement of financial position as at 31 December | – | – |
| 2024 | 2023 | |
| £m | £m | |
| Changes in the asset ceiling | ||
Opening unrecognised asset due to asset ceiling at 1 January | 1 | 1 |
Closing unrecognised asset due to the asset ceiling at 31 December | 1 | 1 |
| 31 December | 31 December | |
| 2024 | 2023 | |
| % | % | |
Discount rate | 5.5 | 4.8 |
Rate of increase in defined benefit funds | 3.7 | 3.6 |
Price inflation rate (RPI inflation) | 3.1 | 3.0 |
| Life expectancy at 65 for male | Life expectancy at 65 for | ||||
| member currently | female member currently | ||||
Mortality table | Aged 65 | Aged 40 | Aged 65 | Aged 40 | |
| 31 December | SPA*A, CMI 2020 with Long-term | ||||
| 2024 | improvement 1.5% pa | 23.80 | 25.80 | 25.30 | 27.40 |
| 31 December | SPA*A, CMI 2020 with Long-term | ||||
| 2023 | improvement 1.5% pa | 23.70 | 25.70 | 25.20 | 27.30 |
31 December 2024 | 31 December 2023 | |||
| Increase | Decrease | Increase | Decrease | |
| £m | £m | £m | £m | |
Discount rate (0.5% movement) | (1.2) | 1.3 | (1.5) | 1.6 |
Inflation rate (0.1% movement) | 0.1 | (0.1) | 0.1 | (0.2) |
| Post-retirement rate of mortality (increase in life | ||||
expectancy of one year) | 0.7 | N/A | 0.8 | N/A |
| 31 December | 31 December | 31 December | 31 December | |
| 2024 | 2023 | 2024 | 2023 | |
| % | % | £m | £m | |
Equity securities | – | 4 | – | 1 |
Debt securities | 8 | 4 | 2 | 1 |
Assets held by insurance company | 92 | 88 | 22 | 24 |
Cash and other assets | – | 4 | – | 1 |
Total fair value of scheme assets | 100 | 100 | 24 | 27 |
| Amounts | Net amounts | ||
| offset in the | reported in | ||
| statement | the statement | ||
| of financial | of financial | ||
| Gross amounts | position | position | |
| 31 December 2024 | £m | £m | £m |
| Financial assets | |||
Cash and cash equivalents | 1,997 | (48) | 1,949 |
| Financial liabilities | |||
Trade, other payables and other liabilities — amounts owed to banks | 48 | (48) | – |
| Amounts | Net amounts | ||
| offset in the | reported in | ||
| statement | the statement | ||
| of financial | of financial | ||
| Gross amounts | position | position | |
| 31 December 2023 | £m | £m | £m |
| Financial assets | |||
Cash and cash equivalents | 1,907 | (48) | 1,859 |
| Financial liabilities | |||
Trade, other payables and other liabilities — amounts owed to banks | 48 | (48) | – |
| 31 December | 31 December | |
2024 1 | 2023 2 | |
| £m | £m | |
Own funds | 1,566 | 1,540 |
Solvency capital requirement | 715 | 568 |
UK Solvency II surplus | 851 | 972 |
UK Solvency II coverage ratio | 219% | 271% |
| 31 December | 31 December | |
| 2024 | 2023 | |
| Group own funds | £m | £m |
Tier 1 1 | 1,366 | 1,336 |
Tier 2 2 | 200 | 204 |
Total Group UK Solvency II own funds | 1,566 | 1,540 |
| 31 December | 31 December | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
Total external borrowings of the Company | 32 | 198 | 198 |
Less: cash and cash equivalents of the Company | (135) | (110) | |
Total net external borrowings of the Company | 63 | 88 | |
Total shareholders’ equity of the Group | 1,423 | 1,519 | |
| Tier 2 bond | 32 | 198 | 198 |
Total Group equity (including Tier 2 bond) | 1,621 | 1,717 | |
Ratio of Company net external borrowings to Group equity | 0.039 | 0.051 |
| Credit rating relating to cash and cash equivalents | |||||||
| £m | |||||||
| Carrying | |||||||
| 31 December 2024 | AAA | AA | A | B | <BBB | Not rated 1 | value |
Cash at amortised cost, subject to 12-month ECL | – | 73 | 296 | – | – | 365 | 734 |
Money market funds at FVTPL | 1,215 | – | – | – | – | – | 1,215 |
| Total cash and cash | |||||||
equivalents | 1,215 | 73 | 296 | – | – | 365 | 1,949 |
| Credit rating relating to cash and cash equivalents | |||||||
| £m | |||||||
| Carrying | |||||||
| 31 December 2023 | AAA | AA | A | B | <BBB | Not rated 1 | value |
Cash at amortised cost, subject to 12-month ECL | – | 63 | 381 | – | – | 324 | 768 |
Money market funds at FVTPL | 1,091 | – | – | – | – | – | 1,091 |
| Total cash and cash | |||||||
equivalents | 1,091 | 63 | 381 | – | – | 324 | 1,859 |
Impairment allowance | £m |
Balance at 1 January 2023 | (1.1) |
Change due to change in counterparty balance | (0.4) |
Additional impairment in the year 1 | (4.3) |
31 December 2023 | (5.8) |
Change due to change in counterparty balance | (0.8) |
Change due to change in counterparty credit rating | (0.1) |
Additional impairment in the year | (2.4) |
Write-offs | 0.2 |
31 December 2024 | (8.9) |
| 31 December | 31 December | |
| 2024 | 2023 | |
| Impact on profit after tax and net assets | £m | £m |
Impact of 10% increase in equity | 26 | 26 |
Impact of 10% decrease in equity | (26) | (26) |
| 31 December | 31 December | |
| 2024 | 2023 | |
| Impact on profit after tax and net assets | £m | £m |
Impact of 1% increase in interest rates | 9 | 9 |
Impact of 1% decrease in interest rates | (9) | (9) |
| 31 December | 31 December | |
| 2024 | 2023 | |
| £’000 | £’000 | |
Salaries and other short-term employee benefits | 7,292 | 7,471 |
Post-employment benefits | 98 | 83 |
Share-based payments | 4,393 | 2,650 |
Termination benefits | 365 | – |
Total compensation of key management personnel | 12,148 | 10,204 |
Company name | Company number |
Quilter UK Holding Limited | 01752066 |
Quilter Perimeter (GGP) Limited | 02019022 |
Quilter Perimeter Holdings Limited | 03087634 |
Quilter Perimeter Limited | 03456361 |