| 52 week period | 52 week period | ||
| ended | ended | ||
| 27 April 2025 | 28 April 2024 | ||
| Note | £m | £m | |
| Revenue | 2, 3 | ||
Cost of sales | ( | ( | |
Exceptional cost of sales | 4 | ( | |
| GROSS PROFIT | |||
Administrative expenses | ( | ( | |
Exceptional impairment of assets | 4 | ( | ( |
Exceptional other administrative expenses | 4 | ( | ( |
Share of loss of joint venture and associates | 11 | ( | |
| OPERATING PROFIT | |||
Finance costs | 7 | ( | ( |
Finance income | 7 | ||
Exceptional finance costs | 4, 7 | ( | ( |
| NET FINANCE COST | ( | ( | |
Profit before taxation | |||
Taxation | 8 | ( | ( |
Profit for the financial period | |||
| EARNINGS PER SHARE | |||
| Basic | 9 | ||
| Diluted | 9 |
| 52 week period | 52 week period | ||
| ended | ended | ||
| 27 April 2025 | 28 April 2024 | ||
| Note | £m | £m | |
Profit for the financial period | |||
| Other comprehensive (expense)/income: | |||
| ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS | |||
Foreign exchange (loss)/gain on translation of foreign operations | ( | ||
Related current tax movements | 8 | ( | |
( | |||
| ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS | |||
Actuarial movements on defined benefit pension scheme | 20 | ( | |
Related deferred tax movements | 8 | ||
( | |||
Other comprehensive (expense)/income for the period | ( | ||
Total comprehensive income for the period |
| 27 April 2025 | 28 April 2024 | ||
| Note | £m | £m | |
| ASSETS | |||
| NON-CURRENT ASSETS | |||
Goodwill | 10 | ||
Intangible assets | 10 | ||
Property, plant and equipment | 12 | ||
Right-of-use assets | 13 | ||
Investment in joint venture and associates | 11 | ||
Deferred tax assets | 8 | ||
Post-employment benefit asset | 20 | ||
Trade and other receivables | 14 | ||
| CURRENT ASSETS | |||
Inventories | 15 | ||
Current tax asset | |||
Trade and other receivables | 14 | ||
Cash and cash equivalents | 16 | ||
Total assets | |||
| LIABILITIES | |||
| CURRENT LIABILITIES | |||
Trade and other payables | 17 | ( | ( |
Current tax liability | ( | ||
Lease liabilities | 13 | ( | ( |
Provisions | 18 | ( | ( |
( | ( | ||
| NON-CURRENT LIABILITIES | |||
Trade and other payables | 17 | ( | ( |
Deferred tax liabilities | 8 | ( | ( |
Lease liabilities | 13 | ( | ( |
Borrowings | 19 | ( | ( |
Post-employment benefit obligations | 20 | ( | |
Provisions | 18 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| EQUITY | |||
Share capital | 21 | ||
Share premium | 21 | ||
Merger reserve | 21 | ( | ( |
Other reserves | 21 | ( | ( |
Retained earnings | 21 | ||
Foreign exchange reserve | 21 | ( | |
Total equity |
| Foreign | Total equity | ||||||
| Share | Share | Merger | Other | Retained | exchange | attributable | |
| capital | premium | reserve | reserves | earnings | reserve | to owners | |
| £m | £m | £m | £m | £m | £m | £m | |
Balance at 30 April 2023 | ( | ( | |||||
Profit for the financial period | |||||||
Other comprehensive income, net of tax | ( | ||||||
Total comprehensive income | |||||||
Purchase of own shares for share schemes | ( | ( | |||||
Share-based payment charge (note 22) | |||||||
Share-based payments exercised | ( | ||||||
Tax on items credited to equity | ( | ( | |||||
Tax on vested shares moved to current tax | ( | ( | |||||
Total other transactions | ( | ( | ( | ||||
Balance at 28 April 2024 | ( | ( | |||||
Profit for the financial period | |||||||
Other comprehensive income, net of tax | ( | ( | |||||
Total comprehensive income | ( | ||||||
Purchase of own shares for cancellation (note 21) | ( | ( | |||||
Own shares cancelled (note 21) | ( | ||||||
Committed share buyback | ( | ( | |||||
Share-based payment charge (note 22) | |||||||
Share-based payments exercised | ( | ||||||
Tax on items credited to equity | |||||||
Tax on vested shares moved to current tax | ( | ( | |||||
Total other transactions | ( | ( | |||||
Balance at 27 April 2025 | ( | ( | ( |
| 52 week period | 52 week period | |||
| ended | ended | |||
| 27 April 2025 | 28 April 2024 | |||
| Note | £m | £m | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Profit for the period | ||||
| Adjustments for: | ||||
Depreciation of property, plant and equipment | 12 | |||
Depreciation of right-of-use assets | 13 | |||
Depreciation of right-of-use assets – exceptional items (note 4) | 13 | |||
Amortisation of intangible assets | 10 | |||
Impairment of right-of-use assets – exceptional items (note 4) | 13 | |||
Impairment of property, plant and equipment – exceptional items (note 4) | 12 | |||
Loss on disposal of property, plant and equipment | 12 | |||
Loss on disposal of property, plant and equipment – exceptional items (note 4) | 12 | |||
Loss on disposal of intangibles | 10 | |||
Gain on lease modifications and disposals | 13 | ( | ( | |
Share-based payment charge | 22 | |||
Share of loss of joint venture and associates | 11 | |||
Finance income | 7 | ( | ( | |
Finance costs | 7 | |||
Finance costs – exceptional items (note 4) | 7 | |||
Taxation | 8 | |||
Increase in inventory | ( | ( | ||
Increase in debtors | ( | ( | ||
Decrease in creditors, provisions and pensions | ( | ( | ||
Cash generated from operations | ||||
Pension scheme contributions | 20 | ( | ( | |
Tax paid | ( | ( | ||
Total net cash generated from operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Purchase of non-current assets: | ||||
Property, plant and equipment additions | 12 | ( | ( | |
Intangible asset additions | 10 | ( | ( | |
| Movement on capital expenditure accrual | ( | |||
| Cash outflow from purchase of non-current assets | ( | ( | ||
| Interest received | ||||
| Investment in joint venture and associates | ( | |||
| Disposal of European property, plant and equipment | 13 | 12 | ||
Acquisition of subsidiaries net of cash acquired | 25 | ( | ( | |
| Total net cash outflow from investing activities | ( | ( | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Purchase of own shares for share schemes | ( | |||
Purchase of own shares for cancellation | 21 | ( | ||
Proceeds/(repayment) of term loan | 19 | ( | ||
Net movement on multicurrency revolving loan facility | 19 | ( | ||
Costs directly attributable to raising new loan facility | 19 | ( | ( | |
Payment of capital element of leases | 13 | ( | ( | |
| Payment of interest element of leases | 13 | 13 | ( | ( |
Interest paid | ( | ( | ||
Net cash outflow from financing activities | ( | ( | ||
Net decrease in cash and cash equivalents | ( | ( | ||
Cash and cash equivalents at the beginning of the period | ||||
Exchange (losses)/gains on cash and cash equivalents | ( | |||
Cash and cash equivalents at the end of period | ||||
| Comprised of: | ||||
| Cash at bank and in hand | 16 | |||
| Cash in transit | 16 | |||
Cash and cash equivalents at end of period |
Computer software | 3 to 5 years |
Brands | 5 to 30 years |
Agency agreements | 10 years |
Land and buildings | Lease period |
Fittings and equipment | 3 to 10 years |
Financial assets | Classification under IFRS 9 |
| Trade and other receivables | Amortised cost – held to collect as business |
| (excluding prepayments) | model and SPPI met |
Cash and short-term deposits | Amortised cost |
Financial liabilities | Classification under IFRS 9 |
| Interest-bearing loans and | Amortised cost |
| borrowings | |
| Trade and other payables (excluding | Amortised cost |
| accrued income) |
Financial liabilities at FVPL | Subsequently measured at fair value. Gains and losses |
| are recognised in the Consolidated Income Statement | |
| Interest-bearing loans and | Subsequently measured at amortised cost using the EIR |
| borrowings | method. The EIR amortisation is included in finance |
| costs in the Income Statement | |
| Trade and other payables | Subsequently measured at amortised cost |
| (excluding accrued income) |
| 52 week period ended 27 April 2025 | ||||
| UK and Europe | US | Corporate | Tot al | |
| £m | £m | £m | £m | |
Retail revenue | 865.9 | 679.3 | – | 1,545.2 |
Wholesale revenue | – | 110 . 8 | – | 110 . 8 |
Eliminations | – | (4.5) | – | (4.5) |
Revenue from external customers | 865.9 | 785.6 | – | 1,651.5 |
Cost of sales | (553.9) | (499.0) | – | (1,052 .9) |
Net margin | 312.0 | 286.6 | – | 598.6 |
| Less: | ||||
Showroom costs | (170.3) | (122.4) | – | (292.7) |
Overheads | (44.0) | (58.6) | (3.9) | (106.5) |
Showroom opening and closing costs | (1.6) | (5.3) | – | (6.9) |
Share of loss of joint venture and associates | (0.2) | – | – | (0.2) |
Adjusted EBITDA | 95.9 | 100.3 | (3.9) | 192 .3 |
Depreciation, amortisation, impairment and loss on disposal of assets | (25.9) | (15.2) | (1.5) | (42.6) |
Segment profit/(loss)* | 70.0 | 85.1 | (5.4) | 149.7 |
| Impact of IFRS 16 (excluding interest on leases) | 19.7 | |||
| Net finance costs | (35.8) | |||
| Exceptional cost of sales (note 4) | (2.0) | |||
| Exceptional impairment of assets (note 4) | (46.5) | |||
| Exceptional other administrative expenses (note 4) | (7.0) | |||
| Exceptional finance costs (note 4) | (2.2) | |||
Profit before taxation for the financial period | 75.9 |
| 52 week period ended 28 April 2024 | ||||
| UK and Europe | US | Corporate | Tot al | |
| £m | £m | £m | £m | |
Revenue from external customers | 846.1 | 691.8 | – | 1,537.9 |
Cost of sales | (538.8) | (436.9) | – | (975.7) |
Net margin | 307. 3 | 254.9 | – | 562.2 |
| Less: | ||||
Showroom costs | (162.6) | (126. 5) | – | (289.1) |
Overheads | (50.2) | (32.8) | (2.3) | (85.3) |
Showroom opening and closing costs | (5.6) | (3.3) | – | (8.9) |
Adjusted EBITDA | 88.9 | 92.3 | (2.3) | 178.9 |
Depreciation, amortisation, impairment and loss on disposal of assets | (27.6) | (15.2) | (1.4) | (44.2) |
Segment profit/(loss)* | 61.3 | 77.1 | (3.7) | 134.7 |
| Impact of IFRS 16 (excluding interest on leases) | 17.2 | |||
| Net finance costs | (26.6) | |||
| Exceptional cost of sales (note 4) | 0.5 | |||
| Exceptional impairment of assets (note 4) | (26.2) | |||
| Exceptional other administrative expenses (note 4) | (6.2) | |||
| Exceptional finance costs (note 4) | (1.3) | |||
Profit before taxation for the financial period | 92.1 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| UK AND EUROPE | ||
Luxury watches | 729.5 | 709.4 |
Luxury jewellery | 65.0 | 62.1 |
Services/other | 71.4 | 74.6 |
Total | 865.9 | 846.1 |
| US | ||
Luxury watches | 624.0 | 635.3 |
Luxury jewellery | 39.2 | 40.3 |
Luxury jewellery wholesale | 110 . 8 | – |
Eliminations | (4.5) | – |
Services/other | 16.1 | 16.2 |
Total | 785.6 | 691.8 |
| GROUP | ||
Luxury watches | 1,353.5 | 1,344.7 |
Luxury jewellery | 104.2 | 102.4 |
Luxury jewellery wholesale | 110 . 8 | – |
Eliminations | (4.5) | – |
Services/other | 87.5 | 90.8 |
Total | 1,651.5 | 1,537.9 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| UK AND EUROPE | ||
Goodwill | 137.6 | 137.6 |
Intangible assets | 5.5 | 5.1 |
Property, plant and equipment | 100.7 | 115 .7 |
Right-of-use assets | 202.4 | 252.3 |
Investment in joint venture and associates | 0.5 | – |
Total | 446.7 | 510.7 |
| US | ||
Goodwill | 93.6 | 61.7 |
Intangible assets | 67.4 | 11. 3 |
Property, plant and equipment | 81.9 | 65.2 |
Right-of-use assets | 151.2 | 124.3 |
Total | 394.1 | 262.5 |
| CORPORATE | ||
Property, plant and equipment | 9.8 | 10.5 |
Right-of-use assets | 5.0 | 5.2 |
Total | 14.8 | 15.7 |
| GROUP | ||
Goodwill | 231.2 | 199.3 |
Intangible assets | 72.9 | 16.4 |
Property, plant and equipment | 192.4 | 191.4 |
Right-of-use assets | 358.6 | 381.8 |
Investment in joint venture and associates | 0.5 | – |
Total | 855.6 | 788.9 |
| 52 week period ended 27 April 2025 | |||||
| Sale of goods – | Sale of goods – | Rendering of | |||
| retail and online | wholesale | Eliminations | services* | Tot al | |
| £m | £m | £m | £m | £m | |
UK and Europe | 839.4 | – | – | 26.5 | 865.9 |
US | 666.3 | 110 .8 | (4.5) | 13. 0 | 785.6 |
Total | 1,505.7 | 110 . 8 | (4.5) | 39.5 | 1,651.5 |
| 52 week period ended 28 April 2024 | |||
| Rendering of | |||
| Sale of goods | services | Tot al | |
| £m | £m | £m | |
UK and Europe | 810.6 | 35.5 | 846.1 |
US | 678.8 | 13.0 | 691.8 |
Total | 1,489.4 | 48.5 | 1,537.9 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| EXCEPTIONAL COST OF SALES | ||
Acquisition costs | – | (0.7) |
Rolex Old Bond Street (IFRS 16 depreciation) (i) (note 13) | (2.0) | (1.2) |
Reversal of inventory provision created on acquisition | – | 2.4 |
Total exceptional cost of sales | (2.0) | 0.5 |
| EXCEPTIONAL ADMINISTRATIVE COSTS | ||
Showroom impairment (ii) | ||
| Impairment of right-of-use assets (note 13) | (24.6) | (13.0) |
| Impairment of property, plant and equipment (note 12) | (19.0) | (7.2) |
| Other onerous contracts | (1.6) | (1.0) |
| Lease surrender gain | 0.7 | – |
Showroom closures (iii) | ||
| Impairment of right-of-use assets (note 13) | (2.2) | – |
| Disposal of property, plant and equipment (note 12) | (0.6) | – |
| Other onerous provisions | (1.8) | – |
| Redundancy costs | (1.6) | – |
European showroom impairment (iv) | ||
| Impairment of right-of-use assets (note 13) | – | (3.4) |
| Impairment of property, plant and equipment (note 12) | (0.7) | (2.6) |
| Other costs | – | (2.6) |
Business acquisitions (v) | ||
| Professional and legal expenses on actual and prospective business acquisitions | (0.9) | (2.6) |
| Integration costs of business acquisitions | (1.2) | – |
Total exceptional administrative costs | (53.5) | (32.4) |
| EXCEPTIONAL FINANCE COSTS | ||
Rolex Old Bond Street (IFRS 16 interest) (i) (note 13) | (2.2) | (1.3) |
Total exceptional finance costs | (2.2) | (1.3) |
Total exceptional items | (57.7 ) | (33.2) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Wages and salaries | 151. 5 | 132 .0 |
Social security costs | 12.9 | 11. 3 |
Share-based payments (note 22) | 1.8 | 2.1 |
Share-based payments social security costs | 0.2 | 0.3 |
Pensions costs – defined contribution schemes (note 20) | 3.5 | 3.6 |
Pensions costs – defined benefit scheme (note 20) | 0.2 | 0.1 |
Total | 170.1 | 149.4 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
Retail | 2,193 | 2,135 |
Services | 146 | 149 |
Wholesale | 46 | – |
Editorial | 13 | – |
Administrative | 693 | 667 |
Total | 3,091 | 2 ,951 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
Retail | 2,041 | 1,982 |
Services | 140 | 142 |
Wholesale | 45 | – |
Editorial | 13 | – |
Administrative | 668 | 645 |
Total | 2,907 | 2,769 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| FINANCE COSTS | ||
Interest payable on long-term borrowings | (14.9) | (7.9) |
Amortisation of capitalised transaction costs | (0.9) | (0.5) |
Interest on lease liabilities (note 13) | (22.2) | (20.8) |
Net foreign exchange expense on financing activities | (0.1) | (0.3) |
Total finance costs | (38.1) | (29.5) |
| FINANCE INCOME | ||
Bank interest receivable | 2.2 | 2.9 |
Other interest income | 0.1 | – |
Total finance income | 2.3 | 2.9 |
Total net finance costs excluding exceptional items | (35.8) | (26.6) |
Exceptional finance costs (note 4) | (2.2) | (1.3) |
Total net finance costs | (38.0) | (27.9) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| CURRENT TAX: | ||
Current UK tax on profits for the period | 9.5 | 8.7 |
Current US tax on profits for the period | 16. 5 | 16.9 |
Adjustments in respect of prior periods | 1.0 | 1.2 |
Total current tax | 27.0 | 26.8 |
| DEFERRED TAX: | ||
Origination and reversal of temporary differences | (3.8) | 5.2 |
Impact of change in tax rate | – | 0.1 |
Adjustments in respect of prior periods | (1.1) | 0.9 |
Total deferred tax | (4.9) | 6.2 |
Tax expense reported in the Consolidated Income Statement | 22.1 | 33.0 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Profit before taxation | 75.9 | 92.1 |
Notional taxation at standard UK corporation tax rate of 25.0% (2024: 25.0%) | 19.0 | 23.0 |
Non-deductible expenses – recurring | 2.0 | 2.5 |
Non-deductible expenses – exceptional items | 0.2 | 1.9 |
Overseas tax differentials | 0.8 | 1.9 |
Deferred tax not recognised – European subsidiaries | 0.2 | 1.5 |
Adjustments in respect of prior periods | (0.1) | 2.1 |
Adjustments due to deferred tax rate change | – | 0.1 |
Tax expense reported in the Consolidated Income Statement | 22.1 | 33.0 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| CURRENT TAX: | ||
Foreign exchange difference on translation of foreign operations | 1.1 | (0.1) |
| DEFERRED TAX: | ||
Pension benefit obligation | – | 0.2 |
Tax charge in other comprehensive income | 1.1 | 0.1 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Deferred tax assets | 4.1 | 0.4 |
Deferred tax liabilities | (15.9) | (3.4) |
Total | (11. 8) | (3.0) |
| 27 April 2025 | 28 April 2024 | ||
| £m | £m | ||
Accelerated capital allowances | (i) | (12.3) | (15.4) |
Non-trade tax losses | (ii) | 0.8 | 1.2 |
Trade tax losses | (iii) | 1.7 | 2.0 |
Deferred tax on leases (IFRS 16) | (iv) | 8.2 | 7.0 |
Share-based payments | (v) | 0.2 | 1.5 |
Intangible fixed assets | (vi) | (4.8) | (4.1) |
Other temporary differences | (vii) | 8.3 | 3.7 |
Deferred tax on business combinations | (viii) | (13.9) | 1.1 |
Total | (11. 8) | (3.0) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Balance at 29 April 2024 | (3.0) | 3.2 |
| RECOGNISED IN THE INCOME STATEMENT: | ||
Accelerated capital allowances | 2.0 | (5.6) |
Pension benefit obligations | (0.2) | (0.2) |
Movement on unused tax losses | (0.7) | (0.7) |
Deferred tax on leases (IFRS 16) | 1.2 | 1.5 |
Share-based payments | (1.3) | (1.3) |
Intangible fixed assets | (0.7) | (1.6) |
Other temporary differences | 4.6 | 1.7 |
| RECOGNISED IN OTHER COMPREHENSIVE INCOME: | ||
Pension benefit obligations | – | 0.2 |
Foreign exchange movements | 0.2 | (0.1) |
| RECOGNISED DIRECTLY WITHIN EQUITY: | ||
Share-based payments | 0.4 | (1.1) |
Vested share-based payments | (0.4) | (0.1) |
| RECOGNISED DIRECTLY WITHIN GOODWILL: | ||
Deferred tax on business combination | (13 .9) | 1.1 |
Balance at 27 April 2025 | (11. 8) | (3.0) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| BASIC | ||
EPS | 22.8p | 25.0p |
EPS adjusted for exceptional items | 40.8p | 36.8p |
EPS adjusted for exceptional items and pre-IFRS 16 | 41.6p | 38.0p |
| DILUTED | ||
EPS | 22.7p | 24.8p |
EPS adjusted for exceptional items | 40.8p | 36.6p |
EPS adjusted for exceptional items and pre-IFRS 16 | 41.5p | 37.7p |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Profit after tax attributable to equity holders of the Parent Company | 53.8 | 59.1 |
| ADJUST FOR EXCEPTIONAL ITEMS: | ||
Exceptional items (note 4) | 57.7 | 33.2 |
Tax on exceptional items | (15.0) | (5.2) |
Profit adjusted for exceptional items | 96.5 | 87.1 |
Pre-exceptional IFRS 16 adjustments, net of tax | 1.8 | 2.8 |
Profit adjusted for exceptional items and IFRS 16 | 98.3 | 89.9 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| WEIGHTED AVERAGE NUMBER OF SHARES: | ‘000 | ‘000 |
Weighted average number of ordinary shares in issue | 236 , 518 | 236,753 |
Weighted average shares for basic EPS | 236,518 | 236,753 |
Weighted average dilutive potential shares | 224 | 1,446 |
Weighted average shares for diluted EPS | 236,742 | 238,199 |
| 27 April 2025 | ||||||
| Licences with | ||||||
| Agency | indefinite | Computer | ||||
| Goodwill | Brands | agreement | useful life | software | Tot al | |
| £m | £m | £m | £m | £m | £m | |
| COST | ||||||
At 29 April 2024 | 199.3 | 14.1 | 2.8 | – | 15.6 | 231.8 |
Acquired on business acquisition (note 25) | 37. 5 | 3.4 | – | 57.2 | – | 98.1 |
Additions | – | – | – | – | 3.6 | 3.6 |
Disposals | – | – | – | – | (2.6) | (2.6) |
Foreign exchange differences | (5.6) | (0.9) | (0.2) | (3.5) | (0.1) | (10.3) |
At 27 April 2025 | 231.2 | 16.6 | 2.6 | 53.7 | 16.5 | 320.6 |
| ACCUMULATED AMORTISATION AND IMPAIRMENT | ||||||
At 29 April 2024 | – | 4.1 | 1.8 | – | 10.2 | 16 .1 |
Charge for the period | – | 0.8 | 0.3 | – | 2.2 | 3.3 |
Disposals | – | – | – | – | (2.4) | (2.4) |
Foreign exchange differences | – | (0.3) | (0.1) | – | (0.1) | (0.5) |
At 27 April 2025 | – | 4.6 | 2.0 | – | 9.9 | 16.5 |
| NET BOOK VALUE | ||||||
At 27 April 2025 | 231.2 | 12.0 | 0.6 | 53.7 | 6.6 | 304.1 |
At 28 April 2024 | 199.3 | 10.0 | 1.0 | – | 5.4 | 215.7 |
| 28 April 2024 | |||||||||
| Agency | Computer | ||||||||
| Goodwill | Brands | agreement | software | Tot al | |||||
| £m | £m | £m | £m | £m | |||||
| COST | |||||||||
At 1 May 2023 | 182.8 | 14.0 | 2.8 | 13. 2 | 212.8 | ||||
Acquired on business acquisition (note 25) | 16.0 | – | – | – | 16.0 | ||||
Additions | – | – | – | 2.4 | 2.4 | ||||
Foreign exchange differences | 0.5 | 0.1 | – | – | 0.6 | ||||
At 28 April 2024 | 199.3 | 14.1 | 2.8 | 15.6 | 231.8 | ||||
ACCUMULATED | AMORTISATION | AND | IMPAIRMENT | ||||||
At 1 May 2023 | – | 3.5 | 1.6 | 7.3 | 12.4 | ||||
Charge for the period | – | 0.6 | 0.2 | 2.8 | 3.6 | ||||
Foreign exchange differences | – | – | – | 0.1 | 0.1 | ||||
At 28 April 2024 | – | 4.1 | 1.8 | 10.2 | 16.1 | ||||
NET | BOOK | VALUE | |||||||
At 28 April 2024 | 199.3 | 10.0 | 1.0 | 5.4 | 215.7 | ||||
At 30 April 2023 | 182.8 | 10.5 | 1.2 | 5.9 | 200.4 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Heritage (UK) | 137.6 | 137.6 |
Watches of Switzerland (US) | 31.4 | 24.2 |
Betteridge (US) | 20.9 | 22.1 |
Mayors Jewelers (US) | 11. 5 | 12.2 |
The Wynn Resort, Las Vegas (US) | 2.9 | 3.0 |
Analog:Shift (US) | 0.2 | 0.2 |
Roberto Coin Inc. (US) | 26.7 | – |
Total | 231.2 | 199.3 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Current assets | 2.9 | – |
Non-current assets | 5.3 | – |
Current liabilities | (1.0) | – |
Non-current liabilities | (6.0) | – |
Equity | 1.2 | – |
Group’s share in equity – 40.0% | 0.5 | – |
Group’s carrying amount of the investment | 0.5 | – |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Administrative expenses | (0.5) | – |
Finance costs | (0.1) | – |
Loss before taxation | (0.6) | – |
Taxation | – | – |
Loss for the financial period | (0.6) | – |
Group’s share of loss for the financial period | (0.2) | – |
| 27 April 2025 | |||
| Fittings and | |||
| Land and buildings | equipment | Tot al | |
| £m | £m | £m | |
| COST | |||
At 29 April 2024 | 2.2 | 342.4 | 344.6 |
Additions | – | 68.0 | 68.0 |
Acquired on business acquisition (note 25) | – | 1.0 | 1.0 |
Disposals | – | (18.2) | (18.2) |
Disposals – exceptional items (note 4) | – | (3.8) | (3.8) |
Foreign exchange differences | – | (7.3) | (7.3) |
At 27 April 2025 | 2.2 | 382.1 | 384.3 |
| ACCUMUL ATED DEPRECIATION | |||
At 29 April 2024 | 1.6 | 151.6 | 153.2 |
Charge for the period | 0.1 | 40.7 | 40.8 |
Impairment – exceptional items (note 4) | – | 19.7 | 19.7 |
Disposals | – | (15.3) | (15.3) |
Disposals – exceptional items (note 4) | – | (3.2) | (3.2) |
Foreign exchange differences | – | (3.3) | (3.3) |
At 27 April 2025 | 1.7 | 190.2 | 191.9 |
| NET BOOK VALUE | |||
At 27 April 2025 | 0.5 | 191.9 | 192.4 |
At 28 April 2024 | 0.6 | 190.8 | 191.4 |
28 | A pr il | 2024 | |||
| Fittings and | |||||
| Land and buildings | equipment | Tot al | |||
| £m | £m | £m | |||
| COST | |||||
At 1 May 2023 | 2.5 | 264.4 | 266.9 | ||
Additions | 0.1 | 81.5 | 81.6 | ||
Acquired on business acquisition (note 25) | – | 5.8 | 5.8 | ||
Disposals | (0.4) | (9.7) | (10.1) | ||
Foreign exchange differences | – | 0.4 | 0.4 | ||
At 28 April 2024 | 2.2 | 342.4 | 344.6 | ||
| ACCUMUL ATED DEPRECIATION | |||||
At 1 May 2023 | 1.7 | 110 . 8 | 112 . 5 | ||
Charge for the period | 0.2 | 39.5 | 39.7 | ||
Impairment – exceptional items (note 4) | – | 9.8 | 9.8 | ||
Disposals | (0.3) | (8.7) | (9.0) | ||
Foreign exchange differences | – | 0.2 | 0.2 | ||
At 28 April 2024 | 1.6 | 151.6 | 153.2 | ||
| NET BOOK VALUE | |||||
At 28 April 2024 | 0.6 | 190.8 | 191.4 | ||
At 30 April 2023 | 0.8 | 153.6 | 154.4 | ||
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 29 April 2024 | 380.6 | 1.2 | 381.8 |
Additions | 75.4 | 0.1 | 75.5 |
Acquired on business acquisition (note 25) | 1.9 | – | 1.9 |
Lease surrenders and breaks | (15.4) | – | (15.4) |
Impairment – exceptional items (note 4) | (26.8) | – | (26.8) |
Depreciation | (54.0) | (0.5) | (54.5) |
Depreciation – exceptional items (note 4) | (2.0) | – | (2.0) |
Leases renewed during the period | 6.4 | – | 6.4 |
Lease modifications and expansions | 1.1 | – | 1.1 |
Foreign exchange differences | (9.4) | – | (9.4) |
At 27 April 2025 | 357.8 | 0.8 | 358.6 |
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 1 May 2023 | 358.0 | 1.1 | 359.1 |
Additions | 88.3 | 0.6 | 88.9 |
Acquired on business acquisition (note 25) | 14. 5 | – | 14.5 |
Lease surrenders and breaks | (15.4) | – | (15.4) |
Impairment – exceptional items (note 4) | (16.4) | – | (16.4) |
Depreciation | (54.3) | (0.5) | (54.8) |
Depreciation – exceptional items (note 4) | (1.2) | – | (1.2) |
Leases renewed during the period | 6.0 | – | 6.0 |
Lease modifications and expansions | 0.5 | – | 0.5 |
Foreign exchange differences | 0.6 | – | 0.6 |
At 28 April 2024 | 380.6 | 1.2 | 381.8 |
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 29 April 2024 | (459.3) | (1.1) | (460.4) |
Additions | (73.0) | (0.1) | (73.1) |
Acquired on business acquisition (note 25) | (1.9) | – | (1.9) |
Lease surrenders and breaks | 20.5 | – | 20.5 |
Interest (note 7) | (22.2) | – | (22.2) |
Interest – exceptional items (note 4) | (2.2) | – | (2.2) |
Leases renewed during the period | (6.0) | – | (6.0) |
Lease modifications and expansions | (1.2) | 0.1 | (1.1) |
Payments | 80.0 | 0.6 | 80.6 |
Foreign exchange differences | 11. 2 | – | 11. 2 |
At 27 April 2025 | (454.1) | (0.5) | (454.6) |
| Properties | Other | Tot al | |
| £m | £m | £m | |
At 1 May 2023 | (409.4) | (1.0) | (410.4) |
Additions | (86.4) | (0.6) | (87.0) |
Acquired on business acquisition (note 25) | (18. 5) | – | (18. 5) |
Lease surrenders and breaks | 16 .1 | – | 16.1 |
Interest (note 7) | (20.8) | – | (20.8) |
Interest – exceptional items (note 4) | (1.3) | – | (1.3) |
Leases renewed during the period | (5.7) | – | (5.7) |
Lease modifications and expansions | (0.4) | – | (0.4) |
Payments | 67.6 | 0.5 | 68.1 |
Foreign exchange differences | (0.5) | – | (0.5) |
At 28 April 2024 | (459.3) | (1.1) | (460.4) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Depreciation expense of right-of-use assets | (54.5) | (54.8) |
Depreciation expense of right-of-use assets – exceptional items (note 4) | (2.0) | (1.2) |
Interest expense on lease liabilities | (22.2) | (20.8) |
Interest expense on lease liabilities – exceptional items (note 4) | (2.2) | (1.3) |
Impairment of right-of-use assets – exceptional items (note 4) | (26.8) | (16.4) |
Gain on lease modifications and disposals | 5.5 | 0.8 |
Expense relating to short-term leases (included within cost of sales) | (1.1) | (1.4) |
Variable lease payments (included within cost of sales) | (5.0) | (6.8) |
Total amount recognised in the Consolidated Income Statement | (108.3) | (101.9) |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Within 1 year | 78.0 | 78.7 |
Between 1 and 2 years | 76.5 | 77.9 |
Between 2 and 3 years | 73.4 | 74.7 |
Between 3 and 4 years | 70.9 | 70.2 |
Between 4 and 5 years | 65.7 | 64.4 |
Total for the periods thereafter | 211. 5 | 214.4 |
Total | 576.0 | 580.3 |
27 April 2025 | 28 April 2024 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade receivables | 32.4 | – | 10.1 | – |
Other receivables | 15.4 | 4.5 | 5.7 | 2.1 |
Allowance for expected credit losses | (0.9) | – | (0.5) | – |
46.9 | 4.5 | 15.3 | 2.1 | |
Prepayments | 9.1 | – | 7. 2 | – |
Total | 56.0 | 4.5 | 22.5 | 2.1 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Opening balance | 0.5 | 0.3 |
(Decrease)/increase in allowance – cost of sales | (0.1) | 0.2 |
Receivables written off during the period as uncollectable | (0.1) | – |
Acquired on business combination | 0.6 | – |
Balance at period end | 0.9 | 0.5 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Finished goods | 439.0 | 389.2 |
Work in progress | 8.4 | 4.1 |
Inventories | 447.4 | 393.3 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Cash at bank and in hand | 80.4 | 93.8 |
Cash in transit | 18.5 | 21.9 |
Cash and cash equivalents | 98.9 | 115 .7 |
27 April 2025 | 28 April 2024 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade payables | (114.1) | – | (123.7) | – |
Other taxation and social security | (19. 5) | – | (16.1) | – |
Accruals and deferred income | (121.3) | (4.6) | (75.6) | (1.1) |
Total | (254.9) | (4.6) | (215.4) | (1.1) |
27 April 2025 | 28 April 2024 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Dilapidations | (1.9) | (8.3) | (1.4) | (8.1) |
Onerous | (0.5) | (2.0) | (0.5) | (0.6) |
Total | (2.4) | (10.3) | (1.9) | (8.7) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Opening balance | (9.5) | ( 7.8) |
Increase in provision | (1.9) | (2.3) |
Utilised | 1.2 | 0.6 |
Balance at period end | (10.2) | (9.5) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Opening balance | (1.1) | – |
Charged to Income Statement | (1.6) | (1.3) |
Utilised | 0.2 | 0.2 |
Balance at period end | (2.5) | (1.1) |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| NON-CURRENT | ||
Ter m loan | (93.9) | – |
Multicurrency revolving loan facility | (101.2) | (115 .0) |
Associated capitalised transaction costs | 2.3 | 1.7 |
Total borrowings | (192 .8) | (113 . 3) |
| 29 April 2024 | Cash flow | Non-cash changes 1 | Foreign exchange | 27 April 2025 | |
| £m | £m | £m | £m | £m | |
Cash and cash equivalents | 115 . 7 | (15.4) | – | (1.4) | 98.9 |
Ter m loan | – | (99.5) | – | 5.6 | (93.9) |
Multicurrency revolving loan facility | (115 . 0) | 13 .8 | – | – | (101.2) |
Net cash/(debt) excluding capitalised transaction costs (pre-IFRS 16) | 0.7 | (101.1) | – | 4.2 | (96.2) |
Capitalised transaction costs | 1.7 | 1.5 | (0.9) | – | 2.3 |
Net cash/(debt) (pre-IFRS 16) | 2.4 | (99.6) | (0.9) | 4.2 | (93.9) |
Lease liabilities | (460.4) | 80.6 | (86.0) | 11. 2 | (454.6) |
Total net debt | (458.0) | (19.0) | (86.9) | 15.4 | (548.5) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Administrative expenses | (0.2) | (0.1) |
Charge within labour costs and operating profit | (0.2) | (0.1) |
Defined benefit charge to the Consolidated Income Statement | (0.2) | (0.1) |
Defined contribution schemes | (3.5) | (3.6) |
Total charge to the Consolidated Income Statement | (3.7) | (3.7) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Actuarial gains due to liability financial assumption changes | 1.0 | 0.4 |
Experience adjustment | – | (0.5) |
Loss on scheme assets greater than discount rate | (0.7) | (1.0) |
Actuarial (losses)/gains due to demographic changes | (0.2) | 0.2 |
Actuarial gain/(loss) recognised in other comprehensive income | 0.1 | (0.9) |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Diversified growth funds | – | 9.6 |
Bonds | 13.1 | – |
Liability Driven Investment (LDI) | – | 3.4 |
Cash | – | 0.2 |
Fair value of scheme assets | 13.1 | 13.2 |
Present value of benefit obligations | (12.6) | (13.4) |
Net pension asset/(liability) | 0.5 | (0.2) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Opening defined benefit obligation | (13 .4) | (13.7 ) |
Interest cost | (0.6) | (0.6) |
Actuarial gains on defined benefit obligation | 0.8 | 0.1 |
Benefits paid | 0.6 | 0.8 |
Closing defined benefit obligation | (12.6) | (13.4) |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Opening scheme assets | 13 .2 | 13 .8 |
Expected return on scheme assets | 0.7 | 0.6 |
Actuarial losses on pension scheme assets | (0.7) | (1.0) |
Employer contributions | 0.7 | 0.7 |
Benefits paid | (0.6) | (0.8) |
Administrative expenses | (0.2) | (0.1) |
Closing scheme assets | 13.1 | 13.2 |
27 April 2025 | 28 April 2024 | |
Discount rate | 5.55% | 5.10% |
Rate of future inflation – RPI | 3.15% | 3.45% |
Rate of future inflation – CPI | 2.55% | 2.85% |
Rate of increase in pensions in payment | 2.95% | 3.20% |
Proportion of employees opting for a cash commutation | 100.0% | 100.0% |
27 April 2025 | 28 April 2024 | |||
| Non-pensioner | Non-pensioner | |||
| Pensioner aged 65 | aged 45 | Pensioner aged 65 | aged 45 | |
| Life expectancy at age 65 (years): | ||||
Male | 21 | 22 | 21 | 22 |
Female | 24 | 25 | 24 | 25 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
0.25% increase in discount rate | 0.3 | 0.4 |
0.25% decrease in discount rate | (0.3) | (0.4) |
0.25% increase in pension growth rate | (0.3) | (0.2) |
0.25% decrease in pension growth rate | 0.3 | 0.2 |
1 year increase in life expectancy | (0.4) | (0.4) |
1 year decrease in life expectancy | 0.4 | 0.4 |
| Foreign | ||||||||
| Retained | exchange | |||||||
| Nominal value | Shares | Share capital | Share premium | Merger reserve | Other reserves | earnings | reserve | |
| £ | No. | £m | £m | £m | £m | £m | £m | |
| As at 28 April 2024 | 0.0125 | 239,570,297 | 3.0 | 147.1 | (2.2) | (23.4) | 394.1 | 4.4 |
Other comprehensive income, net of tax | – | – | – | – | – | – | 53.9 | (14.1) |
Purchase of own shares for cancellation | – | – | – | – | – | (12.1) | – | – |
Own shares cancelled | – | (2,802,728) | – | – | – | 11. 3 | (11. 3) | – |
Committed share buyback | – | – | – | – | – | – | (12.9) | – |
Share-based payment charge | – | – | – | – | – | – | 1.8 | – |
Share-based payments exercised | – | – | – | – | – | 10.9 | (10.9) | – |
Tax on items credited to equity | – | – | – | – | – | – | 0.4 | – |
Tax on vested shares moved to current tax | – | – | – | – | – | – | (0.4) | – |
As at 27 April 2025 | 0.0125 | 236,767,569 | 3.0 | 147.1 | (2.2) | (13.3) | 414.7 | (9.7) |
27 April 2025 | 28 April 2024 | |
Outstanding at 29 April 2024 | 2,093,838 | 1,866,662 |
Granted | 1,271,895 | 551,319 |
Exercised | (1,198,711) | (284,703) |
Forfeited/lapsed | (463,532) | (39,440) |
Outstanding at 27 April 2025 | 1,703,490 | 2,093,838 |
Exercisable price | £nil | £nil |
Exercisable at period end | 28,819 | 988,471 |
Average fair value at grant | £4.87 | £5.08 |
27 April 2025 | 28 April 2024 | |
Outstanding at 29 April 2024 | 372,886 | 378,607 |
Granted* | 27, 541 | – |
Change in FY23 number of shares granted* | – | 9,440 |
Exercised | (251,975) | (7, 552) |
Forfeited/lapsed | (1,894) | ( 7,609) |
Outstanding at 27 April 2025 | 146,558 | 372,886 |
Exercisable price | £nil | £nil |
Exercisable at period end | 40,203 | 15,485 |
Average fair value at grant | £6.92 | £8.02 |
27 April 2025 | 28 April 2024 | ||
Outstanding at 29 April 2024 | 202,549 | 367,259 | |
Granted | 764,610 | – | |
Forfeited | (212,70 | 4) | (133 ,013) |
Expired | – | (31,697) | |
Outstanding at 27 April 2025 | 754,455 | 202,549 | |
Exercisable price | £nil | £nil | |
Exercisable at period end | nil | nil | |
Average fair value at grant | £3.99 | £10.80 |
27 April 2025 | 28 April 2024 | |
Outstanding at 29 April 2024 | 73,450 | 92,700 |
Exercised | (16,700) | – |
Forfeited | (8,150) | (19,250) |
Outstanding at 27 April 2025 | 48,600 | 73,450 |
Exercisable price | £nil | £nil |
Exercisable at period end | 48,600 | nil |
Average fair value at grant | £12.66 | £12.66 |
27 April 2025 | 28 April 2024 | |
Outstanding at 29 April 2024 | – | 1,722 |
Exercised | – | (1,722) |
Lapsed | – | – |
Outstanding at 27 April 2025 | – | – |
Exercisable price | – | £nil |
Exercisable at period end | – | nil |
Average fair value at grant | – | £14.20 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
LTIP | 0.4 | 0.5 |
DBP | 0.7 | 0.8 |
SAYE/ESPP | 0.5 | 0.6 |
Free shares | 0.2 | 0.2 |
1.8 | 2.1 |
| LTI P | |||||
27 April 2025 | 28 Apr 2024 | 30 Apr 2023 | 1 May 2022 | 2 May 2021 | |
Share price (£) | £4.14/£4.56 | £4.89/£6.70 | £ 7.51 | £9.42 | £3.20 |
Exercise price (£) | nil | nil | nil | nil | nil |
Dividend yield (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Risk-free interest rate (%) | 3.83% | 4.39% | 3.72% | 0.61% | 0.57% |
Expected life of share option | 1-3 yrs | 3 yrs | 3 yrs | 3 yrs | 3 yrs |
DBP | SAYE/ESPP | |||||
27 April 2025 | 30 Apr 2023 | 1 May 2022 | 2 May 2021 | 27 April 2025 | 1 May 2022 | |
Share price (£) | £3.59 | £7.56 | £ 7.51 | £9.42 | £3.49 | £10.80 |
Exercise price (£) | nil | nil | nil | nil | nil | nil |
Dividend yield (%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Risk-free interest rate (%) | 3.83% | 3.71% | 0.66% | 0.57% | 3.83% | 0.05% |
Expected life of share option | 4 yrs | 4 yrs | 4 yrs | 4 yrs | UK 3 yrs | UK 3 yrs |
| US 2 yrs | US 2 yrs |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
| FINANCIAL ASSETS – HELD AT AMORTISED COST | ||
Trade and other receivables* | 51.4 | 17.4 |
Cash and cash equivalents | 98.9 | 115 .7 |
Total financial assets | 150.3 | 133.1 |
| FINANCIAL LIABILITIES – HELD AT AMORTISED COST | ||
| Interest-bearing loans and borrowings: | ||
Term loan (net of capitalised transaction costs) | (93.2) | – |
Multicurrency revolving loan facility (net of capitalised transaction costs) | (99.6) | (113 . 3) |
Multicurrency revolving loan facility interest payable | – | (1.4) |
Trade and other payables** | (235.6) | (188.4) |
(428.4) | (303.1) | |
Lease liability (IFRS 16) | (454.6) | (460.4) |
Total financial liabilities | (883.0) | (763.5) |
| 27 April 2025 | ||||
| Between one and | Greater than five | |||
| Less than one year | five years | years | Tot al | |
| £m | £m | £m | £m | |
Ter m loan | – | (93.2) | – | (93.2) |
Multicurrency revolving loan facility | – | (99.6) | – | (99.6) |
Trade and other payables | (231.0) | (4.6) | – | (235.6) |
Lease liabilities (IFRS 16) | (78.0) | (286.5) | ( 211. 5) | (576.0) |
Total | (309.0) | (483.9) | ( 211. 5) | (1,004.4) |
| 28 April 2024 | ||||
| Between one and | Greater than five | |||
| Less than one year | five years | years | Tot al | |
| £m | £m | £m | £m | |
Multicurrency revolving loan facility | (1.4) | (113 .3) | – | (114.7) |
Trade and other payables | (188.4) | – | – | (188.4) |
Lease liabilities (IFRS 16) | (78.7) | (287.2) | (214.4) | (580.3) |
Total | (268.5) | (400.5) | (214.4) | (883.4) |
| 52 week period | 52 week period | |
| ended 27 April | ended 28 April | |
| 2025 | 2024 | |
| £m | £m | |
Interest rate increase of 0.5% | (1.0) | (0.6) |
Interest rate decrease of 0.5% | 1.0 | 0.6 |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Not past due | 22.8 | 9.3 |
Less than one month past due | 3.9 | 0.2 |
One to two months past due | 2.0 | 0.1 |
More than two months past due | 3.7 | 0.5 |
Total | 32.4 | 10.1 |
| 27 April 2025 | ||||
| Sterling | US Dollar | Other | Tot al | |
| £m | £m | £m | £m | |
| FINANCIAL ASSETS | ||||
Trade and other receivables | 18.5 | 32.9 | – | 51.4 |
Cash and cash equivalents | 61.1 | 37.4 | 0.4 | 98.9 |
Total financial assets | 79.6 | 70.3 | 0.4 | 150.3 |
| FINANCIAL LIABILITIES | ||||
Ter m loan | 0.7 | (93.9) | – | (93.2) |
Multicurrency revolving loan facility | (88.4) | (11. 2) | – | (99.6) |
Trade and other payables | (123.3) | (107.7 ) | (4.6) | (235.6) |
Lease liabilities | (265.5) | (186.5) | (2.6) | (454.6) |
Total financial liabilities | (476.5) | (399.3) | (7. 2) | (883.0) |
| 28 April 2024 | ||||
| Sterling | US Dollar | Other | Tot al | |
| £m | £m | £m | £m | |
| FINANCIAL ASSETS | ||||
Trade and other receivables | 10.6 | 6.8 | – | 17.4 |
Cash and cash equivalents | 77.3 | 37.4 | 1.0 | 115 .7 |
Total financial assets | 87.9 | 44.2 | 1.0 | 133.1 |
| FINANCIAL LIABILITIES | ||||
Multicurrency revolving loan facility | (113 .3) | – | – | (113 .3) |
Trade and other payables | (113 .9) | (72.8) | (3.1) | (189.8) |
Lease liabilities | (299.7) | (152.9) | (7.8) | (460.4) |
Total financial liabilities | (526.9) | (225.7) | (10.9) | (763.5) |
| Effect on profit | Effect on profit | ||
| (Increase)/ | after tax 52 week | after tax 52 week | |
| decrease | period ended | period ended | |
| in rate | 27 April 2025 | 28 April 2024 | |
| £m | £m | £m | |
US Dollar | (5%) | (1.9) | (2.3) |
US Dollar | 5% | 2.1 | 2.5 |
| 52 week period | 52 week period | |
| ended | ended | |
| 27 April 2025 | 28 April 2024 | |
| £m | £m | |
Short-term employment benefits | 1.8 | 0.9 |
Share-based payments | 0.3 | 0.6 |
Total | 2.1 | 1.5 |
| £m | |
Total cash consideration net of cash acquired | 106.2 |
| Assessment of values on acquisition | |
Inventories | 53.9 |
Trade and other receivables | 13. 2 |
Intangibles – licences with indefinite useful life | 57.2 |
Intangibles – brand | 0.5 |
Property, plant and equipment | 1.0 |
Trade and other payables | (32.3) |
Provisions | (0.4) |
Right-of-use asset | 1.9 |
Lease liabilities | (1.9) |
Deferred tax liability | (15. 5) |
Total identifiable net assets | 77.6 |
Goodwill | 28.6 |
Total assets acquired | 106.2 |
| £m | |
Total cash consideration net of cash acquired | 10.7 |
| Initial assessment of values on acquisition | |
Inventories | 0.2 |
Trade and other receivables | 0.1 |
Intangibles – brand | 2.9 |
Trade and other payables | (1.4) |
Total identifiable net assets | 1.8 |
Goodwill | 8.9 |
Total assets acquired | 10.7 |
| £m | |
Total cash consideration | 44.2 |
| Assessment of values on acquisition | |
Inventories | 25.3 |
Fixed assets | 5.8 |
Right-of-use asset | 14. 5 |
Lease liabilities | (18.5) |
Deferred tax asset | 1.1 |
Total identifiable net assets | 28.2 |
Goodwill | 16.0 |
Total assets acquired | 44.2 |