| 2024 | 2023 | 2024 | 2023 | ||||
| Notes | USD’000 | USD’000 | Notes | USD’000 | USD’000 | ||
| Interest income calculated using the effective interest | Profit for the period attributable to: | ||||||
method | 4.1 | Equity holders of the parent | 29,249 | 9,206 | |||
Other interest and similar income | 4.2 | Non-controlling interest | (716) | (449) | |||
Interest and similar income | 28,533 | 8,757 | |||||
Interest and similar expense | 5 | ( | ( | ||||
Net interest income | |||||||
Other operating income | 6 | ||||||
Total operating income | |||||||
Credit loss expense | 7 | ( | ( | ||||
Net operating income | |||||||
Personnel expenses | 8 | ( | ( | ||||
Depreciation on property and equipment | 16 | ( | ( | ||||
Amortisation on intangible assets | 20 | ( | |||||
Depreciation on right-of-use assets | 17 | ( | ( | ||||
Other operating expenses | 9 | ( | ( | ||||
Exchange rate differences | 10 | ( | ( | ||||
Loss on net monetary position | 2.5.8 | ( | ( | ||||
Total operating expenses | ( | ( | |||||
Profit before tax | |||||||
Income tax expense | 11 | ( | ( | ||||
Withholding tax expense | 11.7 | ( | ( | ||||
Profit for the period |
| Other comprehensive income: | |||
| Foreign currency exchange differences on translation | |||
of foreign operations | 24 | ( | ( |
Movement in hedge accounting reserve | 23 | ( | ( |
Tax on OCI and other items | |||
| Total other comprehensive loss to be reclassified to profit | |||
or loss in subsequent periods, net of tax | ( | ( | |
Gain on revaluation of MFX investment | 15 | ||
Actuarial gain on defined benefit liabilities | 8.1 | ( | |
Total other comprehensive income/(loss) not to be reclassified to profit or loss in subsequent periods, net of tax | ( | ||
Total comprehensive income/(loss) for the period, net of tax | ( | ||
| Total comprehensive income/(loss) attributable to: | |||
Equity holders of the parent | ( | ||
Non-controlling interest | ( | ( | |
22,070 | (16,011) | ||
Earnings per share | 39 | USD | USD |
| Equity shareholders of the parent for the period: | |||
Basic earnings per share | |||
Diluted earnings per share |
| Consolidated statement of financial position | |||
| as at 31 December 2024 | |||
| 2024 | 2023 | ||
| Notes | USD’000 | USD’000 | |
| Assets | |||
Cash at bank and in hand | 12 | ||
Loans and advances to customers | 13 | ||
Due from banks | 14 | ||
Equity investments at Fair Value through Other Comprehensive Income (‘FVOCI’) | 15 | ||
Property and equipment | 16 | ||
Right-of-use assets | 17 | ||
Deferred tax assets | 11.2 | ||
Other assets | 18 | ||
Derivative assets | 19 | ||
Intangible assets | 20 | ||
Total assets | |||
| Equity and liabilities | |||
| Equity | |||
Issued capital | 21 | ||
Retained earnings | 22 | ||
Other reserves | 23 | ||
Foreign currency translation reserve | 24 | ( | ( |
Total equity attributable to equity holders of the parent | |||
Total equity attributable to non-controlling interest | 32.6 | ( | ( |
Total equity |
| 2024 | 2023 | ||
| Notes | USD’000 | USD’000 | |
| Liabilities | |||
Debt issued and other borrowed funds | 25 | ||
Due to customers | 26 | ||
Retirement benefit liability | 8.1 | ||
Current tax liability | 11.1 | ||
Deferred tax liability | 11.3 | ||
Lease liabilities | 17 | ||
Derivative liabilities | 19 | ||
Other liabilities | 27 | ||
Provisions | 28 | ||
Total liabilities | |||
Total equity and liabilities |
| Consolidated statement of changes in equity | ||||||
| for the year ended 31 December 2024 | ||||||
| Foreign currency | ||||||
| Retained | translation | Non-controlling | ||||
| Issued capital | earnings | Other reserves | reserve | interest | Total | |
| USD’000 | USD’000 | USD’000 | USD’000 | USD’000 | USD’000 | |
At 1 January 2023 | ( | ( | ||||
Impact of loan reclassification at Fair Value Through Profit and Loss (‘FVTPL’) | ||||||
Impact of IAS 29 (hyperinflation) | – | – | – | 256 | – | 256 |
Profit for the year | ( | |||||
Share-based payments | ||||||
| Other comprehensive income: | ||||||
Actuarial gains/(losses) on defined benefit liabilities | ||||||
Foreign currency translation of assets and liabilities of subsidiaries | ( | ( | ( | |||
Movement in hedge accounting reserve | ( | ( | ||||
Tax on OCI and others | ( | 825 | ||||
Total comprehensive income/(loss) for the period | ( | ( | ( | (15,699) | ||
At 31 December 2023 | ( | ( |
At 1 January 2024 | ( | ( | ||||
Profit for the year | ( | |||||
Share-based payments | ||||||
| Other comprehensive income: | ||||||
Actuarial gains/(losses) on defined benefit liabilities | ( | ( | ||||
Foreign currency translation of assets and liabilities of subsidiaries | ( | ( | ( | |||
Movement in hedge accounting reserve | ( | ( | ||||
Tax on OCI and others | 1,307 | |||||
Total comprehensive income/(loss) for the period | ( | ( | ( | 22,833 | ||
Dividend | ( | ( | ||||
At 31 December 2024 | ( | ( |
| Consolidated statement of cash flows | |||
| for the year ended 31 December 2024 | |||
| 2024 | 2023 | ||
| Notes | USD’000 | USD’000 | |
| Operating activities | |||
Profit before tax | |||
| Adjustment for movement in: | |||
Operating assets | 29.1 | ( | ( |
Operating liabilities | 29.2 | ||
Non-cash items | 29.3 | ||
Income tax paid | ( | ( | |
Net cash flows (used in) operating activities | ( | ( | |
| Investing activities | |||
Purchase of property and equipment | 16 | ( | ( |
Proceeds from sale of property and equipment | ( | ||
Purchase of Intangible assets | ( | ( | |
Net cash flows (used in) investing activities | ( | ( | |
| Financing activities | |||
Proceeds from debt issued and other borrowed funds | |||
Payments of debt issued and other borrowed funds | ( | ( | |
Payment of lease liabilities | ( | ( | |
Dividend paid | (2,952) | – | |
Net cash flows from financing activities | |||
Cash and cash equivalents at 1 January | |||
Net increase in cash and cash equivalents | |||
Impact of IAS 29 (hyperinflation) | (609) | (593) | |
Foreign exchange difference on cash and cash equivalents | ( | ( | |
Cash and cash equivalents at 31 December | 12 | ||
| Operational cash flows from interest | |||
Interest received | |||
Interest paid |