Listed Company Information
 

PACIFIC PLYWOOD<00767> - Results Announcement

Pacific Plywood Holdings Limited announced on 15/04/2004:
(stock code: 00767 )
Year end date: 31/12/2003
Currency: USD
Auditors' Report: Modified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2003    from 01/01/2002
                                     to 31/12/2003      to 31/12/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 136,589            121,449           
Profit/(Loss) from Operations      : (3,868)            132               
Finance cost                       : (3,965)            (4,715)           
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : (8,156)            (3,870)           
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (0.0015)           (0.0007)          
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (8,156)            (3,870)           
Final Dividend                     : NIL                NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Final Dividend                   : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

                                
1.      COMPARATIVE FIGURES

Certain of the 2002 comparative figures have been restated to conform to 
current year presentation as a result of the retrospective adoption of 
Statement of Standard Accounting Practice Number 12 issued by the Hong 
Kong Society of Accountants.

2.      LOSS PER SHARE

The calculation of basic loss per share was based on the consolidated loss 
attributable to shareholders of approximately US$8,156,000 (2002 - 
US$3,870,000) and on the weighted average number of 5,580,897,243 shares 
(2002 - 5,580,897,243 shares) in issue during the year.

No diluted loss per share for the year ended 31st December, 2003 and 31st 
December, 2002 are presented as the dilutive potential ordinary shares 
were anti-dilutive.

3.      DETAILS OF MODIFICATION TO AUDITORS' REPORT

The report of the auditors on the Group's accounts has been modified to 
include the disclosures of a fundamental uncertainty.  The auditors, in 
forming their opinion, have considered the adequacy of the disclosures 
made in the accounts concerning the adoption of the going concern basis on 
which the accounts have been prepared.  As explained in the "Basis of 
Presentation" below, the Group is currently undertaking a number of 
measures to relieve its current liquidity pressures and improve its 
results of operations.  The accounts have been prepared on a going concern 
basis, the validity of which depends upon the successful rescheduling of 
the repayment terms of certain long term bank loans, obtaining the ongoing 
support from the Group's bankers and the ability to generate sufficient 
cash flows from future operations to cover the Group's operating costs and 
to meet its financing commitments.  The accounts do not include any 
adjustments that would result from the failure of such measures.  Details 
of the circumstances relating to this fundamental uncertainty are 
described in the "Basis of Presentation" below.  The auditors consider 
that appropriate disclosures have been made in the accounts and their 
opinion is not qualified in this respect.

4.        BASIS OF PRESENTATION

As at 31st December, 2003, the Group had net current liabilities of 
approximately US$14,178,000 (2002 - US$9,607,000) and outstanding bank 
loans of approximately US$78,677,000 (2002 - US$80,061,000) of which 
approximately US$24,067,000 (2002 - US$13,645,000) was due for repayment 
within the next twelve months.  

Subsequent to 31st December, 2003, the Group has successfully renewed 
short-term bank loans of approximately US$11,913,000 for a further year to 
1st quarter of 2005.  In addition, subsequent to year end, the Group has 
secured additional trade finance banking facilities amounting to 
approximately US$1,316,000 (2002 - US$3,420,000).

In addition, the directors are currently in negotiation with one of the 
Group's principal bankers for a rescheduling of the repayment terms of 
certain long term bank loans granted to one of the Group companies 
amounting to approximately US$59,211,000. As at the date of approval of 
the accounts, the Group has obtained in-principal approval from the bank 
to reschedule the loans repayments of the aforementioned bank loans 
("rescheduling arrangement"). Under the rescheduling arrangement, the 
aforementioned bank loan would become repayable by installments from 2004 
to 2015.  As a result, the principal of the long-term bank loans to be 
repaid in the next twelve from 31st December, 2003 would have been reduced 
from approximately US$11,418,000 to US$3,174,000. The final legal 
documentation and other detailed terms of the rescheduling arrangement are 
yet to be finalised. Save as the above, the directors of the Group are of 
the opinion that there will be no material changes to the terms and 
conditions of the reschedule loan compared to those currently in force.

In the opinion of the directors, these measures, in addition to the 
Group's continuing efforts to minimise capital expenditures, rationalise 
costs and expand its markets, have improved and will continue to improve 
the Group's working capital and debt maturity profile and therefore the 
directors are satisfied that the Group will be able to meet in full its 
financial obligations as they fall due for the twelve months from the 
balance sheet date.  Accordingly, assuming the legal documents relating to 
the rescheduling arrangement are completed as anticipated and assuming the 
performance of the business is in line with the directors' expectations, 
the directors are satisfied that it is appropriate to prepare the accounts 
on a going concern basis.  The accounts do not include any adjustments 
relating to the carrying amount and reclassification of assets and 
liabilities that might be necessary should the Group be unable to continue 
as a going concern.