OCEAN SHORES<0764> - Results Announcement

Ocean Shores Group Limited announced on 26/9/2000:
(stock code: 764)
Year end date: 31/12/2000
Currency: HK$                                               (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/1/2000    from 1/1/1999
                                           to 30/6/2000     to 30/6/1999
                                           ('000)           ('000)
Turnover                                 : 34,768           39,627
Profit/(Loss) from Operations            : 11,247           11,802
Finance cost                             : (328)            (1,446)
Share of Profit/(Loss) of Associates     : -                -
Share of Profit/(Loss) of
  Jointly Controlled Entities            : -                -
Profit/(Loss) after Tax & MI             : 9,302            8,717
% Change over Last Period                : +6.7%
EPS/(LPS)-Basic                          : 6.61 cents       7.75 cents
         -Diluted                        : N/A              N/A
Extraordinary (ETD) Gain/(Loss)          : -                -
Profit/(Loss) after ETD Items            : 9,302            8,717
Interim Dividend per Share               : NIL              N/A
(Specify if with other options)          : -                -
B/C Dates for Interim Dividend           : -
Payable Date                             : -
B/C Dates for (-) General Meeting        : N/A
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

(1) Group reconstruction and basis of preparation

(a)     The Company was incorporated in Bermuda on 29th October 1999 as an 
exempted company with limited liability under the Companies Act 1981 of 
Bermuda (as amended).  Pursuant to a group reconstruction (the "group 
reconstruction") completed on 19th January 2000 to rationalise the group 
structure in preparation for the listing of the Company's shares on The 
Stock Exchange of Hong Kong Limited (the "Stock Exchange"), the Company 
became the holding company of the Group.  The Company's shares were listed 
on the Stock Exchange on 15th February 2000.

(b)     The Group comprising the Company and its subsidiaries resulting 
from the group reconstruction has been regarded as a continuing entity.  
Accordingly, the results of the Group for each of the six months ended 
30th June 2000 and 30th June 1999 have been prepared on the basis of 
merger accounting as if the Company had always been the holding company of 
the Group.  They include the results of the subsidiaries made up to 30th 
June 2000.  All significant inter-company transactions and balances within 
the Group have been eliminated.

(2) Taxation

Hong Kong profits tax has been provided at the rate of 16% (1999: 16%) on 
the estimated assessable profit for the period. The amount of taxation 
charged represents:

                                Six months ended 30th June
                                2000            1999
                                HK$'000         HK$'000
                
Hong Kong profits tax           1,437           1,229
Deferred taxation               180             410
                                -----           -----
                                1,617           1,639
                                =====           =====

(3) Dividends

The directors do not recommend the payment of an interim dividend for the 
six months ended 30th June 2000.  The interim dividends of HK$54,575,000 
paid during the six months ended 30th June 1999 was made by a subsidiary 
of the Company to its then shareholder prior to the group reconstruction.

(4) Earnings per share

The calculation of basic earnings per share is based on the unaudited 
profit attributable to shareholders of HK$9,302,000 (1999: HK$8,717,000) 
and the weighted average of 140,728,000 (1999:112,500,000) ordinary shares 
of the Company throughout the period on the assumption that the group 
reconstruction set out in note 1 had been completed on 1st January 1999.

The weighted average number of ordinary shares of the Company in issue has 
been calculated as if the 2,000,000 ordinary shares issued before the 
capitalization issue and the capitalization issue of 110,500,000 ordinary 
shares were outstanding throughout the periods presented and on the basis 
that the 37,500,000 ordinary shares issued pursuant to the initial public 
offering of the Company's shares were issued on 15th February 2000.

Diluted earnings per share for each of the six months ended 30th June 2000 
and 30th June 1999 respectively was the same as basic earnings per share 
because there were no dilutive potential ordinary shares.