PACIFIC PLYWOOD<0767> - Results Announcement

Pacific Plywood Holdings Limited announced on 18/4/2001:
(stock code: 767)

The auditors' report on the financial statements which contain the 
following result is modified by the Company's auditors.  
For more details, please refer to the press announcement to be 
issued by the Company on 19/4/2001.

Year end date: 31/12/2000
Currency: US$                                               (Audited)
                                           (Audited)        Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/1/2000    from 1/1/1999
                                           to 31/12/2000    to 31/12/1999
                                           ('000)           ('000)
Turnover                                 : 130,012          139,842
Profit/(Loss) from Operations            : (1,737)          11,019
Finance cost                             : (8,248)          (7,692)
Share of Profit/(Loss) of Associates     : -                -
Share of Profit/(Loss) of
  Jointly Controlled Entities            : -                -
Profit/(Loss) after Tax & MI             : (10,550)         3,435
% Change over Last Period                : N/A
EPS/(LPS)-Basic                          : (US0.19 cent)    US0.07 cent
         -Diluted                        : N/A              US0.07 cent
Extraordinary (ETD) Gain/(Loss)          : -                -
Profit/(Loss) after ETD Items            : (10,550)         3,435
Final Dividend per Share                 : Nil              Nil
(Specify if with other options)          : -                -
B/C Dates for Final Dividend             : N/A
Payable Date                             : N/A
B/C Dates for Annual General Meeting     : 11/6/2001 to 18/6/2001 bdi.
Other Distribution for Current Period    : Nil
B/C Dates for Other Distribution         : N/A

Remarks: 

1.      (LOSS) EARNINGS PER SHARE
The calculation of basic (loss) earnings per share was based on the 
consolidated loss attributable to shareholders of approximately 
US$10,550,000 (1999 - profit of US$3,435,000) and on the weighted average 
number of 5,580,897,243 shares (1999 - 4,961,341,573 shares) in issue 
during the year.

No diluted loss per share for the year ended 31st December, 2000 was 
presented as the dilutive potential ordinary shares were anti-dilutive.  
The calculation of diluted earnings per share for the year ended 31st 
December, 1999 was based on the consolidated profit attributable to 
shareholders of approximately US$3,435,000 and the weighted average number 
of 4,964,130,867 shares.

Reconciliation of the weighted average number of shares used in 
calculating basic and diluted earnings per share for the year ended 31st 
December, 1999:

Weighted average number of shares used in calculating basic 
  earnings per share                                    4,961,341,573
Adjustment for potential dilutive effect in respect 
  of share options                                      2,789,294
                                                        --------------
Weighted average number of shares in calculating diluted 
  earnings per share                                    4,964,130,867
                                                        =============
2.      BASIS OF PRESENTATION
As at 31st December, 2000, the Group had a working capital deficiency of 
approximately US$5,848,000 (1999 - US$17,504,000) and outstanding bank 
borrowings of approximately US$78,600,000 (1999 - US$84,075,000).

Having regard to this background, in order to improve its financial 
position, immediate liquidity, cash flows and operations, the Directors 
have adopted various measures including the following:

a.      The Directors have obtained agreement in principle to reschedule 
the loan repayments of the bank loans within the Group companies.  Under 
the rescheduling arrangements, the bank loans will be repayable commencing 
on 30th June, 2002.  The final legal documentation and other details terms 
of the bank loan restructuring, primarily relating to collateral, are 
still to be finalized.

b.      The Group has also started to reduce its cash outflows by 
minimizing its capital expenditures and adopting other cost-cutting 
measures.
In the opinion of the Directors, the Group's cash flow position and 
results of operations will be improved in the coming year because of the 
effects of the above measures and the Group will be able to adequately 
finance its operations.  Accordingly, the Directors are satisfied that it 
is appropriate to prepare the financial statements on a going concern 
basis.

3. COMPARATIVE FIGURES
Certain of the 1999 comparative figures have been reclassified to conform 
to current year presentation as a result of adopting the provision of 
Statement of Standard Accounting Practice Number 1 "Presentation of 
Financial Statements" issued by the Hong Kong Society of Accountants.