CHINA RES LAND<01109> - Results Announcement

China Resources Land Limited announced on 17/04/2003:
(stock code: 01109 )
Year end date: 31/12/2002
Currency: HKD
Auditors' Report: Unqualified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2002    from 01/01/2001
                                     to 31/12/2002      to 31/12/2001 
                               Note  ('000      )       ('000      )
Turnover                           : 1,130,158          3,421,068         
Profit/(Loss) from Operations      : (20,176)           72,106            
Finance cost                       : (5,009)            (17,420)          
Share of Profit/(Loss) of 
  Associates                       : 20,869             (17,928)          
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 74,749             160,115           
% Change over Last Period          : -53.32    %
EPS/(LPS)-Basic (in dollars)       : 0.05               0.107             
         -Diluted (in dollars)     : 0.05               0.106             
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 74,749             160,115           
Final Dividend                     : 2.7 cents          1.2 cents         
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Final Dividend                   : 23/06/2003         to 27/06/2003bdi.
Payable Date                       : 04/07/2003
B/C Dates for Annual         
  General Meeting                  : 23/06/2003         to 27/06/2003bdi.
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

Earnings per share
        
The calculation of the basic and diluted earnings per share is based on 
the following data:
                                        2002            2001
                                        HK$'000         HK$'000
Earnings

Earnings for the purposes of basic 
  and diluted earnings per share 
  (net profit for the year)             74,749          160,115
                                        =======         ========
                                                                        
                                        2002            2001
Number of shares

Weighted average number of ordinary 
  shares for the purposes of basic 
  earnings per share                    1,502,246,858   1,497,866,633

Effect of dilutive potential 
  ordinary shares 
    - Share options                     2,932,058       11,236,108
                                        --------------  --------------  
Weighted average number of ordinary 
  shares for the purposes of diluted 
  earnings per share                    1,505,178,916   1,509,102,741
                                        ==============  ===============

The computation of diluted earnings per share does not assume the 
conversion of the Company's convertible bonds as the conversion price of 
those convertible bonds is higher than the average market price for shares 
for both 2002 and 2001.