<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Microsoft Office User</Author>
  <LastAuthor>Darren Levy</LastAuthor>
  <Created>2021-03-01T07:25:29Z</Created>
  <LastSaved>2023-06-19T11:01:07Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>13395</WindowHeight>
  <WindowWidth>27060</WindowWidth>
  <WindowTopX>30285</WindowTopX>
  <WindowTopY>2565</WindowTopY>
  <TabRatio>959</TabRatio>
  <ActiveSheet>2</ActiveSheet>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s16" ss:Name="Comma">
   <NumberFormat ss:Format="_-* #,##0.00_-;\-* #,##0.00_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s17" ss:Name="Comma [0]">
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;_-;_-@_-"/>
  </Style>
  <Style ss:ID="s18" ss:Name="Hyperlink">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#0563C1"
    ss:Underline="Single"/>
  </Style>
  <Style ss:ID="s19">
   <Alignment ss:Vertical="Center" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s20">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s21">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Segoe UI Symbol" x:Family="Swiss" ss:Size="6"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s23">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s24">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s25">
   <Alignment ss:Vertical="Top"/>
  </Style>
  <Style ss:ID="s26">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="18" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s27">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:Rotate="90"
    ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s28">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s29">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s30">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s31">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s32">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#D9D9D9" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s33">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s34">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s35" ss:Parent="s17">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s36" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s37" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s38" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#FF0000"/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s39" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s40" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s41">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Italic="1"/>
  </Style>
  <Style ss:ID="s42" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s43">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s44">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s45">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s46">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s47">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <NumberFormat ss:Format="dd\-mm\-yyyy;@"/>
  </Style>
  <Style ss:ID="s51">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s52" ss:Parent="s16">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s54" ss:Parent="s16">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <NumberFormat ss:Format="_-* #,##0.0000_-;\-* #,##0.0000_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s55">
   <NumberFormat ss:Format="_(* #,##0.00_);_(* \(#,##0.00\);_(* &quot;-&quot;??_);_(@_)"/>
  </Style>
  <Style ss:ID="s56" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s57" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#FF0000"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0_-;\-* #,##0_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s58" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0.000_-;\-* #,##0.000_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <NumberFormat ss:Format="_-* #,##0.000_-;\-* #,##0.000_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s60" ss:Parent="s16">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
   <NumberFormat ss:Format="_-* #,##0.000_-;\-* #,##0.000_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s61">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s63">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s64">
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s65">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s66">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s67">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s68" ss:Parent="s16">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="dd\-mm\-yyyy;@"/>
  </Style>
  <Style ss:ID="s70">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s74">
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="_(* #,##0.00_);_(* \(#,##0.00\);_(* &quot;-&quot;??_);_(@_)"/>
  </Style>
  <Style ss:ID="s75" ss:Parent="s18">
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s76" ss:Parent="s16">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior ss:Color="#FFFF00" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="_-* #,##0.0000_-;\-* #,##0.0000_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#FF0000"/>
  </Style>
  <Style ss:ID="s78">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#DBDBDB" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#DBDBDB" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:Rotate="90"
    ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="References">
  <Table ss:ExpandedColumnCount="3" ss:ExpandedRowCount="8" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:AutoFitWidth="0" ss:Width="15.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="354.75"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="387.75"/>
   <Row ss:Index="2">
    <Cell ss:Index="2" ss:StyleID="s78"><Data ss:Type="String">Title</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="String">Link</Data></Cell>
   </Row>
   <Row ss:Index="4" ss:Height="94.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Directive 2013/34/EU of the European Parliament and of the Council of 26 June 2013 on the annual financial statements, consolidated financial statements and related reports of certain types of undertakings, amending Directive 2006/43/EC of the European Parliament and of the Council and repealing Council Directives 78/660/EEC and 83/349/EEC (Text with EEA relevance)</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">https://www.legislation.gov.uk/eudr/2013/34/chapter/10/2014-12-05</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s77"><Data ss:Type="String">https://www.legislation.gov.uk/uksi/2014/3209</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s77"/>
   </Row>
   <Row>
    <Cell ss:Index="2"><Data ss:Type="String">Rules on submission</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">https://www.handbook.fca.org.uk/handbook/DTR/4/3A.html</Data></Cell>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2"><Data ss:Type="String">Rules on submission</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">https://www.fca.org.uk/markets/primary-markets/regulatory-disclosures/reports-payments-governments</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Zoom>85</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>9</ActiveRow>
     <ActiveCol>3</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2022">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="1" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="53.25" ss:DefaultRowHeight="15.75">
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>8</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2022 Summary">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Year ended 31 December 2022</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Combined Group</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Total&#10;USD'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">Serbia State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">18</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">18</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">678</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">678</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">266</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2022:EM 2022'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">266</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s24"><Data ss:Type="String">Total</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">18</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">944</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">962</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="34.875" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than United States Dollars should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="32.25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>13</TabColorIndex>
   <Zoom>90</Zoom>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>21</ActiveRow>
     <ActiveCol>1</ActiveCol>
     <RangeSelection>R22C2:R22C9</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="RAS 2022">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="='2022 Summary'!RC"><Data ss:Type="String">Year ended 31 December 2022</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia - RAS Metals d.o.o.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Total&#10;USD'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"><Comment ss:Author="Steve Drury"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Face="Tahoma"
         x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>70</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>5</ActiveRow>
     <ActiveCol>9</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="DR 2022">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="='2022 Summary'!RC"><Data ss:Type="String">Year ended 31 December 2022</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia - Deep Research d.o.o</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Total&#10;USD'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"><Comment ss:Author="Steve Drury"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Face="Tahoma"
         x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>70</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>5</ActiveRow>
     <ActiveCol>9</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TAOR 2022">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="='2022 Summary'!RC"><Data ss:Type="String">Year ended 31 December 2022</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia - TAOR d.o.o.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Total&#10;USD'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"><Comment ss:Author="Steve Drury"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Face="Tahoma"
         x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>70</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>5</ActiveRow>
     <ActiveCol>9</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TR d.o.o 2022">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="='2022 Summary'!RC"><Data ss:Type="String">Year ended 31 December 2022</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia - Tethyan Resources d.o.o</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Total&#10;USD'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"><Comment ss:Author="Steve Drury"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Face="Tahoma"
         x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>70</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>5</ActiveRow>
     <ActiveCol>9</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="GMR 2022">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="='2022 Summary'!RC"><Data ss:Type="String">Year ended 31 December 2022</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia - Global Mineral Resources</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Total&#10;USD'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"><Comment ss:Author="Steve Drury"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Face="Tahoma"
         x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>70</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>5</ActiveRow>
     <ActiveCol>9</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="EM 2022">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="44" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="='2022 Summary'!RC"><Data ss:Type="String">Year ended 31 December 2022</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Bosnia and Herzegovia]</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Total&#10;USD'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"><Comment ss:Author="Steve Drury"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Face="Tahoma"
         x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61" ss:Formula="=ROUND(18357.49/1000,0)"><Data
      ss:Type="Number">18</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">18</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61" ss:Formula="=ROUND((411510.8+265860.03+490.55)/1000,0)"><Data
      ss:Type="Number">678</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">678</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61" ss:Formula="=ROUND(490.55/1000,0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61" ss:Formula="=ROUND(265711/1000,0)"><Data
      ss:Type="Number">266</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">266</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s61"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s59"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">18</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">944</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">962</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">Email from Lejla to GPE 5 March 2021</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Dear Geoff,</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Please find requested data re: paid concession fees. Ben will send you the rest of information.</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Source of exchange rate is actual data on the payment date according to Central Bank of BiH.</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s65"><Data ss:Type="String">If you need any additional information, just let me know.</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s65"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s66"><Data ss:Type="String">no</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Item</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Amount BAM</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Ex. rate</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Amount GBP</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Payment date</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Accounting period</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Concession fee Concession agreement - original concession area</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">175867.84</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2.2636919999999998</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">77690.710000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">18.03.2013</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">12 m/e 30 June 2013</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Concession fee Anex III of the Concession Agreement - 1st extension&#160;</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">876489.15</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2.2181730000000002</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">395140.12</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">2.11.2018</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">12 m/e 30 June 2019</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">3</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Concession fee Anex V of the Concession Agreement - 2nd extension&#160;</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">481800</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2.1780330000000001</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">221208.77</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">02.12.2020</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s65"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">Email from Ben Murtic to GPE 5 March 2021</Data></Cell>
    <Cell ss:StyleID="s65"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Date</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Name</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Number</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Amount BAM</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Exchange rate</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Amount GBP</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Accounting period</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">Link</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">1.7.2020</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">15/20</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">38465.75</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2.1717770000000001</Data></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=RC[-2]/RC[-1]"><Data ss:Type="Number">17711.648111201102</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"><Data ss:Type="String">12 m/e 30 June 2020</Data></Cell>
    <Cell ss:StyleID="s75" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3D1cb346ff-68bb-43ec-b948-2f13799e1934&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094046712%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=fdkl7p52J%2Fpak6edOIRocfLrMMyxdj2NOFpYXjSO7Fw%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=1cb346ff-68bb-43ec-b948-2f13799e1934</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">1.1.2021</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">46/20</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">97500</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2.1543260000000002</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">45257.8</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s75" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3De76aafe6-a8a7-4ce6-9989-30e66a6738b0&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=QzkILNFBkPO3Ko0RRrp7CUONJnKL0qvXFMKs17Iq%2ByY%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=e76aafe6-a8a7-4ce6-9989-30e66a6738b0</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">19.10.2020</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">32/20</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">97500</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2.1543260000000002</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">45257.8</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s75" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3De1ae8709-0693-4fbb-8726-db6414d8c5bd&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=32pRJqq6YdoQx6YH94nsPgaYSpI3KTxYwCb%2B33xGVO0%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=e1ae8709-0693-4fbb-8726-db6414d8c5bd</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"><Data ss:Type="String">1.12.2020</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">02-14-14461/20</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">481800</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="Number">2.1579139999999999</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">223271.2</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s75" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3Dbd785a89-4cde-454c-9976-4d96122d9d69&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=4RhDu86sO7aO0myIr0bPLxK9D60kMVFPRW%2FaIRYgGYg%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=bd785a89-4cde-454c-9976-4d96122d9d69</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>1200</HorizontalResolution>
    <VerticalResolution>1200</VerticalResolution>
   </Print>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>90</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>9</ActiveRow>
     <ActiveCol>3</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2021">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="1" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="53.25" ss:DefaultRowHeight="15.75">
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>8</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2021 Summary">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Year ended 31 December 2021</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Combined Group</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">Serbia State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">9</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">9</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">285</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">285</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">3</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">3</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">184</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('RAS 2021:EM 2021'!RC),0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">184</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s24"><Data ss:Type="String">Total</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">482</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">482</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="32.25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>13</TabColorIndex>
   <Zoom>70</Zoom>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="RAS 2021">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2021]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=8.68/1000*0"><Data ss:Type="Number">0</Data><Comment
      ss:Author="Steve Drury"><ss:Data xmlns="http://www.w3.org/TR/REC-html40"><B><Font
         html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=239/1000"><Data ss:Type="Number">0.23899999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.23899999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.23899999999999999</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.23899999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>70</Zoom>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="DR 2021">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2021]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=8.68/1000*0"><Data ss:Type="Number">0</Data><Comment
      ss:Author="Steve Drury"><ss:Data xmlns="http://www.w3.org/TR/REC-html40"><B><Font
         html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33" ss:Formula="=5900/1000"><Data ss:Type="Number">5.9</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">5.9</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">5.9</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">5.9</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <Zoom>70</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>41</ActiveRow>
     <ActiveCol>14</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TAOR 2021">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2021]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=8.68/1000*0"><Data ss:Type="Number">0</Data><Comment
      ss:Author="Steve Drury"><ss:Data xmlns="http://www.w3.org/TR/REC-html40"><B><Font
         html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=2830/1000"><Data ss:Type="Number">2.83</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">2.83</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">2.83</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">2.83</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TR d.o.o 2021">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2021]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=8.68/1000*0"><Data ss:Type="Number">0</Data><Comment
      ss:Author="Steve Drury"><ss:Data xmlns="http://www.w3.org/TR/REC-html40"><B><Font
         html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="GMR 2021">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2021]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=8.68/1000*0"><Data ss:Type="Number">0</Data><Comment
      ss:Author="Steve Drury"><ss:Data xmlns="http://www.w3.org/TR/REC-html40"><B><Font
         html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">Steve Drury:</Font></B><Font
        html:Face="Tahoma" x:Family="Swiss" html:Size="9" html:Color="#000000">&#10;Annual Report fees - Decided not material to report.</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33" ss:Formula="=303/1000"><Data ss:Type="Number">0.30299999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.30299999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.30299999999999999</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.30299999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>47</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="EM 2021">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="44" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2021]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Bosnia and Herzegovia]</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s21"/>
    <Cell ss:StyleID="s29"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">1.1559999999999999</Data></Cell>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">1.1559999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">284.846</Data></Cell>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">284.846</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">3.4809999999999999</Data></Cell>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">3.4809999999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s58"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">184.48099999999999</Data></Cell>
    <Cell ss:StyleID="s56"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">184.48099999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s59"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s59"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s59"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s60" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">473.964</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">473.964</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s51"><Data ss:Type="String">Email from Lejla to GPE 5 March 2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">Dear Geoff,</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">Please find requested data re: paid concession fees. Ben will send you the rest of information.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">Source of exchange rate is actual data on the payment date according to Central Bank of BiH.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">If you need any additional information, just let me know.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s44"><Data ss:Type="String">no</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Item</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s44"><Data ss:Type="String">Amount BAM</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Ex. rate</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Amount GBP</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Payment date</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Accounting period</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">Concession fee Concession agreement - original concession area</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s52"><Data ss:Type="Number">175867.84</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.2636919999999998</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">77690.710000000006</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="String">18.03.2013</Data></Cell>
    <Cell><Data ss:Type="String">12 m/e 30 June 2013</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">Concession fee Anex III of the Concession Agreement - 1st extension&#160;</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s52"><Data ss:Type="Number">876489.15</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.2181730000000002</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">395140.12</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="String">2.11.2018</Data></Cell>
    <Cell><Data ss:Type="String">12 m/e 30 June 2019</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">3</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">Concession fee Anex V of the Concession Agreement - 2nd extension&#160;</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s52"><Data ss:Type="Number">481800</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1780330000000001</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">221208.77</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="String">02.12.2020</Data></Cell>
    <Cell><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s46"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s51"><Data ss:Type="String">Email from Ben Murtic to GPE 5 March 2021</Data></Cell>
    <Cell ss:StyleID="s43"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Date</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Name</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Number</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Amount BAM</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Exchange rate</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Amount GBP</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s44"><Data ss:Type="String">Accounting period</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Link</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">1.7.2020</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">15/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">38465.75</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1717770000000001</Data></Cell>
    <Cell ss:StyleID="s55" ss:Formula="=RC[-2]/RC[-1]"><Data ss:Type="Number">17711.648111201102</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">12 m/e 30 June 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3D1cb346ff-68bb-43ec-b948-2f13799e1934&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094046712%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=fdkl7p52J%2Fpak6edOIRocfLrMMyxdj2NOFpYXjSO7Fw%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=1cb346ff-68bb-43ec-b948-2f13799e1934</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">1.1.2021</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">46/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">97500</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1543260000000002</Data></Cell>
    <Cell ss:StyleID="s54"><Data ss:Type="Number">45257.8</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3De76aafe6-a8a7-4ce6-9989-30e66a6738b0&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=QzkILNFBkPO3Ko0RRrp7CUONJnKL0qvXFMKs17Iq%2ByY%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=e76aafe6-a8a7-4ce6-9989-30e66a6738b0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">19.10.2020</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">32/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">97500</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1543260000000002</Data></Cell>
    <Cell ss:StyleID="s54"><Data ss:Type="Number">45257.8</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3De1ae8709-0693-4fbb-8726-db6414d8c5bd&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=32pRJqq6YdoQx6YH94nsPgaYSpI3KTxYwCb%2B33xGVO0%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=e1ae8709-0693-4fbb-8726-db6414d8c5bd</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">1.12.2020</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">02-14-14461/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">481800</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1579139999999999</Data></Cell>
    <Cell ss:StyleID="s54"><Data ss:Type="Number">223271.2</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3Dbd785a89-4cde-454c-9976-4d96122d9d69&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=4RhDu86sO7aO0myIr0bPLxK9D60kMVFPRW%2FaIRYgGYg%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=bd785a89-4cde-454c-9976-4d96122d9d69</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>1200</HorizontalResolution>
    <VerticalResolution>1200</VerticalResolution>
   </Print>
   <TabColorIndex>47</TabColorIndex>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>16</ActiveRow>
     <ActiveCol>7</ActiveCol>
     <RangeSelection>R9C8:R17C10</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2020 Summary">
  <Table ss:ExpandedColumnCount="13" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Year ended 31 December 2020</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Combined Group</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">Serbia State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND(SUM('EFPP 2020:TR d.o.o 2020'!RC),0)"><Data
      ss:Type="Number">19</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">19</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">6</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">6</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">2</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">60</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">62</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2020'!R[-1]C"><Data ss:Type="Number">6.8749873779528611E-2</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">6.8749873779528611E-2</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">337</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="=ROUND('EM 2020'!R[-1]C,0)"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">337</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:Index="13" ss:Formula="=19+7+2+337"><Data ss:Type="Number">365</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s24"><Data ss:Type="String">Total</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">365.06874987377955</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">60</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">425.06874987377955</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="32.25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <TabColorIndex>13</TabColorIndex>
   <Panes>
    <Pane>
     <Number>3</Number>
     <RangeSelection>R1:R1048576</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2020">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="1" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="53.25" ss:DefaultRowHeight="15.75">
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>8</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="EM 2019">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2019]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Bosnia and Herzegovia]</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s42"><Data ss:Type="Number">6.7257787891356252E-2</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">6.7257787891356252E-2</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s42"><Data ss:Type="Number">0.37395330067594079</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.37395330067594079</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s42"><Data ss:Type="Number">0.17935410104361668</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.17935410104361668</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s42"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s42"><Data ss:Type="Number">1.462184308758085</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">1.462184308758085</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">2.0827494983689987</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">2.0827494983689987</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>1200</HorizontalResolution>
    <VerticalResolution>1200</VerticalResolution>
   </Print>
   <TabColorIndex>24</TabColorIndex>
   <Zoom>85</Zoom>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>31</ActiveRow>
     <ActiveCol>16</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="EFPP 2020">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2020]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=329.76/1000"><Data ss:Type="Number">0.32976</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.32976</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.32976</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.32976</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>55</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="DR 2020">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2020]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33" ss:Formula="=6241.64/1000"><Data ss:Type="Number">6.2416400000000003</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">6.2416400000000003</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">6.2416400000000003</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">6.2416400000000003</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>55</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TAOR 2020">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2020]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23" ss:Formula="=690.19/1000"><Data ss:Type="Number">0.69019000000000008</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.69019000000000008</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.69019000000000008</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0.69019000000000008</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>55</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TR d.o.o 2020">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2020]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33" ss:Formula="=11606.53/1000"><Data ss:Type="Number">11.606530000000001</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">11.606530000000001</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">11.606530000000001</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">11.606530000000001</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>55</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="EM 2020">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="43" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2020]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Bosnia and Herzegovia]</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"><Data ss:Type="Number">0.65277332038849345</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.65277332038849345</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"><Data ss:Type="Number">5.741833117770784</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">5.741833117770784</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"><Data ss:Type="Number">1.5585179679845289</Data></Cell>
    <Cell ss:StyleID="s36"><Data ss:Type="Number">60.103999999999999</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">61.662517967984527</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"><Data ss:Type="Number">6.8749873779528611E-2</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">6.8749873779528611E-2</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"><Data ss:Type="Number">336.57481615408545</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">336.57481615408545</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">344.59669043400879</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">60.103999999999999</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">404.70069043400878</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s41"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s51"><Data ss:Type="String">Email from Lejla to GPE 5 March 2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">Dear Geoff,</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">Please find requested data re: paid concession fees. Ben will send you the rest of information.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">Source of exchange rate is actual data on the payment date according to Central Bank of BiH.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"><Data ss:Type="String">If you need any additional information, just let me know.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s44"><Data ss:Type="String">no</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Item</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s44"><Data ss:Type="String">Amount BAM</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Ex. rate</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Amount GBP</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Payment date</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Accounting period</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">Concession fee Concession agreement - original concession area</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s52"><Data ss:Type="Number">175867.84</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.2636919999999998</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">77690.710000000006</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="String">18.03.2013</Data></Cell>
    <Cell><Data ss:Type="String">12 m/e 30 June 2013</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">Concession fee Anex III of the Concession Agreement - 1st extension&#160;</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s52"><Data ss:Type="Number">876489.15</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.2181730000000002</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">395140.12</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="String">2.11.2018</Data></Cell>
    <Cell><Data ss:Type="String">12 m/e 30 June 2019</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">3</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">Concession fee Anex V of the Concession Agreement - 2nd extension&#160;</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s52"><Data ss:Type="Number">481800</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1780330000000001</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">221208.77</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="String">02.12.2020</Data></Cell>
    <Cell><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s46"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s43"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s51"><Data ss:Type="String">Email from Ben Murtic to GPE 5 March 2021</Data></Cell>
    <Cell ss:StyleID="s43"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Date</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Name</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Number</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Amount BAM</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Exchange rate</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Amount GBP</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s44"><Data ss:Type="String">Accounting period</Data></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">Link</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">1.7.2020</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">15/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">38465.75</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1717770000000001</Data></Cell>
    <Cell ss:StyleID="s55" ss:Formula="=RC[-2]/RC[-1]"><Data ss:Type="Number">17711.648111201102</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">12 m/e 30 June 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3D1cb346ff-68bb-43ec-b948-2f13799e1934&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094046712%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=fdkl7p52J%2Fpak6edOIRocfLrMMyxdj2NOFpYXjSO7Fw%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=1cb346ff-68bb-43ec-b948-2f13799e1934</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">1.1.2021</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">46/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">97500</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1543260000000002</Data></Cell>
    <Cell ss:StyleID="s54"><Data ss:Type="Number">45257.8</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3De76aafe6-a8a7-4ce6-9989-30e66a6738b0&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=QzkILNFBkPO3Ko0RRrp7CUONJnKL0qvXFMKs17Iq%2ByY%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=e76aafe6-a8a7-4ce6-9989-30e66a6738b0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">19.10.2020</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">32/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">97500</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1543260000000002</Data></Cell>
    <Cell ss:StyleID="s54"><Data ss:Type="Number">45257.8</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3De1ae8709-0693-4fbb-8726-db6414d8c5bd&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=32pRJqq6YdoQx6YH94nsPgaYSpI3KTxYwCb%2B33xGVO0%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=e1ae8709-0693-4fbb-8726-db6414d8c5bd</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"><Data ss:Type="String">1.12.2020</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">MINISTARSTVO ZA PRIVREDU/ GOSPODARSTVO</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="String">02-14-14461/20</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="Number">481800</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">2.1579139999999999</Data></Cell>
    <Cell ss:StyleID="s54"><Data ss:Type="Number">223271.2</Data></Cell>
    <Cell ss:Index="8"><Data ss:Type="String">6 m/e 31 Dec 2020</Data></Cell>
    <Cell ss:StyleID="s18" ss:HRef="https://gbr01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fgo.xero.com%2FAccountsPayable%2FView.aspx%3FInvoiceID%3Dbd785a89-4cde-454c-9976-4d96122d9d69&amp;data=04%7C01%7Cgeoff.eyre%40adriaticmetals.com%7Ca1265d854c6e421b4ced08d8dfe88840%7Caf63d2579d14425387c8b751ddfef965%7C0%7C0%7C637505537094056668%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C1000&amp;sdata=4RhDu86sO7aO0myIr0bPLxK9D60kMVFPRW%2FaIRYgGYg%3D&amp;reserved=0"><Data
      ss:Type="String">https://go.xero.com/AccountsPayable/View.aspx?InvoiceID=bd785a89-4cde-454c-9976-4d96122d9d69</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s45"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>1200</HorizontalResolution>
    <VerticalResolution>1200</VerticalResolution>
   </Print>
   <TabColorIndex>55</TabColorIndex>
   <Zoom>125</Zoom>
   <TopRowVisible>6</TopRowVisible>
   <LeftColumnVisible>1</LeftColumnVisible>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2019 Summary">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Year ended 31 December 2019</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Combined Group</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">Serbia State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="=SUM('TR d.o.o 2019:TAOR 2019'!RC)"><Data
      ss:Type="Number">8.8363420000000001</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">8.8363420000000001</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">6.7257787891356252E-2</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">6.7257787891356252E-2</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Federation of Bosnia and Herzegovina</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0.37395330067594079</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.37395330067594079</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Municipality Vares</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0.17935410104361668</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0.17935410104361668</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Sarajevo Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s23"><Data ss:Type="String">Bosnia - Ze Do Canton</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">1.462184308758085</Data></Cell>
    <Cell ss:StyleID="s36" ss:Formula="='EM 2019'!R[-1]C"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">1.462184308758085</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s24"><Data ss:Type="String">Total</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">10.919091498368998</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">10.919091498368998</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <TabColorIndex>13</TabColorIndex>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>10</ActiveRow>
     <ActiveCol>7</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="2019">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="1" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="53.25" ss:DefaultRowHeight="15.75">
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>8</TabColorIndex>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TR d.o.o 2019">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2019]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33" ss:Formula="=12790.72/10000"><Data ss:Type="Number">1.279072</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">1.279072</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s34" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">1.279072</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">1.279072</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>24</TabColorIndex>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>7</ActiveRow>
     <ActiveCol>7</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="DR 2019">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2019]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33" ss:Formula="=5138.09/1000"><Data ss:Type="Number">5.13809</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">5.13809</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s34" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">5.13809</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">5.13809</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>24</TabColorIndex>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>8</ActiveRow>
     <ActiveCol>7</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TAOR 2019">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="22" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="66" ss:DefaultRowHeight="15.75">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="174.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="4"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="141"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25" ss:Span="1"/>
   <Row ss:Height="23.25">
    <Cell ss:Index="5" ss:StyleID="s26"><Data ss:Type="String">Payments to Government Reporting</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:Index="5" ss:StyleID="s26"/>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Year</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">[Year ended 31 December 2019]</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Country</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Serbia</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s83"><Data ss:Type="String">Nature of payment</Data></Cell>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:Height="63">
    <Cell ss:Index="3" ss:StyleID="s21"><Data ss:Type="String">Production entitlements</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Taxes paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Royalties paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Dividends paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Signature, discovery and production bonuses paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">licence fees, rental fees, entry fees and other considerations for licences and/or concessions paid</Data></Cell>
    <Cell ss:StyleID="s21"><Data ss:Type="String">Infrastructure improvements paid</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">Total&#10;GBP'000</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="51">
    <Cell ss:MergeDown="6" ss:StyleID="s84"><Data ss:Type="String">Beneficiary of payment</Data></Cell>
    <Cell ss:StyleID="s19"><Data ss:Type="String">State budget: National budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s33" ss:Formula="=2419.18/1000"><Data ss:Type="Number">2.4191799999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">2.4191799999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Regional budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">State treasury: Local budget</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s19"><Data ss:Type="String">Other [add description]</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24" ss:Formula="=SUM(RC[-7]:RC[-1])"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s24"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">2.4191799999999999</Data></Cell>
    <Cell ss:StyleID="s28" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">2.4191799999999999</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="2" ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s31"><Data ss:Type="String">Notes on completion:</Data></Cell>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Where payments in kind are made to a government, the table must state the value of such payments in kind and, where applicable, the volume of those payments in kind. Supporting notes must also be provided to explain how the value of payments in kind have been determined.</Data></Cell>
    <Cell ss:StyleID="s20"/>
    <Cell ss:StyleID="s20"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Taxes paid should include taxes levied on the income, production or profits of companies but excludes any taxes levied on consumption such as value added taxes, personal income taxes or sales taxes.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39.9375" ss:StyleID="s25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Payments made in currencies other than British Pounds Sterling should be translated at the average foreign exchange rate for the relevant month.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s41"><Data ss:Type="String">Beneficiary should be split in to national, regional or local authority of a Member State or of a third country. It includes a department, agency or undertaking controlled by that authority.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <TabColorIndex>24</TabColorIndex>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>8</ActiveRow>
     <ActiveCol>7</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
