| Leasehold improvements | 5 years |
| Offce equipment | 5 years |
| Computer equipment | 5 years |
| Effective date | ||
| IAS 1 | ||
| Presentation of Financial Statements – amendments regarding the | ||
| disclosure of accounting policies | ||
| 1 January | ||
| 2023 | ||
| IAS 8 | ||
| Accounting Policies, Changes in Accounting Estimates and Errors – | ||
| amendments regarding the definition of accounting estimates | ||
| 1 January | ||
| 2023 | ||
| IAS | ||
| 12 | ||
| Deferred Tax related to Assets and Liabilities arising from a Single | ||
| Transaction | ||
| 1 January | ||
| 2023 | ||
| IFRS | ||
| 17 & 9 | ||
| Comparative Information | ||
| 1 January | ||
| 2023 | ||
| IAS 1 | ||
| Presentation of Financial Statements – amendments regarding the | ||
| classification of liabilities | ||
| 1 January | ||
| 2024 | ||
| IAS 1 | ||
| Presentation of Financial Statements – amendments regarding the | ||
| non- current liabilities with covenants | ||
| 1 January | ||
| 2024 | ||
| IFRS | ||
| 16 | ||
| Lease Liability in a Sale and Leaseback | ||
| 1 January | ||
| 2024 |
| Notes | |||
| Year ended 30 April 2023 | |||
| £ | |||
| Year ended 30 April 2022 | |||
| £ | |||
| Share-based | |||
| payment charge | |||
| 24 | 63,850 | 291,598 | |
| 63,850 | |||
| 291,598 |
| Year ended 30 April 2023 | ||
| £ | ||
| Year ended 30 April 2022 | ||
| £ | ||
| Depreciation of property, | ||
| plant and equipment | ||
| - | 12,143 | |
| Amortisation of right-of-use | ||
| assets | ||
| - | 10,565 | |
| Amortisation of intangible | ||
| assets | ||
| 38,808 | 35,577 | |
| Impairment of intangible | ||
| assets | ||
| - | 20,000 | |
| Gain on release of right-of- | ||
| use assets | ||
| - | (79,202) | |
| Operating lease rentals | - | 2,494 |
| Share based payment | ||
| charge | ||
| 63,850 | 291,598 | |
| Foreign exchange loss | 22,594 | 25,694 |
| Year ended 30 April 2023 | ||
| £ | ||
| Year ended 30 April 2022 | ||
| £ | ||
| Finance income | 3,838 | - |
| Financ | ||
| e costs | - | - |
| 3,838 | - |
| 2023 Number | 2022 Number | |
| Research | 2 | 2 |
| Management | 5 | 5 |
| Total number of employees | 7 | 7 |
| Year ended 30 April 2023 | ||
| £ | ||
| Year ended 30 April 2022 | ||
| £ | ||
| Wages and salaries | 1,058,240 | |
| 817,671 | ||
| Pension | 98,727 | 85,634 |
| Social security costs | 149,317 | 121,564 |
| Share based payments | 51,696 | 88,645 |
| 1,357,980 | ||
| 1,113,514 |
| Year ended 30 April | ||
| 2023 | ||
| £ | ||
| Year ended 30 April | ||
| 2022 | ||
| £ | ||
| Leave obligations | 15,043 | 11,731 |
| Total employee benefit obligations | 15,043 | 11,731 |
| Year ended 30 April | ||
| 2023 | ||
| £ | ||
| Year ended 30 April | ||
| 2022 | ||
| £ | ||
| Fees payable to the Company auditor | ||
| for the audit of the parent company | ||
| 79,553 | 72,500 | |
| Fees payable to the Company auditor | ||
| for further services: | ||
| - audit of Company’s subsidiaries | ||
| pursuant to legislation | ||
| 12,650 | 12,500 | |
| - other services pursuant to | ||
| legislation | ||
| 6,122 | 10,475 |
| Current tax credit | ||
| Year ended 30 | ||
| April 2023 | ||
| £ | ||
| Year ended 30 | ||
| April 2022 | ||
| £ | ||
| UK corporation tax on loss for the current period | (1,088,721) | (759,726) |
| Adjustment from previous periods | - | (31,332) |
| UK corporation tax on loss | ||
| (1,088,721) | (791,058) | |
| The income tax credit differs from the theoretical credit arising from applying UK | ||
| c | ||
| orporate tax rates to the losses for the reasons below: | ||
| Loss before taxation | (7,033,771) | (5,503,387) |
| Expected tax based on a corporation tax rate of | ||
| 19% (2022: 19%) | ||
| (1,336,416) | ||
| (1,045,644) | ||
| Effect of expenses not deductible in determining | ||
| tax | ||
| able profit | ||
| 24,821 | ||
| 94,423 | ||
| Effect of income not taxable in determining | ||
| tax | ||
| able profit | ||
| - | ||
| (16,265) | ||
| Depreciation in excess of capital allowances | - | 13,165 |
| Losses carried forward | 659,179 | 403,865 |
| Enhanced research and development relief | ||
| utilised | ||
| (996,603) | ||
| (550,456) | ||
| Losses surrendered for R&D tax credit | 1,500,557 | 973,884 |
| Research and development tax credit | ||
| (1,088,721) | (759,726) | |
| Adjustment from previous periods | - | (31,332) |
| Rate difference between CT rate and R&D | ||
| r | ||
| epayment rate | ||
| 148,462 | ||
| 127,028 | ||
| Taxation credit for the period | ||
| (1,088,721) | (791,058) |
| Group | ||
| Licences | ||
| £ | ||
| Total | ||
| £ | ||
| Cost | ||
| At 1 June 2021 | 155,245 | 155,245 |
| Additions | – | – |
| At 30 April 2022 | 155,245 | 155,245 |
| Additions | – | – |
| At 30 April 2023 | 155,245 | 155,245 |
| Amortisation | ||
| At 1 June 2021 | 53,588 | 53,588 |
| Charge in year | 35,577 | 35,577 |
| Impairment | 20,000 | 20,000 |
| At 30 April 2022 | 109,165 | 109,165 |
| Charge in year | 38,808 | 38,808 |
| At 30 April 2023 | 147,973 | 147,973 |
| Net book value at 30 April 2022 | 46,080 | 46,080 |
| Net book value at 30 April 2023 | 7,272 | 7,272 |
| Company | |||
| Goodwill | |||
| £ | |||
| Licences | |||
| £ | |||
| Total | |||
| £ | |||
| Cost | |||
| At 1 June 2021 | – | – | – |
| Transfer from subsidiary | – | 155,245 | 155,245 |
| At 30 April 2022 | – | 155,245 | 155,245 |
| Transfers from investments (note 13) | 7,226,164 | – | 7,226,164 |
| At 30 April 2023 | 7,226,164 | 155,245 | 7,381,409 |
| Amortisation | |||
| At 1 June 2021 | – | – | – |
| Transfer from subsidiary | – | 53,588 | 53,588 |
| Charge in year | – | 35,577 | 35,577 |
| Impairment | – | 20,000 | 20,000 |
| At 30 April 2022 | – | 109,165 | 109,165 |
| Charge in year | – | 38,808 | 38,808 |
| At 30 April 2023 | – | 147,973 | 147,973 |
| Net book value at 30 April 2022 | – | 46,080 | 46,080 |
| Net book value at 30 April 2023 | 7,226,164 | 7,272 | 7,233,436 |
| Group | ||||
| Leasehold | ||||
| improvements | ||||
| £ | ||||
| Offce | ||||
| equipment | ||||
| £ | ||||
| Computer | ||||
| equipment | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| Cost | ||||
| At 1 June 2021 | 57,182 | 14,201 | 7,929 | 79,312 |
| Disposals | (57,182) | (14,201) | (7,929) | (79,312) |
| At 30 April 2022 | - | - | - | - |
| At 30 April 2023 | - | - | - | - |
| Depreciation | ||||
| At 1 June 2021 | 22,413 | 6,519 | 3,554 | 32,486 |
| Charge in period | 8,812 | 2,142 | 1,189 | 12,143 |
| Disposals | (31,225) | (8,661) | (4,743) | (44,629) |
| At 30 April 2022 | - | - | - | - |
| At 30 April 2023 | - | - | - | - |
| Net book value at | ||||
| 30 April 2023/30 | ||||
| April 2022 | ||||
| - | - | - | - |
| Licences | ||
| Group | ||
| 30 April 2023 | ||
| £ | ||
| 30 April 2022 | ||
| £ | ||
| Cost | ||
| At 1 May 2022/ 1 June 2021 | - | 174,116 |
| Adjustment to IFRS 16 recognition | - | - |
| Disposals | - | (174,116) |
| At 30 April 2023 / 30 April 2022 | - | - |
| Amortisation | ||
| At 1 May 2022/ 1 June 2021 | - | 163,551 |
| Charge in period | - | 10,565 |
| Disposals | - | (174,116) |
| At 30 April 2023 / 30 April 2022 | - | - |
| Net book value at 30 April 2023 / 30 April 2022 | - | - |
| Notes | |||
| 30 April 2023 | |||
| £ | |||
| 30 April 2022 | |||
| £ | |||
| Amortisation charge of right-of-use assets | |||
| Leased head office | 5 | - | 10,565 |
| Interest expense (included in finance costs) | 6 | - | - |
| Investments | ||
| Company | ||
| 30 April 2023 | ||
| £ | ||
| 30 April 2022 | ||
| £ | ||
| At 1 May 2022/ 1 June 2021 | 7,226,164 | 7,226,164 |
| Transfer to goodwill (note 10) | (7,226,164) | - |
| At 30 April 2023 / 30 April 2022 | – | 7,226,164 |
| Name and | ||||
| address of Entity | ||||
| Place of | ||||
| business / | ||||
| country of | ||||
| incorporation | ||||
| Ownership | ||||
| Principal | ||||
| Activity | ||||
| Interest | ||||
| held by | ||||
| Group | ||||
| % | ||||
| Indirect | ||||
| or | ||||
| Indirect | ||||
| Oxford | ||||
| Cannabinoid | ||||
| Technologies Ltd | ||||
| England and | ||||
| Wales | ||||
| 100 | Direct | |||
| Pharmaceutical | ||||
| research | ||||
| Prama House, | ||||
| 267 Banbury Rd, | ||||
| Oxford OX2 7HT |
| The Group holds the following financial | |||
| instruments: | |||
| Notes | |||
| 30 April 2023 | |||
| £ | |||
| 30 April 2022 | |||
| £ | |||
| Financial assets at amortised cost | |||
| Cash and cash equivalents | 16 | 2,297,343 | 9,165,596 |
| Other receivables | 15 | 46,475 | 35,996 |
| 2,343,818 | 9,201,592 | ||
| Liabilities at amortised cost | |||
| Trade and other payables | 17 | 583,920 | 2,025,264 |
| 583,920 | 2,025,264 |
| Group | Company | |||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| Prepayments and | ||||
| accrued income | ||||
| 254,676 | 1,472,316 | 254,676 | 1,472,310 | |
| Tax credit receivable | ||||
| (note 3) | ||||
| 1,848,447 | 929,709 | 1,848,447 | 759,726 | |
| VAT recoverable | 41,535 | 168,595 | 6,259 | 105,313 |
| Amounts due from | ||||
| group undertakings | ||||
| - | - | 1,917,293 | 5,446,307 | |
| Other receivables | 46,475 | 35,996 | 46,464 | 35,986 |
| 2,191,133 | 2,606,616 | 4,073,139 | 7,819,642 |
| Group | Company | |||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| Cash at bank and in | ||||
| hand | ||||
| 2,297,343 | 9,165,596 | 104,569 | 2,122,992 |
| Group | Company | |||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| Trade payables | 286,249 | 1,798,291 | 4,449 | 9,146 |
| Accruals and deferred | ||||
| income | ||||
| 286,425 | 174,088 | 246,776 | 134,438 | |
| Other taxation and | ||||
| social security | ||||
| 11,246 | 52,885 | 10,556 | 52,103 | |
| Other payables | - | - | - | - |
| 583,920 | 2,025,264 | 261,781 | 195,687 |
| 30 April 2023 | ||||
| Number | ||||
| 30 April 2022 | ||||
| Number | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| Ordinary Shares | ||||
| Issued and fully paid of | ||||
| £0.01 each | ||||
| 960,415,644 | 960,415,644 | |||
| 9,604,156 | 9,604,156 | |||
| Total | ||||
| 960,415,644 | 960,415,644 | |||
| 9,604,156 | 9,604,156 |
| Reconciliation of | ||||
| Ordinary Shares | ||||
| Number | ||||
| of Shares | ||||
| Par Value | ||||
| £ | ||||
| Share | ||||
| Premium | ||||
| £ | ||||
| Total | ||||
| £ | ||||
| Opening balance 1 | ||||
| May 2022 | ||||
| 960,415,644 | ||||
| 9,604,156 | 11,877,466 | 21,481,622 | ||
| Balance 30 April 2023 | ||||
| 960,415,644 | ||||
| 9,604,156 | 11,877,466 | 21,481,622 |
| Group | Company | ||||
| Note | |||||
| 30 April 2023 | |||||
| £ | |||||
| 30 April 2022 | |||||
| £ | |||||
| 30 April 2023 | |||||
| £ | |||||
| 30 April 2022 | |||||
| £ | |||||
| Loss after income tax | |||||
| from: | |||||
| Continuing operations | (5,945,050) | (4,712,329) | (5,933,678) | (5,365,258) | |
| Loss after income tax | (5,945,050) | (4,712,329) | (5,933,678) | (5,365,258) | |
| Adjustments for: | |||||
| Research and | |||||
| Development tax credit | |||||
| 9 | (1,088,721) | (791,058) | (1,088,721) | (759,726) | |
| Release of Greek | |||||
| subsidiary assets | |||||
| - | 49,653 | - | - | ||
| Depreciation and | |||||
| amortisation | |||||
| 5 | 38,808 | 78,285 | 38,808 | 55,577 | |
| Loss on disposal of | |||||
| property, plant and | |||||
| equipment | |||||
| - | 32,183 | ||||
| - | - | ||||
| Share-based charge | 24 | 63,850 | 291,598 | 63,850 | 291,598 |
| Finance costs – net | 6 | (3,838) | - | - | - |
| Decrease / (increase) | |||||
| in trade receivables | |||||
| 1,334,220 | (1,393,649) | 4,835,224 | 7,943,045 | ||
| (Decrease)/Increase | |||||
| in trade and other | |||||
| payables | |||||
| (1,441,343) | 1,072,296 | 66,094 | (42,244) | ||
| Cash used in | |||||
| operations | |||||
| (7,042,074) | (5,373,021) | (2,018,423) | (2,122,992) |
| Group | Company | |||
| Net funds | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| Cash and cash | ||||
| equivalents (note 16) | ||||
| 2,297,343 | 9,165,596 | 104,569 | 2,122,992 | |
| Borrowings | - | - | - | - |
| Lease liabilities | ||||
| - | - | - | - | |
| Net cash and cash | ||||
| equivalents | ||||
| 2,297,343 | 9,165,596 | 104,569 | 2,122,992 |
| Contractual | |||||
| maturities at 30 April | |||||
| 2023 | |||||
| <6 | |||||
| months | |||||
| £ | |||||
| 6 to 12 | |||||
| months | |||||
| £ | |||||
| 1 to 2 | |||||
| years | |||||
| £ | |||||
| 2 to 5 | |||||
| years | |||||
| £ | |||||
| Total contractual | |||||
| cash flows and | |||||
| carrying amounts | |||||
| £ | |||||
| Trade and other | |||||
| payables | |||||
| 583,920 | - | - | - | 583,920 | |
| Total non-derivatives | 583,920 | - | - | - | 583,920 |
| Contractual | |||||
| maturities at 30 April | |||||
| 2022 | |||||
| <6 | |||||
| months | |||||
| £ | |||||
| 6 to 12 | |||||
| months | |||||
| £ | |||||
| 1 to 2 | |||||
| years | |||||
| £ | |||||
| 2 to 5 | |||||
| years | |||||
| £ | |||||
| Total contractual | |||||
| cash flows and | |||||
| carrying amounts | |||||
| £ | |||||
| Trade and other | |||||
| payables | |||||
| 2,025,264 | - | - | - | 2,025,264 | |
| Total non-derivatives | 2,025,264 | - | - | - | 2,025,264 |
| 30 April 2023 | ||
| £ | ||
| 30 April 2022 | ||
| £ | ||
| Debt | - | - |
| Cash | 2,297,343 | 9,165,596 |
| Net cash | 2,297,343 | 9,165,596 |
| Total equity | 3,911,828 | 9,793,028 |
| Gearing | 58.7% | 93.6% |
| Transactions | ||||
| in year ended | ||||
| 30 April 2023 | ||||
| £ | ||||
| Transactions | ||||
| in period | ||||
| ended | ||||
| 30 April 2022 | ||||
| £ | ||||
| Balance at | ||||
| 30 April 2023 | ||||
| £ | ||||
| Balance at | ||||
| 30 April 2022 | ||||
| £ | ||||
| Purchase of management | ||||
| services from related party (a) | ||||
| - | 35,000 | - | – | |
| Amounts owed by a related | ||||
| party (b) | ||||
| - | – | 35,994 | 35,994 | |
| Inter-company loan (d) | 3,529,014 | 9,532,376 | 1,917,293 | 5,446,307 |
| Payments by OCTL on behalf | ||||
| of OCT (c) | ||||
| - | 2,122,789 | - | – | |
| Payments by OCT on behalf | ||||
| of OCTL (c) | ||||
| - | 2,071,983 | - | – |
| Share-based | ||||
| payment reserve: | ||||
| Group | Company | |||
| Share Options | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| As at 1 May 2022/ 1 | ||||
| June 2021 | ||||
| 1,150,105 | 1,061,460 | 1,013,571 | 924,926 | |
| Share options: Old | ||||
| Scheme (OCTL) | ||||
| - | - | - | - | |
| Share options: New | ||||
| Scheme Issued 2022 | ||||
| (OCT) | ||||
| 51,696 | 88,645 | 51,696 | 88,645 | |
| As at 30 April 2023 / 30 | ||||
| April 2022 | ||||
| 1,201,801 | 1,150,105 | 1,065,267 | 1,013,571 |
| Group | Company | |||
| Warrants | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| 30 April 2023 | ||||
| £ | ||||
| 30 April 2022 | ||||
| £ | ||||
| As at 1 May 2022 / | ||||
| 1 June 2021 | ||||
| 299,503 | 96,550 | 299,503 | 96,550 | |
| Warrants issued May | ||||
| 2021 | ||||
| 12,154 | 202,953 | 12,154 | 202,953 | |
| As at 30 April 2023 /30 | ||||
| April 2022 | ||||
| 311,657 | 299,503 | 311,657 | 299,503 | |
| Total share-based | ||||
| payment reserve | ||||
| 1,513,458 | 1,449,608 | 1,376,924 | 1,313,074 |
| Grant date | Expiry date | Exercise price | |
| Share options | |||
| 30 April 2023 | |||
| 14 May 2021 | 24 February 2030 | £0.042 | 32,859,279 |
| 14 May 2021 | 24 February 2030 | £0.05 | 22,412,951 |
| Vested and | |||
| exercisable at 30 | |||
| April 2023 | |||
| 55,272,230 |
| Share price (trading price as at 28 May 2021 on LSE) | £0.04 |
| Exercise price | £0.065 |
| Expected volatility | 32.28% |
| Expected life | 3 years |
| Risk free interest rate | 0.4638% |
| Share price (trading price as at 28 May 2021 on LSE) | £0.04 |
| Exercise price | £0.05 |
| Expected volatility | 34.43% |
| Expected life | 5 years |
| Risk free interest rate | 0.5353% |
| Year ended | ||
| 30 April 2023 | ||
| £ | ||
| Period ended | ||
| 30 April 2022 | ||
| £ | ||
| Basic loss per share attributable to the ordinary | ||
| equity holders of the Company | ||
| (0.00619) | (0.00491) |
| Year ended | ||
| 30 April 2023 | ||
| £ | ||
| Period ended | ||
| 30 April 2022 | ||
| £ | ||
| From continuing operations attributable to the | ||
| ordinary equity holders of the Company | ||
| (0.00619) | (0.00491) | |
| Total diluted loss per share attributable to the | ||
| ordinary equity holders of the Company | ||
| (0.00619) | (0.00491) |
| Year ended | ||
| 30 April 2023 | ||
| £ | ||
| Period ended | ||
| 30 April 2022 | ||
| £ | ||
| Basic loss per share | ||
| Loss attributable to the ordinary equity holders of | ||
| the Company used in calculating basic loss per | ||
| share: | ||
| (5,945,050) | (4,712,329) | |
| Diluted loss per share | ||
| Loss from continuing operations attributable to | ||
| the ordinary equity holders of the Company: | ||
| Used in calculating basic loss per share | (5,945,050) | (4,712,329) |
| Used in calculating diluted loss per share | (5,945,050) | (4,712,329) |
| Loss attributable to the ordinary equity holders of | ||
| the Company used in calculating diluted loss per | ||
| share | ||
| (5,945,050) | (4,712,329) |
| 2023 | ||
| Number | ||
| 2022 | ||
| Number | ||
| Weighted average number of ordinary shares used | ||
| as the denominator in calculating basic loss per | ||
| share | ||
| 960,415,644 | 960,415,644 | |
| Adjustments for calculation of diluted loss per | ||
| share: | ||
| - | - | |
| Weighted average number of ordinary shares | ||
| and potential ordinary shares used as the | ||
| denominator in calculating diluted loss per share | ||
| 960,415,644 | 960,415,644 |