CHAODA MODERN<00682> - Results Announcement (Summary)

Chaoda Modern Agriculture (Holdings) Limited announced on 21/10/2003:
(stock code: 00682 )
Year end date: 30/6/2003
Currency: RMB
Auditors' Report: Unqualified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 1/7/2002      from 1/7/2001  
                                     to 30/6/2003       to 30/6/2002  
                               Note  ('000      )       ('000      )
Turnover                           : 1,485,307          1,152,133         
Profit/(Loss) from Operations      : 703,569            664,781           
Finance cost                       : (15,345)           (6,028)           
Share of Profit/(Loss) of 
  Associates                       : 37,803             19,080            
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 725,134            621,924           
% Change over Last Period          : +17       %
EPS/(LPS)-Basic (in dollars)       : 0.38               0.35              
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 725,134            621,924           
Final Dividend                     : RMB3.70 cents      RMB9.529 cents    
  per Share                          (HK3.49 cents)     (HK9.0 cents)     
(Specify if with other             : N/A                N/A               
  options)                                                                
B/C Dates for 
  Final Dividend                   : 15/12/2003         to 19/12/2003bdi.
Payable Date                       : 30/1/2004 
B/C Dates for Annual         
  General Meeting                  : 15/12/2003         to 19/12/2003bdi.
Other Distribution for             : Bonus shares (one bonus share for    
  Current Period                     every twenty ordinary shares of      
                                     HK$0.1 each in the issued share 
                                     capital of the Company to 
                                     shareholders whose names appear on 
                                     the register of members on 19th 
                                     December, 2003.
B/C Dates for Other 
  Distribution                     : 15/12/2003         to 19/12/2003bdi.

Remarks:

(1) The financial statements have been prepared in accordance with 
generally accepted accounting principles in Hong Kong and comply with 
Statements of Standard Accounting Practice ("SSAPs") issued by the Hong 
Kong Society of Accountants ("HKSA"), the disclosure requirements of the 
Hong Kong Companies Ordinance and the Rules of Governing the Listing of 
Securities on The Stock Exchange of Hong Kong Limited.  The financial 
statements are prepared under the historical cost convention.

(2) The calculation of the earnings per share is based on the profit 
attributable to shareholders of RMB725,134,000 (2002: 621,924,000) and the 
weighted average number of 1,916,769,123 (2002: 1,793,753,000) ordinary 
shares in issue during the year.
There was no potential dilutive ordinary shares in existence for the years 
ended 30 June 2003 and 2002, therefore, no diluted earnings per share was 
presented.

(3)   An analysis of turnover and profit from continuing operations:

        
                  Breeding    Sales of
        Growing   and sales   ancillary                                 
                                                Super
                                                markets   Inter-
        and sales  of           food    Export  chain     segment
        of crops   livestock products  trading  operation elimin-
                                                          ation   Total
        RMB'000    RMB'000    RMB'000  RMB'000  RMB'000  RMB'000  RMB'000
                                                                        
                                        
Sales 
to
external
customers

       1,363,164  24,557        2,264   20,123  79,970  (4,771) 1,485,307
Cost 
of
sales  (399,895) (4,088)        (1,588) (18,763)(71,954) 4,771  (491,517)
      ----------- --------      -------- ------- ------- ------- --------- 
     
                                                                        
Gross
profit  963,269  20,469           676    1,360   8,016    -     993,790
                                                                        
                                        
Unallocated items:                                                      
                                                
Other revenue                                                   30,088
Selling and distribution expenses                               (139,767)
General and administrative expenses                             (94,003)
Research expenses                                               (53,170)
Other operating expenses                                        (33,369)
                                                                ---------  
     
Profit from operations                                          703,569


Inter-segment revenue represents the sales of fruits & vegetables from the 
crops segment to the supermarket segment. Sales between business segments 
are accounted for at competitive market prices charged to unaffiliated 
customers for similar goods.