CHAODA MODERN<00682> - Results Announcement (Summary)

Chaoda Modern Agriculture (Holdings) Limited announced on 29/10/2002:
(stock code: 682)
Year end date: 30/6/2002
Currency: RMB
Auditors' Report: Unqualified
Review of Interim Report by: N/A

                                                            (Audited)
                                           (Audited)        Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/7/2001    from 1/7/2000
                                           to 30/6/2002     to 30/6/2001
                                           ('000)           ('000)
Turnover                                 : 1,152,133        725,546
Profit/(Loss) from Operations            : 664,781          444,032
Finance cost                             : (6,028)          (1,588)
Share of Profit/(Loss) of Associates     : 19,080           N/A
Share of Profit/(Loss) of
  Jointly Controlled Entities            : N/A              N/A
Profit/(Loss) after Tax & MI             : 621,924          440,821
% Change over Last Period                : +41%
EPS/(LPS)-Basic                          : RMB35 cents      RMB31 cents
         -Diluted                        : N/A              N/A
Extraordinary (ETD) Gain/(Loss)          : 0                0
Profit/(Loss) after ETD Items            : 621,924          440,821
Final Dividend per Share                 : RMB9.529 cents   RMB7.738 cents
                                           (HK9.0 cents)    (HK7.3 cents) 
(Specify if with other options)          : N/A              N/A 
B/C Dates for Final Dividend             : 4/12/2002 to 11/12/2002 bdi.
Payable Date                             : on or before 31/12/2002 
B/C Dates for Annual General Meeting     : 4/12/2002 to 11/12/2002 bdi. 
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

(1) The financial statements have been prepared under historical cost 
convention in accordance with accounting principles generally accepted in 
Hong Kong and comply with Statements of Standard Accounting Practice  
issued by the Hong Kong Society of Accountants.  

(2) The calculation of the earnings per share is based on the profit 
attributable to shareholders of RMB621,924,000 (2001: RMB440,821,000) and 
the weighted average number of 1,793,753,000 (2001: 1,416,986,000) shares 
in issue during the year.

There was no potential dilutive ordinary shares in existence for the years 
ended 30th June 2002 and 2001, therefore, no diluted earnings per share 
was presented.

(3) An analysis of turnover and profit from continuing operations:

    Year ended 30th June 2002
                
                                                Sales of        
                Growing         Breeding        ancillary       
                and sales       and sales of    food
                of crops        Livestock       products        Total
                RMB'000         RMB'000         RMB'000         RMB'000
                
Turnover        1,128,253       21,356          2,524           1,152,133
Cost of sales   (292,305)       (5,982)         (1,889)         (300,176)
                ----------      --------        -------         ----------
Gross profit    835,948         15,374          635             851,957

Unallocated items:-             
                        
Other revenue                                                   19,202
Selling and distribution expenses                               (104,134)
General and administrative expenses                             (55,238)
Research expenses                                               (46,000)
Net other operating expenses                                    (1,006)
                                                                ----------
Operating profit                                                664,781
                                                                ==========

4.  The audited operating results of the Company for the year ended 30 
June, 2002 set out in the above summary supercede the unaudited operating 
results of the Company for the year ended 30 June, 2002 as announced (and 
were then described as "audited") on the AMS/3 trading system of The Stock 
Exchange of Hong Kong Limited and the website of Hong Kong Exchange on 21 
October, 2002.

For more details, please refer to the press announcement today.