| 2025 | 2024 | ||
| Notes | £000 | £000 | |
Revenue | 5 | ||
Administrative expenses | ( | ( | |
Operating profit | 6 | ||
Investment income | 8 | ||
Finance costs | 9 | ( | ( |
Profit before tax | |||
Tax expense | 10 | ( | ( |
| Profit for the financial year attributable to: | |||
Equity holders of the parent company | |||
| Earnings per share | |||
Basic (pence) | 12 | ||
Diluted (pence) | 12 |
| 2025 | 2024 | ||
| Notes | £000 | £000 | |
| Assets | |||
| Non-current assets | |||
Goodwill | 13 | ||
Other intangible assets | 14 | ||
Property, plant and equipment | 15 | ||
Right-of-use assets | 16 | ||
Deferred tax asset | 18 | ||
| Current assets | |||
Trade and other receivables | 19 | ||
Current tax receivable | |||
Cash and cash equivalents | 20 | ||
Assets held for sale | 29 | ||
Total assets | |||
| Liabilities | |||
| Current liabilities | |||
Trade and other payables | 21 | ( | ( |
Lease liabilities | 16 | ( | ( |
Provisions | 22 | ( | ( |
( | ( | ||
| Non-current liabilities | |||
Lease liabilities | 16 | ( | ( |
Provisions | 22 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets |
| 2025 | 2024 | ||
| Notes | £000 | £000 | |
| Equity | |||
Share capital | 23 | ||
Share premium | |||
Own shares | 23 | ( | ( |
Retained earnings | |||
Total equity |
| Share | Share | Retained | Own | Total | |
| capital | premium | earnings | shares | equity | |
| £000 | £000 | £000 | £000 | £000 | |
Balance at | ( | ||||
| Total comprehensive income for the year: | |||||
Profit for the year | |||||
| Transactions with owners, recorded directly in equity: | |||||
Issue of shares (note 23) | |||||
Dividends paid (note 11) | ( | ( | |||
Equity settled share-based payment transactions (note 24) | |||||
Deferred tax effect of share-based payment transactions (note 18) | |||||
Tax relief on exercise of share options (note 10) | |||||
Share transfer to employees (note 23) | ( | ||||
Share buyback (note 23) | ( | ( | ( | ||
Total transactions with owners | ( | ( | ( | ||
Balance at | ( | ||||
| Share | Share | Retained | Own | Total | |
| capital | premium | earnings | shares | equity | |
| £000 | £000 | £000 | £000 | £000 | |
Balance at 1 October 2023 | ( | ||||
| Total comprehensive income for the year: | |||||
Profit for the year | |||||
| Transactions with owners, recorded directly in equity: | |||||
Issue of shares | |||||
Dividends paid (note 11) | ( | ( | |||
Equity settled share-based payment transactions (note 24) | |||||
Deferred tax effect of share-based payment transactions (note 18) | |||||
Tax relief on exercise of share options (note 10) | |||||
Share transfer relating to EIP (note 23) | ( | ||||
Total transactions with owners | ( | ( | |||
Balance at 30 September 2024 | ( |
| 2025 | 2024 | ||
| Notes | £000 | £000 | |
| Cash flows from operating activities | |||
Profit for the financial year | |||
| Adjustments for: | |||
Investment income | 8 | ( | ( |
Finance costs | 9 | ||
Income tax expense | 10 | ||
Depreciation, amortisation and impairment | 6 | ||
Share-based payment expense | 24 | ||
(Decrease) / increase in provisions | 22 | ( | |
Loss on disposal of intangible assets, property, plant and equipment and right-of-use assets | |||
Increase in trade and other receivables | 19, 29 | ( | ( |
Increase in trade and other payables | 21 | ||
Cash generated from operating activities | |||
Income tax paid | ( | ( | |
Net cash flows from operating activities | |||
| Cash flows from investing activities | |||
Purchase of other intangible assets | 14 | ( | ( |
Purchase of property, plant and equipment | 15 | ( | ( |
Interest received | 8 | ||
Net cash flows generated from investing activities | |||
| Cash flows from financing activities | |||
Payments of principal in relation to lease liabilities | 16 | ( | ( |
Payment of interest on lease liabilities | 16 | ( | ( |
Proceeds from issue of share capital | 23 | ||
Payments for share buyback | 23 | ( | |
Dividends paid | 11 | ( | ( |
Net cash flows used in financing activities | ( | ( | |
Net (decrease) / increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at beginning of year | 20 | ||
Total cash and cash equivalents at end of year | 20 |
| Effective from | ||
IAS 1 | Non-current Liabilities with Covenants (Amendments) | 1 January 2024 |
IAS 1 | Classification of Liabilities as Current or Non-current | 1 January 2024 |
| (Amendments) | ||
IAS 7 / IFRS 7 | Supplier Finance Arrangements (Amendments) | 1 January 2024 |
IFRS 16 | Lease Liability in a Sale and Leaseback (Amendments) | 1 January 2024 |
| 2025 | 2024 | |
| £000 | £000 | |
Recurring fixed | 32,496 | 32,078 |
Recurring ad valorem | 232,384 | 202,040 |
Transactional | 52,967 | 35,317 |
317,847 | 269,435 |
| 2025 | 2024 | |
| £000 | £000 | |
Amortisation of intangible assets (note 14) | 816 | 430 |
Depreciation of property, plant and equipment (note 15) | 1,258 | 1,170 |
Depreciation of right-of-use assets (note 16) | 2,006 | 1,832 |
| Loss on the disposal of property, plant and equipment, and right-of-use | ||
assets | 37 | 340 |
Auditors’ remuneration (see below) | 1,324 | 1,101 |
Provisions for redress (note 22) | - | 6,239 |
Exceptional costs | 1,141 | - |
Staff costs (note 7) | 96,203 | 80,340 |
| 2025 | 2024 | |
| £000 | £000 | |
| Fees payable to the Company’s auditor for the audit of the Company’s | ||
annual accounts | 409 | 345 |
| Fees payable to the Company’s auditor for the audit of the Company’s | ||
subsidiaries’ accounts, pursuant to legislation | 510 | 494 |
Audit-related assurance services | 391 | 199 |
Other assurance services | 14 | 63 |
Total 1 | 1,324 | 1,101 |
| 2025 | 2024 | |
| No. | No. | |
Operational and support | 947 | 928 |
Technology | 367 | 330 |
Distribution | 191 | 163 |
1,421 |
| 2024 | ||
| 2025 | (re-presented) 1 | |
| £000 | £000 | |
Wages and salaries | 77, 275 | 66,916 |
Social security costs | 9,622 | 7, 50 5 |
Retirement benefit costs | 4,538 | 3,675 |
Termination benefits | 668 | 742 |
Share-based payments (note 24) | 4,100 | 1,502 |
96,203 | 80,340 |
| 2025 | 2024 | |
| £000 | £000 | |
Interest income on cash balances | 6,800 | 6,909 |
| 2025 | 2024 | |
| £000 | £000 | |
Interest on lease liabilities | 931 | 904 |
| 2025 | 2024 | |
| £000 | £000 | |
| Current taxation | ||
UK Corporation Tax | 35,997 | 29,564 |
Adjustment to current tax in respect of prior periods | (102) | (12) |
35,895 | 29,552 | |
| Deferred taxation | ||
Origination and reversal of temporary differences | (3,293) | (537) |
Adjustment to deferred tax in respect of prior periods | 103 | (27) |
(3,190) | (564) | |
Total tax expense | 32,705 | 28,988 |
| 2025 | 2024 | |
| £000 | £000 | |
Deferred tax relating to share-based payments (note 18) | (714) | (498) |
Current tax relief on exercise of share options | (178) | (9) |
(892) | (507) |
| 2025 | 2024 | |
| £000 | £000 | |
Profit before tax | 137,826 | 113,283 |
UK Corporation Tax at 25% (2024: 25%) | 34,457 | 28,321 |
| Effects of: | ||
Expenses not deductible for tax purposes | 403 | 363 |
Income not taxable in determining taxable profit | – | (461) |
Amounts not recognised | 3 | 804 |
Pre-trading expenditure recognised as a deferred tax asset | (2,159) | – |
Adjustments to current and deferred tax in respect of prior periods | 1 | (39) |
32,705 | 28,988 | |
Effective tax rate | 23.7% | 25.6% |
| 2025 | 2024 | |
| £000 | £000 | |
| Amounts recognised as distributions to equity holders during the year: | ||
| Final dividend for the year ended 30 September 2024 of 8.25p per share | ||
(2023: 7.25p per share) | 34,019 | 29,891 |
| Interim dividend for the year ended 30 September 2025 of 4.50p per | ||
share (2024: 4.25p per share) | 18,269 | 17, 525 |
Total dividends paid | 52,288 | 47,416 |
Proposed final dividend for the year ended 30 September 2025 of |
| 2025 | 2024 | |
| £000 | £000 | |
| Earnings | ||
| Earnings for the purposes of basic and diluted earnings per share | ||
being profit attributable to the owners of the Parent Company | 105,121 | 84,295 |
| 2025 | 2024 | |
| No. | No. | |
| Number of shares | ||
Weighted average number of ordinary shares for the purposes of basic EPS in issue during the year | 409,332,625 | 412,040,137 |
Effect of potentially dilutive share options | 1,941,713 | 2,313,011 |
| Weighted average number of ordinary shares for the purposes of fully | ||
diluted EPS | 411,274,338 | 414,353,148 |
2025 | 2024 | |
| Earnings per share (EPS) | ||
Basic (pence) | 25.68 | 20.46 |
Diluted (pence) | 25.56 | 20.34 |
| 2025 | 2024 | ||
| £000 | £000 | ||
| Cost | |||
As at 1 October and 30 September | 7,103 | 7,1 | 0 3 |
| Impairment | |||
As at 1 October and 30 September | (112) | (112) | |
Carrying value at 30 September | 6,991 | 6,991 |
| Computer | |||
| software and | |||
| Key operating | mobile | ||
| system | applications | Total | |
| £000 | £000 | £000 | |
| Cost | |||
At 1 October 2023 | 15,136 | 7,0 07 | 22,143 |
Additions | 537 | 1 | 538 |
Disposals | – | (238) | (238) |
At 30 September 2024 | 15,673 | 6,770 | 22,443 |
Additions | 1,270 | – | 1,270 |
Transfers | (2,928) | 2,928 | – |
At 30 September 2025 | 14,015 | 9,698 | 23,713 |
| Amortisation | |||
As at 1 October 2023 | 7,8 65 | 6,845 | 14,710 |
Amortisation | 338 | 92 | 430 |
Eliminated on disposal | – | (237) | (237) |
At 30 September 2024 | 8,203 | 6,700 | 14,903 |
Amortisation | 506 | 310 | 816 |
At 30 September 2025 | 8,709 | 7,010 | 15,719 |
| Carrying amount | |||
At 30 September 2025 | 5,306 | 2,688 | 7,9 94 |
At 30 September 2024 | 7,470 | 70 | 7,5 4 0 |
At 30 September 2023 | 7, 271 | 162 | 7,433 |
Average remaining amortisation period | 1 year | 2 years |
| Leasehold | Office | Computer | ||
| improvements | equipment | equipment | Total | |
| £000 | £000 | £000 | £000 | |
| Cost | ||||
At 1 October 2023 | 2,387 | 1,008 | 7,3 74 | 10,769 |
Additions | 645 | 7 | 824 | 1,476 |
Disposals | (3) | (529) | (1,187) | (1,719) |
Transfers | – | 20 | (20) | – |
At 30 September 2024 | 3,029 | 506 | 6,991 | 10,526 |
Additions | 87 | 114 | 1,039 | 1,240 |
Disposals | (140) | (52) | (662) | (854) |
Transfers | – | 43 | (43) | – |
At 30 September 2025 | 2,976 | 611 | 7,325 | 10,912 |
| Depreciation | ||||
At 1 October 2023 | 996 | 917 | 5,047 | 6,960 |
Charge for the year | 204 | 23 | 943 | 1,170 |
Eliminated on disposal | (2) | (496) | (883) | (1,381) |
Transfers | – | 36 | (36) | – |
At 30 September 2024 | 1,198 | 480 | 5,071 | 6,749 |
Charge for the year | 326 | 39 | 893 | 1,258 |
Eliminated on disposal | (138) | (52) | (627) | (817) |
At 30 September 2025 | 1,386 | 467 | 5,337 | 7,190 |
| Carrying amount | ||||
At 30 September 2025 | 1,590 | 144 | 1,988 | 3,722 |
At 30 September 2024 | 1,831 | 26 | 1,920 | 3,777 |
At 30 September 2023 | 1,391 | 91 | 2,327 | 3,809 |
| Computer | |||
| and office | |||
| Property | equipment | Total | |
| £000 | £000 | £000 | |
| Cost | |||
At 1 October 2023 | 16,857 | 267 | 17,124 |
Additions | 2,759 | 36 | 2,795 |
Disposals | – | (1) | (1) |
At 30 September 2024 | 19,616 | 302 | 19,918 |
Additions | 800 | 1 | 801 |
Disposals | (1,372) | – | (1,372) |
At 30 September 2025 | 19,044 | 303 | 19,347 |
| Depreciation | |||
At 1 October 2023 | 6,098 | 226 | 6,324 |
Charge for the year | 1,799 | 33 | 1,832 |
At 30 September 2024 | 7,8 97 | 259 | 8,156 |
Charge for the year | 1,974 | 32 | 2,006 |
Eliminated on disposal | (1,372) | – | (1,372) |
At 30 September 2025 | 8,499 | 291 | 8,790 |
| Carrying amount | |||
At 30 September 2025 | 10,545 | 12 | 10,557 |
At 30 September 2024 | 11,719 | 43 | 11,762 |
At 30 September 2023 | 10,759 | 41 | 10,800 |
| 2025 | 2024 | |
| £000 | £000 | |
Current | 2,216 | 1,453 |
Non-current | 9,842 | 11,724 |
12,058 | 13,177 |
| 2025 | 2024 | |
| £000 | £000 | |
Within one year | 3,004 | 2,363 |
In the second to fifth years inclusive | 9,975 | 10,572 |
After five years | 1,544 | 3,603 |
Total minimum lease payments | 14,523 | 16,538 |
| 2025 | 2024 | |
| £000 | £000 | |
Deferred tax asset | 5,848 | 1,869 |
Deferred tax liability | (398) | (323) |
5,450 | 1,546 |
| Accelerated | Short-term | |||
| capital | Share-based | timing | ||
| allowances | payments | differences | Total | |
| £000 | £000 | £000 | £000 | |
At 1 October 2023 | (515) | 738 | 261 | 484 |
Credit / (charge) to income statement | 192 | 393 | (21) | 564 |
Credit to equity | – | 498 | – | 498 |
At 30 September 2024 | (323) | 1,629 | 240 | 1,546 |
(Charge) / credit to income statement | (75) | 239 | 3,026 | 3,190 |
Credit to equity | – | 714 | – | 714 |
At 30 September 2025 | (398) | 2,582 | 3,266 | 5,450 |
| 2025 | 2024 | |
| £000 | £000 | |
Trade receivables | 1,478 | 3,409 |
Prepayments | 9,478 | 7, 81 2 |
Accrued income | 35,711 | 37, 327 |
Other receivables | 21,783 | 10,997 |
68,450 | 59,545 |
| 2025 | 2024 | |
| £000 | £000 | |
Current – not past due | 1,064 | 2,202 |
| Past due: | ||
0 to 30 days | 7 | 449 |
31 to 60 days | 33 | 168 |
61 to 90 days | 39 | 164 |
91 days and over | 1,490 | 1,414 |
2,633 | 4,397 | |
Provision for impairment | (1,155) | (988) |
1,478 | 3,409 |
| 2025 | 2024 | |
| £000 | £000 | |
Opening loss allowance as at 1 October | 988 | 793 |
Loss allowance recognised | 305 | 308 |
Receivables written off during the year as uncollectable | (81) | (89) |
Unused amount reversed | (57) | (24) |
Balance at end of year | 1,155 | 988 |
| 2025 | 2024 | |
| £000 | £000 | |
Group cash and cash equivalent balances | 188,192 | 196,651 |
| 2025 | 2024 | |
| £000 | £000 | |
Trade payables | 1,937 | 463 |
Social security and other taxes | 3,806 | 3,822 |
Other payables | 968 | 749 |
Accruals | 55,699 | 54,661 |
Deferred income | 2,111 | 2,226 |
64,521 | 61,921 |
| Office | Redress | Other | ||
| dilapidations | provision | provision | Total | |
| £000 | £000 | £000 | £000 | |
At 1 October 2024 | 2,606 | 7,017 | 170 | 9,793 |
Additional provisions | 267 | – | 306 | 573 |
Provisions used | (130) | (1,013) | (70) | (1,213) |
Unused provision reversed | (104) | – | – | (104) |
At 30 September 2025 | 2,639 | 6,004 | 406 | 9,049 |
Included in current liabilities | – | 6,004 | 406 | 6,410 |
Included in non-current liabilities | 2,639 | – | – | 2,639 |
| 2025 | 2024 | 2025 | 2024 | |
| Issued, fully-called and paid: | Number | Number | £ | £ |
Ordinary shares of 0.0125p each | 403,862,576 | 413,044,826 | 50,483 | 51,631 |
| Share | |||
| Number of | premium | ||
Transaction type | Share class | shares | £000 |
Exercise of EIP options | Ordinary shares of 0.0125p each | 111,103 | – |
Exercise of CSOP options | Ordinary shares of 0.0125p each | 47,973 | 175,000 |
Free shares | Ordinary shares of 0.0125p each | 455,722 | – |
Share buyback | Ordinary shares of 0.0125p each | (9,797,048) | – |
(9,182,250) | 175,000 |
2025 | 2024 | |||
| Weighted | Weighted | |||
| Average | Average | |||
| Exercise Price | Exercise Price | |||
| Number | £ | Number | £ | |
Outstanding at the beginning of the year | 1,854,895 | 2.88 | 182,075 | 3.91 |
Granted during the year | 306,207 | 4.17 | 1,753,272 | 2.80 |
Forfeited during the year | (99,894) | 2.99 | (80,452) | 3.42 |
Exercised during the year | (47,973) | 3.65 | – | – |
Outstanding at the end of the year | 2,013,235 | 3.05 | 1,854,895 | 2.88 |
Exercisable at the end of the year | 84,612 | 3.96 | 61,677 | 4.13 |
2025 | 2024 | |||
| Weighted | Weighted | |||
| Average | Average | |||
| Exercise Price | Exercise Price | |||
| Number | £ | Number | £ | |
Outstanding at the beginning of the year | 2,281,094 | 0.000125 | 1,675,192 | 0.000125 |
Granted during the year | 851,172 1 | 0.000125 | 1,533,866 | 0.000125 |
Exercised during the year | (460,490) | 0.000125 | (509,268) | 0.000125 |
Lapsed during the year | (485,163) | 0.000125 | (418,696) | 0.000125 |
Outstanding at the end of the year | 2,186,613 | 0.000125 | 2,281,094 | 0.000125 |
Exercisable at the end of the year | 532,762 | 0.000125 | 269,809 | 0.000125 |
2025 | 2024 | |||
| Weighted | Weighted | |||
| Average | Average | |||
| Exercise Price | Exercise Price | |||
| Number | £ | Number | £ | |
Outstanding at the beginning of the year | 49,951 | 0.000125 | 3,999 | 0.000125 |
Granted during the year | 48,349 | 0.000125 | 52,376 | 0.000125 |
Lapsed during the year | (9,710) | 0.000125 | (6,424) | 0.000125 |
Outstanding at the end of the year | 88,590 | 0.000125 | 49,951 | 0.000125 |
Exercisable at the end of the year | 1,541 | 0.000125 | – | – |
2025 | 2024 | |||
| Weighted | Weighted | |||
| Average | Average | |||
| Exercise Price | Exercise Price | |||
| Number | £ | Number | £ | |
Outstanding at the beginning of the year | 74,460 | – | – | – |
Granted during the year | 118,207 | – | 74,460 | – |
Exercised during the year | (15,794) | – | – | – |
Lapsed during the year | (15,939) | – | – | – |
Outstanding at the end of the year | 160,934 | – | 74,460 | – |
Exercisable at the end of the year | – | – | – | – |
2025 | 2024 | |||
| Weighted | Weighted | |||
| Average | Average | |||
| Exercise Price | Exercise Price | |||
| Number | £ | Number | £ | |
Outstanding at the beginning of the year | 1,330,008 | 4.01 | 1,330,008 | 4.01 |
Forfeited during the year | – | – | – | – |
Outstanding at the end of the year | 1,330,008 | 4.01 | 1,330,008 | 4.01 |
Exercisable at the end of the year | 1,330,008 | 4.01 | 1,330,008 | 4.01 |
| 2025 | ||
| Weighted | ||
| Average | ||
| Exercise Price | ||
| Number | £ | |
Outstanding at the beginning of the year | – | – |
Granted during the year | 65,928 | – |
Exercised during the year | (32,269) | – |
Outstanding at the end of the year | 33,659 | – |
Exercisable at the end of the year | 7,2 93 | – |
Grant date | 16/01/2025 | 22/01/2025 |
Number of shares under option | 299,450 | 6,757 |
Fair value of share option from generally accepted business model (£) | 1.01 | 1.09 |
Share price (£) | 4.29 | 4.58 |
Exercise price of an option (£) | 4.16 | 4.44 |
Expected volatility | 33.63% | 33.73% |
Expected dividend yield | 2.91% | 2.73% |
Risk-free interest rate | 4.21% | 4.18% |
Expected option life to exercise (months) | 36 | 36 |
Grant date | 31/01/2025 | 31/01/2025 |
Number of shares under option | 626,802 | 210,360 |
Fair value of share from generally accepted business model (£) | 4.48 | 4.48 |
Share price (£) | 4.48 | 4.48 |
Exercise price of an option (£) | 0.000125 | 0.000125 |
Expected volatility | 33.79% | 33.79% |
Expected dividend yield | 0.00% | 0.00% |
Risk-free interest rate | 4.03% | 4.03% |
Expected option life to exercise (months) | 36 | 48 |
Grant date | 10/12/2024 | 16/01/2025 |
Number of shares under option | 47,6 89 | 660 |
Fair value of share option from generally accepted business model (£) | 4.32 | 3.93 |
Share price (£) | 4.68 | 4.29 |
Exercise price of an option (£) | 0.000125 | 0.000125 |
Expected volatility | 33.20% | 33.26% |
Expected dividend yield | 2.67% | 2.91% |
Risk-free interest rate | 4.04% | 4.13% |
Expected option life to exercise (months) | 36 | 36 |
Grant date | 10/12/2024 | 16/01/2025 | 16/04/2025 |
Number of shares under option | 67,088 | 36,058 | 15,061 |
| Fair value of share option from generally accepted | |||
business model (£) | 4.34 | 3.93 | 3.82 |
Share price (£) | 4.70 | 4.29 | 4.18 |
Exercise price of an option (£) | – | – | – |
Expected volatility | 33.20% | 33.63% | 34.07% |
Expected dividend yield | 2.66% | 2.91% | 2.99% |
Risk-free interest rate | 4.04% | 4.21% | 3.93% |
Expected option life to exercise (months) | 36 | 36 | 36 |
Grant date | 30/10/2024 | 30/10/2024 | 31/10/2024 | 31/10/2024 |
Number of shares under option | 13,131 | 8,749 | 26,431 | 17,617 |
| Fair value of share option from generally | ||||
accepted business model (£) | 4.60 | 4.38 | 4.39 | 4.17 |
Share price (£) | 4.61 | 4.61 | 4.47 | 4.47 |
Exercise price of an option (£) | – | – | – | – |
Expected volatility | 33.02% | 33.02% | 33.15% | 33.15% |
Expected dividend yield | 2.49% | 2.49% | 2.57% | 2.57% |
Risk-free interest rate | 4.28% | 4.28% | 4.28% | 4.28% |
Expected option life to exercise (months) | 1 | 24 | 8 | 32 |
2025 | 2024 | |||||||
| Financial | Financial | Financial | Financial | |||||
| assets at | liabilities at | assets at | liabilities at | |||||
| amortised | amortised | Carrying | amortised | amortised | Carrying | |||
| cost | cost | value | cost | cost | value | |||
| £000 | £000 | £000 | £000 | £000 | £000 | |||
| Financial assets | ||||||||
Trade receivables | 1,478 | – | 1,478 | 3,409 | – | 3,409 | ||
Accrued income | 35,711 | – | 35,711 | 3 7,327 | – | 37,3 27 | ||
Other receivables | 21,783 | – | 21,783 | 10,997 | – | 10,997 | ||
Cash and cash equivalents | 188,192 | – | 188,192 | 196,651 | – | 196,651 | ||
247,16 | 4 | – | 247,16 | 4 | 248,384 | – | 248,384 | |
| Financial liabilities | ||||||||
Trade and other payables | – | 57,730 | 57,730 | – | 55,169 | 55,169 | ||
Lease liabilities | – | 12,058 | 12,058 | – | 13,177 | 13,177 | ||
– | 69,788 | 69,788 | – | 68,346 | 68,346 |
| 2025 | 2024 | |
| £000 | £000 | |
+ 25 bps (0.25%) | 460 | 418 |
- 25 bps (0.25%) | (460) | (418) |
2025 | 2024 | |||
| Average AUA | Average AUA | |||
(£bn) | % cash 1 | (£bn) | % cash 1 | |
Advised | 58.1 | 3.3% | 52.9 | 3.4% |
D2C | 34.6 | 11.5% | 26.9 | 12.0% |
Non-platform | 5.5 | 2.6% | 5.5 | 3.0% |
| 2025 | 2024 | |
| £000 | £000 | |
+ 50 bps (0.50%) | – | – |
- 50 bps (0.50%) | – | – |
| 2025 | 2024 | |
| £000 | £000 | |
+ 10% higher | 9,451 | 7, 861 |
- 10% lower | (9,451) | (7, 8 61) |
| Due within | 1 to 5 | After | ||
| 1 year | years | 5 years | Total | |
| £000 | £000 | £000 | £000 | |
| 2025 | ||||
Trade and other payables | 57,730 | – | – | 57,730 |
Lease liabilities | 3,004 | 9,975 | 1,544 | 14,523 |
60,734 | 9,975 | 1,544 | 72,253 | |
| 2024 | ||||
Trade and other payables | 55,169 | – | – | 55,169 |
Lease liabilities | 2,363 | 10,572 | 3,603 | 16,538 |
57, 532 | 10,572 | 3,603 | 71,707 |
| Management | |||||
| Annual | charge | ||||
| Net AUM of | management | receivable at | |||
| Number of | funds | charge | 30 September | ||
Year | Type | funds | £m | £000 | £000 |
2025 | OEIC | 9 | 4 ,9 47.4 | 6,933 | 606 |
2024 | OEIC | 9 | 3,698.1 | 5,035 | 496 |
| 1 October | Change in | 30 September | ||
| 2024 | Cashflows | lease liability | 2025 | |
| 2025 | £000 | £000 | £000 | £000 |
Lease liabilities | 13,177 | (1,654) | 535 | 12,058 |
Total liabilities from financing activities | 13,177 | (1,654) | 535 | 12,058 |
| 1 October | Change in | 30 September | ||
| 2023 | Cashflows | lease liability | 2024 | |
| 2024 | £000 | £000 | £000 | £000 |
Lease liabilities | 12,406 | (1,583) | 2,354 | 13,177 |
Total liabilities from financing activities | 12,406 | (1,583) | 2,354 | 13,177 |
| 2025 | 2024 | |
| £000 | £000 | |
Short-term employee benefits (excluding NI) | 3,787 | 3,273 |
Retirement benefits | 200 | 90 |
Share-based payment | 1,534 | 2,144 |
5,521 | 5,507 |
| 2025 | |
| £000 | |
Trade receivables | 404 |
Accrued income | 1,230 |
Assets held for sale | 1,634 |