2025 | 2024 | ||
Notes | £’m | £’m | |
Revenue | 2 | ||
Commission expense | ( | ( | |
Net revenue | 3 | ||
Operating expenses | 4 | ( | ( |
Share of profit from associates | |||
Net gain on investments and other income | 5 | ||
Operating profit | |||
Interest income | 6 | ||
Interest expense | 6 | ( | ( |
Profit before tax | |||
Tax expense | 7 | ( | ( |
Profit after tax | |||
Other comprehensive expense | |||
Item that will not be reclassified to profit or loss: | |||
Net remeasurements on pension fund | ( | ||
Item that may be reclassified subsequently to profit or loss: | |||
Exchange differences on translation of foreign subsidiaries | ( | ||
Other comprehensive expense for the year | ( | ||
Total comprehensive income for the year | |||
Earnings per share (pence) | |||
Basic | 8(a) | ||
Diluted | 8(a) |
2025 | 2024 | ||
Notes | £’m | £’m | |
Assets | |||
Investments | 10 | ||
Investment in associates | |||
Property and equipment | 11 | ||
Right-of-use assets | 12 | ||
Deferred tax assets | 13 | ||
Other receivables | 17 | ||
Pension fund asset | |||
Total non-current assets | |||
Investments | 10 | ||
Linked investments backing policyholder funds | 14 | ||
Income tax recoverable | |||
Trade and other receivables | 17 | ||
Cash and cash equivalents | 15 | ||
Total current assets | |||
Total assets | |||
Liabilities | |||
Other liabilities | 16 | ||
Lease liabilities | 12 | ||
Deferred tax liabilities | 13 | ||
Total non-current liabilities | |||
Policyholder investment contract liabilities | 14 | ||
Other liabilities | 16 | ||
Lease liabilities | 12 | ||
Trade and other payables | 18 | ||
Income tax payable | |||
Total current liabilities | |||
Equity | |||
Share capital | 19(a) | ||
Demerger reserves | 19(b) | ( | ( |
Own share reserve | 19(c) | ( | ( |
Other reserves | 19(b) | ( | ( |
Retained earnings | |||
Shareholders’ equity excluding non-controlling interests | |||
Non-controlling interests | |||
Total equity | |||
Total equity and liabilities |
Attributable to shareholders of parent companies | |||||||||
Non- | |||||||||
Share | Demerger | Own share | Other | Retained | controlling | Total | |||
capital | reserves | reserve | reserves | earnings | Total | interests | equity | ||
Notes | £’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | |
At 1 April 2024 | ( | ( | ( | ||||||
Profit for the year | |||||||||
Other comprehensive expense | ( | ||||||||
Total comprehensive income | |||||||||
Transactions with shareholders | |||||||||
Share-based payment charges | 19(b) | ||||||||
Deferred tax | 13 | ( | ( | ( | |||||
Own shares purchased | 19(c) | ( | ( | ( | |||||
Vesting and release of share awards | 19(b),(c) | ( | ( | ( | |||||
Share buyback transactions | 19(a) | ( | ( | ( | ( | ||||
Dividends paid | 9 | ( | ( | ( | |||||
Total transactions with shareholders | ( | ( | ( | ( | ( | ||||
At 31 March 2025 | ( | ( | ( | ||||||
At 1 April 2023 | ( | ( | ( | ||||||
Profit for the year | |||||||||
Other comprehensive expense | ( | ( | ( | ||||||
Total comprehensive income | ( | ||||||||
Transactions with shareholders | |||||||||
Share-based payment charges | 19(b) | ||||||||
Deferred tax | 13 | ||||||||
Own shares purchased | 19(c) | ( | ( | ( | |||||
Vesting and release of share awards | 19(b),(c) | ( | |||||||
Share buyback transactions | 19(a) | ( | ( | ( | ( | ||||
Dividends paid | 9 | ( | ( | ( | |||||
Total transactions with shareholders | ( | ( | ( | ( | |||||
At 31 March 2024 | ( | ( | ( |
2025 | 2024 | ||
£’m | £’m | ||
Notes | |||
Cash flows from operations – shareholders | 21(a) | ||
Cash flows from operations – policyholders | 21(a) | ( | |
Cash flows from operations | |||
Interest received | 6 | ||
Interest paid in respect of lease liabilities | 21(b) | ( | ( |
Other interest paid | ( | ||
Dividends received from associates | |||
Income tax paid | ( | ( | |
Net cash flows from operating activities | |||
Cash flows from investing activities | |||
Acquisition of investments | ( | ( | |
Disposal of investments | |||
Distribution from investments | |||
Additions to property and equipment | 11 | ( | ( |
Net cash flows from investing activities | ( | ( | |
Cash flows from financing activities | |||
Principal elements of lease payments | 21(b) | ( | ( |
Purchase of own shares | 19(c) | ( | ( |
Share buybacks | 19(a) | ( | ( |
Dividends paid | 9 | ( | ( |
Net cash flows from financing activities | ( | ( | |
Cash and cash equivalents at 1 April | 21(c) | ||
Net change in cash and cash equivalents | 21(c) | ||
Effect of foreign exchange rate changes | 21(c) | ( | ( |
Cash and cash equivalents at 31 March | |||
– Available for use by the Group (shareholders) | 15, 21(c) | ||
– Related to policyholders as presented within linked investments backing policyholder funds | 14, 21(c) |
2025 | 2024 | |
£’m | £’m | |
Revenue from external clients | ||
United Kingdom | 433.5 | 450.4 |
South Africa | 176.1 | 162.8 |
Rest of the world | 90.4 | 84.6 |
700.0 | 697.8 | |
Performance fees included in total revenue above | 27.5 | 30.6 |
2025 | 2024 | |
£’m | £’m | |
Non-current assets | ||
United Kingdom | 67.3 | 69.6 |
South Africa | 2.7 | 3.2 |
Rest of the world | 18.5 | 21.9 |
88.5 | 94.7 |
2025 | 2024 | ||
Notes | £’m | £’m | |
Staff expenses | 4(a) | 260.5 | 251.5 |
Deferred employee benefit scheme gain 1 | 5 | 2.7 | 4.0 |
Depreciation of right-of-use assets | 12,21(a) | 9.3 | 9.6 |
Depreciation of property and equipment | 11,21(a) | 4.5 | 3.9 |
Auditors’ remuneration | 4(b) | 2.2 | 1.8 |
Client and retail fund administration | 42.1 | 37.5 | |
Other administrative expenses | 97.2 | 90.9 | |
418.5 | 399.2 |
2025 | 2024 | |
£’m | £’m | |
Salaries, wages and other related expenses | 217.1 | 210.8 |
Share-based payment expenses | 16.2 | 16.5 |
Social security costs | 16.9 | 14.4 |
Pension costs for defined contribution schemes | 10.3 | 9.8 |
260.5 | 251.5 |
Average number of employees | 2025 | 2024 |
Investments | 258 | 264 |
Client group and marketing | 277 | 277 |
Operations and central services | 668 | 646 |
1,203 | 1,187 |
2025 | 2024 | |
£’m | £’m | |
Fees payable to the auditors of the parent companies and their associates in respect of audits of the parent companies’ individual and consolidated financial statements | 0.4 | 0.4 |
Fees payable to the auditors and their associates for audit and other services: | ||
Audits of the parent companies’ subsidiaries | 1.2 | 0.9 |
Audit-related assurance services | 0.3 | 0.3 |
Other assurance services | 0.3 | 0.2 |
2.2 | 1.8 |
2025 | 2024 | ||
Notes | £’m | £’m | |
Deferred employee benefit scheme gain | 4 | 2.7 | 4.0 |
Gain on other investments | 1.9 | 1.2 | |
Net gain on investments | 21(a) | 4.6 | 5.2 |
Foreign exchange loss | (1.8) | (1.0) | |
Subletting income | 1.5 | 2.0 | |
Loss allowance in respect of financial asset | 26(b) | (0.5) | — |
Other income | 6.0 | 5.8 | |
9.8 | 12.0 |
2025 | 2024 | ||
Notes | £’m | £’m | |
Interest income from financial assets measured at amortised cost | 3.9 | 3.7 | |
Interest income from money market funds | 15.4 | 14.4 | |
Interest income | 21(a) | 19.3 | 18.1 |
Interest expense on lease liabilities | 21(b) | (3.3) | (3.5) |
Other interest expense | — | (0.4) | |
Interest expense | 21(a) | (3.3) | (3.9) |
2025 | 2024 | ||
Notes | £’m | £’m | |
Current tax – current year | 53.1 | 56.9 | |
Current tax – adjustment for prior years | 0.4 | (0.4) | |
Current tax expense | 53.5 | 56.5 | |
Deferred tax – current year | 0.7 | (3.6) | |
Deferred tax expense/(credit) | 13 | 0.7 | (3.6) |
54.2 | 52.9 |
South Africa | United Kingdom | |||
2025 | 2024 | 2025 | 2024 | |
% | % | % | % | |
Effective rate of taxation | 26.5 | 24.4 | 26.5 | 24.4 |
Tax effect of non-deductible expenses | (1.5) | (0.5) | (1.5) | (0.5) |
Tax effect of Pillar Two 1 | (0.7) | — | (0.7) | — |
Adjustment to tax charge in respect of prior years | (0.2) | 0.2 | (0.2) | 0.2 |
Effect of different tax rates applicable in foreign jurisdictions | 2.9 | 2.9 | 0.9 | 0.9 |
Standard tax rate | 27.0 | 27.0 | 25.0 | 25.0 |
2025 | 2024 | |
£’m | £’m | |
Profit attributable to shareholders | 150.1 | 163.8 |
2025 | 2024 | |
Number of | Number of | |
shares | shares | |
Millions | Millions | |
Weighted average number of ordinary shares for the purpose of calculating basic EPS 1 | 874.0 | 890.3 |
Effect of dilutive potential shares – share awards | 0.3 | 3.5 |
Weighted average number of ordinary shares for the purpose of calculating diluted EPS | 874.3 | 893.8 |
Basic EPS (pence) | 17.2 | 18.4 |
Diluted EPS (pence) | 17.2 | 18.3 |
2025 | 2024 | |||
Pence per | Pence per | |||
share | £’m | share | £’m | |
Prior year’s final dividend paid | 58.7 | 62.2 | ||
Interim dividend paid | 5.4 | 48.5 | 5.9 | 53.6 |
11.8 | 107.2 | 12.6 | 115.8 |
2025 | 2024 | |
£’m | £’m | |
Non-current | ||
Deferred compensation investments | 24.7 | 29.3 |
Investments in unlisted investment vehicles | 20.4 | 16.1 |
Other investments | 3.5 | 4.0 |
48.6 | 49.4 | |
Current | ||
Deferred compensation investments | 30.0 | 22.2 |
Seed investments | 4.7 | 3.2 |
34.7 | 25.4 |
Leasehold | Computer | Fixtures and | ||
improvements | equipment | fittings | Total | |
2025 | £’m | £’m | £’m | £’m |
Cost | ||||
At 1 April | 26.5 | 11.8 | 3.5 | 41.8 |
Additions | 1.3 | 3.1 | — | 4.4 |
Disposals | (0.1) | (2.5) | (0.2) | (2.8) |
At 31 March | 27.7 | 12.4 | 3.3 | 43.4 |
Accumulated depreciation | ||||
At 1 April | (7.8) | (9.9) | (2.8) | (20.5) |
Depreciation | (2.6) | (1.3) | (0.6) | (4.5) |
Disposals | 0.1 | 2.5 | 0.2 | 2.8 |
At 31 March | (10.3) | (8.7) | (3.2) | (22.2) |
Net book value at 31 March 2025 | 17.4 | 3.7 | 0.1 | 21.2 |
Leasehold | Computer | Fixtures and | ||
improvements | equipment | fittings | Total | |
2024 | £’m | £’m | £’m | £’m |
Cost | ||||
At 1 April | 26.0 | 10.5 | 3.7 | 40.2 |
Additions | 0.6 | 1.9 | — | 2.5 |
Disposals | — | (0.2) | (0.1) | (0.3) |
Foreign exchange adjustment | (0.1) | (0.4) | (0.1) | (0.6) |
At 31 March | 26.5 | 11.8 | 3.5 | 41.8 |
Accumulated depreciation | ||||
At 1 April | (5.7) | (9.2) | (2.3) | (17.2) |
Depreciation | (2.1) | (1.1) | (0.7) | (3.9) |
Disposals | — | 0.2 | 0.1 | 0.3 |
Foreign exchange adjustment | — | 0.2 | 0.1 | 0.3 |
At 31 March | (7.8) | (9.9) | (2.8) | (20.5) |
Net book value at 31 March 2024 | 18.7 | 1.9 | 0.7 | 21.3 |
2025 | 2024 | ||
Notes | £’m | £’m | |
Right-of-use assets – Office premises | |||
At 1 April | 72.0 | 76.7 | |
Additions and remeasurements | 2.4 | 5.4 | |
Depreciation | 4 | (9.3) | (9.6) |
Foreign exchange adjustment | (0.4) | (0.5) | |
At 31 March | 64.7 | 72.0 | |
Lease liabilities | |||
Current | 10.0 | 10.0 | |
Non-current | 76.6 | 84.7 | |
86.6 | 94.7 |
2025 | 2024 | |||
Present value | Present value | |||
of the minimum | Total minimum | of the minimum | Total minimum | |
lease | lease | lease | lease | |
payments | payments | payments | payments | |
£’m | £’m | £’m | £’m | |
Within one year | 10.0 | 12.8 | 10.0 | 13.0 |
Between one and five years | 34.2 | 41.8 | 35.1 | 43.7 |
Over five years | 42.4 | 45.6 | 49.6 | 54.2 |
86.6 | 100.2 | 94.7 | 110.9 |
2025 | 2024 | |
£’m | £’m | |
Deferred tax assets arising from the following: | ||
Share awards and other employee benefits | 5.9 | 7.0 |
Deferred compensation payments | 22.1 | 21.9 |
Other temporary differences | 1.3 | 1.5 |
Gross deferred tax assets | 29.3 | 30.4 |
Less: Offset against deferred tax liabilities | (1.3) | (1.9) |
Deferred tax assets | 28.0 | 28.5 |
Deferred tax liabilities arising from the following: | ||
Unrealised capital gain | 44.2 | 38.4 |
Other temporary differences | 1.0 | 1.8 |
Gross deferred tax liabilities | 45.2 | 40.2 |
Less: Offset against deferred tax assets | (1.3) | (1.9) |
Deferred tax liabilities 1 | 43.9 | 38.3 |
Net deferred tax liabilities | (15.9) | (9.8) |
Share awards | |||||
and other | Deferred | Other | |||
employee | compensation | temporary | Unrealised | Net deferred | |
benefits | payments | differences | capital gain | tax liabilities | |
2025 | £’m | £’m | £’m | £’m | £’m |
At 1 April | 6.3 | 21.9 | 0.4 | (38.4) | (9.8) |
(Charged)/credited to: | |||||
Profit or loss | (1.0) | 0.2 | 0.1 | — | (0.7) |
Other comprehensive income | 0.5 | — | — | — | 0.5 |
Directly to equity | (0.2) | — | — | — | (0.2) |
Policyholder funds | — | — | — | (5.7) | (5.7) |
Foreign exchange adjustment | 0.1 | — | — | (0.1) | — |
At 31 March | 5.7 | 22.1 | 0.5 | (44.2) | (15.9) |
Share awards | |||||
and other | Deferred | Other | |||
employee | compensation | temporary | Unrealised | Net deferred | |
benefits | payments | differences | capital gain | tax liabilities | |
2024 | £’m | £’m | £’m | £’m | £’m |
At 1 April | 6.0 | 19.2 | 0.4 | (24.4) | 1.2 |
(Charged)/credited to: | |||||
Profit or loss | 0.3 | 3.5 | — | (0.2) | 3.6 |
Directly to equity | 0.1 | — | — | — | 0.1 |
Policyholder funds | — | — | — | (15.8) | (15.8) |
Foreign exchange adjustment | (0.1) | (0.8) | — | 2.0 | 1.1 |
At 31 March | 6.3 | 21.9 | 0.4 | (38.4) | (9.8) |
2025 | 2024 | |
£’m | £’m | |
Quoted investments at fair value | ||
Equities | 761.3 | 743.9 |
Derivatives | 1.7 | (1.3) |
763.0 | 742.6 | |
Unquoted investments at fair value | ||
Collective investment schemes | 7,833.6 | 7,024.0 |
Equities | 6.2 | 0.8 |
Debt instruments 1 | 2,598.3 | 2,466.0 |
Derivatives | (1.0) | 1.7 |
Cash and cash equivalents | 213.1 | 81.8 |
Unrecognised policyholder reduction 2 | (12.1) | (18.6) |
10,638.1 | 9,555.7 | |
11,401.1 | 10,298.3 |
2025 | 2024 | ||
Notes | £’m | £’m | |
At 1 April | 10,298.3 | 9,962.6 | |
Net fair value gains on linked investments backing policyholder funds | 21(a) | 636.5 | 563.7 |
Net acquisition of linked investments backing policyholder funds | 21(a) | 309.1 | 516.3 |
Net movement in cash and cash equivalents within linked investments backing | |||
policyholder funds | 133.8 | (9.5) | |
Foreign exchange adjustment | 23.4 | (734.8) | |
At 31 March | 11,401.1 | 10,298.3 |
2025 | 2024 | ||
Notes | £’m | £’m | |
At 1 April | 10,278.5 | 9,967.3 | |
Investment income on linked investments backing policyholder funds | 484.2 | 468.6 | |
Net fair value gains on linked investments backing policyholder funds | 636.5 | 563.7 | |
Investment and administration expenses | (43.0) | (37. 2) | |
Income tax expense – policyholders | (14.8) | (21.6) | |
Current tax expense – policyholders | (9.1) | (5.8) | |
Deferred tax expense – policyholders | 13 | (5.7) | (15.8) |
Surplus transferred to shareholders | (45.5) | (42.7) | |
Net fair value change in policyholder investment contract liabilities | 21(a) | 1,017.4 | 930.8 |
Net contributions | 21(a) | 40.1 | 121.9 |
Foreign exchange adjustment | 23.7 | (741 .5) | |
At 31 March | 11,359.7 | 10,278.5 |
2025 | 2024 | |
£’m | £’m | |
Cash at bank | 114.3 | 81.3 |
Money market funds | 272.3 | 294.0 |
386.6 | 375.3 |
2025 | 2024 | |
£’m | £’m | |
Non-current | ||
Deferred compensation liabilities | 26.3 | 31.2 |
Third party interests in consolidated funds | 4.8 | 1.8 |
31.1 | 33.0 | |
Current | ||
Deferred compensation liabilities | 33.0 | 24.2 |
64.1 | 57.2 |
2025 | 2024 | ||
Notes | £’m | £’m | |
Non-current | |||
Other receivables | 1.4 | 2.2 | |
Deposits | 0.3 | 0.3 | |
1.7 | 2.5 | ||
Current | |||
Trade receivables | 26(b) | 106.5 | 103.2 |
Subscription accounts receivable | 34.0 | 42.2 | |
Trade receivables related to policyholders | 50.1 | 58.8 | |
Other receivables 1 | 9.8 | 10.6 | |
Prepayments and deposits | 18.6 | 15.3 | |
219.0 | 230.1 |
2025 | 2024 | |
£’m | £’m | |
Employee related payables | 122.9 | 124.1 |
Subscription accounts payable | 43.3 | 47.4 |
Commission payables | 25.6 | 25.0 |
Accrued expenses | 21.9 | 21.1 |
Trade payables related to policyholders 1 | 47.8 | 40.6 |
Other payables 1 | 11.8 | 14.6 |
273.3 | 272.8 |
2025 | 2024 | |||
Number of | Nominal | Number of | Nominal | |
shares | value | shares | value | |
Millions | £’m | Millions | £’m | |
Ninety One plc | ||||
Ordinary shares of £0.0001 each, issued, allotted and fully paid 1 | ||||
Ordinary shares at 1 April | 622.6 | 0.1 | 622.6 | 0.1 |
Shares cancelled | (0.4) | — | — | — |
Ordinary shares at 31 March | 622.2 | 0.1 | 622.6 | 0.1 |
Special shares of £0.0001 each, issued, allotted and fully paid: 2 | ||||
Special converting shares at 1 April | 284.8 | — | 300.1 | — |
Shares redeemed | (10.2) | — | (15.3) | — |
Special converting shares at 31 March | 274.6 | — | 284.8 | — |
UK DAS share * | — * | — | ||
UK DAN share * | — * | — | ||
Special voting share * | — * | — | ||
Special rights share * | — * | — | ||
Ninety One plc balance at 31 March | 0.1 | 0.1 |
2025 | 2024 | |||
Number of | Nominal | Number of | Nominal | |
shares | value | shares | value | |
Millions | £’m | Millions | £’m | |
Ninety One Limited | ||||
Ordinary shares with no par value, issued, allotted and fully paid 1 | ||||
Ordinary shares at 1 April | 284.8 | 418.6 | 300.1 | 441.1 |
Shares cancelled | (10.2) | (15.0) | (15.3) | (22.5) |
Ordinary shares at 31 March | 274.6 | 403.6 | 284.8 | 418.6 |
Special shares with no par value, issued, allotted and fully paid: 2 | ||||
Special converting shares at 1 April | 622.6 | — | 622.6 | — |
Shares redeemed | (0.4) | — | — | — |
Special converting shares at 31 March | 622.2 | — | 622.6 | — |
SA DAS share * | — * | — | ||
SA DAN share * | — * | — | ||
Special voting share * | — * | — | ||
Special rights share * | — * | — | ||
Ninety One Limited balance at 31 March | 403.6 | 418.6 | ||
Total ordinary shares in issue and share capital at 31 March | 896.8 | 403.7 | 907.4 | 418.7 |
£’m | |
Distributable reserve (i) | 732.2 |
Merger reserve (ii) | 183.0 |
DLC reserve (iii) | (1,236.5) |
At 31 March 2025 and 2024 | (321.3) |
Foreign | |||
Share-based | currency | ||
payment | translation | ||
reserve | reserve | Total | |
£’m | £’m | £’m | |
2025 | (iv) | (v) | |
At 1 April | 32.0 | (42.7) | (10.7) |
Foreign exchange differences on translation of foreign subsidiaries | — | 1.2 | 1.2 |
Share-based payment charges | 16.2 | — | 16.2 |
Vesting and release of share awards | (16.2) | — | (16.2) |
At 31 March | 32.0 | (41.5) | (9.5) |
2024 | |||
At 1 April | 29.6 | (36.2) | (6.6) |
Foreign exchange differences on translation of foreign subsidiaries | — | (6.5) | (6.5) |
Share-based payment charges | 16.5 | — | 16.5 |
Vesting and release of share awards | (14.1) | — | (14.1) |
At 31 March | 32.0 | (42.7) | (10.7) |
2025 | 2024 | |||
Number of | Number of | |||
shares | shares | |||
Millions | £’m | Millions | £’m | |
At 1 April | 23.3 | 49.8 | 22.6 | 51.4 |
Own shares purchased | 19.4 | 31.0 | 7.4 | 12.5 |
Own shares vested and released | (6.7) | (13.3) | (6.7) | (14.1) |
At 31 March | 36.0 | 67.5 | 23.3 | 49.8 |
2025 | 2024 | |
£’m | £’m | |
Ninety One plc LTIP and Ninety One Limited LTIP (note 20(a)(i)) | 16.2 | 16.5 |
2025 | 2024 | |
Number of | Number of | |
ordinary | ordinary | |
shares | shares | |
Millions | Millions | |
Outstanding at 1 April | 21.0 | 21.5 |
Granted | 14.0 | 6.5 |
Vested | (7.8) | (6.6) |
Forfeited | (0.6) | (0.4) |
Outstanding at 31 March | 26.6 | 21.0 |
2025 | 2024 | ||
Notes | £’m | £’m | |
Cashflows from operations – shareholders | |||
Profit before tax | 204.3 | 216.8 | |
Adjusted for: | |||
Net gain on investments | 5 | (4.6) | (5.2) |
Depreciation of property and equipment | 4 | 4.5 | 3.9 |
Depreciation of right-of-use assets | 4 | 9.3 | 9.6 |
Interest income | 6 | (19.3) | (18.1) |
Interest expense | 6 | 3.3 | 3.9 |
Net loss of pension fund | 0.3 | 0.1 | |
Share of profit from associates | (2.4) | (1.3) | |
Share-based payment charges | 16.2 | 16.5 | |
Working capital changes: | |||
Trade and other receivables | 2.4 | 25.5 | |
Trade and other payables | (6.6) | (36.2) | |
Other liabilities | 4.0 | 1.7 | |
211.4 | 217.2 | ||
Cashflows from operations – policyholders | |||
Adjusted for: | |||
Net fair value gains on linked investments backing policyholder funds | 14 | (636.5) | (563.7) |
Net fair value change in policyholder investment contract liabilities | 14 | 1,017.4 | 930.8 |
Net contributions received from policyholders | 14 | 40.1 | 121.9 |
Net acquisition of linked investments backing policyholder funds | 14 | (309.1) | (516.3) |
Working capital changes: | |||
Trade and other receivables | 8.7 | 5.9 | |
Trade and other payables | 7.2 | 4.5 | |
Other movements | 5.8 | 15.8 | |
133.6 | (1.1) |
Lease liabilities | |||
2025 | 2024 | ||
Notes | £’m | £’m | |
At 1 April | 94.7 | 102.7 | |
Changes from cash flows: | |||
Principal elements of lease payments | (10.1) | (10.1) | |
Interest paid in respect of lease liabilities | (3.3) | (3.5) | |
Payment of lease liabilities | (13.4) | (13.6) | |
Other changes: | |||
Additions and remeasurements of lease liabilities | 2.4 | 2.9 | |
Interest expense on lease liabilities | 6 | 3.3 | 3.5 |
Foreign exchange adjustment | (0.4) | (0.8) | |
At 31 March | 86.6 | 94.7 |
2025 | 2024 | |||||
Policyholders | Shareholders | Total | Policyholders | Shareholders | Total | |
£’m | £’m | £’m | £’m | £’m | £’m | |
Cash and cash equivalents at 1 April | 81.8 | 375.3 | 457.1 | 91.3 | 379.6 | 470.9 |
Net change in cash and cash equivalents | 133.6 | 11.6 | 145.2 | (1.1) | 4.7 | 3.6 |
Effect of foreign exchange rate changes | (2.3) | (0.3) | (2.6) | (8.4) | (9.0) | (17.4) |
Cash and cash equivalents at 31 March | 213.1 | 386.6 | 599.7 | 81.8 | 375.3 | 457.1 |
Type of structured entity | Nature and purpose | Interest held by the Group |
Mutual funds | To manage assets on behalf of investors and | i) Shares or units issued by the funds |
generate fees for the investment manager. | ii) Management fee and performance fee | |
These vehicles are financed through the issue | ||
of shares or units to investors. |
Carrying amount | Investment | Management/ | |||
included in the | management and | performance | |||
Number of | AUM of | statement of | performance | fees receivable | |
funds | the funds | financial position | fees for the year | as at year end | |
£’bn | £’m | £’m | £’m | ||
At 31 March 2025 | 125 | 56.0 | 277.0 | 341.4 | 33.7 |
At 31 March 2024 | 137 | 57.8 | 297.2 | 347.4 | 31.5 |
2025 | 2024 | |
£’m | £’m | |
Short-term employee benefits | 3.7 | 3.6 |
Share-based payments | 2.9 | 3.4 |
6.6 | 7.0 |
Financial | |||||
Financial | instruments | ||||
instruments at | measured at | Total financial | Non-financial | ||
FVTPL | amortised cost | instruments | instruments | Total | |
2025 | £’m | £’m | £’m | £’m | £’m |
Investments | 83.3 | — | 83.3 | — | 83.3 |
Investment in associates | — | — | — | 2.6 | 2.6 |
Property and equipment | — | — | — | 21.2 | 21.2 |
Right-of-use assets | — | — | — | 64.7 | 64.7 |
Deferred tax assets | — | — | — | 28.0 | 28.0 |
Linked investments backing policyholder funds | 11,401.1 | — | 11,401.1 | — | 11,401.1 |
Trade and other receivables | — | 201.8 | 201.8 | 18.9 | 220.7 |
Pension fund asset | — | — | — | 0.7 | 0.7 |
Income tax recoverable | — | — | — | 3.2 | 3.2 |
Cash and cash equivalents | 272.3 | 114.3 | 386.6 | — | 386.6 |
Total assets | 11,756.7 | 316.1 | 12,072.8 | 139.3 | 12,212.1 |
Policyholder investment contract liabilities | (11,359.7) | — | (11,359.7) | — | (11,359.7) |
Other liabilities 1 | (64.1) | — | (64.1) | — | (64.1) |
Lease liabilities | — | (86.6) | (86.6) | — | (86.6) |
Trade and other payables 1 | — | (273.3) | (273.3) | — | (273.3) |
Income tax payable | — | — | — | (10.9) | (10.9) |
Deferred tax liabilities | — | — | — | (43.9) | (43.9) |
Total liabilities | (11,423.8) | (359.9) | (11,783.7) | (54.8) | (11,838.5) |
Financial | |||||
Financial | instruments | ||||
instruments at | measured at | Total financial | Non-financial | ||
FVTPL | amortised cost | instruments | instruments | Total | |
2024 | £’m | £’m | £’m | £’m | £’m |
Investments | 74.8 | — | 74.8 | — | 74.8 |
Investment in associates | — | — | — | 1.4 | 1.4 |
Property and equipment | — | — | — | 21.3 | 21.3 |
Right-of-use assets | — | — | — | 72.0 | 72.0 |
Deferred tax assets | — | — | — | 28.5 | 28.5 |
Linked investments backing policyholder funds | 10,298.3 | — | 10,298.3 | — | 10,298.3 |
Trade and other receivables | — | 217.0 | 217.0 | 15.6 | 232.6 |
Pension fund asset | — | — | — | 2.7 | 2.7 |
Income tax recoverable | — | — | — | 11.6 | 11.6 |
Cash and cash equivalents | 294.0 | 81.3 | 375.3 | — | 375.3 |
Total assets | 10,667.1 | 298.3 | 10,965.4 | 153.1 | 11,118.5 |
Policyholder investment contract liabilities | (10,278.5) | — | (10,278.5) | — | (10,278.5) |
Other liabilities 1 | (57. 2) | — | (57. 2) | — | (57. 2) |
Lease liabilities | — | (94.7) | (94.7) | — | (94.7) |
Trade and other payables 1 | — | (272.8) | (272.8) | — | (272.8) |
Income tax payable | — | — | — | (9.4) | (9.4) |
Deferred tax liabilities | — | — | — | (38.3) | (38.3) |
Total liabilities | (10,335.7) | (367.5) | (10,703.2) | (47.7) | (10,750.9) |
2025 | 2024 | |||||||
Other financial | Other financial | |||||||
assets | assets | |||||||
Money market | measured at | Money market | measured at | |||||
funds | Cash at bank | amortised cost 1 | Total | funds | Cash at bank | amortised cost 1 | Total | |
£’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | |
AAA | 204.0 | — | — | 204.0 | 199.8 | — | — | 199.8 |
AA+ | 68.3 | — | — | 68.3 | 94.2 | — | — | 94.2 |
A+ | — | 81.7 | — | 81.7 | — | 69.5 | — | 69.5 |
A- | — | 2.2 | — | 2.2 | — | 2.3 | — | 2.3 |
BBB+ and lower | — | 30.1 | — | 30.1 | — | 9.2 | — | 9.2 |
Not rated | — | 0.3 | 106.5 | 106.8 | — | 0.3 | 103.2 | 103.5 |
Total | 272.3 | 114.3 | 106.5 | 493.1 | 294.0 | 81.3 | 103.2 | 478.5 |
2025 | 2024 | ||
Notes | £’m | £’m | |
Less than 30 days | 90.6 | 78.7 | |
Between 30 and 90 days | 15.7 | 24.5 | |
More than 90 days | 0.2 | — | |
17 | 106.5 | 103.2 |
Total | |||||
One year | Between one | Over | contractual | Carrying | |
or less | and five years | five years | cash flows | amount | |
2025 | £’m | £’m | £’m | £’m | £’m |
Lease liabilities | 12.8 | 41.8 | 45.6 | 100.2 | 86.6 |
Trade and other payables 1,2 | 273.3 | — | — | 273.3 | 273.3 |
Other liabilities 2 | 33.0 | 31.1 | — | 64.1 | 64.1 |
319.1 | 72.9 | 45.6 | 437.6 | 424.0 |
Total | |||||
One year | Between one | Over | contractual | Carrying | |
or less | and five years | five years | cash flows | amount | |
2024 | £’m | £’m | £’m | £’m | £’m |
Lease liabilities | 13.0 | 46.1 | 61.2 | 120.3 | 94.7 |
Trade and other payables 1,2 | 272.8 | — | — | 272.8 | 272.8 |
Other liabilities 2 | 24.2 | 33.0 | — | 57.2 | 57. 2 |
310.0 | 79.1 | 61.2 | 450.3 | 424.7 |
2025 | 2024 | ||||
A reasonable change | A reasonable change | ||||
in the variable | Effect on | in the variable | Effect on | ||
within the next | profit after | within the next | profit after | ||
calendar year | tax and equity | calendar year | tax and equity | ||
% | £’m | % | £’m | ||
US Dollar against Sterling | Strengthen | 10 | 4.7 | 9 | 3.9 |
Weaken | 10 | (3.9) | 9 | (3.3) | |
Euro against Sterling | Strengthen | 4 | 0.7 | 4 | 0.3 |
Weaken | 4 | (0.6) | 4 | (0.3) | |
Interest rate | Increase | 0.3 | 0.7 | 0.3 | 0.7 |
Decrease | 0.8 | (2.2) | 0.9 | (2.4) |
Level 1 | Level 2 | Level 3 | Total | ||
2025 | Notes | £’m | £’m | £’m | £’m |
Deferred compensation investments | 10 | 54.7 | — | — | 54.7 |
Seed investments | 10 | 4.7 | — | — | 4.7 |
Unlisted investment vehicles | 10 | — | 2.4 | 18.0 | 20.4 |
Other investments | 10 | — | 3.5 | — | 3.5 |
Money market funds | 15 | 272.3 | — | — | 272.3 |
Investments backing policyholder funds | 14 | 761.3 | 10,596.0 | 43.8 | 11,401.1 |
Total financial assets measured at fair value | 25 | 1,093.0 | 10,601.9 | 61.8 | 11,756.7 |
Policyholder investment contract liabilities | 14 | — | (11,359.7) | — | (11,359.7) |
Other liabilities | 16 | — | (64.1) | — | (64.1) |
Total financial liabilities measured at fair value | 25 | — | (11,423.8) | — | (11,423.8) |
2024 | |||||
Deferred compensation investments | 10 | 51.5 | — | — | 51.5 |
Seed investments | 10 | 3.2 | — | — | 3.2 |
Unlisted investment vehicles | 10 | — | 2.4 | 13.7 | 16.1 |
Other investments | 10 | — | 4.0 | — | 4.0 |
Money market funds | 15 | 294.0 | — | — | 294.0 |
Investments backing policyholder funds | 14 | 743.9 | 9,485.9 | 68.5 | 10,298.3 |
Total financial assets measured at fair value | 25 | 1,092.6 | 9,492.3 | 82.2 | 10,667.1 |
Policyholder investment contract liabilities | 14 | — | (10,278.5) | — | (10,278.5) |
Other liabilities | 16 | — | (57. 2) | — | (57. 2) |
Total financial liabilities measured at fair value | 25 | — | (10,335.7) | — | (10,335.7) |
Class of investments | Valuation technique | Key inputs |
Collective investment | Quoted price | Quoted NAV of funds where majority of the underlying instruments are not |
schemes | classified as level 1 investments. | |
Debt instruments | Evaluated price | Third party pricing service which uses a weighted combination of observable |
market data related to the target instrument and comparable instrument. | ||
Observable market data include trades, executable levels or indicative quotes. | ||
Quoted price | Quoted prices for identical or similar assets or liabilities in markets that are | |
not active. | ||
Cost approach | Cost, being the last traded price of the investments plus interest accrual | |
Derivatives | Discounted cash flow | Interest rate and market curves |
Class of investments | Valuation technique | Significant unobservable inputs |
Private equity fund | Fund’s NAV as calculated | The fair values of the underlying investments of the fund were determined |
by the General partners | using the EBITA multiples. The EBITA multiples range from 5.1 to 9.0. | |
Private credit fund | Fund’s NAV as calculated | The fair values of the underlying investments of the funds represent their |
by the General Partners | probable realisation value, which is determined using unobservable inputs | |
such as Internal Rate of Return (“IRR”). |
2025 | 2024 | |
Unlisted investment vehicles | £’m | £’m |
At 1 April | 13.7 | 8.0 |
Purchase | 3.8 | 5.1 |
Unrealised gain | 0.5 | 0.6 |
At 31 March | 18.0 | 13.7 |
2025 | 2024 | |
Investment backing policyholder funds | £’m | £’m |
At 1 April | 68.5 | 45.9 |
Disposal | (13.7) | (7.9) |
Transfer from level 2 | — | 27. 8 |
Unrealised (loss)/gain | (11.8) | 6.4 |
Foreign exchange adjustment | 0.8 | (3.7) |
At 31 March | 43.8 | 68.5 |
Company name | Share class | Interest in % |
Principal subsidiaries and associates held by Ninety One plc | ||
United Kingdom | ||
Registered office: 55 Gresham Street, London, EC2V 7EL | ||
Ninety One Fund Managers UK Limited | Ordinary | 100 |
Ninety One Global Limited 1 | Ordinary | 100 |
Ninety One International Limited | Ordinary | 100 |
Ninety One UK Holdings Limited | Ordinary | 100 |
Ninety One UK Limited | Ordinary | 100 |
Australia | ||
Registered office: Suite 3, Level 28, Chifley Tower, 2 Chifley Square, Sydney, NSW 2000 | ||
Ninety One Australia Pty Limited | Ordinary | 100 |
Canada | ||
Registered office: 22 Adelaide Street West, 3400, Toronto, Ontario, Canada, M5H 4E3 | ||
Ninety One Canada Inc. | Ordinary | 100 |
Guernsey | ||
Registered office: First Floor, Dorey Court, Elizabeth Avenue, St. Peter Port, GY1 2HT | ||
Ninety One Africa Frontier Private Equity Fund GP Limited | Ordinary | 100 |
Ninety One Africa Private Equity Fund 2 GP Limited | Ordinary | 100 |
Ninety One Guernsey Limited | Ordinary | 100 |
Lango Real Estate Management Limited 2 | Ordinary | 37.5 |
Lango Co-Invest GP Limited | Ordinary | 100 |
Lango Co-Invest LP 2 | Partnership interest | 14.4 |
GIAP Manco Empowerment Limited 2 | Ordinary | 50 |
Ninety One Guernsey Nominees Limited | Ordinary | 100 |
Ninety One Guernsey Service Company Limited | Ordinary | 100 |
Hong Kong | ||
Registered office: Suite 1201-1206, 12/F, One Pacific Place, 88 Queensway, Admiralty | ||
Ninety One Hong Kong Limited | Ordinary | 100 |
Luxembourg | ||
Registered office: 2-4 Avenue Marie-Thérèse, L-2132 | ||
Ninety One Africa Credit Opportunities Fund 2 GP S.à r.l. | Ordinary | 100 |
Ninety One Global Alternative Fund 2 GP S.à r.l. | Ordinary | 100 |
Ninety One Global Alternative Fund 2 Carry SCSp | Partnership interest | 40 |
Ninety One Luxembourg S.A. | Ordinary | 100 |
Saudi Arabia | ||
Registered office: 7934, Al Safarjal, 3193 | ||
Ninety One Capital Company (Single Shareholder Company) | Joint stock | 100 |
Company name | Share class | Interest in % |
Singapore | ||
Registered office: 138 Market Street, #27-02 CapitaGreen, Singapore 048946 | ||
Ninety One Singapore Pte. Limited | Ordinary | 100 |
Switzerland | ||
Registered office: Dufourstrasse 49, 8008 Zurich | ||
Ninety One Switzerland GmbH | Ordinary | 100 |
United Arab Emirates | ||
Registered office: 11, 6, Al Khatem Tower, Abu Dhabi Global Market Square, Al Maryah Island, Abu Dhabi | ||
Ninety One Gulf Capital Limited 3 | Ordinary | 100 |
United States of America | ||
Registered office: 2711 Centerville Road, Suite 400, Wilmington, 19808, New Castle | ||
Ninety One North America, Inc. | Ordinary | 100 |
Principal subsidiaries and associates held by Ninety One Limited | ||
South Africa | ||
Registered office: 36 Hans Strijdom Avenue, Cape Town, 8001 | ||
Ninety One Africa Proprietary Limited 4 | Ordinary | 100 |
Ninety One Alternative Investments GP Proprietary Limited | Ordinary | 100 |
Ninety One Assurance Limited | Ordinary | 100 |
Ninety One Fund Managers SA (RF) Proprietary Limited | Ordinary | 100 |
Ninety One Investment Platform Proprietary Limited | Ordinary | 100 |
Ninety One SA Proprietary Limited | Ordinary | 100 |
Grayston Nominees Proprietary Limited | Ordinary | 100 |
Botswana | ||
Registered office: Deloitte House, Plot 64518, Fairgrounds, Gaborone | ||
Ninety One Botswana Proprietary Limited 5 | Ordinary | 90 |
Ninety One Botswana Employee Share Scheme Trust 6 | Unspecified | — |
Ninety One Fund Managers Botswana Proprietary Limited 5 | Ordinary | 90 |
Namibia | ||
Registered office: 24 Orban Street, Klein Windhoek, Windhoek | ||
Ninety One Asset Management Namibia (Proprietary) Limited 7 | Ordinary | 100 |
Ninety One Asset Management Namibia Staff Share Scheme Trust 6 | Unspecified | — |
Ninety One Fund Managers Namibia Limited 7 | Ordinary | 100 |