2138006LKVGN16PTVA732024-01-012024-12-31iso4217:GBPxbrli:shares2138006LKVGN16PTVA732023-01-012023-12-31iso4217:GBP2138006LKVGN16PTVA732024-12-312138006LKVGN16PTVA732023-12-312138006LKVGN16PTVA732022-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732022-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732022-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA732022-12-312138006LKVGN16PTVA732023-01-012023-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732023-01-012023-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732023-01-012023-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA732023-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732023-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732023-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA732024-01-012024-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732024-01-012024-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732024-01-012024-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA732024-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732024-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732024-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA73bus:Consolidated2024-12-312138006LKVGN16PTVA73bus:Director1bus:Consolidated2024-01-012024-12-312138006LKVGN16PTVA73bus:Consolidated2024-01-012024-12-312138006LKVGN16PTVA73bus:Audited2024-01-012024-12-312138006LKVGN16PTVA73bus:Director12024-01-012024-12-312138006LKVGN16PTVA73bus:FullAccounts2024-01-012024-12-312138006LKVGN16PTVA73bus:FullIFRS2024-01-012024-12-31xbrli:pure
Well positioned
for sustainable
growth
Stelrad Group plc
Annual Report 2024
Stelrad Group plc Annual Report 2024
Revenue
£290.6m
(2023: £308.2m)
Adjusted operating profit
(1)
£31.5m
(2023: £29.3m)
EPS
12.97p
(2023: 12.11p)
Free cash flow
(1)
£9.6m
(2023: £17.8m)
Adjusted EPS
(1)
13.05p
(2023: 13.62p)
Operating profit
£31.4m
(2023: £26.7m)
Strong 2024 performance
positions Stelrad well for
sustainable future growth
Stelrad Group plc Annual Report 2024IFC
Financial and operational highlights
Operating profit for the year up 17.6% to £31.4 million,
an increase of £4.7 million (2023: £26.7 million), due to
continued cost base optimisation initiatives, favourable
materials pricing, strong product mix and the impact
of exceptional items in 2023. Adjusted operating profit
for the year up 7.6% to £31.5 million, an increase of
£2.2 million (2023: £29.3 million).
Contribution per radiator increased again, by 11.4% to
£20.15, the first time the Group has achieved a figure
in excess of £20, driven by margin control, an increased
volume of higher output radiators in the UK market and
an increase in overall premium panel sales mix to 5.7%.
Revenue decline of 5.7% to £290.6 million as a result of
ongoing challenges in RMI and new build markets, with
high interest rates and inflation suppressing activity.
UK & Ireland: revenue down 1.5%, a creditable result
despite wider market headwinds.
Europe: revenue down 6.8% due to Euro devaluation
and continued sales volume declines.
Turkey & International: revenue down 27.7%
to £14.2 million, driven by significantly lower
sales volumes.
(1) The Group uses some alternative performance measures to track
and assess the underlying performance of the business. Alternative
performance measures are defined in the glossary of terms on page144
and reconciled to the appropriate financial statements line item in
note 31. Note 31 also outlines the limitations of using alternative
performance measures.
STRATEGIC REPORT
IFC Highlights
02 At a glance
04 Our investment case
06 Chair’s statement
08 Chief Executive Officer’s review
10 Market overview
11 Market trends
12 Strategy in action
14 Our business model
16 Our strategy
18 Strategy in action
20 Key performance indicators
22 Stakeholder engagement
26 Sustainability Report
35 Task Force on Climate-related Financial Disclosures
40 Sustainability metrics
42 Finance and business review
48 Risk management
55 Viability statement and going concern
56 Non-financial and sustainability information statement
GOVERNANCE REPORT
57 Chair’s introduction to governance
58 Board of Directors
60 Section 172 statement
61 Statement of corporate governance
65 Audit & Risk Committee Report
70 Nomination Committee Report
74 Directors’ Remuneration Report
92 Directors’ Report
FINANCIAL STATEMENTS
96 Independent auditors’ report to the members
ofStelrad Group plc
102 Consolidated income statement
103 Consolidated statement of comprehensive income
104 Consolidated balance sheet
105 Consolidated statement of changes in equity
106 Consolidated statement of cash flows
107 Notes to the consolidated financial statements
139 Company balance sheet
140 Company statement of changes in equity
141 Notes to the Company financial statements
ADDITIONAL INFORMATION
144 Glossary of terms
145 Shareholder information
Return on capital employed grew by 1.6 ppts to 27.1%
boosted by strong operating profit.
On Time In Full (“OTIF”) delivery of 98% (2023: 97%) in
the UK & Ireland, reflecting the Group’s market-leading
customer service and product availability.
Investment in working capital to enhance service levels
meant that free cash flow decreased by £8.2 million to
£9.6 million (2023: £17.8 million).
Leverage at 31 December 2024 was 1.37x (2023: 1.47x),
based on net debt before lease liabilities.
Recommended final dividend up 2% to 4.81 pence per
share (2024 final dividend: 4.72 pence per share), to be
paid on 27 May 2025, reflecting the Board’s confidence
in the Group’s prospects and balance sheet.
Annual Report 2024 Stelrad Group plc 01
At a glance
Our brands
Innovative design brand
Combining advanced technology with
designer style, the DL Radiators brand offer
includes heat emitters suitable for a wide
variety of heat sources and heating systems.
Europe’s number one brand
Stelrad, the Group’s premier brand, is sold
across all our markets.
The Netherlands’ number one brand
With a strong presence in the Netherlands,
France, the UK and Belgium, Henrad is a
channel differentiated European brand.
Stelrad Group’s value brand
Mainly sold into Turkey and Eastern European
markets, the Termo Teknik brand offers a high
quality-to-cost ratio.
Premium design brand
Representing the best of Danish design,
Hudevad is a favourite brand of architects,
interior designers and commercial specifiers.
Our ESG strategy
Fit for the Future is Stelrad’s sustainability framework, setting
out our approach to delivering both our business strategy
and our sustainability commitments to stakeholders and the
environment. It reflects Stelrad’s vision of the significant role
we can play in the transition to a low – and ultimately zero –
carbon heating industry.
Underpinned by the fundamental issues of safety, governance
and responsible supply chain management, Fit for the Future
has two strategic pillars.
Driving better environmental performance focuses on
reducing Stelrad’s environmental impact whilst engaging,
educating and influencing others to transition effectively to
theheating systems of the future.
Enabling an exceptional workforce ensures our people
contribute positively to the delivery of our strategy and our
sustainability objectives.
» Read more in the Sustainability section on page 26
Data source: BRG Building Solutions.
Our core purpose
Helping to heat
homes sustainably
Underpinning foundations
Conducting business
responsibly
Strategic pillar
Driving better
environmental
performance
Strategic pillar
Enabling an
exceptional
workforce
We are Europe’s leading radiator
manufacturer and our core purpose
is helping to heat homes sustainably
Stelrad Group plc Annual Report 202402
STRATEGIC REPORT
Our products
Electric, hybrid and
dual fuel radiators
Standard steel
panel radiators
Premium steel panel and low surface
temperature steel panel radiators
Column and decorative
steel tubular radiators
Our markets
Market-leading international presence
Supported by an extensive sales and marketing network,
Stelrad’s well-invested, state-of-the-art manufacturing
anddistribution operations provide our customers with
high levels of service and product availability, wherever
they are based.
» Read more in our market overview on page 10
500+
customers
40+
countries
1,400
people
UK & Ireland
£137.4m
Europe
£139.0m
Turkey & International
£14.2m
Key
Head office
Manufacturing,
distribution and sales
Distribution warehouse
Sales presence
1
Head office
Newcastle upon Tyne, UK
2
UK Radiators
Mexborough, UK
3
Continental Radiators
Nuth, Netherlands
4
Termo Teknik
Çorlu, Istanbul, Turkey
5
Radiators SpA
Moimacco, Italy
6
Hudevad
Kolding, Denmark
7
Caradon Polska
Kraków, Poland
» Read more in our financial statements on page 102
Group revenue
£290.6m
1
2
3
5
4
 6
 7
Towel warmers
Annual Report 2024 Stelrad Group plc 03
#1
steel panel radiator market
share position in Europe, leading
in seven countries – the UK,
Ireland, France, the Netherlands,
Belgium, Denmark and Greece
–andwithatop3positionin
eleven more
A long-term player of scale in the
European heat emitter market
Operating in a market with
high barriers to entry
Providing cost leadership and
unrivalled operational flexibility
from a multi-site manufacturing
and logistics platform
Opportunities for organic
growth and complementary
acquisitions from future
market consolidation
14.4%
designer radiator mix, an
increaseof7.0percentagepoints
since2019
Attractive long-term dynamics led
by replacement demand in mature
European markets
Underlying growth in
higher value design radiators,
coupled with broad geographic
spread and focused, agile
cost management
Proven financial resilience
through challenging economic
cycles, including 2008’s global
financial crisis, the Covid-19
pandemic and sustained
macroeconomic challenges
from 2022 onwards
Leading
market position
Robust
business model
» Read more about our markets
on page 10
» Read more about our business model
on page 14
Stelrad’s performance in
2024 further demonstrates
the strength and resilience
of our business model,
as we delivered strong
profit growth despite
ongoing macroeconomic
challenges. With an
experienced management
team and a clear strategic
focus, the Group is well
positioned to benefit
from market recovery
alongside the structural
growth drivers of increasing
premiumisation and the
drive for decarbonisation.
Trevor Harvey
Chief Executive Officer
Our investment case
Stelrad Group plc Annual Report 202404
STRATEGIC REPORT
500+
customersin40+countries
A lean, customer-orientated
leadership team with unparalleled
sector experience
Flat management structure with
clear focus on quality, customer
service and innovation
Effective channel management
driven by a multibrand strategy
and proactive adaptation to
evolving routes to market
41.6%
energy from renewable sources
With a growing range of innovative
heat emitters and our Fit for
the Future framework ensuring
delivery of both our business
strategy and sustainability
commitments, Stelrad is positioned
effectively for the transition to low
and zero carbon heating over the
coming decades
Evolving pan-European
legislation driving reduced fossil
fuel use in home heating is
expected to present favourable
growth drivers for higher output
heat emitters
Stelrad and all its stakeholders
will benefit from long-term
sector transition to a more
sustainable heating model
Strong
financial position
Long-term focus
on decarbonisation
and ESG
Experienced
management and
effective strategy
» Read more about our strategy on page 16
» Read more about our Board of Directors
on pages 58 and 59
» Read more about our KPIs on page 20 » Read more about our ESG priorities
on page 28
80.6%
growth in contribution per
radiatorbetween2019and2024
A track record of consistent growth
Sector-leading margins
Strong cash generation and
return on capital employed
Annual Report 2024 Stelrad Group plc 05
In 2024, Stelrad made
meaningful progress on key
strategic and sustainability
objectives, delivering a
robust profit performance
despite ongoing
macroeconomic headwinds.
Bob Ellis
Chair
Dear shareholders
Stelrad delivered another strong performance despite the
continued macroeconomic challenges that we have seen
across our core geographies of the UK, Europe and Turkey &
International, with ongoing high interest rates andinflation
continuing to suppress activity in both RMI and new
build markets.
This performance, and the progress made during the year,
reinforce our confidence in the resilience of the Stelrad business,
with a flexible, low-cost manufacturing footprint, leading
levels of customer service and unrivalled product availability
underpinning our competitive positioning in the market.
Equally, one of our greatest assets remains the experience of
both the Executive and senior management within the Group,
many of whom have been with Stelrad for more than 20 years,
and their combined experience of trading through numerous
other challenging market cycles remains invaluable.
Performance and results
Despite a 5.7% reduction in revenue to £290.6 million,
management actions delivered a robust profit performance
with operating profit of £31.4 million, an increase of
£4.7 million, or 17.6% (2023: £26.7 million) and adjusted
operating profit
(1)
up by £2.2 million to £31.5 million, an
increase of 7.6% (2023: £29.3 million).
The business also recorded its seventh consecutive annual
increase in contribution per radiator, delivering an 11.4%
increase in contribution per radiator during the year through
proactive margin and cost management, in addition to the
price benefit of further increases in average radiator size.
Capital Markets Event
The Group’s Executive and Senior management team hosted
anumber of analysts and investors at our Capital Markets Event
in November 2024. The event outlined the Group’s leading
competitive position and attractive market opportunity.
Key structural growth drivers of premiumisation and
decarbonisation are underpinned by the Group’s sustainable
competitive advantages of flexible, well-invested, lowest-cost
manufacturing, leading levels of product availability and
customer service and a competitive position of scale.
In addition, we outlined Stelrad’s capital allocation priorities
alongside the following medium-term targets:
Market share improvements of 1-2%
Contribution per radiator of >£21
Operating profit margin of 13%
Operating cash flow conversion of >90%
Return on capital employed of >30%.
These new targets are underpinned by Stelrad’s four
overarching strategic objectives of growing market share,
improving product mix, optimising routes to market and
positioning effectively for decarbonisation, alongside the
Group’s continued focus on operational excellence.
Strong financial performance
despite challenging
market conditions
(1) The Group uses some alternative performance measures to
track and assess the underlying performance of the business.
Alternative performance measures are defined in the glossary of
terms on page 144 and reconciled to the appropriate financial
statements line item in note 31. Note 31 also outlines the
limitations of using alternative performance measures.
Chair’s statement
Stelrad Group plc Annual Report 202406
STRATEGIC REPORT
Purpose
Stelrad’s purpose is helping to heat homes sustainably.
Given Stelrad’s influential market position with system
specifiers, suppliers and customers, we have a pivotal role
to play in the transition to decarbonised heating systems.
We continue to develop our product range in this area,
ensuring that we can both capture market share arising
from legislative tailwinds, and drive the wider transition
to low-carbon systems.
Environmental, social and governance
(“ESG”) objectives
Achieving our purpose, helping to heat homes sustainably,
demands relentless focus on reducing Stelrad’s own
environmental impact, a consistently high level of employee
engagement and high standards of corporate governance.
These elements are at the heart of Stelrad’s culture and values.
Our sustainability framework, Fit for the Future, is consistent
with that core purpose, setting out our approach to
delivering both our business strategy and our sustainability
commitments to stakeholders and the environment. It
reflects Stelrad’s vision of the significant role the Group can
play in the transition to a low – and ultimately zero – carbon
heating industry.
Alongside this, we continue to make progress in reducing the
Group’s energy usage, with our fuel usage reducing by 13%
in 2024, transitioning away from LPG in the Netherlands and
investing in several electric lift trucks in the UK.
Above everything else, the safety of our people is our number
one priority.
We continue to make meaningful progress, with a 45%
reduction in the number of lost time incidents in 2024.
This significant shift has been driven by improvements at
Radiators SpA and reflects the benefit of instilling our strong
safety culture and applying Group safety processes.
Board
Annette Borén stepped down from the Board on
30 June 2024. I would like to thank Annette for her
positive contribution during her time with Stelrad and
she left with our best wishes for her future endeavours.
Having been appointed Interim Chief Financial Officer on
1 July 2024, we were delighted to appoint Leigh Wilcox as
Chief Financial Officer on 1 October 2024. Leigh previously
served as the Group’s Finance Director, having joined
Stelrad in 2012. He has a deep commercial understanding
of the Group alongside extensive financial experience and
has played a pivotal role in the Group’s development as a
listed Company.
During the year, the Board carried out an internal Board
evaluation, which confirmed that the Board continues to
havethe appropriate mix of skills and experience. It is the
intention of the Board to evaluate the commission of an
external, independent review of the Board’s effectiveness
during the current financial year.
Governance
In line with its status as a company with a premium listing
on the Main Market of the London Stock Exchange, Stelrad
is committed to high levels of corporate governance. Our
compliance with the 2018 edition of the UK Corporate
Governance Code is set out in the Governance Report
on page 61.
Dividend
The Board is recommending a final dividend of 4.81 pence
per share, a rise of 2% on the prior year. The final dividend
will be paid on 27 May 2025 to shareholders on the register
on 25 April 2025, subject to approval by shareholders at the
Annual General Meeting on 21 May 2025. We thank our
shareholders for their continuing support of the Group.
Summary
While overall RMI and new build activity remains subdued,
weare continuing to see signs of our volumes recovering
insome of the Group’s core European territories, including
inBelgium, the Netherlands and Poland, where our
competitive strength has driven volume gains.
While we expect continued softness in market conditions
to persist at least through the first half of 2025, we remain
confident that the Group is well positioned for growth, with
strong embedded replacement demand across Europe, an
increasing drive for premiumisation and long-term regulatory
tailwinds for decarbonised heating systems.
Bob Ellis
Chair
7 March 2025
Annual Report 2024 Stelrad Group plc 07
Overview
2024 largely saw a continuation of the challenging
conditions that have characterised the wider marketplace
in recent years. However, Stelrad’s rigorous focus on
operational excellence, the flexibility of our business model
and the strength of the Group’s market positioning meant
that the business was still able to deliver a strong financial
performance despite declines in revenue and volume.
The Group’s ongoing focus on proactive margin
management initiatives resulted in contribution per radiator
exceeding £20 for the first time and is testament to the
continued transfer of production to lower cost facilities and
the price benefit of larger radiators sold.
Furthermore, alongside the operational gains made during
the period, the Group also made investments in working
capital to ensure that the business is well placed to benefit
from a market recovery.
While we are not expecting the wider market backdrop to
improve during the first half of 2025, we are encouraged by
our continued volume recovery in some of the Group’s core
European territories and remain confident that, regardless
ofwider macro conditions, Stelrad is able to outperform its
peers and deliver continued growth for our stakeholders.
Continued profit growth despite ongoing
volume declines
Revenues during 2024 fell 5.7% to £290.6 million, a decrease
of £17.6 million on the prior year (2023: £308.2 million),
driven primarily by ongoing volume declines which fell 5.8%
alongside the impact of the Euro devaluing against GBP.
Operating profit for the year was up 17.6% to £31.4 million,
an increase of £4.7 million (2023: £26.7 million) while
adjusted operating profit
(1)
for the year was £31.5 million,
an increase of 7.6% or £2.2 million (2023: £29.3 million).
Revenue in UK & Ireland was £137.4 million
(2023: £139.4 million), a fall of 1.5% that was driven
mainly by the reduction in volumes during the period
offset by the benefit of favourable product mix, meaning
that adjusted operating profit increased by 20.7%.
Europe revenues fell 6.8% due to the devaluation of the
Euro against GBP, continued sales volume declines and
adverse mix, resulting in an adjusted operating profit
reduction of 12.4%. This combination of challenging market
conditions particularly impacted the Radiators SpA business
in 2024, but the underlying strategic case for our 2022
acquisition remains compelling. Radiators SpA provides
access to key territories and channels to market, alongside
a product range aligned with the structural drivers of
increased premiumisation and the drive for decarbonisation.
Resilient 2024 performance
positions Stelrad effectively for
sustainable future growth
(1) The Group uses some alternative performance measures to
track and assess the underlying performance of the business.
Alternative performance measures are defined in the glossary of
terms on page 144 and reconciled to the appropriate financial
statements line item in note 31. Note 31 also outlines the
limitations of using alternative performance measures.
As market leader, Stelrad’s
scale and flexible, low-cost
manufacturing operations,
coupled with leading levels
of customer service and
product availability, put the
Group in prime position
to take advantage of the
long-term growth drivers of
increasing premiumisation
and heating system
decarbonisation,
as well positioning
Stelrad effectively for
market recovery.
Trevor Harvey
Chief Executive Officer
Chief Executive Officers review
Stelrad Group plc Annual Report 202408
STRATEGIC REPORT
In Turkey & International markets, revenues were down 27.7%
as a result of significantly lower sales volumes with adjusted
operating profit falling by 22.7% as a result. The division
represents 4.9% of Group revenues and 3.3% of adjusted
operating profit respectively.
Market conditions during the year remained similar to the prior
year and were characterised by subdued demand in RMI and
new build markets, principally as a result of high interest rates
and levels of inflation which continue to suppress demand levels.
Nevertheless, Stelrad’s focus on operational excellence
and cost control initiatives meant that the Group was able
to continue to support margin management initiatives,
resulting in our contribution per radiator exceeding £20
forthe first time, at £20.15 (2023: £18.09).
Investing in future growth
During the period, the Group has made investments
across the business to ensure that Stelrad is well placed for
market recovery.
Continued investment was made in our operating plant and
equipment as part of various maintenance and upgrade
projects, designed to ensure that our operating platform remains
best-in-class. We also made additional investment in our IT
infrastructure alongside significant investment in inventory.
The actions taken to optimise our operational facilities
duringthe second half of 2023 have resulted in the
cost-saving benefits in 2024 with the continued transfer of
volumes to our low-cost facility in Çorlu, Turkey progressing
as planned. Our fully invested, flexible and low-cost Turkish
manufacturing capability remains a significant source of
competitive advantage for the Group.
Premiumisation and decarbonisation
As outlined at the Group’s Capital Markets Event in
November 2024, increasing premiumisation and the drive
for decarbonisation are two key structural growth drivers that
will underpin demand for higher margin, higher added-value
product, enabling Stelrad to grow ahead of the market.
Year on year, the proportion of premium panel sales to total
volumes increased by 0.1 ppts to 5.7% while the penetration
of premium panel products into the UK & Ireland increased
in the period from 2.9% to 3.1%, with additional work being
undertaken to drive this growth further. The UK market
remains under-developed compared to other core countries
and Stelrad has developed a clear, three-point strategy
to leverage trade strengths, boost consumer appeal and
optimise routes to market for designer radiators. In addition
to providing extended support for traditional trade partners,
the Group will further develop its stelrad.com online trading
platform in 2025.
The range of electrical radiators launched in the UK
market asthe Electric Series in the second half of 2023
positions Stelrad effectively in a segment with significant
decarbonisation growth potential and has generated
favourable project pipeline potential.
The launch of Stelrad’s new range of electrically fan-assisted
hybrid radiators in July 2024 also received strong customer
support and our partnership with a leading European heat
source manufacturer and system supplier continues to
position the Group well in this area.
The Group also continues to work closely with new build,
social housing and commercial specifiers to find cost-
effective, high-performance solutions for low-temperature
systems and as a result, in 2024 we have seen a 66% volume
increase in high-heat output K3, 900mm high and vertical
radiators in the UK market, relative to the prior year.
Outlook
Although RMI and new build markets continued to
experience subdued levels of demand during 2024, the
robust performance delivered by the Group in the twelve
months to 31 December 2024 has continued into 2025
with trading since the period end remaining in line with
management’s expectations.
While Stelrad continues to expect softness in market
conditions, at least through the first half of 2025, the Group
has seen a recovery in its volumes in some of the Group’s core
European territories such as Belgium, the Netherlands and
Poland where Stelrad volume gains have been driven by our
sustainable competitive advantages.
The Group continues to believe that management’s
considerable experience of successfully steering the business
through other challenging market cycles will enable the
business to navigate the ongoing market challenges and
deliver another year of progress.
Furthermore, the long-term market drivers of
premiumisation and decarbonisation continue to underpin
the Group’s confidence in the future which, alongside our
market leadership, flexible lowest-cost manufacturing and
leading levels of customer service ensure that the Group
enters 2025 in a strong position.
Trevor Harvey
Chief Executive Officer
7 March 2025
Our strategy in action
Increasing premiumisation
To capitalise on the structural growth opportunity
provided by higher margin, higher added-value designer
radiators, Stelrad is pursuing a clear strategy to leverage
its trade strengths, boost its consumer appeal and
optimise its routes to market. In the UK, the Group
continues to respond to evolving buying patterns by
supporting installers and merchant staff in the upsell
process and, in parallel, by optimising the Stelrad.com
customer journey.
» Read more on page 16
Data source: BRG Building Solutions.
Annual Report 2024 Stelrad Group plc 09
In 2023, hydronic systems
accounted for 93% of European
residential heating
321m
homes with central heating
Steel panel radiators represented
56% of European hydronic heat
emitter volume in 2023
41m
heatemitterssoldin2023
Hydronic heating systems
dominate the market
Replacement demand underpins and drives the European
heating market. Hydronic systems, which function through
water circulation, currently represent 93% of home heating
installations. As a result, hydronic heat emitters dominate the
European market and are expected to do so in the future. As
the most popular hydronic heat emitter, steel panel radiators
will be a key enabler of the transition to low-carbon, low-
temperature heating systems.
Stelrad’s strong distributor and
specifier relationships provide
unrivalled market access
Across its core markets, Stelrad has strong, long-term
relationships with all major distributors, retailers and key
specifiers, including housing developers, contractors and
installers, creating high barriers to entry for competitors.
The Group has a strong track record for identifying emerging
distribution trends and capitalising on this potential through
Stelrad’s powerful multibrand strategy.
An attractive market opportunity,
with positive underlying dynamics
and a significant installed base
93%
hydronic
systems
56%
steel panel
radiators
Stelrad’s flexible, low-cost
operational platform, leading
levels of product availability
and #1 market position will
enable above market growth,
underpinned by a significant
long-term replacement
market and two key structural
growth drivers: increasing
premiumisation and the drive
for decarbonisation.
Trevor Harvey
Chief Executive Officer
Market overview
Data source: BRG Building Solutions.
Stelrad Group plc Annual Report 202410
STRATEGIC REPORT
Three key macro trends
Trend
Over the past ten years, replacement
demand has generally represented
around 60% of total steel panel
volume. In 2023, this fell to 55%,
as a result of the challenging
macroeconomic environment
negatively impacting household
spending. Over the next three years,
replacement demand is forecast
to return to a more typical 60%
share, growing at a faster rate than
residential new build, the secondary
market volume driver, which
represented 35% share in 2023.
1.8bn
estimated installed base
ensures long-term demand for
hydronic radiators
55%
of2023steelpanelvolumewas
replacement demand
Opportunity
Adapting to evolving routes to
market, Stelrad continues to develop
multichannel, retail and online channels
to complement the Group’s historically
strong position with traditional trade
distributors. In both cases, Stelrad’s
position of scale, strong brands, high
levels of specification and well-invested
logistics capability position the Group
effectively to capitalise from future
market recovery. Close relationships
with new build residential specifiers also
position Stelrad well for longer-term
growth as economic conditions improve.
1
Replacement
Primary volume driver
Trend
The long-term fundamentals for
premium steel panel and other designer
radiators remain positive. Aseconomic
conditions improve, increased consumer
focus on home design has the potential
to drive profitable growth in higher
added-value products. This is particularly
true in the UK, which has low levels
of premium steel panel penetration
compared to Stelrad’s other core
countries. Across mature European
markets, an increase in home heating
system renovation is forecast, driven by
heat source decarbonisation.
71.5%
growth in Stelrad designer radiator
volumesince2019
14.4%
Stelraddesignermixin2024
Opportunity
2022’s acquisition of Radiators SpA
provided Stelrad with a comprehensive
manufactured range of designer
products to complement the Group’s
premium steel panel offer. Leveraging
Stelrad’s unrivalled channel access in
our core markets will enable us to grow
profitably outside the Group’s traditional
steel panel product portfolio. In the
UK market, Stelrad has a significant
opportunity to leverage its strong
leadership position to develop sales of
premium steel panel and other designer
radiators through both trade and
retail channels.
2
Premium and designer radiators
Profitable growth potential
Trend
Accelerating demand for decarbonised
heating systems will gain increasing
momentum over the longer term.
Whilst the recent economic backdrop
has led some governments to delay
more ambitious shorter-term initiatives,
long-term net zero targets remain
unchanged. These will drive the
installation of higher output, higher
value conventional radiators alongside
hybrid assisted convection heat emitters.
Electric heat emitter volume is also
likely to grow, as renewable energy
sources deliver lower cost electricity and
electricity prices become increasingly
decoupled from those of fossil fuels.
80%
of2050’sbuildingstockalready
exists today
93%
of Europe’s existing homes have
hydronic heating systems
Opportunity
With a clear focus on promoting
high-heat output conventional
radiators, developing hybrid products
for low-temperature systems and
introducing electric ranges into
core markets, Stelrad’s product
development strategy positions the
Group effectively for profitable growth
as the market develops. Coupled
with Stelrad’s position as a trusted
adviser to heating system specifiers,
this approach will enable the Group
to influence the selection of heat
emitters appropriate for low and zero
carbon heating systems, whether
hydronic or electric.
3
Decarbonisation
Long-term demand driver
Market trends
Growing market share
1
Optimising routes to market
3
Improving product mix
2
Optimising routes to market
3
Optimising routes to market
3
Positioning effectively for decarbonisation
4
Annual Report 2024 Stelrad Group plc 11
Growing
market share
Stelrad is outperforming its traditional competitors
The Group’s share increased to 20.2%, a 1.4 percentage point
gain relative to 2022, whilst traditional Western European
competitors experienced further year on year share decline.
In 2023, as well as organic gains in core markets, Stelrad
also benefited from the relative strength of the UK market
compared to mainland Europe.
Number1insevencountriesandTop3
in eleven more
In 2023, Stelrad secured a top 3 position in 18 countries,
gaining two top 3 positions in comparison to 2022.
The Group maintained market leadership positions in
France, Belgium, the Netherlands, Ireland, Denmark and
Greece, as well as in the UK, Europe’s largest market,
where Stelrad’s share exceeded 50%.
Having moved into the number one position for the
first time in 2022, Stelrad significantly extended its steel
panel radiator market leadership in 2023, according to
the latest available data.
1
» Read more in the Strategy section on page 16
Stelrad Group plc Annual Report 202412
STRATEGIC REPORT
Strategy in action
12 Stelrad Group plc Annual Report 2024
Leadership of the European hydronic heat emitter market positions Stelrad
effectively to capitalise from both market recovery and future consolidation.
Our clear strategic focus on ten core countries has enabled consistent share
growth at the expense of our traditional competitors.
Trevor Harvey
Chief Executive Officer
France
#1
market position
In 2023, Stelrad extended its lead in
the French market, gaining a further
4.0 percentage points in comparison
to 2022. Driven primarily by organic
growth through traditional distribution
channels, the Group has increased its
market share by 8.2 percentage points
since 2021.
Germany
#3
market position
In 2023, Stelrad’s 17.5% share of
the German market represented a
7.4 percentage point gain relative
to the prior year. 2022’s acquisition
of Radiators SpA was the key driver
for share growth in this important
European market, moving the
Groupfrom a #5 position in 2021
to#3 in 2023.
The Netherlands
#1
market position
In 2023, Stelrad’s share in the Netherlands
was 47.6%, some 24.4 percentage points
ahead of its nearest competitor and
representing a 4.0 percentage point share
gain compared to 2022.
47.6% 4.0
2023
2022
47.6%
43.6%
17.5% 7.434.6%4.0
20232023
20222022
17.5%34.6%
10.1%30.6%
2021
45.8%
20212021
6.0%26.4%
Europe, the UK and Turkey
#1
market position
In 2023, Stelrad’s share of the European
steel panel radiator market increased
by 1.4 percentage points relative to
2022 and has risen by 1.8 percentage
points since 2021. Driven by both
organic growth and 2022’s acquisition
of Radiators SpA, Group share reached
a record level of 20.2%.
Stelrad’s ten core countries
#1
market position
In its ten core geographic markets,
Stelrad increased share in 2023 by
2.1 percentage points compared to
the prior year, growing from 26.5%
to 28.6%. The Group’s focused
share growth strategy has driven
a 3.6 percentage point share gain
since 2021.
UK
#1
market position
Stelrad’s highest market share is in the
UK, Europe’s largest market. In 2023,
the Group gained a 1.1 percentage
point share, to reach a record level of
52.6%. Since 2020, Stelrad’s share has
been in excess of 50%.
52.6% 1.1
2023
2022
52.6%
51.5%
28.6% 2.120.2% 1.4
20232023
20222022
28.6%20.2%
26.5%18.8%
2021
52.1%
20212021
25.0%18.4%
Annual Report 2024 Stelrad Group plc 13
Stelrad’s resilient business model
drives sustainable long-term
stakeholder value
Brand strength
As the leading European steel panel radiator brand,
Stelrad is at the heart of the Group’s powerful multibrand
strategy. Stelrad’s strong brand portfolio enables the
Group to optimise channels to market and to maximise
specifier access in all segments.
Product availability
Aiming to provide best-in-class lead times, Stelrad has
the largest radiator distribution centres in the UK and
mainland Europe, with respective capacities of 350k and
200k units and our customers are further supported
by additional regional distribution hubs. With trade
distributors and retailers reducing stockholding levels, this
provides Stelrad with significant competitive advantage.
Range innovation
Stelrad pioneered premium steel panel radiators, offering
a unique combination of design aesthetic, ease of
installation and value for money. The Group has achieved
high levels of market penetration in Western Europe and
has a clear objective to expand the under-developed UK
market. Acquiring Radiators SpA in 2022 added electric,
hybrid and dual fuel heat emitters suitable for low and
zero carbon heating systems to Stelrad’s portfolio.
Standardised core design
The Group’s core steel panel radiator design is used in all
standard and premium steel panel ranges produced in
the Çorlu, Mexborough and Nuth facilities. This ensures
high quality levels at the lowest possible cost by enabling
production flexibility, cost efficiency and risk mitigation.
People
Stelrad has a lean organisation of 1,400 full-time
employees and the most stable and experienced
management team in the industry, with an average
of 19 years’ experience.
International network
Benefiting from a manufacturing, distribution and sales
and marketing presence across the vast majority of key
global radiator markets, Stelrad endeavours to provide
exceptional technical, logistical and commercial support
for specifiers, distributors, retailers, contractors, installers
and consumers.
Brands
Stelrad has a portfolio of strong brands, each with long-
established and loyal customers. Stelrad is the number
one European steel panel radiator brand. Henrad and
Termo Teknik are leading, industry recognised steel panel
radiator brands, whilst the DL Radiators brand is known
for technical innovation across a range of heat emitter
technologies. Hudevad is a premium Danish design
brand favoured by specifiers in the profitable commercial
and high-end residential sectors.
Operational assets
Stelrad has a flexible, well-invested, efficient and
low-cost Group operational platform, following our
recent five-year investment programme focusing on
manufacturing automation and logistics infrastructure
and the integration of Radiators SpA’s multi-product
manufacturing facility.
Helping to heat homes sustainably
Consistent with our core purpose, helping to heat
homes sustainably, Fit for the Future is Stelrad’s
sustainability framework. It sets out our approach
to delivering both our business strategy and
our sustainability commitments to stakeholders
and the environment. It reflects Stelrad’s
vision of the significant role we can play in the
transition to a low – and ultimately zero – carbon
heating industry.
Driving better environmental
performance
Stelrad recognises the urgent need to reduce
emissions and manage resources efficiently. We
are committed to reducing our environmental
footprint by focusing on energy and material
usage, the lifecycle impact of our products and
the decarbonisation of heating. We will innovate,
introducing products as part of a coherent
offer for low and zero carbon systems. We will
understand and quantify our impacts, reducing the
environmental impact of the raw materials we use
and targeting improvements as part of a long-term
net zero journey.
What makes us differentOur resources
ESG – Fit for the Future
Our business model
Stelrad Group plc Annual Report 202414
STRATEGIC REPORT
Enabling an exceptional workforce
Our people are fundamental to the success of
our business and we are proud of our culture of
collaboration and teamwork at Stelrad. We are
passionate about providing a workplace fostering
an inclusive, encouraging environment, where
everybody can thrive and contribute to the
Group’s future growth. We support all areas of
our workforce, with particular focus on employee
engagement, training and development, wellbeing
and diversity and inclusion. Outside of our business,
we invest in community initiatives tailored to local
needs across our different geographical sites.
Conducting business responsibly
Conducting business responsibly is the key
foundation in everything we do, underpinning
all Stelrad’s activities. As well as the fundamental
principles of international labour standards and
human rights, we are guided by a strong business
culture and a clear set of values overseen by the
Board. Our strengths in corporate governance,
safety, supply chain management and labour
standards enable progress in all aspects of
sustainability and corporate strategy. Our number
one priority is to keep our employees and
contractors safe and healthy and we aim for zero
harm across all our operations.
Driving better environmental performance is a core
element in Stelrad’s strategy. We innovate to provide
an appropriate, coherent heat emitter offer for low and
zero temperature heating systems regardless of heat
source and engage with our value chain to minimise
environmental impact, using our position of influence
toencourage positive behavioural changes from heating
system specifiers.
Shared valueHow we create value
Package
Design and
innovate
Recycle
and reuse
ManufactureDistribute
Source
Engage,
educate and
influence
Formulate
strategy
ESG – Fit for the Future
People
Our people are fundamental to delivering our strategy
and driving the future performance of the Group. We
aim to be a responsible employer providing a safe
and attractive place to work, offering competitive pay,
attractive benefits and continuous investment in training.
Customers
Trusted relationships with our customers and high
standards of business conduct are critical to Stelrad’s
performance. At all times, we strive to build and
strengthen these key relationships and conduct
business professionally and with integrity.
Suppliers
Our suppliers are intrinsic to our business performance.
Maintaining a fully integrated supply chain ensures our
security of supply and speed to market, driving both
quality and competitiveness, enabling Stelrad to gain
the support of our suppliers as we pursue the Group’s
sustainability initiatives.
Investors
Helping investors understand our business model, strategy
and sustainability initiatives through providing balanced and
understandable information is key to their engagement and
motivation to support future investment opportunities and
is fundamental to meeting our regulatory requirements.
Communities and the environment
Striving to make a positive impact in the communities
where it is based, Stelrad has clear ESG initiatives in each of
our main operational territories. We are aware of the Group’s
impact on the environment and this represents a critical
part of our decision making and business planning process.
Annual Report 2024 Stelrad Group plc 15
Stelrad’s strategy is driven
by four key objectives
Improving
product mix
Links to risks
1
2
3
4
5
6
Our strategy
1 2
Growing
market share
Links to risks
1
2
3
4
5
6
7
8
9
Strive for cost leadership
Now In addition to its position of scale as Europe’s #1 radiator
manufacturer, Stelrad has invested for cost leadership, having
upgraded all Group manufacturing facilities in recent years,
including its low-cost Turkish operation.
Future Stelrad will leverage its cost-leading multi-site
manufacturing platform for maximum profitable growth
as smaller, higher cost competitors exit the market.
Provide market-leading product availability
Now A standardised core product design across
three facilities ensures production planning flexibility.
Market-leading UK and European distribution centres,
supported by dedicated inventory in key geographies,
provide best-in-class logistics.
Future The Group will maximise the benefits of its
distribution centres, increasing availability for premium
steel panel and other designer radiators to expand the
market for higher added-value ranges.
Selectively target share growth in key
geographic markets
Now Stelrad is market leader in seven countries and
holds a Top 3 position in eleven more. The 2022
acquisition of Radiators SpA enabled further share
gains,notably in France and Germany.
Future The Group will further develop relationships with
established players in core geographies, adapting to
evolving routes to market and leveraging strong brands
to build its presence in key countries.
Act as a market consolidator
Now Stelrad, a long-term player of scale, is a proven
market consolidator.
Future For smaller manufacturers, continued
challenging market conditions will increase pressure
onprofitability, providing opportunities for Stelrad to
gainshare as competitors exit, either through organic
gains or by acquisition.
Accelerate upselling to premium steel panel
and other designer products
Now In 2024, Stelrad’s mix of higher added-value
designer radiators was 14.4%, representing a
9.2percentage point improvement compared to
2015and up 7.0 percentage points since 2019.
Future Stelrad is well positioned for profitable growth
when European radiator markets recover. The underlying
positive trend for designer radiators is anticipated to
accelerate mix improvement over the longer term.
The Group will continue to leverage its brand strength
and leading market position to expand the market for
designer radiators, notably in the UK, where premium
steel panel penetration is at low levels relative to the
European average.
Pursue complementary
acquisition opportunities
Now Having acquired Radiators SpA in 2022 and Danish
premium design brand Hudevad in 2018, Stelrad
now has a significant presence in higher added-value
radiator categories. The Group is focused on maximising
sales of its extensive designer portfolio across all
core markets, through its well-established sales and
distribution network.
Future At a manufacturer level, the designer radiator
market is fragmented, with many small players. Driven
by ongoing cost-of-living pressures, this category has
experienced greater relative volume decline compared
to higher volume products, such as standard steel panel
radiators. As a result, designer radiator producers without
a position of scale in high volume radiator manufacturing
will face additional profitability pressures, potentially
providing acquisition opportunities.
Stelrad Group plc Annual Report 202416
STRATEGIC REPORT
Optimising
routes to market
Links to risks
1
2
3
4
5
6
Positioning effectively
for decarbonisation
Links to risks
1
3
4
6
8
9
Risk key
Business disruption
IT failure or cyber breach
Climate change
Customers
People and culture
Loss of competitive advantage
Health and safety
Supply chain risk
Political and
economic environment
1 2 3
5
9
6
7 8
4
3 4
Adapt quickly to channel evolution
Now Stelrad’s multibrand strategy has allowed the Group
to manage the evolving dynamics of market channel
evolution effectively. As a result, Stelrad continues to
maintain unrivalled access to all routes to market,
including retail channels as well as the traditional trade
distribution model.
Future Stelrad will continue to maintain and develop
close customer relationships across its core geographies,
investing in its leading brands to maximise profitable
growth as routes to market evolve and the distribution
channel consolidates. Following the acquisition of
Radiators SpA, the Group will continue to develop sales
through leveraging improved access to DIY and other
retail channels.
Embrace digital transformation
Now Despite continued challenging market conditions,
the Group’s sales through UK online channels have
grown and are strongly orientated towards higher
added-value designer radiators. Stelrad continues to
invest in Building Information Modelling (“BIM”) and
specification databases for building products, ensuring
consulting engineers and architects can easily access
thetechnical data needed to incorporate the Group’s
heat emitters into their designs.
Future Stelrad will continue to develop digital capability
and invest in its online presence to reinforce and develop
awareness of the Group’s leading brands with all potential
specifiers and installers, regardless of their preferred
market channel.
Maximise sales of products compatible
withlow-temperaturesystems
Now With a significant installed base and long
replacement cycles, the heat emitter market will not
feel the full impact of decarbonised heating systems
fordecades. However, particularly in new housing,
legislation to decarbonise heat sources is driving a
requirement for higher output heat emitters compatible
with low-temperature systems.
Future As decarbonisation initiatives gain momentum,
Stelrad’s brand strength, channel access and operational
infrastructure position the Group effectively to
play a pivotal role in the development of European
heating distribution channels. Stelrad will leverage its
technological capabilities in conventional, hybrid and
electric heat emitters to provide appropriate products
forall decarbonised heat sources.
Develop products appropriate for
low-temperature and decarbonised systems
Now In 2024, we continued to develop our higher
output hydronic portfolio, notably in the UK market,
andintroduced a new range of hybrid heat emitters
into the German market whilst expanding our electric
product offer across Europe.
Future Stelrad’s product development strategy positions
the Group effectively for profitable growth as the market
develops over the longer term. Stelrad will innovate to
promote high output conventional radiators, develop
hybrid products for low-temperature systems and
introduce electric ranges into core markets.
» Read more in the Sustainability section on page 26
Annual Report 2024 Stelrad Group plc 17
Positioning effectively
for decarbonisation
Leveraging our scale, technical
know-how, strong brands, access
to market and trusted adviser
status, Stelrad is innovating
to ensure profitable future
growth as the heating market
decarbonises. We have a clear,
three pillar product development
strategy to promote high heat
output conventional radiators,
develop hybrid products for
low-temperature systems and
introduce electric ranges into
core markets.
Trevor Harvey
Chief Executive Officer
Strategy in action
4
Develop hybrid products for
low-temperature systems
Stelrad has been proactive in developing products
suitable for very low system temperature, heat pump
compatible products, working with specifiers and
key distribution partners to offer a growing range of
electrically fan-assisted hybrid radiators.
In 2024, Stelrad launched a new range of hybrid heat
emitters, targeting the German RMI market. This range
was developed in co-operation with a long-established
customer, a leading heat source and system provider.
Initial market feedback has been extremely positive.
80%
of2050’sbuildingstockexiststoday
Introduce electric ranges
into core markets
In many markets, electricity costs more than gas, making
electric heating systems costly to run. However, increased
generation from renewable sources is expected to reduce
electricity costs. Coupled with benefits such as ease and
flexibility of installation, this product category has clear
long-term growth potential.
Stelrad has a comprehensive portfolio of electric radiators,
which, until 2023, were not commercialised outside
Italy, France and Germany. The Group is now leveraging
its brand strength and channel influence to introduce a
focused electrical offer into its core markets.
ETS2emissions trading system
New EU legislation intended to shift taxation from
electricity to fossil fuels
» Read more in the Sustainability section on page 26
Stelrad Group plc Annual Report 202418
STRATEGIC REPORT
Promote high output
conventional radiators
Higher value, higher heat output conventional
radiators remain the most appropriate solution for the
vast majority of hydronic heating systems. Stelrad is
promoting conventional products suitable for lower
system temperatures by extending its vertical and
multipanel, multiconvector steel panel ranges, whilst
working closely with new build, social housing and
commercial specifiers to find cost-effective, high-
performance solutions.
66%
2024UKvolumegrowthforStelrad’shighoutputK3,
900mmhighandverticalradiators
Annual Report 2024 Stelrad Group plc 19
Management considers
a variety of financial and
non-financial measures
when analysing the
Group’s performance,
and the Directors believe
that each of these
measures provides useful
information with respect
to the Group’s business
and operations. With the
exception of revenue,
these are alternative
performance measures.
(1)
Revenue
£290.6m
Adjusted operating profit
£31.5m
2023 2023
2024 2024
2022 2022
£290.6m £31.5m
£316.3m £34.0m
£308.2m £29.3m
Description
The Group generates revenue from
three operating segments: the UK
& Ireland, Europe, and Turkey &
International. Revenue arises from
thesale of products to consumers
andrepresents the gross invoiced
salesless credit notes and rebates.
Performance
Revenue declined by £17.6 million or
5.7% mainly due to a decrease in sales
volumes of 5.8% and the devaluation
ofthe Euro against GBP, partially offset
by the impact of selling price increases
and product mix improvements.
Description
Adjusted operating profit is the
Group’s key profit measure to show
performance from operations.
Performance
Adjusted operating profit rose by 7.6%.
The increase in adjusted operating
profit was mainly the result of proactive
margin and cost management, in
addition to the price benefit of increases
in average radiator size, offset by a
reduction in sales volumes year on year.
Measuring and analysing
the Group’s performance
Links to strategy
1
2
3
4
Links to strategy
1
2
3
4
Links to strategy
1
2
3
4
Links to strategy
1
2
3
4
Adjusted EPS
13.05p
2024
2022
2023
2020
13.05p
19.11p
13.62p
Description
Adjusted EPS is the adjusted profit for
the year of the Group per share in issue.
Performance
Adjusted EPS decreased in the year,
despite an increase in adjusted
operating profit of 7.6% due to
increased interest costs and a
significant one-off tax credit in 2023.
Free cash flow
£9.6m
2024
2023
£9.6m
£17.8m
Description
Free cash flow shows the cash available
to make distributions to shareholders.
Performance
Despite an increase in EBITDA, free
cash flow reduced in the year due to
investments in working capital and the
cash unwind of provisions for one-off
restructuring costs incurred to support
the profitability of the Group.
2021
2021
2021
2020
2020
2020
£272.3m
£10.9m
£15.7m
£33.2m
£196.6m £15.6m
2021
16.92p
4.44p
2022
£12.7m
(1) The Group uses some alternative
performance measures to track and assess
the underlying performance of the business.
Alternative performance measures are
defined in the glossary of terms on page144
and reconciled to the appropriate financial
statements line item in note 31. Note 31 also
outlines the limitations of using alternative
performance measures.
Key performance indicators
Stelrad Group plc Annual Report 202420
STRATEGIC REPORT
2023 2023
2024 2024
2022 2022
4,823k 276k
5,404k 304k
5,121k 289k
Links to strategy
1
2
3
4
Links to strategy
2
4
Links to strategy
2
Links to strategy
1
3
Strategy key
Growing market share
Improving product mix
Optimising routes to market
Positioning effectively
fordecarbonisation
1
2
3
4
2021 2021
2020 2020
5,952k 346k
4,969k 300k
Total radiator
volumes sold
4,823kunits
Total premium panel
radiator volumes sold
276kunits
Description
The sales volumes of premium panel
radiators sold across all geographical
segments. Premium panel radiators
include vertical radiators and are
differentiated from standard steel
panel radiators by their higher margin
and design. Increasing premium
panel penetration will enhance the
profitability of the Group.
Performance
Premium panel volumes fell
by 4.5% due to a decline in
overall volumes. Premium panel
penetration experienced a small
improvement on 2023.
Description
The sales volumes of radiators across
all geographical segments in the
reporting period.
Performance
Volumes decreased by 5.8% in the
year as a result of ongoing challenges
in RMI and new build markets, with
high interest rates and inflation
suppressing activity.
Contribution per radiator
£20.15
2024
2022
2023
£20.15
£16.01
£18.09
Description
The value of contribution generated
perradiator sold.
Performance
Contribution per radiator has increased
by 11.4%, benefiting from the
continued transfer of production to
lower cost facilities, the price benefit of
larger radiators sold and strong margin
management, partially offset by the
impact of inflationary cost increases.
Return on capital employed
27.1%
2024
2022
2023
27.1%
27.3%
25.5%
Description
Return on capital employed is adjusted
operating profit as a percentage of
business capital employed.
Performance
Return on capital employed increased
in the year, primarily due to a 7.6%
growth in adjusted operating profit,
partially offset by a 1.0% increase in
business capital employed due to an
investment in working capital.
2021
2020
£13.74
£13.19
2021
2020
46.5%
21.0%
Annual Report 2024 Stelrad Group plc 21
We are committed to engaging
our stakeholders in all aspects of
our strategic vision
Stakeholder engagement
People
Their material priorities
A company with a strong sense of purpose that lives by
its values.
A culture where people are rewarded and can thrive with
opportunities for training, development and progression.
A diverse and inclusive work environment, where overall
safety, health and wellbeing are valued.
How we engage
Our recognition and reward programmes offer competitive
pay and attractive benefits.
Training is provided to enable colleagues to continuously
develop and enhance their skills.
Annual engagement surveys provide an opportunity for
colleagues to provide feedback.
Strong collaborative relationships are maintained with
ourtrade unions and employee representatives.
Regular internal newsletters facilitate information sharing
between colleagues and teams.
Board members visit operating sites and attend meetings
with colleagues from across Europe to hear their views.
An anonymous whistleblowing scheme enables concerns
tobe reported.
The Group’s Code of Conduct and Equality, Diversity and
Inclusion Policy set out the Group’s values and priorities
inthese areas.
Outcomes
Improved level of engagement, lower absence rates and
higher retention rates.
Development and improvement of skills throughout
the workforce.
Improved awareness and support for health and
wellbeing issues.
High standards of health and safety performance maintained.
Clear, relevant and timely communications to all employees.
Knowledge sharing, process improvement, development of
initiatives and management buy-in across the business.
UK Employee Engagement Survey
Participation in the 2024 Employee Engagement Survey
during October/November was strong across all areas of
the business and a total of 87% of employees completed
the survey.
Sarah Riley, Chief People Officer, said: “The survey is
a great opportunity for all UK staff to express their
views and to share thoughts on how we are doing as
a business in areas such as involvement, recognition,
development, diversity and wellbeing.
» Read more about our workforce in our Sustainability Report on
page 32, in particular our spotlights on alternative employment
routes and inclusion
» Read more in our spotlight on safety engagement on page 34
of our Sustainability Report
» Metrics and targets covering training and development, labour
practices, workforce characteristics and health and safety are
reported on page 41 of our Sustainability Report
Stelrad Group plc Annual Report 202422
STRATEGIC REPORT
Customers
Their material priorities
Availability of a wide range of products and services on
timeand at competitive prices.
Online capability and ease of access to products.
Provision of responsibly sourced, energy efficient options.
Integrity and professionalism.
How we engage
We engage closely with our customers to ensure that
wedeliver the highest-quality customer service and
a product range that meets existing and developing
customerexpectations.
We have invested heavily in our online trading capacity
andin our Customer Service departments.
We participate in industry forums, exhibitions and
customerevents and product launches.
Outcomes
Continued customer satisfaction and loyalty.
Establishment of long-term partnerships.
Successful and mutually beneficial product development
aswe transition to zero carbon heating systems.
HeatingInstallerAwards2025sponsors
Once again Stelrad has been confirmed as an official
sponsor of the Heating Installer Awards as it returns
this year.
Now entering its tenth anniversary, the Heating Installer
Awards holds an annual search for the best installers in
the nation. The competition builds a positive conversation
in the industry and promotes excellent engineers and
their work which can often go unrecognised.
Sarah Baker, UK Marketing Communications Manager,
commented: At Stelrad, we have the pleasure of
working with many talented installers on a regular basis
but the Heating Installer Awards allows us to build our
community even further and establish long-lasting
relationships with the best of the best. Each year we have
been amazed at the quality of installers’ work and we
can’t wait to see the projects entered again this year.
» Read more about how we are positioning effectively for
decarbonisation through our product range on page 18
» Read more in our spotlight on decarbonisation on page 29
of our Sustainability Report
The Board of Directors of Stelrad Group plc, both individually and together, consider that they have acted in good faith and
in a way that would be most likely to promote the long-term success of the Group and Company for the benefit of its members
as a whole (having regard to the stakeholders and matters set out in s172(1)(a–f) of the Act) when making decisions during the
year ended 31 December 2024.
» Read more about how stakeholders were taken into account in decision making on page 60
Annual Report 2024 Stelrad Group plc 23
Suppliers
Their material priorities
Consistent and reliable demand for their products from
apartner they can trust.
Long-term collaboration to build strong, lasting relations.
Clear and timely communication and engagement.
How we engage
Our commercial teams maintain ongoing dialogue with
oursuppliers to build strong, long-term relationships.
Engagement with suppliers is primarily through a
combination of day-to-day interactions and formal review
meetings and audits. Key areas of focus include innovations,
product development, health and safety and compliance
with our ethical standards.
We partner with key suppliers to develop initiatives for
innovative solutions and collaborate as appropriate on
product development.
Timely payment of suppliers is a key element of the
relationship with our suppliers.
Outcomes
Stable sourcing, product quality and competitive pricing.
Long-term partnering, reducing supply chain volatility.
Fair payment terms.
Support of our ESG initiatives.
Investors
Their material priorities
Financial performance and growth that maximises
shareholder returns in a responsible way.
A clearly communicated strategy and business model.
Appropriate and considered decision making that is in
thelong-term interest of the Group.
How we engage
Executive Management engages at results presentations,
the Annual General Meeting, Capital Markets Events and
investor roadshows.
Executive Management also maintains an open dialogue
with shareholders and potential investors to ensure that
their views are considered and factored into key decisions
taken by the Board.
Shareholder and investor feedback and details of significant
movements in our shareholder register are monitored and
reported to the Board on a regular basis.
The corporate website includes a dedicated investor section.
Outcomes
Maximising demand for the Group’s shares.
Support for investment opportunities, including potential
acquisitions or capital investment programmes.
Supplier spotlight
Capital Markets Event
Commenting on the relationship, one of our top tier
suppliers said:
As one of the UK’s leading manufacturers of corrugated
cardboard packaging, we have been a longstanding
supplier to Stelrad since 2012. We have developed a
wide range of fully sustainable, recyclable corrugated
cardboard packaging solutions for Stelrad’s portfolio of
radiators. For a company like Stelrad that places such a
high emphasis on sustainability and ethical resourcing,
we are delighted to continue being the packaging
supplier of choice for them.
» Read more in our spotlight on supply chains on page 31 of our
Sustainability Report
» Metrics and targets covering business and supply chain ethics are
reported on page 41 of our Sustainability Report
Stelrad Group plc hosted a Capital Markets Event on
14 November 2024. The event was hosted by the Stelrad
executive team and senior leaders from across the business.
Topics included the Group’s market positioning, its
operational capabilities including manufacturing, customer
service and product availability and wider market drivers
around the themes of premiumisation and decarbonisation.
The event was well attended and well received;
commenting on the November 2024 Capital Markets
Event, investors said:
“Thought the Capital Markets Event content was
excellent. Resilient performance supports the view
that it is a very well-managed business.
“Great company. I really rate the management and
enjoyed seeing the full team.”
Stelrad Group plc Annual Report 202424
STRATEGIC REPORT
Stakeholder engagement continued
Communities and the environment
Their material priorities
Business operations that respect the environment
and biodiversity.
Benefiting from a positive impact upon the communities
in which we operate.
Support for local and national causes.
Benefiting from a successful and sustainable business
that respects people and planet.
How we engage
We engage with the community through local activity at
branch level, volunteering, giving charitable donations and
providing employment and work experience opportunities.
Our sustainability steering group and sustainability working
group identify and monitor initiatives to help reduce the
environmental impact of our business.
We are dedicated to supporting customers with the design
of low-temperature heating systems.
Outcomes
Support and development of local educational institutions.
Longstanding sponsorship of local sport clubs, regular
charitable events and fundraising.
Cleaner and friendlier areas for the local communities.
A long-term strategy for improving our impact on
the environment.
Successful product development as we transition to zero
carbon heating systems.
National Manufacturing Day
Stelrad Mexborough opened its doors as part of Make
UK’s National Manufacturing Day celebrations on
26September 2024.
Stelrad showcased potential careers and jobs on offer and
ran scheduled “through the keyhole” tours of its business,
welcoming pupils from Ridgewood School to have a
first-hand experience of local manufacturing. The aim is
to encourage all age groups from school leavers to more
experienced workers looking at reskilling, to consider
the possibilities of a career in manufacturing as well
as helping local communities understand more about
businesses on their doorstep.
David Taylor, Operations Director, said: “The day gives us
the opportunity to interact with students, teachers and
career advisers and show the exciting opportunities on
offer and get behind the scenes of success.
» Read more about our environmental performance in our
Sustainability Report on page 29, in particular our spotlights on
decarbonisation, energy usage and supply chains
» Metrics and targets covering energy and carbon, water and waste
and materials are reported on page 41 of our Sustainability Report
Annual Report 2024 Stelrad Group plc 25
Paving the path for
sustainable progress
Sustainability Report
2024 marked a year of further
strengthening our commitment to
sustainability, with clearer alignment to
stakeholder needs. We have operated
our Fit for the Future sustainability
programme for over two years now,
enabling us to fully embed many of its
related policies and processes. With
increased focus, we are addressing our
key sustainability issues more effectively.
Conducting climate scenario modelling
to evaluate the resilience of our
strategy in alternative scenarios (see
page36) is a prime example of how
we are developing our approach to
sustainability, as we strive to identify
the potential impact on the Stelrad
Group of longer-term climate-related
opportunities and risks.
We are also proud to support the
United Nations Global Compact
initiative, whose principles align strongly
with our values and overall approach.
We are committed to aligning our
business with ten universally accepted
principles in the areas of human rights,
labour, environment and anti-corruption
and to acting in support of the
Sustainable Development Goals.
Highlightsof2024
Joined the UN Global Compact
initiative, committing to align our
operations and strategies with ten
universally accepted principles.
Launch of the Green Compact
range of low-carbon radiators
inthe UK (see page 29).
Certified for sending zero
avoidable waste to landfill
in the UK.
Published additional
Environmental Product
Declarations, covering sales
inScandinavia.
Achieved a record low lost
time frequency rate of 4.75,
areduction of 45% from 2023
(see page 34).
Nextstepsfor2025
Development of our net zero
climate transition plan in line
with best practice.
Expand and strengthen internal
reporting processes, including
preparing for reporting in line
with upcoming regulation.
Continue progress towards a
zero-harm workforce, building
upon the recommendations of
recent health and safety audits
(see page 34).
Implementation of our
action plan for packaging
improvements, targeting
progress in our key packaging-
related metrics.
Our core purpose
Helping to heat
homes sustainably
Underpinning foundations
Conducting business
responsibly
Strategic pillar
Driving better
environmental
performance
Strategic pillar
Enabling an
exceptional
workforce
In-depth analysis of our approach to
packaging has identified significant
opportunities for progress and we
will continue to drive these initiatives
forwards over the coming years. Our
Green Compact radiator is a clear
statement of intent, being Stelrad’s first
range to contain zero plastic packaging.
Above everything else, the safety of our
people is our number one priority. We
continue to make meaningful progress,
with a 45% reduction in the lost time
incident rate in 2024. This significant
shift has been driven by improvements
at Radiators SpA and reflects the benefit
of instilling our strong safety culture and
applying Group safety processes.
As our approach to sustainability develops,
I’m confident that we will continue
to build on our well-established
foundations to make further progress
in fulfilling our core purpose: helping
to heat homes sustainably.
Trevor Harvey
Chief Executive Officer
7 March 2025
Stelrad Group plc Annual Report 202426
STRATEGIC REPORT
Sustainability metrics
The table below shows our key sustainability metrics and any
targets associated with these. Further metrics are shown on
page 40. During 2024, we have incrementally evolved these
metrics and additional targets are detailed below. In addition,
we are now focusing on and reporting the gender split in
managerial positions, instead of the overall gender split,
because we consider that we have a greater ability to impact
the outcome of this metric. The overall gender breakdown is
reported on page 33.
We have also recalculated some historical data as data
coverage and quality improved. The baseline carbon emissions
intensity has been adjusted from 0.18 to 0.17 due to a greater
scope of products being included in the weight of production.
This increase in scope also impacted our packaging
metrics and Scope 3 emissions. Finally, the methodology
for calculating our two safety metrics has beenaltered in
two subsidiaries to ensure greater consistency across the
Group. The changes relate to the recording of lost time and
hours worked.
In 2024, our absolute, operational carbon emissions increased,
driven by an increase in energy usage in Turkey, and by
changes in the residual emissions factor in Italy. The increase
was mitigated by an increase in the proportion of energy
coming from renewable sources, which reached 41.6% in
2024. Our absolute Scope 1 and 2 emissions are now 62%
below the baseline in 2021. Our Scope 3 emissions reduced,
driven by reductions in purchased goods and services.
Our packaging metrics remained in line with 2023 with
moresignificant changes planned for 2025.
The amount of training provided remains above our ongoing
target, despite a reduction from 2023. The full year voluntary
labour turnover result was also better than target, despite
a period of significant additional recruitment in Turkey. The
steady rise in turnover rate since 2022 is an area of focus for
the next few years. The percentage of managerial positions
increased from last year, and has improved significantly
since 2022. Details of how we are encouraging women in our
workforce can be found on page 33.
We achieved a significant reduction in the number of lost
time incidents, driven primarily by a 64% reduction in Italy,
and two sites achieving a full year without a lost time incident
(“LTI”). LTSR finished above 2023 due to some significant lost
time in Turkey. Finally, we saw improvement in the number
ofsuppliers with up-to-date audits.
Additional sustainability targets
This year our sustainability targets reflect the goal to reduce net
carbon emissions from our operations and our supply chain to
zero by 2050, in line with national goals. We have also added
targets to maintain performance above important thresholds
on the amount of training, voluntary employee turnover and
recycled content of packaging. Two of these are also reflected
in our executive remuneration (see page 87). Targets for the
remaining key metrics will be developed over 2025, when we
will also assess the possibility of strengthening existing targets.
Metric 2024 2023 2022 Target Progress towards target
Driving better environmental performance
Total market-based Scope 1 and 2 emissions
(tCO
2
e) 12,382 12,122 14,827
Net zero emissions
by 2050
62.2% reduction
from 2021
Market-based Scope 1 and 2 emissions
intensity (tCO
2
e/t) 0.10 0.10 0.11
45% reduction from
2021 by 2030
40.6% reduction
from 2021
Total Scope 3 emissions (tCO
2
e) 368,654 445,516 531,456
Net zero emissions
by 2050
30.5% reduction
from 2022
Energy from renewable sources (%) 41.6% 41.5% 39.5% 45% by 2030 41.6%
Plastic packaging intensity (kg/t) 12.0 12.0 11.0
Recycled content of packaging material used (%) 66.5% 67.0 % 60.1% Above 65% in 2024 Above target
Enabling an exceptional workforce
Training days per employee 2.5 2.9 2.6 2 days
Above the target of
2 days
Voluntary labour turnover rate 7.8% 6.6% 6.3%
Lower than the
average for UK
manufacturers
Below the target
of 9.9%
(2)
% of managerial positions held by women 23.8% 22.2% 18.9%
Conducting business responsibly
Lost time frequency rate
(1)
4.75 8.61 8.99 Zero harm 45% reduction
Lost time severity rate
(1)
54.8 42.6 62.1 Zero harm 29% increase
% of key suppliers with up-to-date audits 70.1% 64.3% 19.7% 75% by 2030 70.1%
(1) Any incident resulting in an employee not being able to attend work the following day is regarded as a lost time incident.
(2) Source: XpertHR.
Definitions of these key metrics are available on page 144.
Annual Report 2024 Stelrad Group plc 27
Our Fit for the Future framework covers a variety of strategic issues as shown in the table below. These were determined
through an in-depth consultation process with a wide range of the Group’s key stakeholders. These were then aligned
withthe structure, capabilities and processes of the Group.
Description Objective Progress
Driving better environmental performance
 1
Decarbonisation of heating
Reducing the amount of carbon produced by
domestic and commercial heating systems
Ensure we maintain a coherent offering suitable
for lower-carbon heating systems, regardless of
theheat source
On track
2
Energy and carbon
Managing business activities that consume energy
and emit greenhouse gases into the atmosphere,
contributing to climate change
Target improvements as part of a long-term journey
to net zero carbon emissions, within our operations
and our wider value chain
On track
3
Upstream lifecycle impacts
Managing the environmental impact of a product
in the extraction, processing and distribution of
raw materials
Understand and quantify our indirect impacts, and
engage elements of our value chain to minimise
these impacts
On track
 4
Packaging
Managing the lifecycle environmental impacts
of the packaging used to protect products
during transportation
Develop an approach to packaging products that is
fit for the future, environmentally and commercially
Work to do
Enabling an exceptional workforce
 5
Training and development
Developing the skills needed to maintain
andenhance our market position
Review and strengthen existing training
anddevelopment programmes
On track
 6
Diversity and inclusion
Enhancing the presence of differences such as
gender or ethnicity within the workplace, and
ensuring that all people share a sense of belonging
Be representative of the communities in which we
operate and broaden the diversity of our population
Work to do
7
Employee engagement
Understanding the motivations of employees
andworking to foster an engaged workforce
Develop employee engagement programmes
withongoing two-way communication
On track
8
Employee wellbeing
Supporting employees’ mental, emotional
andphysical health
Provide and foster a safe and supportive working
environment that promotes personal wellbeing
On track
Conducting business responsibly
9
Health and safety
Protecting the health and safety of the workforce
during all business-related activities
Aim for continuous improvement in accident
frequency rates by nurturing a positive safety
culturethroughout the business
On track
10
Supply chain management
Identifying and managing issues within the supply
chain, and promoting the improvement of standards
Engage with suppliers to optimise sustainability
inour supply chain
Work to do
11
Corporate governance and ethics
Ensuring the system of rules and processes fosters
ethical business practices and supports the needs
ofall stakeholders
Maintain high ethical and corporate governance
standards and a culture of accountability
On track
Stelrad Group plc Annual Report 202428
STRATEGIC REPORT
Sustainability Report continued
Driving better
environmental performance
Our approach to driving better environmental performance
focuses on four areas, as shown on the previous page. Two
of these relate to climate change – our mitigation of it by
reducing our carbon emissions and our adaptation to the
decarbonisation of our markets. The others relate to the
impact of our sourcing, particularly of steel, and the impact
ofour packaging.
Spotlight on energy usage
An important approach to decarbonising operations is
to reduce the use of fossil fuels. The primary fossil fuel
used within our operations is natural gas and we are
regularly assessing our ability to convert these processes
to alternative fuels where current technology allows us to
achieve this.
Our vehicle use offers an opportunity to transition
immediately from fossil fuels. Our fuel usage reduced by
13% in 2024, with significant reductions in diesel and
LPG. We recently transitioned away from LPG entirely in
the Netherlands and have invested in seven electric lift
trucks in the UK to reduce our LPG usage there also. In
addition, we continue to progress towards our target for
all passenger vehicles to emit less than 50g CO
2
e per
km. At the end of 2024, 55% of cars in the Group meet
this standard.
Spotlight on decarbonisation
We supplied radiators for a residential refurbishment
project in the South Downs, UK. The owners wanted to
reduce their energy usage by installing an air source
heat pump and reducing the system temperature. This
project was unusual because the house was 300 years
old and owned by a retired couple who needed to be
able to heat their homes efficiently for the whole day.
Further challenges were encountered due to the wattle
and daub (wood- and clay-based) walls and the timber
structure of the house, but the system was designed and
commissioned successfully utilising a mix of double panel
and triple panel Stelrad radiators.
Climate change
Positioning effectively for decarbonisation is one of our four
key objectives, as shown on page 18. Changes in the heating
market are driven by legislation focused on decarbonising
heat sources which requires heat emitters compatible with
low-temperature systems. We have continued to expand and
develop our product range in recent years, including adding
to our offering of electric, dual fuel and hybrid ranges. In
addition, we introduced our first lower-carbon radiator range
in 2024, with the launch of the Green Compact in the UK.
The spotlight on decarbonisation demonstrates how
radiators can be used in low-carbon systems in even the most
challenging circumstances.
On top of our direct activities, we believe that co-operation
and communication within the construction industry will be
key enablers of decarbonisation. In support of this, Stelrad has
joined the Future Homes Hub – a not-for-profit organisation
set up to help transition the residential building industry in
the UK to net zero. Membership of this hub will enable us to
work in partnership on the identified core priorities.
Besides ensuring the suitability of our product range, we
have continued to enable our customers to make informed
decisions on the products that they use. Raising awareness
of the flexibility and suitability of radiators in a decarbonised
heating system is a key activity, and we have supported this
with the publication of Environmental Product Declarations
(“EPDs”) in certain priority markets. EPDs provide factual,
neutral and verified information on the environmental effect
of products and ensure that our customers have access to all
the relevant information.
41.6%
of energy from renewable energy sources
Annual Report 2024 Stelrad Group plc 29
Driving better environmental performance continued
Sustainability Report continued
Streamlined Energy and Carbon Reporting
In tandem with our focus on industry decarbonisation, we have a strong emphasis on our own carbon emissions. The table
below summarises the Group’s position during 2024. Our chosen intensity metric is tCO
2
e per tonne of product and our
baseline year is 2021.
Scope 1 and 2 intensity 2024 2023 Baseline
Baseline
variance
Market-based 0.10 0.10 0.17 (40.6)%
Location-based 0.18 0.18 0.17 6.1%
2024 2023
UK Non-UK Total UK Non-UK Total
YoY
variance
Consumption
(MWh)
Scope 1 5,468 38,585 44,053 6,539 36,506 43,045 2.3%
Scope 2 4,969 40,767 45,735 6,349 39,399 45,749 0.0%
Total 10,436 79,352 89,788 12,889 75,905 88,794 1.1%
Tonnes of carbon dioxide equivalent (tCO₂e)
2024 2023
UK Non-UK Total UK Non-UK Total
YoY
variance
Scope 1 1,025 7,188 8,213 1,235 6,838 8,073 1.7%
Scope 2 Market-based 3 4,166 4,169 3 4,046 4,049 3.0%
Location-based 1,029 12,608 13,637 1,315 12,613 13,928 (2.1)%
Total Scope 1
and 2
Market-based 1,028 11,353 12,382 1,238 10,885 12,122 2.1%
Location-based 2,054 19,795 21,850 2,549 19,452 22,001 (0.7)%
Scope 3 category 1 39,620 307,677 347,297 88,114 336,999 425,113 (18.3)%
Scope 3 category 4 1,722 6,301 8,023 1,103 7,625 8,728 (8.1)%
Other Scope 3
emissions
(1)
2,431 10,903 13,334 1,978 9,697 11,675 14.2%
Total gross Scope 3
emissions 43,773 324,881 368,654 91,195 354,321 445,516 (17. 3) %
Total Scope 1, 2
and 3 emissions
(1)
Market-based 44,802 336,234 381,036 92,433 365,205 457,638 (16.7)%
Location-based 45,827 344,676 390,504 93,744 373,772 467,517 (16.5)%
(1) Category 11 emissions are not included, as products use energy indirectly.
Our emissions have been calculated following the GHG Protocol’s
standard, with all seven Kyoto gases reported in tonnes of carbon
dioxide equivalent (“tCO
2
e”). Where available, country-specific
emissions factors have been utilised and residual emissions
factors have been used for non-renewable energy reported
under market-based calculations.
Our Environmental Policy identifies three goals related to
energy and carbon:
Reduce energy usage. In 2024, we saw an increase in the
amount of energy used, with increases in our electricity
and natural gas consumption for production. However,
ouruse of other fuels reduced, due to initiatives such as
those highlighted in the spotlight on energy usage.
Reduce our use of non-renewable energy sources. In 2024,
our renewable energy use continued its steady increase
– from 41.5% to 41.6% – remaining on track to reach our
target of 45% by 2030.
Reduce carbon emissions throughout the supply chain.
2024 saw a 17% decrease in Scope 3 carbon emissions,
primarily due to a reduction in emissions associated
with purchased goods and services (category 1). Our
operational emissions remained very similar to 2023, as
increases in residual emissions factors offset efficiencies
achieved. Overall, our Scope 1 and 2 emissions increased
by 2.1%. More details can be found in our Carbon Balance
Sheet Report, published on our website at stelradplc.com/
sustainability/driving-better-environmental-performance/.
Stelrad Group plc Annual Report 202430
STRATEGIC REPORT
Packaging
Packaging is an essential part of our offering, as our products
are heavy and bulky and can be damaged if packaged
incorrectly. We continue to develop our understanding of
thepackaging that we use and have expanded the coverage
of our data in 2024.
This data helps us to identify the potential for improvements
to the packaging we use. Our primary aims are:
to reduce our use of packaging;
where packaging is essential, transition away from
single-use plastics to alternative materials; and
to support the circular economy by increasing the
recycledcontent and improving recyclability.
These aims are supported by our key metrics of plastic
packaging intensity and the recycled content of packaging.
In 2024, our absolute use of packaging decreased, and we
made some progress in pursuit of our goals. The weight of
plastic reduced by 38 tonnes and our plastic packaging
intensity reduced by 0.1%. We expect this to reduce further
in2025 as we remove bubble wrap and polystyrene from
some products. We have also identified several opportunities
to increase the recycled content of our packaging.
Although there exist opportunities for improvement,
therearemany positive aspects of our packaging use.
Thecharts below show an improving trend in the proportion
of packaging provided by plastic, the recycled content
and the recyclability of our packaging. In 2024, we used
3,014tonnes of packaging material, down 1.0% from 2023.
Spotlight on supply chains
During 2024, Tata Steel, a key, long-term supplier of ours,
announced that it was planning to invest in state-of-the-art
electric arc furnace steel making in South Wales. This is a
key step in decarbonising the UK steel industry and could
result in a c.90% reduction in CO
2
emissions compared to
the current process. However, one associated change is the
closure of the continuous annealing processing line that is
key to supplying the type of steel that we use. We therefore
needed to find alternative supply.
Over recent years, we have maintained relationships with
alternative suppliers, meaning we were able to switch
relatively easily, including finding alternative supply for the
low-carbon steel used in our Green Compact range. Our
strong relationship with Tata Steel also ensured that we
were able to maintain supply during a transitional period
in 2024. We recently signed a contract to ensure that
we have security of supply into the future, and we look
forward to strengthening our relationships with our chosen
suppliers even further.
Upstream lifecycle impacts
Our emissions analysis on page 30 demonstrates the huge
impact that our sourcing has on our carbon emissions, with
purchased goods and services accounting for 91% of our
emissions. Addressing this will rely on our relationships with
suppliers and our approach to procurement.
Our Sustainable Procurement Policy assists us in achieving
the best combination of whole-life costs and benefits by
considering appropriate environmental, social and economic
factors in all purchasing decisions. The policy outlines our
objectives in the areas of human rights, labour standards, the
environment, materials, and resources, including proactively
tackling labour exploitation, protecting nature, reducing the
energy use in our supply chain, seeking reductions in materials
consumption, and reducing the use of single-use plastic.
The most important element of our sourcing activities
relates to steel, as steel makes up c.96% of the weight of our
products. We faced some challenges on this during 2024 as
we were forced to move away from a major supplier of steel.
This is explored in the spotlight on supply chains.
2022 2023 2024
100
90
80
70
60
50
40
30
20
10
0
Carton/paper Plastic Overall
Recycled content
32.0%
66.5%
97.8%
Carton/paper Plastic
Packaging weight
47.6%
48.4%
46.2%
2023
2022
2024
52.4%
51.6%
53.8%
3,014t
3,045t
3,315t
Recyclable Not recyclable
Recyclability
2023
2022
2024
93.6%
93.9%
93.2%
6.4%
6.1%
6.8%
Annual Report 2024 Stelrad Group plc 31
Enabling an exceptional workforce
Our people are fundamental to the success of our business,
and we are passionate about providing a workplace
environment where everybody can thrive and contribute
to our future growth. We support all areas of our workforce,
with particular focus in the areas of employee engagement,
training and development, wellbeing, and equality, diversity
and inclusion.
Our people
Our geographical footprint is shown on page 3. Across the
Group, we have a total of 1,436 employees, with 1,240 of
those outside the UK. The table below shows the make-up
ofour workforce by contract type, showing that the majority
of our workers are permanent, full-time staff.
Headcount at 31 December 2024 2023
Number of employees 1,436 1,414
Number of permanent employees 1,426 1,413
Number of temporary/
zero hours employees 10 1
Number of non-employee workers 55 50
Number of full-time employees 1,405 1,379
Number of part-time employees 31 35
Our geographic span gives us a diversity of cultural norms
as well as a breadth of differing statutory requirements.
Our culture, with its emphasis on respect, integrity, service,
stewardship and excellence, bridges these different cultures.
Our strategy of local-led implementation ensures we are
delivering for our employees in each country and our flat
management structure assists us in maintaining close
working relationships across the Group.
Training and development
We have a highly skilled and experienced workforce with a
deep understanding of our industry. We offer a wide range
of training and development opportunities and target the
provision of at least two days of training per employee each
year. The number of training days provided in 2024 was
lowerthan in 2023, but remained 26% above this target.
As a manufacturing-led business, the majority of our
workforce are operatives, and we provide opportunities
for people to develop their skills with extensive on the job
training. Each site maintains a competency matrix which
identifies the range of skills required for each task within
the manufacturing process and individuals are developed
across this matrix through a detailed programme of training
and assessment. This is complemented by external market
insight, technical skills and knowledge development received
through partnerships with various suppliers and subject
matter experts. This is all supported by extensive sharing
of best practice across the Group. Underpinning this is our
commitment to supporting all employees with a continuous
health and safety training programme, with 12% of training
provided being related to health and safety.
Sustainability Report continued
Spotlight on alternative employment routes
Across the Group, we are constantly looking to evolve our
approach to attracting new talent. In the UK, we work
with The Work-wise Foundation on its sector routeways
programme for engineering and manufacturing. This
supports job seekers from a mixture of age groups who
want to change the direction of their career – wanting
either an apprenticeship or a job within manufacturing
and warehousing. The programme provides information
on local opportunities, and interested attendees can then
access a short-term work placement.
Similarly, Radiators SpA has engaged and enthused the
local community by partnering with other local businesses
and employment agencies to present the business and the
opportunities that exist, and to screen a selection of people
interested in technical roles.
Leadership is developed at several levels in the organisation.
For example, Continental Radiators followed up on the
leadership class of 2023 with a second course, further
developing seven team leaders with an advanced class,
and expanding the training to 28 new participants.
We also foster multiple relationships with local education
facilities to encourage enthusiasm and engagement in
technical and manufacturing skills among current students.
There are many examples of these partnerships, including:
hosting work experience and shadowing events at
our sites;
informing local teachers in the Netherlands about
operations and mechanical professions, enabling better
information for students considering further education;
providing scholarships to local students; and
participating in schemes such as Procestechniek &
Maintenance Limburg (“PML”) that promote enrolment
intechnical training courses.
Stelrad Group plc Annual Report 202432
STRATEGIC REPORT
Equality, diversity and inclusion
As an international group, we recognise and enjoy thebenefits
ofworking with a diverse group of colleagues. We are committed
to providing an environment where everyone feels valued
and respected, and this commitment is encapsulated by our
Group Equality, Diversity and Inclusion Policy. This policy sets
out our aim to:
prevent discrimination;
eliminate prejudice;
promote inclusion;
celebrate diversity; and
ensure that equality, diversity and inclusion are embedded
in everything that we do.
We report on the composition of the Board and Executive
Management in relation to gender and ethnicity on page 72.
In addition, we voluntarily report on gender pay statistics in
the UK, with a report available on our website.
We are consistent with the wider manufacturing sector in
that the majority of our workforce is male. We recognise that
further increasing the number of women in our business and
in leadership roles is important to our future success, and we
continue to do all we can to promote female representation
in all roles. We have chosen to focus on the proportion of
women in management roles as one of our key sustainability
metrics as a key driver for wider representation.
All employees
SG&A
Management
Men Women Not specified/Prefer not to say
Board
9.5%
25.0%
23.8%
33.2%
90.5%
66.8%
76.2%
Employee engagement
Our approach to employee engagement is decentralised and
tailored to local workforces. We listen to and communicate
with our employees through multiple approaches,
including feedback schemes, team meetings, magazines
and employee dinners. The focus across our locations is on
establishing ongoing two-way dialogue with all employees.
This is reinforced through formal employee representation
partnerships, and we have well-established, positive
relationships with trade union partners across our sites.
Amore detailed review of employee engagement at Board
level is shown on page 94.
We conducted a follow-up engagement survey in the UK.
AllUK employees were invited to participate on a voluntary
basis, and we were delighted to achieve a response rate of
87%, with a 76% positive rating for the questions overall.
Wellbeing
We continued to develop our health and wellbeing support
with a focus on physical and mental wellbeing. Our approach
is underpinned by detailed policies and resources that
support employees’ wellbeing, including:
workplace physicians and nurses;
external specialist services;
preventative medical examinations; and
an Employee Assistance Programme.
A significant change this year to promote increased
employeewellbeing is the extension of flexible working
toallemployees in Italy. This has been implemented to
promote better work-life balance and involved putting in
place a variety of different working patterns.
76%
positive rating in UK Employee Engagement Survey
62.5%
Spotlight on inclusion
We actively contribute to initiatives that promote a safe,
inclusive, and forward-thinking work environment.
Through our affiliation with the Metalektro collective labour
agreement (“CAO”) in the Netherlands, we participated
in a pilot project focused on enhancing social safety and
exploring the role of women in technical roles. This study
delivered valuable conclusions and recommendations and,
by engaging in this pilot, we have reinforced our dedication
to creating a workplace that values diversity, fosters safety
and supports continuous development for all employees.
12.5%
Annual Report 2024 Stelrad Group plc 33
Conducting business responsibly
Conducting business responsibly is a key foundation in
everything we do and underpins our business activities.
Our approach is guided by a strong culture and a clear set
of values overseen by the Board. Our strengths in corporate
governance, safety, supply chain management and ethics
enable our progress in other elements of sustainability and
corporate strategy.
Health and safety
Our number one priority is to keep our employees and
contractors safe and healthy, and we aim for zero harm across
all our operations. During 2024, we had clear opportunities
for improvement in Radiators SpA, where the number of
safety incidents in 2023 was notably greater than at other
sites. We can report significant progress on this aspect, with
lost time incidents (“LTIs”) falling from 14 in 2023 to five
in 2024. This, along with sites in the UK, the Netherlands
and Belgium all recording zero LTIs in 2024, contributed
to a 44.9% reduction in the Group lost time frequency rate
(“LTFR”). The number of recordable incidents also fell (by
10.5%), but our lost time severity rate increased by 28.6%
dueto some long-term absentees in Turkey.
Whilst these results show positive progress on safety, we
are constantly looking to improve towards our aim of zero
harm. In 2024, we engaged an industry expert to conduct an
independent safety audit at each of our manufacturing sites.
The objective was to identify opportunities to raise standards
further, and the scope included the organisation of safety,
risk assessment and analysis, fire detection and protection,
and site security among other aspects. A detailed report
has been provided to each site, along with a comprehensive
set of recommendations. The implementation of these
recommendations will be a chief focus for 2025 and will be
supported by additional training provision where required.
Corporate governance and ethics
We maintain high standards, ensuring we respect
fundamental principles of human rights, and comply with
all applicable laws and regulations. This approach is enacted
locally but supported by a range of Group policies.
During 2024, we implemented greater structure into the
training of these Group policies, ensuring that all senior
managers are aware of their contents. We require an annual
review of all eight Group policies by our management
population. This mandatory requirement is managed
through an online training platform, ensuring visibility of
compliance. We plan to adopt a similar approach to the
provision of anti-corruption training in support of our policy,
with senior and at-risk employees identified and addressed.
We also continue our use of the EcoVadis platform, with
Hudevad joining our manufacturing sites in being assessed
in 2024. All our sites were awarded at least a bronze
medal, and Continental Radiators received a gold medal
– putting it among the top 5% of companies assessed by
EcoVadis in 2024.
Supply chain management
Our approach to supply chain management through regular
audits of key suppliers is now well established across the
Group. Audits cover a range of areas including health and
safety, human rights, the environment and product quality.
At the end of the year, we had completed audits on 70%
of our key suppliers and we have a target of reaching and
maintaining this above 75% of our key supplier base by 2030.
Lost time severity rate
2024
2023
2022
Lost time frequency rate
2024
2023
2022
Fatality rate
2024
0
2023
0
2022
0
Total recordable incident rate
2024
2023
2022
Definitions of these metrics are available on page 144.
4.75
54.77
5.0
8.99
62.07
5.7
8.61
42.60
5.7
Sustainability Report continued
Spotlight on safety engagement
A key requirement in support of continuous improvement in
safety is to ensure that all relevant employees are engaged.
This was addressed by Continental Radiators through the
hosting of a safety day in March 2024, which addressed all
Netherlands-based employees in production, warehouse
and office-based roles. The day involved training on last
minute risk analysis, and also provided an opportunity for
employees to broadly discuss safety, raise any thoughts, and
identify any opportunities for improvement.
The result of the day was an increase in interest, knowledge
and enthusiasm for safety, boosting the safety culture of the
Group. The day was a success and will be repeated annually.
This is also supported by the installation of on-site banners
stating that “safety is enhanced when you work together”.
Stelrad Group plc Annual Report 202434
STRATEGIC REPORT
Task Force on Climate-related Financial Disclosures
TCFD Report
In this report we make disclosures against the
recommendations of the Task Force on Climate-related
Financial Disclosures (“TCFD”), including the 2021 TCFD
Annex guidance. These disclosures show progress towards
the TCFD recommendations and the requirements of the
IFRS Sustainability Disclosure Standards. The main progress
has been achieved with the completion of climate scenario
analysis to assess strategy resilience. We have also expanded
our climate-related targets, and aim for net zero Scope 1,
2 and 3 carbon emissions by 2050. This progress means
wearenow fully compliant with the UK government’s
Climate-related Financial Disclosures (“CFD”) regulations,
asstated on page 56, and are consistent with each of the
eleven TCFD recommended disclosures.
Our future focus is on mitigation of our climate-related
risks and maximising our opportunities. We will continue
to strengthen our alignment with the IFRS standards in
preparation for full compliance with future UK Sustainability
Reporting Standards.
Governance
The management of climate-related risks and opportunities
follows the same structures as the governance of broader
sustainability issues. The diagram shows the main parties
involved in the governance of sustainability and their main
roles and responsibilities.
Central to this governance structure is the sustainability steering
group. This group comprises cross-functional leadership and
operates according to defined terms of reference, which identify
its responsibilities. These responsibilities include conducting a
periodic review of strategy and prioritisation and communicating,
co-ordinating and managing resources across the Group.
These activities are led by our Group Sustainability Manager.
The terms of reference for the steering group specify its
role in managing climate-related risks and opportunities.
A climate-related risk and opportunity register is maintained
by the Group Sustainability Manager, and emerging climate-
related risks are monitored by both the working group
and the steering group. These risks and opportunities are
then assigned to a member of the steering group who is
responsible for managing the response and updating the
business on any changes relevant to the topic. The register
is subject to wide review every six months, firstly by both the
working group and the steering group, and then by the Audit
& Risk Committee, alongside business unit registers. The Audit
& Risk Committee is responsible for ensuring that the key risks
and opportunities identified in the climate-related register
are properly reflected in the Group risk register and that they
provide appropriate context for Board decision making.
The steering group’s terms of reference also outline the
group’s role in setting climate-related targets and ensuring
sufficient reporting to monitor progress against these
targets. All targets are discussed and agreed by the steering
group before being communicated to the Group Board.
Communication on progress is then completed monthly and
shared with those involved in our sustainability efforts.
Other key activities for the steering group in 2024 include the
quantification of financial impacts, climate scenario modelling
and preparation for reporting in line with upcoming regulation.
Strategy
We have a clear business strategy (outlined on page 16)
which is supported by our core purpose: helping to heat
homes sustainably. Ensuring that we position ourselves
effectively for the potential impacts of decarbonisation of
the heating industry forms a key part of our strategy and is
strongly linked to climate-related risks and opportunities,
including the risk related to alternative technologies and
the opportunity for differentiation of our offering which are
outlined on the following pages.
We believe that our strategy appropriately addresses the risks
and opportunities arising from climate change, including our
Fit for the Future sustainability framework, which is outlined on
page 28. This year, we have strengthened our understanding
of the impact of climate-related risks and opportunities on our
strategy through the completion of scenario modelling. We
have also assessed our climate-related risks and opportunities
and have quantified the estimated financial impact, outlining
potential changes in operating profit. This impact is shown
on pages 38 and 39. Finally, development work continues
on a comprehensive climate transition plan in line with the
recommendations of the Transition Plan Taskforce. This plan
will set out the detailed actions needed to mitigate our climate
impact and to adapt to a low-carbon economy.
Sustainability steering group
Monitors progress on the execution of our sustainability
strategy. Periodically updates the Board and the Chief
Executive Officer on progress. Responsible for the initial
assessment of emerging climate-related risks and for
theco-ordination of identified mitigation actions.
Sustainability
working group
Comprises
representatives from
each of the business
units. Responsible for the
day-to-day delivery of our
sustainability strategy and
co-ordination of actions
within each business unit.
Operational
teams
Responsible for site-level
delivery of agreed initiatives
and involvement in discrete
projects as appropriate.
Interaction is co-ordinated
byeither the working group
or the steering group.
Chief Executive Officer
Has overall accountability for our corporate strategy,
including ensuring that this appropriately takes
accountofsustainability matters and climate-related
risksand opportunities.
Audit & Risk Committee
Guides the Board in matters related to risk, including
climate-related risk.
Responsible for overseeing the implementation of the
overall risk management framework and for reviewing
theGroup’s risk assessment capabilities and processes.
Board
Responsible for ensuring that appropriate systems and
processes are in place to monitor and manage progress
against our strategy and the identified climate-related
risksand opportunities.
Ensures that sustainability is an essential consideration of all
key decisions, alongside the section 172 requirements.
Annual Report 2024 Stelrad Group plc 35
TCFD Report continued
Climate resilience
We have identified five principal climate-related risks and one
climate-related opportunity that are material to our business
because of their potential financial and strategic impact. These
risks and opportunities are shown below and on pages 38
and 39. In 2024 we conducted a scenario analysis to better
understand the resilience of our strategy and business model
to these risks and opportunities. In doing so, we focused on
specific elements of the overriding principal risks, such as
considering the impact of specific regulations on the new build
housing market in the UK.
In conducting this modelling, we applied widely used
reference scenarios, specifically a transition scenario based
on RCP1.9 and a BAU scenario using RCP8.5. The transition
pathway limits global warming to a 1.5°C increase, which
is the aspirational goal of the Paris Agreement. The BAU
pathway assumes that emissions continue to rise throughout
the 21
st
century and represents a worst-case scenario where
physical climate change-related events will be more severe
and frequent, which results in an increased likelihood of
impact on our business. Physical impacts also exist under the
transition pathway, but these will be lower. Instead, the main
aspect of this pathway is the increase in transition risks and
opportunities, driven by earlier and more aggressive policy
action, regulation and market scrutiny.
In applying these scenarios, we used two timescales –
evaluating transition risks and opportunities in 2035, and
physical risks in 2050. These time horizons were chosen to give
the best balance between allowing for sufficient differentiation
between the scenarios and not allowing uncertainties to
overwhelm useful analysis. The conclusion from this scenario
analysis is that the current strategy and business model is
resilient across a range of climate scenarios.
Transitionscenario(1.5°C) BAU(4°C)
Increasing expectations of stakeholders (T)
There is an increased focus on sustainability, including
purchase decisions directly related to sustainability
performance. Acting unsustainably comes with
increased costs.
Stakeholder expectations do not increase significantly,
and customers deprioritise sustainability considerations.
Increased climate-related legislation increases costs (T)
Frequent legislation introductions affect our
markets, supply chains and production. Costs for key
materials and energy increase and increased product
development is necessary to maintain revenue.
Announced legislation (such as CBAM) is introduced
as planned but further legislation is not implemented.
The impact of carbon pricing reduces.
Increasingly stringent regulatory requirements (T)
Reporting requirements and product standards
consistently evolve and get more onerous.
Reporting requirements increase as already announced
but no further expansion is seen.
An increase in the use of alternative technology (T)
Radiators will maintain a strong position but may face
increasing competition from technologies specifically
targeted at low-carbon heating systems.
Radiators will maintain the strong position they hold
in our key markets, with no significant changes in
market considerations.
Opportunity for differentiation of our product and service offering (O)
Increased uptake of lower-carbon heating systems
alters the demand for heating products, favouring
more differentiated products such as those with
increased heat output.
Market demand stays similar to the present, with no
largegrowth in alternative products.
Increased severity and frequency of extreme weather events (P)
The frequency and severity of impacts increase, but
only to a mild degree, and stay within our capability
toadjust using the Group’s flexibility.
Direct impacts on our production are limited but
increased disruptions to supply chains lead to
increased impacts.
Key
The circles show the extent of the financial impact under each scenario.
Highest risk/
lowest opportunity
Lowest risk/
greatest opportunity
T Transition risk
O Opportunity
P Physical risk
Stelrad Group plc Annual Report 202436
STRATEGIC REPORT
Task Force on Climate-related Financial Disclosures continued
Risk management
Our wider risk management processes are explained in detail
on pages 48 to 54. Climate change is included as a principal
risk for the Group. Climate-related risks and our planned
responses are reviewed and updated twice a year, along
with all principal risks, using the climate-related risk and
opportunity register. This ensures that significant emerging
orevolving climate risks are reviewed and assessed by the
Audit & Risk Committee on an ongoing basis.
The climate register captures the transitional risks associated
with adapting to a lower-carbon economy, the physical
risks associated with climatic temperature increases and
any opportunities that may arise and from which we may
gain commercial advantage. Climate-related risks and
opportunities are managed and mitigated by our operational
management team, with a member of senior management
being assigned as the risk owner and being responsible for
implementing the chosen response.
Our climate-related risks and opportunities are assessed in
terms of the likelihood of the risk arising over three different
time periods. Short term covers the next financial year (2025),
medium term covers up to five years (to 2030) and long
term considers the impacts beyond this. These time periods
are consistent with the recommendations outlined in the
European Sustainability Reporting Standards (“ESRS”). The
likelihood of occurrence is expressed in levels from one to
three, with level one meaning that the risk or opportunity is
unlikely to occur in the period and level three suggesting that
the risk is more likely than not to happen.
The likelihood is assessed in conjunction with the potential
impact if a risk does occur. This impact is defined based on
the likely financial or reputational damage or gain that could
result, with the highest impact relating to events that could
halt our ability to service our customers for a period.
Metrics and targets
The key metrics we use to monitor our strategically material
sustainability issues are shown on page 27, and further
metrics are included on page 40. These metrics address our
material issues and relate to identified risks enabling us to
identify potential areas of targeted action.
Our key metrics include Scope 1, 2 and 3 emissions for the
full Group, measured in accordance with the Greenhouse Gas
Protocol. This is shown on page 30 and is also available on our
website. Category 11 emissions are excluded from the Scope 3
data due to energy use being indirect, and our inability to
materially impact these emissions through our actions. We have
specific targets related to these carbon emissions, also shown
on page 27. We aim to reduce our Scope 1 and 2 emissions
intensity by 45% from 2021 levels by 2030 across our whole
Group and to reduce our absolute carbon emissions to net
zero by 2050, including limited use of carbon offsetting.
These targets are in line with the reductions needed to fulfil
the Paris Agreement and we will assess the potential value
in having these targets verified over the coming years. These
metrics and targets address the first three transition risks shown
on page 38 as they track our progress on reducing carbon
emissions, in line with stakeholder expectations and legislation.
In addition to our carbon targets, we have a target to source
45% of our energy from renewable sources by 2030 and to
promote the circular economy and reduce waste by targeting
at least 65% of our packaging material to be from recycled
sources. The target related to recycled content of packaging
is also included in the executive remuneration scheme as
shown on page 87, with 5% of potential annual bonus linked
to climate considerations.
Our priority over the coming years is to extend our reporting of
climate-related metrics to cover all material cross-industry and
industry-specific metrics recommended in the TCFD Annex.
Climate-related risk integration into ERM framework
Group
risk
Responsibility: Board, Audit & Risk Committee
Climate change identified as a principal risk
Climate change evaluated in context with other risks
andthe Group risk appetite
Control processes related to climate risk reviewed in
linewith the wider risk management process
Business risk
Responsibility: steering group
Climate-related risk and opportunity register developed
and managed by the Group Sustainability Manager
The status of key climate-related risks is regularly
communicated to the Board and the Audit &
Risk Committee
Operational risk
Responsibility: steering group, working group
Climate-related risks are identified at the operational level
and assessed for their potential impact and likelihood
Response actions are identified and implemented at local
level, co-ordinated by the sustainability steering group
Annual Report 2024 Stelrad Group plc 37
TCFD Report continued
Climate-related risks and opportunities
Increasing expectations of stakeholders related to sustainability
Category
Transition risk
Timeframe
Medium Long
Financial impact
Medium
Description Impact Our response
There is a growing awareness and focus
from stakeholders, including customers,
investors and regulators, of a company’s
sustainability performance, especially
around climate and achieving carbon
reductions. There is a risk that these
increasing expectations are not met.
A poor sustainability reputation may
lead to customers switching their
business to competitors.
Stelrad’s access to capital may worsen,
making it more difficult or costly
to invest.
Regulators may increase regulation or
take action against the Company.
An appropriate governance structure
exists to ensure that sustainability
matters are prioritised according
to materiality and that we meet
stakeholders’ climate expectations.
This includes engaging with major
stakeholders, ensuring that perceptions
are accurate.
Increased levels of climate-related legislation leading to increased costs
Category
Transition risk
Timeframe
Short Medium Long
Financial impact
High
Description
Impact Our response
Many nations and regions are introducing
legislation to encourage companies to
reduce their climate impacts, including
introducing carbon pricing through
emissions trading schemes or border
adjustment mechanisms.
This legislation may increase the costs
ofmaterials by adding costs to suppliers
or through funding the investment in
lower-carbon alternatives.
Procurement costs for raw materials
may increase.
The relative competitiveness
ofproducts may change due
toprice restructuring.
Increased prices may reduce demand.
We actively monitor and assess all
legislation, developing appropriate
responses. Our existing governance
structure allows us to identify any
issues that may arise and ensure that
the appropriate skills and resources
are deployed.
Increasingly stringent and new regulatory requirements
Category
Transition risk
Timeframe
Short Medium Long
Financial impact
Medium
Description Impact Our response
Regulators are increasing the level
of sustainability-related regulation,
including regulation on reporting
sustainability performance as well as
product standards.
Entry into new markets or products may
also expose Stelrad to new requirements.
The cost of compliance may increase,
for example due to investing in
processes or people.
Non-compliance may also
bring financial penalties or a
loss of reputation.
Governance processes exist to identify
and assess regulatory requirements,
which are analysed and understood.
Remaining compliant is an ongoing
priority and this is done efficiently
and effectively.
Stelrad Group plc Annual Report 202438
STRATEGIC REPORT
Task Force on Climate-related Financial Disclosures continued
An increase in the use of alternative technology
Category
Transition risk
Timeframe
Medium Long
Financial impact
High
Description Impact Our response
The drive to reduce carbon in heating
may lead to new heat emitting
technology entering the market, or
anincrease in market share of existing
competing technology.
This could be driven by consumer
behaviour and could be intensified
bypolicy or legislation.
This also gives rise to an opportunity
fordifferentiation (see below).
Any increase in the presence of
competing technologies may reduce
the relative share of radiators and
mayimpact on Stelrad’s market
shareand profitability.
We continue to monitor legislative
changes and assess these for their likely
impact on product choices.
We maintain strong relationships with
customers and specifiers to ensure
the positive attributes of radiators are
understood and incorporated.
Where appropriate, alternative
technologies will continue to be brought
to market as part of our offering.
Differentiation of Stelrad’s product and service offering
Category
Opportunity
Timeframe
Medium Long
Financial impact
Medium
Description Impact Our response
The drive to reduce carbon in heating
may also lead to changes that could
benefit us, including an increasing
demand for higher output products.
There is also the opportunity to bring
new technology to market as part of
our offering.
The buying decision on heating
products is likely to encompass broader
considerations, leading to greater
opportunity for differentiation.
Opportunities for development of
ourproduct and service offering.
Diversified or increased revenue
streams through growing market
share and from new products.
Realising this opportunity requires that
we have an offering that meets the
changing demands of customers. To
this end, we will continue to focus on
increasing our technical capability, as
wellas adapting and optimising our
product offering, such as the launch
ofthe low-carbon Green Compact.
Increased severity and frequency of extreme weather events
Category
Physical risk
Timeframe
Medium Long
Financial impact
Medium
Description Impact Our response
The severity and frequency of extreme
events with the capability to cause
damage are increasing. These events
include intense rainfall, flooding,
heatwaves and droughts.
Damage or disruption to our
production facilities may reduce our
ability to fulfil customer demand.
Disruption to global supply chains
may reduce our ability to move
product and materials.
Extreme heat may necessitate
changes to working practices to
maintain worker welfare, which may
impact on productivity or cost.
Prolonged periods of heat may create
drought conditions, reducing access
to water in our operations.
All facilities have reactionary processes
inplace to adapt to acute events.
Proactive defences (such as fire
prevention or flood defences) are
regularly assessed for adequacy.
Production volume can be flexed across
the Group if specific facilities have issues.
Many inputs are sourced from multiple
suppliers across different regions,
reducing the risk if specific supply routes
are disrupted.
Annual Report 2024 Stelrad Group plc 39
Sustainability metrics table
The below table shows our wider set of sustainability metrics, referring to Sustainability Accounting Standards Board (“SASB”)
metrics where relevant. Some historical data has been recalculated due to changes in scope or methodology. These changes
are described on page 27.
Unit of measure SASB reference 2024 2023 2022
Driving better
environmental
performance
Energy and carbon
Total energy consumed GJ CG-BF-130a.1 323,238 319,657 376,349
Grid energy % CG-BF-130a.1 58.4% 58.5% 60.5%
Renewable energy % CG -BF-130a.1 41.6% 41.5% 39.5%
Energy consumed from
renewable sources MWh n/a 37,388 36,889 41,273
Fuel consumed from
renewable sources MWh n/a
Purchased electricity
from renewable sources MWh n/a 35,630 34,942 39,084
Self-generated
renewable energy MWh n/a 1,758 1,947 2,189
Global Scope 1 emissions kgCO
2
e EM- IS-110a .1 8,212,882 8,072,896 9,660,097
Global market-based
Scope 2 emissions kgCO
2
e n/a 4,168,925 4,049,320 5,166,732
Global location-based
Scope 2 emissions kgCO
2
e n/a 13,636,631 13,928,224 17,041, 370
Global Scope 3 emissions kgCO
2
e n/a 368,654 445,516 531,456
Market-based Scope 1 and 2
emissions intensity per tonne kgCO
2
e/tonne n/a 103 99 106
Market-based Scope 1 and 2
emissions intensity per
net revenue
kgCO
2
e/£m n/a 42,611 39,333
42,041
Energy consumption and operational carbon emissions increased, driven by increased production in Turkey.
The proportion of energy from renewable sources also increased, despite reductions in the amount of
energy generated.
Water and waste
Total water withdrawn m
3
EM-IS-140a.1 83,484 101,298 109,044
Water usage in areas of
water stress % EM-IS-140a.1 37.9% 37. 2% 36.8%
Water intensity per tonne l/tonne n/a 696 823 781
Water intensity per net revenue l/£m n/a 287 329 309
Total waste generated tonnes EM-IS-150a.1 7,515 7,547 8,687
Waste intensity kg/tonne n/a 62.6 61.3 62.2
Waste sent to landfill % n/a 2.1% 2.3% 1.2%
Water usage and intensity reduced significantly, reflecting changes in production mix.
The amount of waste produced also reduced, reflecting reduced production. The proportion of waste
sent to landfill remains very small.
Materials
Low-gauge steel purchased % n/a 9.9% 17.8 % 16.3%
Packaging material used tonnes n/a 3,014 3,045 3,315
Plastic packaging material % n/a 47.6% 48.4% 46.2%
Plastic packaging intensity kg/tonne n/a 12.0 12.0 11.0
Recycled content of packaging
material used % n/a 66.5% 67.0 % 60.1%
Our purchases of low-gauge steel reduced, reflecting changes in our supplier mix. Our use of packaging
also decreased, with our use of plastic reducing more than other materials.
Stelrad Group plc Annual Report 202440
STRATEGIC REPORT
Sustainability metrics
Unit of measure SASB reference 2024 2023 2022
Enabling an
exceptional
workforce
Training and development
Training days per person days n/a 2.5 2.9 2.6
Training provision reduced from 2023 but remains 26% higher than our target of two days per employee.
Labour practices
Voluntary employee turnover headcount n/a 108 92 98
Employee turnover rate % n/a 7.8% 6.6% 6.3%
Absence rates % n/a 5.3% 5.3% 7.4%
Voluntary turnover increased from 2023 but remained below our target of 9.9%. Turnover in Turkey was
above target, reflecting extensive recruitment in that unit. Turnover from all other sites was significantly
better than target.
Workforce characteristics
Total employees at period end headcount n/a 1,436 1,414 1,454
Permanent employees at
period end headcount n/a 1,426 1,413 1,440
Temporary employees at
period end headcount n/a 10 1 14
Full time employees at
period end headcount n/a 1,405 1,379 1,416
Part time employees at
period end headcount n/a 31 35 38
All employees – female % n/a 9.5% 10.5% 11.1%
All employees – male % n/a 90.5% 89.5% 88.9%
Management – female % n/a 23.8% 22.2% 18.9%
Management – male % n/a 76.2% 77.8 % 81.1%
Conducting
business
responsibly
Health and safety
Workers covered by ISO 45001
certified management systems % n/a 77.2% 73.5% 74.6%
Lost time frequency rate rate n/a 4.75 8.61 8.99
Lost time severity rate rate n/a 54.8 42.6 62.1
Total days lost days n/a 750 569 898
Total recordable incidents number n/a 68 76 82
Total recordable incident rate rate EM-IS-320a.1 5.0 5.7 5.7
Total fatalities number n/a
Fatality rate rate EM-IS-320a.1
Significant reductions in lost time and recordable incidents were achieved in 2024.
Business and supply chain ethics
Total amount of monetary
losses as a result of legal
proceedings associated
with bribery or corruption £m RT-EE-510a.2
Total amount of monetary losses
as a result of legal proceedings
associated with anti-competitive
behaviour regulations £m RT-EE-510a.3
% of key suppliers with
up-to-date audits % n/a 70.1% 64.3% 19.7%
Annual Report 2024 Stelrad Group plc 41
Group overview
The following table summarises the Group’s results for the years ended 31 December 2024 and 31 December 2023.
2024
£m
2023
£m
Movement
£m
Movement
%
Revenue 290.6 308.2 (17.6) (5.7)
EBITDA
(1)
43.5 41.2 2.3 5.6
Adjusted operating profit
(1)
31.5 29.3 2.2 7.6
Exceptional items (2.5) 2.5 100.0
Amortisation of customer relationships (0.1) (0.1) 2.8
Operating profit 31.4 26.7 4.7 17.6
Net finance costs (8.0) (7.5) (0.5) (6.7)
Profit before tax 23.4 19.2 4.2 21.9
Income tax expense (6.9) (3.8) (3.1) (82.7)
Profit for the year 16.5 15.4 1.1 7.1
Earnings per share – basic (p) 12.97 12.11 0.86 7.1
Adjusted profit for the year
(1)
16.6 17.3 (0.7) (4.2)
Adjusted earnings per share – basic (p)
(1)
13.05 13.62 (0.57) (4.2)
Total dividend per share (p) 7.79 7.6 4 0.15 2.0
Returnoncapitalemployed(%)
(1)
27.1 25.5 n/a 1.6 ppts
Net debt before lease liabilities
(1)
59.7 60.4 (0.7) (1.2)
(1) The Group uses some alternative performance measures to track and assess the underlying performance of the business. Alternative performance
measures are defined in the glossary of terms on page 144 and reconciled to the appropriate financial statements line item in note 31. Note 31 also
outlines the limitations of using alternative performance measures.
Operational excellence
and strong fixed cost control
Finance and business review
The Group has used its
significant experience
to deliver operational
excellence and strong
fixed cost control.
Leigh Wilcox
Chief Financial Officer
Stelrad Group plc Annual Report 202442
STRATEGIC REPORT
Financial overview
A strong operating performance driven by ongoing
operational excellence and proactive margin management
allowed the Group to more than offset the impact of a
continued reduction in market demand during 2024. In
a trend consistent with 2023, renovation activity across
the majority of European countries remained weak
throughout the year, driven by a challenging macroeconomic
environment related to high interest rates and inflation.
Revenue for the year was £290.6 million, a decrease of
£17.6 million, or 5.7%, on last year (2023: £308.2 million).
The decline in revenue was due to a 5.8% decrease in
sales volumes during the year and the impact of the Euro
devaluing against GBP, partially offset by selling price
benefits. Selling prices have benefited from further increases
in average radiator size and the impact of 2024 price
increases, which were applied to recover ongoing inflationary
cost increases, partially offset by adverse mix and modest
price concessions in some European markets.
Operating profit for the year was £31.4 million, an
increase of £4.7 million, or 17.6%, compared to last year
(2023:£26.7million). The increase in operating profit arose
despite the 5.8% decrease in sales volumes. Operating profit
grew due to the benefits of cost base management initiatives,
favourable material price, strong product mix in UK & Ireland
and the impact of exceptional items in 2023, partially offset
by lower sales volumes and continued wage inflation. Cost
management initiatives include the transfer of further
volume to Turkey and the optimisation of our facilities in
the UK and the Netherlands.
Adjusted operating profit for the year was £31.5 million,
an increase of £2.2 million, or 7.6%, compared to last
year (2023:£29.3 million). Adjusted operating profit is
stated before the deduction of exceptional items of £nil
(2023:£2.5million) and the amortisation of customer
relationships of £0.1 million (2023: £0.1 million). The
exceptional costs in 2023 relate largely to a restructuring
exercise undertaken in quarter four of the year in order to
drive cost savings for future periods.
Supported by ongoing operational excellence and margin
management, in addition to favourable UK product mix,
the contribution per radiator has increased by 11.4% in the
period to over £20 for the first time. The Group continues to
push the sale of premium products throughout its markets,
recognising the additional margin that these products
generate. Year on year the proportion of premium panel sales
to total volumes increased by 0.1ppts to 5.7%. Positively,
the penetration of premium panel products into the UK
& Ireland increased in the period from 2.9% to 3.1% as a
result of targeted management action in the Group’s largest
segment, with additional work being undertaken to drive
thisgrowth further. This positive trend was partially offset
byadecline in sales to Germany where the penetration of
these products is high.
Profit for the year increased by £1.1 million, or 7.1%, to
£16.5million (2023: £15.4 million). Adjusted profit for the
year decreased by £0.7 million, or 4.2%, to £16.6 million
(2023: £17.3 million) due to an increase in adjusted
operatingprofit offset by increased interest charges
and a return to a more normal effective tax rate after a
large deferred tax credit in 2023. Earnings per share was
12.97pence (2023: 12.11 pence). Adjusted earnings per
share was13.05 pence (2023: 13.62 pence).
At 31 December 2024 the Group had cash of £18.6 million
(2023: £21.4 million) and undrawn available facilities of
£21.1million (2023: £18.7 million), with net debt before
lease liabilities of £59.7 million (2023: £60.4 million).
Annual Report 2024 Stelrad Group plc 43
Revenue by geographical market
The table below sets out the Group’s revenue by geographical market.
Revenue by geographical market
2024
£m
2023
£m
Movement
£m
Movement
%
UK & Ireland 137.4 139.4 (2.0) (1.5)
Europe 139.0 149.1 (10.1) (6.8)
Turkey & International 14.2 19.7 (5.5) (27.7 )
Total 290.6 308.2 (17.6) (5.7)
UK & Ireland
The Group’s revenue in UK & Ireland for the year was £137.4 million (2023: £139.4 million), a decrease of £2.0 million, or 1.5%.
This was principally a result of a decrease in sales volumes of 7.2%, partially offset by a continued increase in the average selling
price of radiators sold due to a 6% year on year higher heat output of radiators sold, an increase in the penetration of premium
panel products and the application of a price increase.
Europe
The Group’s revenue in Europe for the year was £139.0 million (2023: £149.1 million), a decrease of £10.1 million, or 6.8%.
European revenue has been negatively impacted on consolidation by the GBP strengthening against the Euro, which reduced
revenue by 2.6%. Additionally, revenue has been negatively impacted by a 0.6% decline in sales volumes, adverse country and
customer mix and the impact of modest price concessions. Encouragingly, we note certain key geographies in Europe have
shown a year on year increase in volumes led by business gains, including Belgium, the Netherlands and Poland.
Turkey & International
The Group’s revenue in Turkey & International for the year was £14.2 million (2023: £19.7 million), a decrease of £5.5 million, or
27.7%. This was principally a result of significantly lower sales volumes to Turkey due to the economic slowdown and also lower
sales to China.
Adjusted operating profit by geographical market
The table below sets out the Group’s adjusted operating profit by geographical market
Adjusted operating profit by geographical market
2024
£m
2023
£m
Movement
£m
Movement
%
UK & Ireland 29.6 24.5 5.1 20.7
Europe 7.9 9.1 (1.2) (12.4)
Turkey & International 1.0 1.3 (0.3) (22.7)
Central costs (7.0) (5.6) (1.4) (25.0)
Total 31.5 29.3 2.2 7.6
UK & Ireland
The Group’s adjusted operating profit in UK & Ireland for the year was £29.6 million (2023: £24.5 million), an increase of
£5.1million, or 20.7%. This result includes the benefits of the 2023 restructure, favourable selling and material prices, the
increase in theaverage size of radiators and stronger premium panel penetration. These factors have combined to more than
offset the lower sales volumes and the impact of ongoing inflation.
Europe
The Group’s adjusted operating profit in Europe for the year was £7.9 million (2023: £9.1 million), a decrease of £1.2 million,
or 12.4%. Whilst European sales volumes improved in the second half of the year, they still fell 0.6% year on year due to a weak
macroeconomic environment. Additionally, adverse country and customer mix has led to a small reduction in the average
contribution per radiator. Ongoing inflation, combined with the sales volume decrease and adverse mix, has led to a reduction
in operating margin percentage. The Group continues to focus on improving the margins of Radiators SpA’s sales, and whilst
initiatives to drive efficiencies have to date been offset by lower volumes, we expect margins for Radiators SpA, and the wider
Europe segment, to recover in line with market recovery.
Turkey & International
The Group’s adjusted operating profit in Turkey & International for the year was £1.0 million (2023: £1.3 million), a reduction
of£0.3 million, or 22.7%. This decrease is due to a decline in sales volumes partially offset by favourable material prices.
Central costs
Central costs for the year were £7.0 million (2023: £5.6 million), an increase of £1.4 million, or 25.0%. The increase is primarily
due to inflationary cost increases, alongside one-off consultancy costs related to our investment in appraisal of premium panel
penetration strategies.
Finance and business review continued
Stelrad Group plc Annual Report 202444
STRATEGIC REPORT
Exceptional items
During the year the charge for exceptional items was £nil (2023: £2.5 million).
The exceptional items in 2023 mainly relate to a £2.9 million restructuring exercise undertaken in quarter four of the year in
order to drive cost savings for future periods, partially offset by exceptional income related to the acquisition of Radiators SpA
of£0.4 million.
These costs are one-off in nature and disclosing these costs as exceptional allows the true underlying performance of the
Groupto be better understood.
Finance costs
The Group’s net finance costs for the year were £8.0 million (2023: £7.5 million). The increase of £0.5 million is due to an
increase in the interest rate of the Group’s debt from a blended rate of 6.3% (including a margin of 2.25%) during 2023 to
ablended rate of 6.6% (including a margin of 2.25%) during 2024.
Income tax expense
The Group’s income tax expense for the year was £6.9 million (2023: £3.8 million), an increase of £3.1 million, or 82.7%.
The 2023 tax charge benefited from a deferred tax credit associated with higher tax asset values allowed by the Turkish
government due to hyperinflation. The Group’s 2023 effective tax rate of 19.6% was low because of the deferred tax
credit. In2024, the effective tax rate was 29.4% which was in line with expectations. In 2025, the Group’s effective tax rate
is expectedto rise to around 30% due to the announcement of a 5% increase in the withholding tax charges applied to
dividendsreceived from Turkey.
Earnings per share and adjusted earnings per share
Profit for the year increased by £1.1 million, or 7.1%, to £16.5 million (2023: £15.4 million) and basic earnings per share
was12.97 pence (2023: 12.11 pence). The weighted average number of shares was 127.4 million (2023: 127.4 million).
Adjusted profit for the year decreased by £0.7 million, or 4.2%, to £16.6 million (2023: £17.3 million) and, consequently,
basicadjusted earnings per share was 13.05 pence (2023: 13.62 pence).
Dividends and reserves
The Group is committed to delivering returns for its shareholders via a progressive dividend policy. The Board has confidence
in the Group’s financial position and believes that its leading market positions, regulatory tailwinds, product premiumisation
upside and favourable contribution per radiator will lead to strong future financial performance, as demonstrated by the
Group’s medium-term targets published at our Capital Markets Event in November 2024. On this basis, despite suppressed
earnings caused by short-term trading headwinds, the Board recommends payment of a final dividend of 4.81 pence per
share (2023: 4.72 pence per share) on 27 May 2025 to shareholders on the register at 25 April 2025, an increase of 2% on
the2023 final dividend. The cost to the Group of the 2024 final dividend is £6.1 million.
The Group paid an interim dividend in respect of the year ended 31 December 2024 of 2.98 pence per share
(2023: 2.92pence), also an increase of 2% on the 2023 interim dividend. Therefore, the total dividend in respect of
theyearended 31 December 2024 will be 7.79 pence per share (2023: 7.64 pence), an increase of 2% on 2023.
Annual Report 2024 Stelrad Group plc 45
Cash flow
The following table summarises the Group’s cash flow for the years ended 31 December 2024 and 31 December 2023.
2024
£m
2023
£m
Movement
£m
EBITDA
(1)
43.5 41.2 2.3
Exceptional items (2.5) 2.5
Gain on disposal of property, plant and equipment (0.1) (0.1)
Share-based payment charge 0.4 0.5 (0.1)
Working capital (10.1) (0.6) (9.5)
Working capital – exceptional items (2.3) 2.2 (4.5)
Net capital expenditure (8.4) (9.3) 0.9
Cash flow from operations
(1)
23.0 31.5 (8.5)
Income tax paid (6.2) ( 7. 5) 1.3
Net interest paid (7.2) (6.2) (1.0)
Free cash flow
(1)
9.6 17.8 (8.2)
Cash flow from operations 23.0 31.5 (8.5)
Adjusted for
Exceptional items 2.5 (2.5)
Exceptional items, impact on working capital 2.3 (2.2) 4.5
Adjusted cash flow from operations
(1)
25.3 31.8 (6.5)
2024 2023 Movement
Cash flow from operations
(1)
m) 23.0 31.5 (8.5)
Adjusted cash flow from operations
(1)
m) 25.3 31.8 (6.5)
Adjusted operating profit
(1)
m) 31.5 29.3 2.2
Cash flow from operations conversion
(1)
(%) 73.0 107.6 (34.6)
Adjusted cash flow from operations conversion
(1)
(%) 80.3 108.6 (28.3)
(1) The Group uses some alternative performance measures to track and assess the underlying performance of the business. Alternative performance
measures are defined in the glossary of terms on page 144 and reconciled to the appropriate financial statements line item in note 31. Note 31 also
outlinesthe limitations of using alternative performance measures.
The Group’s free cash flow for the year was £9.6 million (2023: £17.8 million), a decrease of £8.2 million. This reflects
investments in working capital, the cash unwind of provisions for one-off restructuring costs and higher interest paid, partially
offset by an increase in EBITDA, lower tax paid and reduced capital expenditure as the Group returned to a lower level of
spend.The significant working capital investment in the year was in inventories as the Group continues to invest to ensure
thatit is able to continue to be well placed to respond to market demand and maintain best-in-class delivery performance.
During quarter four of 2024, the Group undertook a proactive price realignment exercise on its core range of contract
productsin theUK with equal reductions in both list prices and rebates. The price realignment is a commercial initiative
designed to makethe price points of our contract products more competitive and enhance customer relationships. During
2025, becauseof the reduction in the level of rebates, there will be an increase in working capital.
The Group’s cash flow from operations for the year was £23.0 million (2023: £31.5 million), a decrease of £8.5 million.
Adjusted operating profit for the period was £31.5 million (2023: £29.3 million), an increase of £2.2 million. Cash flow from
operations conversion for the year was 73.0% (2023: 107.6%), a decrease of 34.6 ppts. Adjusted cash flow from operations
conversion for the year was 80.3% (2023: 108.6%), a decrease of 28.3 ppts.
Finance and business review continued
Stelrad Group plc Annual Report 202446
STRATEGIC REPORT
Capital expenditure
The Group’s capital expenditure mainly relates to investment in operating plant and equipment. Key capital expenditure
inthe year ended 31 December 2024 related to various maintenance and upgrade projects. Capital expenditure for
2025will continue to focus on ensuring our operating platform is well maintained whilst making a periodic investment
inourIT infrastructure.
Return on capital employed and capital allocation priorities
Return on capital employed for the year was 27.1% (2023: 25.5%), an increase of 1.6 ppts. This improvement is largely
due to the increase in adjusted operating profit and a lower level of capital expenditure, partially offset by an investment
inworking capital.
Capital allocation considerations remain high on the Group’s agenda, and both the 2024 and 2025 investments in
workingcapital are considered a key part of the Group’s prioritisation of investment for organic growth. Additionally,
alongsidethe investment in organic growth during 2024, dividends have progressively increased by 2%, whilst the
Group’sdebt leverage ratio before lease liabilities has reduced to 1.37x (2023: 1.47x), demonstrating a controlled and
balancedapproach to capital allocation.
Net debt and leverage
At 31 December 2024, net debt (including lease liabilities) of £67.6 million (2023: £70.3 million) comprises £78.3 million
(2023: £81.8 million) drawn down against the multicurrency facility and £7.9 million (2023: £9.9 million) lease liabilities
netof £18.6 million (2023: £21.4 million) cash.
2024
£m
2023
£m
Revolving credit facility – GBP 41.8 46.9
Revolving credit facility – Euro 13.1 10.4
Term loan 23.4 24.5
Cash (18.6) (21.4)
Net debt before lease liabilities 59.7 60.4
Lease liabilities 7.9 9.9
Net debt 67.6 70.3
EBITDA 43.5 41.2
Debt leverage ratio before lease liabilities 1.37x 1.47x
The debt leverage ratio before lease liabilities at 31 December 2024 was 1.37x (2023: 1.47x).
Leigh Wilcox
Chief Financial Officer
7 March 2025
Annual Report 2024 Stelrad Group plc 47
The Board has ultimate responsibility for the Groups system of internal control and risk
management, supported by the Audit & Risk Committee. The Board understands that
successful delivery of its strategic objectives depends on effective risk management
processes that enable the monitoring and mitigation of existing risks and the early
identification of emerging risks.
Risk management approach
The Group’s approach to risk management combines a top
down strategic assessment of risk and risk appetite with a
bottom up operational identification and reporting process.
Top down activities are carried out by the Group Board
and Audit & Risk Committee and consider the strategy and
operating environment of the Group. Bottom up activities
take place across the Group and capture risks that are
significant at a business unit, project or functional level.
The risk evaluation process begins in the business units with
regular exercises undertaken by management to identify
and document the significant risks facing the businesses.
This process ensures risks are identified and monitored and
mitigating management controls are embedded in the
businesses’ operations. Risk management teams are also
set up for specific projects or operations to consider the risks
associated with that project or specific operational area of
the business; for example, there is a separate climate risk
management team and a separate information security risk
management team. The risk assessments from each of the
operating businesses, and from the project and operational
risk teams, are reported to Group management twice a year
and are considered in determining the principal risks of the
Group with reference to the Group’s strategy and operating
environment. The principal risks of the Group are presented
to the Audit & Risk Committee and the Board for review and
consideration. The principal risks of the Group are mapped
tokey performance indicators, where applicable, and these
are reported to the Board at each Board meeting.
New and emerging risks are considered through the regular
risk activities outlined here, the regular review of risk research
and other publications, and the results of assurance activities.
Emerging risks are also collated from assessments made by
the business units and through considered risk oversight
across the Group and industry.
Monitoring and mitigation of
existing risks and the early
identification of emerging risks
New and emerging risks
Product risk Product risk, related to the extended
range of products in Radiators SpA,
including electrical products with fire risks
and shorter lifecycle products, givesrise
to risk of increased product claims and
stock obsolescence.
The Group considers that the process for the management
ofrisk consists of three lines of defence.
Third line of defence
Independent review
Internal audit and other external assurance providers.
First line of defence
Business unit and management activity
Aligns to the bottom up activities detailed here.
Second line of defence
Group Board and Audit & Risk Committee
assurance model
Corresponds to the top down activities outlined here.
Risk management
Stelrad Group plc Annual Report 202448
STRATEGIC REPORT
Board Ultimate responsibility for risk management
Sets Group strategy
Approves the Group risk management framework
Sets the Group’s risk appetite
Top down risk identification
Reviews the Group’s principal risks
Sets delegated levels of authority
Audit & Risk Committee Monitors risk management and assurance arrangements
Supports the Board in risk management responsibilities and activities
Reviews the effectiveness of key risk management and control processes
Executive Directors Monitor performance and changes in key risks
Provide regular risk management update reports to the Board and the Audit
&Risk Committee
Report to the Board and the Audit & Risk Committee on the status of key risks
Provide guidance and advice to operating companies to assist with identifying
risks, assessing the extent of the impact of identified risks and implementing
mitigating actions
Oversee health and safety activities
Business units /
operational and
project level risk
management teams
Identify, manage and report local risks
Maintain local risk registers and risk management plans
Identify risks
Identify and implement mitigating actions
Assess the likelihood and impact of each risk before and after mitigating
andcontingent actions are taken
Risk management framework
Top down, bottom up approach
Identification of emerging risks
Risk appetite
The Group Board is responsible for setting and monitoring
the Group’s risk appetite. The Group Board accepts that,
inorder to achieve its strategic objectives, and generate
suitable returns for shareholders, it must accept, and
manage,a certain level of risk.
The Group’s approach is to minimise exposure to reputational,
financial and operational risk, while accepting and recognising
a risk and reward trade-off in the pursuit of its strategic and
commercial objectives. The Group Board assesses its risk
appetite across a number of risk categories according to a
five-point scale, where one is zero tolerance of risk and five
is a high tolerance of risk. For example, the Group has zero
tolerance for risks relating to health and safety.
The Group establishes its risk appetite through use of
delegated authorities so that matters considered higher
risk require the approval of senior management or the
Group Board. The Group’s risk appetite remains unchanged
in the year.
Principal risks
The Board confirms that it has carried out a thorough
assessment of the principal and emerging risks facing the
Group. Set out below is the Board’s view of the principal risks
currently facing the Group, along with details of the impact
and strategic relevance of the risks and an explanation of
how the risks are managed or mitigated. Each risk has been
assigned to a risk owner, who is a member of the Group
Board or senior management. The risk rating and risk
appetite have been reported, alongside the trend for each
risk, based upon the changes from prior year. The Board
acknowledges that the Group is exposed to a wide range
of risks; however, only the risks that are believed to have
the greatest impact on the Group delivering its strategic
objectives have been listed.
The climate-related disclosures on pages 35 to 39 document
our approach to climate risk management and our
compliance with the TCFD requirements.
Annual Report 2024 Stelrad Group plc 49
Risk owner Chief Executive Officer and
Group Operations Director
Trend No change
Risk appetite Medium
Risk rating Low
Key stakeholders Customers, suppliers and people
Link to strategy
1 2 3 4
Risk owner Chief Executive Officer and Group
Strategic Marketing Director
Trend No change
Risk appetite Medium
Risk rating Low
Key stakeholders Customers
Link to strategy
1 2 3
1.Businessdisruption 2.Customers
Risk description
The Group could be subject to disruption due to incidents
including, but not limited to, pandemics, major accidents
ornatural disasters.
Impact
The Group’s production and distribution facilities and
processes could be disrupted, due to events including
major accidents and natural disasters, leading to an
inability to meet customer demands.
A global pandemic could reduce market demand for
theGroup’s products.
There is a risk of widespread absence caused by infection
without any control measures in place and a consequential
loss of production capacity due to staff shortages.
Mitigations
Appropriate fire safety measures are in place at key sites.
Building modifications have been made to address
flooding risk.
The majority of stock is stored in racking high off
the ground.
Accident prevention measures are put in place.
Infection and pandemic risk assessments and response
procedures are in place and reviewed regularly. Measures
that could be implemented at short notice include:
social distancing;
regular testing on site;
working from home and segregation of staff; and
following all applicable government guidance in each
location as prescribed.
There is an option and ability to flex production volume
across facilities around the Group.
Appropriate business interruption insurance is in place.
Risk description
The Group, in some geographies, is overly dependent on
a small number of customers, or on a particular market
or business segment.
Impact
In certain markets, particularly the UK, the Group derives
asignificant proportion of its revenue from a small number
of customers. Failure to manage these relationships or a
change in the organisational structure of these entities
could lead to a loss of demand.
Customers in declining markets could consolidate suppliers.
Evolving routes to markets could see a shift in demand.
Mitigations
The Group continues to maintain and develop strong
relationships in all market channels.
The Group continues to maintain strong specifier
relationships to generate demand for the Group’s
brands through the distribution channel.
The Group actively manages and maintains its ongoing
customer relationships.
The Group will take appropriate measures to seek to
regainlost customers.
The Group attends customer events and product
launches,and participates in industry forums,
exhibitionsand events.
The Group actively manages and maintains brand websites
and its social media presence to establish and maintain a
relationship with the final consumer.
Commercial strategies will be reviewed and modified
as appropriate.
Regular strategic planning sessions and analysis of
routesto market.
Customer surveys and interviews are carried out,
particularly focused on sustainability.
Principal risks continued
Strategy key
Growing market share
Improving product mix
Optimising routes to market
Positioning effectively
fordecarbonisation
1
2
3
4
Risk management continued
Stelrad Group plc Annual Report 202450
STRATEGIC REPORT
Risk owner Chief Executive Officer and Group
Strategic Marketing Director
Trend No change
Risk appetite Medium
Risk rating Low
Key stakeholders Customers
Link to strategy
1 2 3 4
Risk owner Chief Executive Officer and
Group Operations Director
Trend Increasing
Reflecting the risk of changes
to steel tariffs
Risk appetite Low
Risk rating Medium
Key stakeholders Suppliers
Link to strategy
1 2 3 4
3.Lossofcompetitiveadvantage
4.Supplychainrisk
Risk description
New products, innovations or routes to market could cause
aloss of competitive advantage.
Impact
Competitors could gain a cost, reputation or product
advantage that results in a loss of market share for the
Group or leads to price erosion.
New product types or heating system designs could
enter the market or increase market share as part of the
drive to “zero carbon”, for example underfloor heating,
electrification or fan-assisted heat exchanger products.
There could be a resultant loss of Group sales volumes.
Mitigations
The Group continues to monitor legislative changes.
The Group will continue to evaluate the potential impact
of zero carbon initiatives.
The Group continues to maintain strong customer
and specifier relationships to determine the most
appropriate solutions.
Appropriate product types are brought to market under
the Group’s brands, including the introduction of electrical
products across the Group.
The Group continues to maintain and develop strong
relationships in all market channels.
The Group continues to maintain strong specifier
relationships to generate demand for the Group’s
brandsthrough the distribution channel.
The Group attends customer events and product launches,
and participates in industry forums, exhibitions and events.
The Group actively manages and maintains brand
websites and its social media presence to establish and
maintain a relationship with the final consumer.
Customer surveys and interviews are carried out,
particularly focused on sustainability.
The Group invests in the development of new products to
maintain a competitive advantage in changing markets.
The Group invests in appropriate energy saving initiatives
across its sites in line with its sustainability strategy.
The Group will continue to tightly monitor and
control costs.
The Group builds relationships with developers which
aremost likely to adopt alternative solutions.
The Group closely monitors and reacts to heating system
studies that are published.
Risk management in action
» Read more about how we are positioning effectively for decarbonisation
on page 18
» Read more in our spotlight on decarbonisation on page 29
Risk description
Failure of the supply chain either due to lack of availability
or unforeseen price increases.
Impact
A reduction of raw material availability, in particular
steel availability, could restrict the ability of the Group to
manufacture products or negatively impact profit margins.
Reduced security and availability of energy supply could
restrict the ability of the Group to manufacture products.
Unforeseen increases in raw material prices, in particular
steel price and energy prices, could harm profit margins.
The introduction of local tariffs and cross border
adjustment mechanisms on raw materials, particularly
steel and energy, will impact profit margins.
Inflationary price increases could harm profit margins.
The Group has a complex, wide-ranging distribution
chain which is critical to the success of the Group and any
disruption in the supply chain could impact on the ability
of the Group to meet customer demands and/or cause a
reduction in profitability.
» Continued on next page
Annual Report 2024 Stelrad Group plc 51
5.ITfailureorcyberbreach
Risk description
Prolonged or major failure of the Group’s IT systems or
asignificant security breach.
Impact
A cyber attack at one of the Group’s facilities could
disruptits production and/or distribution capabilities
leading to an inability to meet customer demands.
Failure of our IT and communication systems could
affect any or all of our business processes and have
significant impact on our ability to trade, collect cash
andmake payments.
IT lifecycle risk results in behind-the-curve reaction to
IT developments, meaning that new and emerging
opportunities are missed.
Mitigations
IT and cyber training and education, particularly around
the identification of fraud, are delivered to all staff.
Appropriate access rights are applied on all IT systems
across the business.
Appropriate security software is installed, including
firewalls and anti-malware, to protect our IT systems.
Email scanning processes are implemented.
Robust systems and processes are in place including
databack-ups.
Third party penetration testing is carried out by all sites.
The business uses internal and third party expertise
tokeep up to date with the latest developments.
Disaster recovery plans are in place.
There is continued investment in and maintenance of
ITsystems across the Group.
The Group appointed cyber security consultants to
providea security operations centre and other related
services to the Group.
An information security working group has been set up
toshare best practice across the Group.
Working groups are set up for major technology
change projects, including accounting and operating
system upgrades.
Risk owner Chief Executive Officer, Chief
Financial Officer and Group
Finance Director
Trend No change
Risk appetite Low
Risk rating High
Key stakeholders Customers, suppliers,
people and investors
Link to strategy
1 2 3
Principal risks continued
Risk management continued
4.Supplychainrisk continued
Mitigations
Raw material is dual sourced with all key components
and materials having a secondary provider; this extends
tolocation dual sourcing.
Raw material prices are constantly monitored by the
business. For the purchase of raw materials, stocks are
maintained to protect against sharp price rises and
buy prices are agreed in advance which gives a clear
understanding of future prices.
Where prices are rising the business has sufficient foresight
to implement selling price increases.
Sufficient stock levels are maintained across the Group
toprevent against short-term supply issues.
The Group undertakes ongoing supplier performance
andrelationship building meetings, alongside supplier
reviews and audits.
Long-term relationships are maintained on good terms
with trusted shipping partners.
Options are available to use alternative forms of transport,
for example trucks instead of shipping.
Energy prices are fixed with suppliers for the forthcoming
year where this option is available.
There is an option and ability to flex production volume
across facilities around the Group.
The Group pays suppliers on a timely basis.
The Group will review and control any discretionary spend.
The Group will continue to tightly monitor and
control costs.
Solar panels are in place at the warehouse in Heerlen,
theNetherlands, and at the Radiators SpA factory in Italy.
The Group monitors legislation associated with local
tariffs and cross border adjustment mechanisms on raw
materials and has undertaken financial modelling to assess
the impact.
Risk management in action
» Read more in our spotlight on supply chains on page 31
» Go to page 27 to view the KPI for suppliers with up-to-date audits
Stelrad Group plc Annual Report 202452
STRATEGIC REPORT
6.Peopleandculture
Risk description
Being unable to retain key personnel and attract skilled
individuals or deterioration of our relationships with unions
and workers’ representatives.
Impact
The loss of key personnel or the inability to put the correct
succession planning in place could lead to a shortage
ofexperience that could damage business performance.
Labour shortages/workforce strikes or the increase in
costsof skilled labour could increase the costs of the
Groupor lead to delays in production.
Inflationary increases in staff costs could harm
profit margins.
Lower than inflationary pay increases could result in
workforce losses.
Mitigations
Deputies are in place for immediate interim assumption
ofkey roles.
Longer-term succession planning focuses on identification
and development of potential successors for key roles.
Documented processes are in place for key functions
toensurecontinuity of process.
Policies and procedures are embedded to ensure appropriate
management practices and to minimise the risk of fraud
or error.
Knowledge sharing and support are available from other
functions and sites.
Any necessary recruitment process will be identified,
commenced and progressed in a timely manner,
wherenecessary.
Relationships with unions and works councils are
managed closely.
Pay rates are maintained at a competitive level to attract
andretain staff.
Training and development programmes are in operation,
including apprenticeship and other formal trainee
programmes, alongside individual performance reviews.
Employee relationships are well maintained locally
through employee engagement activities and regular
communications, including newsletters.
The Group regularly reviews, updates and broadens its
Group policies.
Risk management in action
» Read more in our spotlight on alternative employment routes on page32
and our spotlight on inclusion on page 33
» Go to page 41 to view our KPIs on enabling an exceptional workforce
Risk owner Chief Executive Officer and
Chief People Officer
Trend No change
Risk appetite Low
Risk rating Medium
Key stakeholders People
Link to strategy
1 2 3
7.Healthandsafety
Risk description
Failure to comply with health and safety legislation and
regulatory requirements including obligations to take the
correct measures to prevent fatalities or serious injury.
Impact
The Group’s production, manufacturing and distribution
operations are carried out under potentially hazardous
conditions. Accidents, events or conditions that are
detrimental to the health and safety of the Group’s
employees, including, for example, as a result of operating
heavy machinery, could have a material adverse effect on
the Group’s business, reputation and financial results.
Mitigations
Health and safety are proactively managed with robust
processes in place to identify and manage risks.
Health and safety training is provided regularly across
the Group.
The Group has invested heavily in reducing risk, for
example by introducing appropriate machinery guarding
and also introducing robotics.
Where health and safety incidents arise, there are
rigorousprocesses in place to learn from these incidents
and put in place procedures and training to prevent
themfrom reoccurring.
Risk management in action
» Read more in our spotlight on safety engagement on page 34
» Go to page 34 to view our health and safety KPIs
Risk owner Chief Executive Officer, Chief
People Officer and Group
Operations Director
Trend No change
Risk appetite Low
Risk rating Low
Key stakeholders People
Link to strategy
1
Annual Report 2024 Stelrad Group plc 53
Climate change
Failure to manage and mitigate climate change is
identified as a risk on the Group register. Given the scale
and the potentially significant impact of climate risk
on the Group, it is essential to understand how climate
change might impact the business and which strategies
may be employed to mitigate any exposure to the
business. Expertise and resources have been allocated
to manage climate risk across the organisation and to
determine the impact that this risk may have on the
business model and the broader Group strategy over the
short, medium and long term. Climate risk is considered
at a Board level when discussing Group strategy and
making Board decisions.
Work undertaken by the Group to date to understand
the impact of climate change, as well as potential risks
and opportunities considered by the business, are further
outlined in the TCFD section found on pages 35 to 39.
9.Climatechange
Risk description
Failure to evolve business practices and operations
inresponse to climate change.
Impact
See climate-related risks on pages 38 and 39.
Mitigations
See climate-related risks on pages 38 and 39.
Risk management in action
» Read more in our spotlight on energy usage on page 29
» Go to page 40 to view our KPIs for driving better
environmentalperformance
Risk owner Chief Executive Officer
and Group Strategic
Marketing Director
Trend Increasing
Due to heightened awareness
of the impacts of changes in
global climate
Risk appetite Low
Risk rating Medium
Key stakeholders Communities and
the environment
Link to strategy
1 4
Principal risks continued
Risk management continued
8.Politicalandeconomicenvironment
Risk description
Failure to evolve business practices and operations in response
to the changing political and economic environment.
Impact
The change in political conditions in Turkey could give rise
to an adverse change in the Group’s Turkish operations,
either due to the costs to produce, the availability of
labour or the ability for Turkey to interact globally with
other economies.
A change in political conditions in any of the countries
inwhich the Group operates could give rise to an adverse
change in the Group’s operations.
The Group is exposed to potential changes in economic
circumstances as a consequence of political events,
examples of which include exchange rate fluctuations
andreductions in private disposable income.
Inflationary price increases could harm profit margins;
this is a particular risk in Turkey where the Turkish Lira
hasbeen hyperinflationary in recent years.
High inflation across Europe could lead to a reduction
inconsumer spending.
A significant increase in interest rates would increase
interest costs for the Group.
Market lending capacity could reduce.
Mitigations
The Group continuously monitors legislative changes
andevaluates any potential impact.
Exchange rate fluctuations are mitigated using the
naturalhedge of key currency spend where possible.
For currencies where there is no natural hedge and
where deemed necessary, appropriate exchange forward
contracts are entered into to fix the parity over the short
tomedium term in line with the Group’s hedging policy.
A Group currency hedging strategy, approved by the
Audit& Risk Committee, is in place.
The Group monitors and actions loan renewals on a
timely basis. The existing loan facility is in place until
November 2026.
There is an option and ability to flex production volumes
ateach of the Group’s facilities.
Risk owner Chief Executive Officer, Chief
Financial Officer, Group
Operations Director and Group
Strategic Marketing Director
Trend No change
Risk appetite Medium
Risk rating Medium
Key stakeholders Customers, suppliers, people
and investors
Link to strategy
1 4
Stelrad Group plc Annual Report 202454
STRATEGIC REPORT
Viability statement
The Board has considered the viability of the Group over a three-
year period to 31 December 2027, taking into account the Group’s
current financial position and forecasts, as well as the potential
impact of the principal and emerging risks and uncertainties facing
the Group. The three-year period chosen is one for which the Board
believes that it can forecast with a degree of accuracy and certainty.
While the Board has no reason to believe that the Group will not
be viable over a longer period, it recognises that there is inherent
uncertainty involved in looking further forward than three years.
The Board believes that this timeframe also increases reliability
in the modelling and stress testing of the Group’s viability and
provides the users of the Annual Report with a reasonable degree
ofconfidence over the Group’s viability. Additionally, three years
aligns with the Group’s business planning cycle and a three-year
horizon is typically the period over which the Group reviews its
external banking facilities.
The Group’s annual business plan process looks at financial
projections for the next three years, including profitability, balance
sheet liquidity and cash flow. The business plan is a detailed bottom
up process and is used to perform central debt, headroom and
covenant compliance analysis. A sensitivity review is performed
on the most significant risks, as well as a combination of those
risks. The output of the annual business plan process is reported
to the Board for consideration. The Group monitors performance
through the financial year against this budget and prior year actual
performance with a formal reforecast process conducted on at least
a quarterly basis.
The financial position of the Group remains robust. The Group
has in place a £100 million multicurrency facility, made up of a
£76.027 million revolving credit facility and a €28.346 million
termloan facility. At 31 December 2024, the whole term loan
wasdrawn along with £54.9 million of the revolving credit facility.
The facility matures in November 2026.
As the £100 million bank loan facility is maturing in November
2026, refinancing discussions with lenders will commence during
the first half of 2025. The expectation is that the loan will be refinanced.
The Board believes that the business model remains highly
relevant to the long-term viability of the Group. The regulatory drive
towards making new and existing homes more energy efficient will
continue, meaning that there will be increased opportunities to play
a part in providing greener solutions for heating homes.
The Board has carried out a robust assessment of the principal
and emerging risks facing the Group, including those that would
threaten its business model, future performance, liquidity or
solvency. Principal and emerging risks to the business are identified
through the risk management process and are set out on pages
48to 54. They are recorded in a Group risk register, which is
reviewed and discussed at Audit & Risk Committee meetings,
whichare held at least three times per annum.
The review has considered all the principal and emerging risks
identified by the Group, but a selection of risks was considered to
pose a severe but plausible downside scenario if they occurred. These
risks have been stress tested to assess the viability of the Group. The
sensitivities modelled used the same assumptions as for the going
concern statement up to the end of the going concern period, as
set out in the going concern statement later on this page, with
further assumptions applied for the period outside of the going
concern period up to 31 December 2027.
The Board has carefully considered the principal and emerging
risksof the Group and the impact of those risks on the viability
of the Group and the Board confirms that it has a reasonable
expectation that the Group will be able to continue in operation
andmeet its liabilities as they fall due over the period of assessment.
Going concern statement
The financial position of the Group, its cash flows and its liquidity
position are set out in the financial statements. Furthermore, note 29
to the consolidated financial statements includes the Group’s
objectives and policies for capital management, and note 30
to theconsolidated financial statements outlines the Group’s
financialrisk management objectives and policies, details of its
financial instruments and its exposure to credit and liquidity risk.
As part of its year-end review, the Directors have performed a
detailed going concern review looking at the Group’s current
financial position and forecasts, cash flows, liquidity and loan
covenant compliance over the forecast period, and taking into
account the potential impact of the principal and emerging
risksfacing the Group. The Directors have also applied severe
butplausible downside scenario testing to the Group forecasts.
Under a severe but plausible downside scenario, the Group remains
within its debt facilities and its financial covenants until the end of
the going concern period.
Based on the output of this going concern review, the Directors
have concluded that, at the time of approving the financial
statements, the Group will be able to continue to operate within
its existing facilities and is well placed to manage its business risks
successfully. The Directors also used the financial forecasts as the
basis for their assessment of the Group’s ability to continue as a
going concern for at least twelve months from the date of approval
of the financial statements. Therefore, the financial statements have
been prepared on a going concern basis.
The Group meets its day-to-day working capital requirements through
a £100 million bank loan facility, made up of a £76.027million
revolving credit facility and a €28.346 million termloan facility,
which is in place up to November 2026. At the year-end date
the Group had drawn down the whole term loan along with
£54.9 million of the revolving credit facility. Theremainder of the
facility and cash balances of £18.6 million were available to enable
day-to-day working capital requirements to be met.
The financial covenants on the £100 million bank loan facility are
for leverage (net debt (excluding IFRS 16 finance leases)/adjusted
EBITDA (before exceptional items and foreign exchange
differences)) of not more than three times and for interest cover
of not less than four times. The Group has complied with the
covenants during the year ended 31 December 2024 and, as
discussed above, is forecast to comply with covenants in the going
concern period. The calculations of net debt (excluding IFRS 16
finance leases) and adjusted EBITDA (before exceptional items and
foreign exchange differences) are provided in note 31.
The forecast base case scenario has been prepared using robust
forecasts from each of our operating companies, with each
considering the risks and opportunities the businesses face. Two
keysensitivities have been applied to prepare what is considered
tobe a severe but plausible downside scenario, these being:
the reduction in volumes; and
a reduction of the contribution per radiator from forecast levels
to reflect a reduction in profitability due to external factors.
Volumes
Volumes could reduce in the future due to competitive pressures
ormarket weakness and this has been modelled as a downside risk.
Contributions per radiator
The Group’s contribution per radiator sold has increased in recent
years. There is a downside risk that competitive pressures could
reduce the Group’s contributions in the future.
In the downside scenario, volumes have been reduced and the
contribution per radiator has been reduced for the whole period.
Under these circumstances, the Group would remain compliant
with both of its covenants without the adoption of mitigating
actions. Mitigating actions could include restructuring the cost
base, and implementation of further cash saving measures, such
as reducing advertising costs and other discretionary expenditure,
deferral of capital expenditure, delayed/reduced dividend payments
and active management of net working capital.
Viability statement and going concern
Annual Report 2024 Stelrad Group plc 55
Non-financial and sustainability information statement
The table below sets out where information relating to non-financial and sustainability matters can be found in our Strategic Report.
Compliance statement
Stelrad Group plc has complied with the requirements of sections 414CA and 414CB of the Companies Act 2006 (as amended
by The Companies (Strategic Report) (Climate-related Financial Disclosure) Regulations 2022) with the table disclosed below
and other disclosures throughout the Strategic Report. The climate-related financial disclosures of the Company are contained
within the Task Force on Climate-related Financial Disclosures (“TCFD”) section on pages 35 to 39 of this Annual Report.
Reporting
requirement Relevant policies and standards which govern our approach Read more in this report
Page
reference
Environmental
matters
Risk management
framework(including
climaterisk management)
Code of Conduct
Local corporate social
responsibility policies
UN SDGs
ISO 14001 (environmental
management) and ISO 50001
(energy management)
Sustainability strategy
and sustainability
framework
Environmental Policy
Sustainable
Procurement Policy
The Ten Principles of
the UN Global Compact
Risk management
Sustainability Report
Task Force on Climate-related
Financial Disclosures
Stakeholder engagement
48
26
35
22
Climate
change and
sustainability
Risk management
framework(including
climaterisk management)
UN SDGs
ISO 14001 (environmental
management) and ISO 50001
(energy management)
Sustainability strategy
and sustainability
framework
Environmental Policy
Sustainable
Procurement Policy
Risk management
Sustainability Report
Task Force on Climate-related
Financial Disclosures
48
26
35
Employees Whistleblowing Policy
Equality, Diversity and
Inclusion Policy
Code of Conduct
Health and safety policies
andprocedures
Sustainability strategy and
sustainability framework
Conflicts of Interest Policy
Social dialogue
statement
Information
Security Policy
UN SDGs
The Ten Principles of
the UN Global Compact
Stakeholder engagement
Sustainability Report
Directors’ Remuneration Report
Nomination Committee Report
Statement of
corporategovernance
Audit & Risk Committee Report
22
26
74
70
61
65
Social matters Group purpose and values
Code of Conduct
Local corporate social
responsibility policies
Equality, Diversity and
Inclusion Policy
Social
dialogue statement
Stakeholder engagement
Sustainability Report
22
26
Human rights Modern slavery statement
Equality, Diversity and
Inclusion Policy
Code of Conduct
UN SDGs
The Ten Principles of
the UN Global Compact
Stakeholder engagement
Sustainability Report
Statement of
corporategovernance
22
26
61
Anti-bribery
and
corruption
Code of Conduct
Anti-Corruption and
Bribery Policy
Dealing Policy
Insider Dealing and Market
Abuse Policy
Conflicts of
Interest Policy
UN SDGs
The Ten Principles of
the UN Global Compact
Statement of
corporategovernance
Audit & Risk Committee Report
61
65
Business
model
n/a Our business model
Our strategy
14
16
Principal risks Risk management framework Risk management 48
Non-financial
KPIs
n/a Key performance indicators
Sustainability Report
20
26
Non-financial and sustainability information statement
Stelrad Group plc Annual Report 202456
STRATEGIC REPORT
Dear shareholders
On behalf of the Board, I am pleased to present the Corporate
Governance Report of Stelrad Group plc. The report summarises
the governance structure and the governance procedures of
the Group and, specifically, sets out the following:
details of the Board of Directors, their biographies and
theBoard skills matrix (pages 58 and 59);
the role of the Board and how it delegates authority
(page 61);
the key roles of the Board and the division of
responsibilities (page 62);
the Audit & Risk Committee Report (pages 65 to 69);
the Nomination Committee Report (pages 70 to 73);
the Remuneration Committee Report (pages 74
to 91); and
the Directors’ Report (pages 92 to 95).
Purpose, culture and values
The Board believes that good governance enhances long-
term shareholder value and promotes a sustainable business.
The Board also believes that all decisions should be made for
the benefit of all stakeholders and to ensure the long-term
success of the Group. It is a priority of the Board to set the
culture and values of the Group and to lead by example.
Each member of the Board brings their own set of skills,
knowledge and experience. We believe that their broad
ranging knowledge and experience enable them to provide
independent challenge in Board discussions and enhanced
insight to the Group’s business model and strategy. Details
ofthe Board of Directors and their biographies can be found
on pages 58 and 59.
The core purpose of Stelrad Group plc of helping to heat
homes sustainably is proudly delivered by the Group
with oversight from the Board. Our core purpose is a key
component of our sustainability framework, which is outlined
in the Sustainability Report on pages 26 to 34.
The Group has established five values that provide its moral
compass, governing the fundamentals of who we are and
what we believe is right. These values define the culture
weseek to maintain:
respect – we harness the power of diversity and inclusion
in our business, trust those we work with, and value
everyone’s contribution;
integrity – we operate with honesty, transparency and
fairness in all we do;
service – we act with empathy and humility, putting people
and businesses we serve at the centre of what we do;
excellence – we champion innovation, and use our energy,
expertise and resources to make a positive difference to
the environment; and
stewardship – we prize sustainability, and are passionate
about leaving things better than we found them.
Compliance with the 2018 UK Corporate
Governance Code
The Board is committed to the highest standards of corporate
governance. Since admission, we have strived to comply
with the 2018 UK Corporate Governance Code (the “Code”);
further details are included in the statement of corporate
governance on page 61.
In January 2024, the Financial Reporting Council updated
the UK Corporate Governance Code. This new Code will apply
to financial years beginning on or after 1 January 2025, with
the exception of provision 29 which will apply to financial
years beginning on or after 1 January 2026. The Company
will consider the implications of this new Code when it
becomes effective and implement accordingly.
Board composition and diversity
The Board recognises the advantages of having a diverse
and inclusive Board in bringing different perspectives to
thedebate and decision making processes of the Board,
tothe benefit of all stakeholders.
On 1 October 2024, Leigh Wilcox was appointed to the
Board as Chief Financial Officer, replacing Annette Borén
whoresigned on 30 June 2024.
On 1 February 2024, Katherine Innes Ker was appointed
tothe Board as Senior Independent Director, replacing
TerryMiller who resigned on 31 December 2023.
The Company has met one of the three targets for diversity
in the Listing Rules. Further details on the Group’s progress
against the new targets for diversity prescribed by the Listing
Rules can be found in the Nomination Committee Report on
pages 70 to 73.
The Board continues to encourage diversity and inclusion
across the Group, and the Board and the Nomination
Committee remain focused on this area when considering
Board succession.
Board engagement
2024 saw the Board visiting the Group’s largest radiator
manufacturing site in Çorlu, Turkey. The visit was successful
and included a tour of the manufacturing and warehousing
facilities and the opportunity to meet key employees from
across the business.
The Board also oversaw preparations for the Group’s inaugural
Capital Markets Event held in November 2024. The event was
well received and outlined medium-term targets based upon
the Group’s strategic objectives.
Board evaluation
The Board evaluation process continues to gather momentum.
It is pleasing to see the actions of the 2022 and 2023
evaluations being addressed and also to see additional
progressive recommendations being made during the 2024
evaluation. Addressing these recommendations will be a key
focus for 2025.
Stakeholders
The Board understands the importance of listening to all
stakeholders and making sure that their views are heard and
acted upon. Our Section 172 statement on page 60 details
how the Board has engaged with stakeholders during the year.
The strategy and business model of the Group aim to deliver
sustainable growth for the business and long-term benefits
for all stakeholders.
The Board looks forward to the Annual General Meeting of
the Group as an opportunity to continue to engage with
our stakeholders.
Bob Ellis
Chair
7 March 2025
Chair’s introduction to governance
Annual Report 2024 Stelrad Group plc 57
GOVERNANCE REPORT
Bob Ellis
Chair
Bob Ellis is a Director and the
Chair of the Board and joined
the Group in August 2009.
Skills and experience
Mr Ellis has a strong financial
background with significant
experience in operational
restructuring and has
also worked with various
companies with private
equity ownership, across a
number of sectors, including
the retail, manufacturing
andconstruction sectors.
External appointments
Mr Ellis currently holds
directorships on the board
of Whittan Group as chair of
the remuneration and audit
committees, the board of
Reconomy as chair of the
board and remuneration and
audit committees and the
board of Outright Games as
chair of the remuneration
andaudit committees.
Leigh Wilcox
Chief Financial Officer
Leigh Wilcox is the Chief
Financial Officer of the Group
and joined the Group in
January 2012.
Skills and experience
Since 2012, Mr Wilcox has
been an integral member
of the Group’s Finance
department and has gained
significant experience during
that time, including cross-
business engagement,
corporate transactions,
financing activities, the
Group’s IPO and development
of the Group’s post-IPO
governance landscape.
Mr Wilcox was previously
a manager at PwC where
he qualified as a Chartered
Accountant (ICAEW). He
studied at the University of
York and graduated with a
BSc (Hons) in Economics.
External appointments
None.
Trevor Harvey
Chief Executive Officer
Trevor Harvey is the Chief
Executive Officer of the
Groupand joined the
Groupin January 2000.
Skills and experience
Prior to joining the Group,
MrHarvey held management
positions as managing
director of Myson Radiators
and managing director of
Myson Heat Emitters, both
of which operate within the
radiator and heat emitter
sector. He studied at the
University of Newcastle
uponTyne and graduated
with a BSc (Hons) in
Mechanical Engineering.
External appointments
None.
Edmund Lazarus
Non-Executive Director
Edmund Lazarus is a Non-
Executive Director and joined
the Group in November 2014.
Skills and experience
Mr Lazarus is also managing
partner and founder of EMK
Capital. Prior to EMK Capital,
Mr Lazarus was managing
partner of Bregal Capital
which he co-founded in
2002. He has been in senior
private equity positions for
over 20 years. Mr Lazarus’
prior career was as a strategic
consultant with Bain & Co
and as an M&A and corporate
finance adviser with SG
Warburg and Merrill Lynch
before entering the private
equity industry with Morgan
Stanley Capital Partners.
External appointments
In addition to being a
partner of EMK Capital
LLP, Mr Lazarus holds a
number ofother external
appointments in private
equity portfolio companies.
Director
Radiator
manufacturing
Financial/audit
and risk
Leadership
and people Strategy
PLC and
governance ESG
Capital
markets
Tech and
digital
Legal/
regulation
Bob Ellis
Trevor Harvey
Leigh Wilcox
Katherine Innes Ker
Nicola Bruce
Martin Payne
Edmund Lazarus
Nicholas Armstrong
Skills matrix
Under the 2018 Corporate Governance Code, the Board and its Committees should have a combination of skills, experience
and knowledge. Below is a skills matrix which includes capabilities that should be covered by the Board as a whole. These
capabilities are standard capabilities which are reviewed by the proxy agencies including ISS and Glass Lewis. The skills matrix
below provides a visual representation of the Directors’ skills.
Board of Directors
N
Stelrad Group plc Annual Report 202458
GOVERNANCE REPORT
A
A
A
R
R
R
N
N
N
Nicholas Armstrong
Non-Executive Director
Nicholas Armstrong is a
Non-Executive Director
and joined the Group in
November 2015.
Skills and experience
Mr Armstrong is a partner
and member of the founding
team at EMK Capital. Prior
to EMK, Mr Armstrong was
part of the Bregal Capital
team from mid-2014 and
worked extensively across
a number of portfolio
companies including Stelrad
Group. Prior to joining Bregal,
Mr Armstrong worked in
Nomura’s UK M&A team
in London and Nomura’s
Australian M&A team in
Sydney. He graduated from
the University of Sydney
with a Bachelor and Master
of Commerce.
External appointments
In addition to being a
partner of EMK Capital
LLP, Mr Armstrong holds a
number ofother external
appointments in private
equity portfolio companies.
Nicola Bruce
Non-Executive Director
Nicola Bruce is an
independent Non-Executive
Director and joined the
Groupin October 2021.
Skills and experience
In addition to her significant
non-executive board
experience, Ms Bruce was
a partner at the Monitor
Group (now Deloitte) and
group director of strategy
at De La Rue plc. Ms Bruce
holds a number of non-
executive roles in the housing
and building materials
sectors. She is a fellow of
the Chartered Institute of
Management Accountants
and holds an MBA from
INSEAD and an MA (Hons) in
PPE from Oxford University.
External appointments
Ms Bruce is currently a
non-executive director of
Ofwat, the economic water
regulator for England and
Wales, a non-executive
director and chair of the
remuneration committee for
Ibstock plc and MJ Gleeson
plc, and senior independent
director and chair of the
remuneration committee for
the Anchor Hanover Group.
Katherine Innes Ker
Non-Executive Director
Katherine Innes Ker is the
Senior Independent Director
and joined the Group in
February 2024.
Skills and experience
Dr Innes Ker has gained
extensive executive and non-
executive experience across
a range of sectors in a career
spanning over 30 years. She
was a non-executive director
of Vistry plc until 2023, and
senior independent director
of Go-Ahead Group until
2020. Dr Innes Ker has also
held positions as a non-
executive director at Taylor
Wimpey plc, St Modwen
Properties plc, Bryant Group
plc, Gigaclear Ltd, Colt Group
SA, Gyrus Group plc, and the
Ordnance Survey. She was
chair of Sovereign Housing
Association and Victoria
Carpets, and deputy chair of
Marine Farms ASA. Dr Innes
Ker holds an MA (Hons) in
Chemistry and a DPhil in
Molecular Biophysics from
Oxford University.
External appointments
Dr Innes Ker is currently
senior independent director
and chair of the remuneration
committee of Forterra plc,
non-executive director of
Ground Rents Income Fund
plc, and chair of toob ltd. She
is chair of the remuneration
committee of Balliol
College, Oxford.
Martin Payne
Non-Executive Director
Martin Payne is an
independent Non-Executive
Director and joined the
Group in October 2021.
Skills and experience
Mr Payne is an experienced
chief executive officer and
was formerly the chief
executive officer of Genuit
Group plc (formerly Polypipe
Group plc), a UK FTSE
250 building materials
company which serves the
construction industry by
providing sustainable water
and climate management
solutions. Prior to that Mr
Payne was chief financial
officer of Polypipe Group plc,
and has also held the roles
of group finance director
at Norcros plc and group
financial controller at JCB,
the construction equipment
manufacturer. Mr Payne was
also a director and chairman
of the Construction Products
Association, the trade
association that represents
the UK building materials
industry. Mr Payne is a
qualified accountant and
a fellow of the Chartered
Institute of Management
Accountants and holds a
BA(Hons) in Economics
fromDurham University.
External appointments
Mr Payne is currently senior
independent director and
chair of the audit committee
of Churchill China PLC and
chair of the audit committee
of Topps Tiles plc.
Committee key
A
Audit & Risk
N
Nomination
R
Remuneration Chair of Committee
Former Directors
Annette Borén resigned from the Board as Chief Financial Officer on 30 June 2024.
Annual Report 2024 Stelrad Group plc 59
Acting responsibly towards
our stakeholders at all times
Section 172 statement
The Board of Directors of Stelrad Group plc, both
individually and together, consider that they have acted
in good faith and in a way that would be most likely
to promote the long-term success of the Group and
Company for the benefit of its members as a whole
(having regard to the stakeholders and matters set out
in s172(1)(a–f) of the Act) when making decisions during
the year ended 31 December 2024.
The Board considers its key stakeholders to be its people,
customers, suppliers and investors, and also recognises
the importance of the communities and environment in
which the Group operates. The Board takes the views of
its stakeholders seriously in setting and implementing
the Group strategy and believes that good stakeholder
engagement is key to the long-term success of Stelrad
Group plc. Stakeholder considerations also form part of
any Board discussions which lead to decision making.
Each year the Group undertakes a detailed business
planning process, during which the Group sets out its
short and long-term plans and, as part of this process,
carefully assesses any consequences of these plans.
The main objective of the business planning process is
to define a direction that will most likely promote the
success of the Group for all stakeholders. The Board
will also, on an ad-hoc basis, consider other decisions,
both strategic and operational, and in doing so will ask
the Group to explore various alternatives and the likely
consequences of each.
The Stakeholder Engagement section of the Annual
Report, on pages 22 to 25, sets out how Stelrad Group
plc and the Board have engaged with key stakeholders.
In addition to the information provided here, the Group’s
business model on pages 14 and 15 and the Group’s
strategy on pages 16 and 17 outline how the Group
engages with its stakeholders and how the business
creates value for each of them. Furthermore, our ESG
strategy and activity, which directly or indirectly impact
all of our stakeholders, are outlined in the Sustainability
Report on page 26.
As the Board of Directors, our intention is to behave
responsibly towards our stakeholders at all times
and treat them fairly, so that they all benefit from the
successful delivery of our plan.
» Read more in our Governance Report on page 61
Decision making by the Board Section 172 statement
2
1
3
4
Board information
Board training and induction,
including s172 training
Board papers including financial
andnon-financial information
Advice and presentations by internal
and external experts
Board engagement with key
stakeholders
Board discussion
s172 considerations are taken into
account in the Board’s discussions,
including the long-term impacts on
the Group, its stakeholders and the
wider environment
s172 is taken into account in the
Board’s decision making
The Board satisfies itself that
information provided is sufficient,
accurate and comprehensive to
enable decision making, and further
information is requested if required
The Executive Management team
provides information on a timely basis
and further assurance where required
Board decision
Actions are taken to implement
theBoard’s decisions
Board review
The Board is provided with
information on the outcomes
andactions of its decisions
Stelrad Group plc Annual Report 202460
GOVERNANCE REPORT
Compliance with the Code
The Board is committed to the highest standards of corporate
governance. Since admission, we have complied with the
2018 UK Corporate Governance Code (the “Code”) except
inthe following areas:
Board composition
At least half the board, excluding the chair, should be
non-executive directors whom the board considers
tobeindependent
The Company does not comply with the Code
recommendation that at least half the board, excluding
the chair, should be non-executive directors whom the
board considers to be independent for the full year. For the
period from 1 January 2025 to 31 January 2025, the Board,
excluding the Chair, was made up of four non-independent
and two independent directors and was therefore not
compliant. For the period from 1February 2025 to 30 June
2025, the Board, excluding the Chair, was made up of four
non-independent and three independent directors and was
therefore not compliant. For the period from 1 July 2025
to 30September 2025, the Board, excluding the Chair, was
made up of three non-independent and three independent
directors and was therefore compliant. For the period from
1October 2025 to 31 December 2025, the Board, excluding
the Chair, was made up of four non-independent and three
independent directors and was therefore not compliant.
Twoof the current Non-Executive Directors are representatives
of the Major Shareholder as a condition of the Relationship
Agreement. Although the number of Non-Executive Directors
on the Board who are not considered to be independent
is expected to reduce over time, with reductions in the
shareholding of the Major Shareholder leading to adjustment
of the conditions set by the Relationship Agreement, the Board
also continues to consider potential recruitment of additional
independent Directors as part of Board succession planning.
Independent chair
The chair should be independent on appointment
The Code recommends that the chair of a company should
be independent on appointment when assessed against the
circumstances set out in the Code. The Chair, Bob Ellis, has in
the past held, and continues to hold, various positions with
portfolio companies owned by affiliates of The Bregal Fund III LP,
the Company’s Major Shareholder, and was initially appointed
as a Non-Executive Director of the Group in 2009. By virtue
of holding these positions with portfolio companies owned
by affiliates of the Major Shareholder and taking into account
MrEllis’ tenure as a Non-Executive Director, the Board does not
consider that the Chair should be viewed as being independent
on appointment by reference to the independence criteria set
out in the Code. However, in view of the Chair’s involvement
with the Group over the last 15 years, and as Chair since 2013,
the Board continues to consider that he has made, and will
continue to make, a major contribution to the Group’s growth
and success, and in looking at the year ahead is unanimously of
the opinion that his continued involvement as Chair will help to
ensure the ongoing success of the Company.
The chair should not remain in post beyond nine years
from the date of their first appointment to the Board
The Chair, Bob Ellis, was appointed as a Non-Executive
Director of the Group in 2009 and as Chair in 2013. This
constitutes non-compliance with Provision 19 of the Code.
The Board continues to consider that Bob Ellis has made,
andwill continue to make, a major contribution to the Group’s
growth and success, and in looking at the year aheadis
unanimously of the opinion that his continued involvement as
Chair will help to ensure the ongoing successof the Company.
Senior independent director
A senior independent director should be appointed
to the Board
From 1 January 2024 until 31 January 2024, there was
noSenior Independent Director on the Board. The previous
Senior Independent Director, Terry Miller, resigned on
31 December 2023 and the new Senior Independent
Director, Katherine Innes Ker, was appointed on
1February 2024.
A copy of the Code can be found at www.frc.org.uk.
Role of the Board and its Committees
Board
The role of the Board is to set and monitor the Group’s purpose
and strategy in order to promote sustainable growth and the
long-term success of the business and, in doing so, generate
value for the shareholders. It is the responsibility of the Board
to ensure that the strategy of the business is in alignment with
the culture and values of the organisation. The Board is also
responsible for taking into account the views and interests
of all stakeholders, including the wider community, through
engagement with a wide range of stakeholders.
The Board, supported by the Audit & Risk Committee, is
responsible for the Group’s systems of internal control and
risk management and for ensuring that these systems of
governance are strong and effective. The Board also sets
therisk appetite of the Group.
The Board’s main responsibilities are included in a schedule
ofmatters reserved for the Board, as set out below:
strategic matters – responsibility for the overall leadership
of the Group and setting and monitoring the Group’s
strategy, values and standards;
structure and capital – approving or recommending any
changes relating to the Group’s capital structure;
financial reporting and controls – approving the Group’s
annual financial statements and reports, and approving
the Group’s business plan, budget and forecasts;
agreements – approving major capital projects,
investments, contracts and lending or borrowing by the
Group (outside of the treasury policy);
communications with shareholders – ensuring an effective
engagement strategy with shareholders;
Board appointments and remuneration – approving
changes to the structure, size and composition of the Board;
risk assessment and internal controls – ensuring the
maintenance of sound systems of internal control and risk
management, and monitoring these systems; and
corporate governance – reviewing the Company’s overall
corporate governance arrangements and assessing and
monitoring the Group’s culture.
The membership of the Board is detailed below:
a Non-Executive Chair;
two Executive Directors;
three independent Non-Executive Directors, including
aSenior Independent Director; and
two Major Shareholder Representative Directors.
The Directors of the Company who were in office during the
year and up to the date of signing the financial statements
are detailed on pages 58 and 59.
Statement of corporate governance
Annual Report 2024 Stelrad Group plc 61
Key roles of the Board
The roles and division of responsibilities between the Chair,
Chief Executive Officer and Senior Independent Director have
been clearly defined and agreed by the Board. A summary of
the key roles and responsibilities is given below:
Chair
Responsible for the leadership of the Board, promoting
a culture of openness and debate.
Promotes the highest standards of integrity, probity
and corporate governance, in line with best practice.
Sets the Board agenda, ensuring it has a focus
on strategy, performance, value creation, culture,
stakeholders and accountability.
Oversees the development, induction and performance
evaluation of each Director.
Ensures that Directors receive accurate, timely, high-quality
and clear information on the basis of which they can make
sound decisions.
Ensures that the Board listens to the views of shareholders,
the workforce, customers and other key stakeholders
by ensuring effective communication with them in
order to understand their issues and concerns, and by
communicating issues to the Board.
Nomination Committee
Responsibility for the composition
of the Board and Committees of
the Board including succession
planning and ongoing review of
diversity policies.
Members:
Three independent
Non-Executive Directors –
Katherine Innes Ker (Chair)
(appointed 1 February 2024),
Martin Payne and Nicola Bruce
One Major Shareholder
Representative Director –
Edmund Lazarus
» The Nomination Committee Report can
be found on page 70
Audit & Risk Committee
Responsibility for oversight of
the Group’s financial reporting,
internal controls, risk management
and relationship with the
external auditors.
Members:
Three independent
Non-Executive Directors
– MartinPayne (Chair),
KatherineInnes Ker
(appointed1 February 2024)
and Nicola Bruce
» The Audit & Risk Committee Report can
be found on page 65
Remuneration Committee
Responsibility for the Remuneration
Policy, setting individual
remuneration levels for Executive
Directors and the Chair, and
aligning workforce remuneration
and related policies with the
Group’s strategy and culture and
the requirements of the Code.
Members:
Three independent
Non-Executive Directors
– NicolaBruce (Chair),
KatherineInnes Ker
(appointed1 February 2024)
and Martin Payne
» The Remuneration Committee Report
can be found on page 74
Statement of corporate governance continued
Chief Executive Officer
Responsible for the leadership of the business.
Works closely with the Chair and the Board to propose,
develop and implement the Companys strategy.
Represents the Company and oversees and manages all
business activities, operations and performance of the
Group within the authority delegated by the Board.
Leads the senior management team of the Group in the
day-to-day running of the business.
Regularly reviews the Group’s operational performance
and strategic direction and reports accurately in agreed
formats to the Board and the Committees.
Monitors and maintains high standards of
corporate governance.
Manages the Group’s risk profile in line with the extent
andcategories of risk identified as acceptable by the
Boardand the Audit & Risk Committee.
Senior Independent Director
Provides a sounding board to the Chair and supports
theChair in the delivery of their objectives.
Appraises the Chair’s performance.
Acts as an intermediary between the Chair and the other
Directors, when necessary.
Available to shareholders if they have concerns which
havenot been resolved through the normal channels.
Role of the Board and its Committees continued
Board continued
On 30 June 2024, Annette Borén resigned from the Board and Leigh Wilcox was appointed to the Board on 1 October 2024.
On 1 February 2024, Katherine Innes Ker was appointed to the Board, replacing Terry Miller, who resigned from the Board on
31 December 2023.
As envisaged by the Code, the Board has established an Audit & Risk Committee, a Nomination Committee and a Remuneration
Committee, each with formally delegated duties and responsibilities with written terms of reference. The Committees play
an essential role in supporting the Board and provide focused oversight of key aspects of the business. A summary of the
membership and responsibilities of each Committee is detailed in this report. The full terms of reference for each Committee
are available on the Company’s website, www.stelradplc.com.
Stelrad Group plc Annual Report 202462
GOVERNANCE REPORT
Board activities and priorities during 2024
During the year ended 31 December 2024, the Board has met eight times, seven of which were scheduled. The following
areas have been discussed during the year:
Governance Report
Board meetings and attendance
The Board held seven scheduled meetings during the year
ended 31 December 2024. The table below sets out the
attendance of each Director versus the maximum number
of scheduled meetings they could have attended during the
year ended 31 December 2024.
Board
Audit & Risk
Committee
Nomination
Committee
Remuneration
Committee
Trevor Harvey 7/7
Leigh Wilcox 2/2
Annette Borén 4/4
Bob Ellis 7/7
Katherine
Innes Ker 6/6 3/3 2/2 3/3
Martin Payne 7/7 3/3 2/2 4/4
Nicola Bruce 7/7 3/3 2/2 4/4
Edmund
Lazarus 6/7 
(1)
2/2
Nicholas
Armstrong 7/7
(1) Edmund Lazarus was unable to attend one meeting due to
pre-existing commitments.
Additional ad-hoc meetings were also held during the year
in respect of changes to the composition of the Board.
Appointment and election
On 1 February 2024, Katherine Innes Ker was appointed to
the Board. On 30 June 2024, Annette Borén resigned from
the Board. On 1 October 2024, Leigh Wilcox was appointed to
the Board. There has been no other change to the composition
of the Board during the year ended 31 December 2024 or up
to the date of signing the financial statements.
The Board is satisfied that all Directors are effective and
committed to their roles and have sufficient time available
toperform their duties. In line with the Code and the
Company’s Articles, all of the Directors will be subject to
annual re-election. Therefore, all members of the Board
willbe standing for election at the 2025 Annual General
Meeting tobe held on 21 May 2025.
Board induction
Details of the Board induction can be found in the
Nomination Committee Report on page 71.
Board evaluation
The Board completed its annual Board and Committee
evaluation in the second half of 2024. The results of the
evaluation, along with an action plan for addressing
any identified issues, were reported to the Board in
December 2024.
» Read more about the format and outcome of our Board evaluation
process on page 72
Board effectiveness review
In line with the Code, the Board reviewed its own
effectiveness and that of its Committees during 2024.
The 2024 Board evaluation was internally facilitated by
the Chair of the Nomination Committee in conjunction
with the Company Secretary, and it was conducted during
the second half of 2024 using an online questionnaire
which each Director was asked to complete, with specific
reference to individual Board and Committee responsibilities.
The completed questionnaires were then collated, and
the responses reviewed by the Chair of the Nomination
Committee and Company Secretary.
The findings of the 2024 evaluation exercise confirmed
that overall the Board and its Committees continued to operate
effectively during the year. The Nomination Committee will
consider the findings and develop proposals for action by the
Board to address recommendations arising from the evaluation.
With respect to individual performance assessment, the
Senior Independent Director provided a performance
assessment to the Chair following a session with all
Board members (excluding the Chair) and the Company
Secretary. An annual performance assessment of each
Non-Executive Director is carried out to ensure that
performance, contribution, commitment and any training
and development needs are addressed.
It is the intention of the Board to evaluate the commission of
an external, independent review of the Board’s effectiveness
during the current financial year.
Non-Executive Director independence
The Non-Executive Directors bring a broad range of skills and
experience to Stelrad Group plc, and they are qualified to
provide constructive challenge in Board discussions, where
needed, and considered insights to refine the strategy of
the Group over the coming years. The independence of the
Non-Executive Directors is reviewed as part of an annual
Board evaluation process. As previously stated within the
statement of corporate governance, the Board does not
currently comply with the requirements of the Code in
relation to majority of independence of the board and the
independence of the chair on appointment.
health and safety;
ESG strategy, sustainability
andTCFD requirements;
Radiators SpA update;
approval of 2023 Annual Report,
2024 interim statement and
trading updates;
dividend approval;
2024 budget approval;
2023 annual bonus approval
andthe total remuneration
outcome for Executive Directors
and senior management;
Board evaluation;
Board and senior management
succession planning;
Chief Financial Officer appointment;
risk management and risk register;
review of premium panel
radiator market;
review of cyber security;
review of strategic initiatives;
review of market developments;
Capital Markets Day review;
investor relations update; and
Group policy review.
Annual Report 2024 Stelrad Group plc 63
Governance Report continued
Non-Executive Director independence continued
Three of the Non-Executive Directors – the two Major
Shareholder Representative Directors and the Chair – are not
independent. Under the meaning of independence within
the Code, the Company regards the three independent
Non-Executive Directors as independent and free from any
business or other relationship that could materially interfere
with the exercise of their independent judgement.
Time commitment
All Non-Executive Directors are required to devote appropriate
time to meet their Board responsibilities and demonstrate
commitment to their role. The time commitment of each
Non-Executive Director was considered prior to their
appointment to determine that it was appropriate. The
Non-Executive Directors’ letters of appointment contain
information in relation to the time commitment expected
of each Director in their role. Directors’ external time
commitment is regularly reviewed to ensure Directors can
allocate the necessary time and effort to the Company.
This process is continually managed by the Company
Secretary and the Chair and takes into consideration outside
appointments and commitments.
The Board has concluded that, notwithstanding Directors’
other appointments, they are each able to dedicate sufficient
time to fulfil their duties and obligation to the Company.
Directors’ conflicts of interest
The Group has a formal ongoing procedure for the disclosure,
review and authorisation of Directors’ conflicts of interest.
All Directors are required to make the Board aware of any
other commitments. Potential and actual conflicts of interest
are carefully considered and, if deemed appropriate, the
continuing existence of the potential or actual conflict of
interest may be approved by the Board. All conflicts of interest
are recorded in the conflicts register. The conflicts of interest
are reviewed annually to determine whether they should
remain authorised.
Internal control and risk management
The Board, supported by the Audit & Risk Committee, is
responsible for the Group’s systems of internal control and
risk management and for ensuring that these systems of
governance are strong and effective.
Details of how the Audit & Risk Committee reviews and
assesses the effectiveness of the system of internal control
can be found in the Audit & Risk Committee Report on
pages65 to 69. The Board understands that systems of
internal control can only manage, and not eliminate, risk,
and that they are designed to provide reasonable, and not
absolute, assurance against material misstatement or loss.
The Board is responsible for the oversight of the risk
management process, which involves reviewing the
processes in place to calculate and manage risk effectively.
The Board is also responsible for setting the risk appetite
of the Group and acknowledges its responsibility for
determining the extent of the risks it is willing to take in
achieving its strategic objectives. The Board regularly reviews
the principal risks facing the Group and the mitigation
measures for each risk which are set out on pages 48 to 54.
Whistleblowing
The Group has a Whistleblowing Policy in place and a
whistleblowing contact email address is available to enable
employees to raise any legitimate concerns which they
feel need to be brought to the attention of management
concerning any wrongdoings within their workplace.
TheGroup believes that it is important to have a culture of
openness to prevent such situations occurring or to bring
them to the attention of management when they do occur.
Information and support
The information presented to the Board is clear, accurate
and timely, and intended to enhance Board effectiveness.
Acomprehensive Board procedures manual is maintained
in the online Board portal, to which all Directors have access.
The standing information held there includes Board and
Committee terms of reference, the duties and responsibilities
of Directors, including standards of conduct and compliance,
and training documents. The Board and Committee papers
are also posted in the online Board portal.
All Directors have access to the advice and services of the
Group Company Secretary, who can specifically advise
them on governance matters. The Directors may also take
independent professional advice at the Group’s expense
when it is judged necessary to perform their duties effectively.
Business ethics
The Group’s core values and principles, and the standards
of behaviour which every employee across the Group is
expected to uphold, are set out in the Stelrad Group plc
Code of Conduct. These values and principles are applied
todealings with our employees, customers and suppliers
andallother stakeholders of the business.
The Group has anti-corruption and bribery policies which
are communicated to all employees through business units’
intranets and readily available from the respective Human
Resources departments. The policy is prepared in light of
the UK Bribery Act 2010 and describes the legal framework
applicable to the business as well as standards and policies to
be adhered to by employees. In addition, training courses are
provided locally.
The Group is opposed to modern slavery and human
trafficking and will only work with organisations which
formally commit to the Group’s Ethical Trading Policy. The
Board has approved the modern slavery statement which
canbe found on the Group’s website at www.stelradplc.com.
Equality, diversity and inclusion
The Group has both an Equality, Diversity and Inclusion Policy
and a Diversity and Inclusion Policy for the Board. The Diversity
and Inclusion Policy for the Board aims to ensure that diversity
and inclusion will be considered in all future Board appointments
so that the Board membership reflects a broad combination
of factors such as diversity of gender, age, educational and
professional background, social, ethnic and geographical
background, and cognitive and personal strengths. The Diversity
and Inclusion Policy for the Board is detailed on page 71.
More details can be found in the Nomination Committee
Report on pages 71 and 72 where the Board diversity
disclosures required by the FCA Listing Rules are disclosed.
Succession planning
Succession planning, both for the Board and for senior
management, has been a major focus over the past year.
Details of the Nomination Committee’s consideration
of succession planning can be found in the Nomination
Committee Report on pages 70 to 73.
Statement of corporate governance continued
Stelrad Group plc Annual Report 202464
GOVERNANCE REPORT
Overseeing financial reporting
and risk management
Highlights of 2024
Completion of the 2023 Annual Report.
Continued development of the Group’s risk
management framework, including the incorporation
of an information security risk register and a treasury
risk register.
Continued focus on cyber security risk, including an
internal audit revisiting the recommendations of
the2022 cyber security audit.
Continued development of the Group’s internal audit
approach and plan, including the commencement
ofa risk-based approach to internal audit.
Preparation for new environmental reporting and
auditing requirements.
Review of the updated provisions and principles
ofthe2024 Code.
Supported the Nomination Committee in the
appointment of a new Chief Financial Officer.
Focus areas for 2025
Review of the 2024 Annual Report.
Continued focus on environmental reporting and
auditing requirements, including preparation for
2025CSRD reporting in our Italian and Dutch
businesses and obtaining the correct levels of advice
and assurance in this area.
Implementation of the updated provisions and
principles of the 2024 Code and an assessment
ofprovision 29 of the 2024 Code.
Committee members
Martin Payne (Chair)
Nicola Bruce
Katherine Innes
Ker (appointed
1 February 2024)
During the year the Committee
has been active in preparing for
legislative changes.
Martin Payne
Chair of the Audit & Risk Committee
Dear shareholders
As Chair of the Audit & Risk Committee, I am pleased to
introduce the Committee’s report, which provides a summary
of the Committee’s role and activities for the financial year
ended 31 December 2024.
The Committee plays a vital role in delivering the Company’s
corporate governance obligations, by overseeing the
accounting, financial reporting and internal control and
riskmanagement processes, and providing valuable
independent challenge where required.
As well as detailing the composition and remit of the
Committee, this report will also outline how the Committee
operates; give an appraisal of the external auditors and auditors’
effectiveness; and provide an overview of the Group’s internal
control environment and risk management framework,
including the Committee’s assessment of its effectiveness.
During the year, Annette Borén resigned from her position
asChief Financial Officer and stepped down from the
Board. I would like to record the Committee’s thanks to
Annette, andwe wish her well for the future. Leigh Wilcox
was appointed as Chief Financial Officer and also joined
theBoardon 1 October 2024. Leigh Wilcox has been
withthe business since 2012 and brings a wealth of Group
experience to the role.
Committee composition
The Committee has comprised three independent
Non-Executive Directors during the year ended
31December2024: Nicola Bruce, Katherine Innes
Ker (appointed 1 February 2024) and Martin Payne as
Committee Chair. TheMajor Shareholder is entitled to
nominate an observer tothe Audit & Risk Committee
andhasexercised its right todo this during the year.
The membership of the Committee was selected with the
aim of providing the range of financial, commercial and
sector expertise necessary to meet the responsibilities of
theCommittee and the requirements of the Code.
Going forward, the Committee will keep its composition
under review to ensure it remains appropriate. The Board
believes that the Committee has the competence and
experience that are relevant to the sector in which the
Company operates. The Board is also satisfied that Martin
Payne, a Chartered Management Accountant and a former
public company finance director, has recent and relevant
financial experience and he has been designated as the
financial expert on the Committee for the purposes of
the Code.
Details of the Directors’ experience and skill sets can
befoundin the Director biographies on pages 58 and 59.
Audit & Risk Committee Report
Annual Report 2024 Stelrad Group plc 65
Committee remit
The key responsibilities of the Committee are:
reviewing and monitoring the integrity of the Group’s
annual and interim financial statements, and reviewing
the significant financial reporting judgements made in
connection with their preparation;
reviewing the content of the Annual Report and advising
the Board on whether, taken as a whole, it is fair, balanced
and understandable;
monitoring and reviewing the adequacy and effectiveness
of the Company’s internal financial controls and internal
control and risk management systems;
overseeing and maintaining an appropriate relationship
with the Company’s external auditors and reviewing
the independence, objectivity and effectiveness of the
audit process;
ensuring that internal audit arrangements are appropriate
and effective; and
ensuring that fraud prevention and whistleblowing
arrangements are established which minimise the
potential for fraud and financial impropriety.
Further details on the remit and responsibilities of the
Committee can be found in its terms of reference. The terms
of reference, which are reviewed annually and approved by
the Board, can be found on our website, www.stelradplc.com.
How the Committee operates
The Committee schedules its meetings to align with the key
dates in the Company’s financial calendar. The dates of the
meetings have been set using a structured forward planner,
developed in conjunction with the Company Secretary, to
ensure it is able to devote sufficient time to discussing and
debating the key matters within its remit and discharge
its responsibilities in full. Additional meetings are held
as required where there are specific areas of judgement
to discuss.
The Committee will meet at least three times per annum.
Theexternal auditors, PricewaterhouseCoopers LLP, are
invited to attend each meeting together with the Chair of
theBoard, the Chief Financial Officer, the Group Finance
Director and the Company Secretary. The Committee Chair
will also update the Board following each meeting.
The Committee also sets time aside at each meeting to
seek the views of the external auditors, in the absence of
management. In between meetings the Committee Chair
keeps in touch with the Chief Financial Officer and other
members of the management team.
During 2024 the Board undertook a review of its own
effectiveness which included the effectiveness of the
Committee. This review concluded that the Committee was
operating effectively. For more details please see page 63.
2024 Committee activities
The Committee held three scheduled meetings during
the year ended 31 December 2024, and key areas
coveredat the meetings of the Committee were:
review of external auditors’ and internal
auditors’ effectiveness;
consideration of the relevant elements of the Group’s
2023Annual Report, including the key accounting
judgements and the going concern and viability
statement, and of the 2024 interim statement;
review of proposed dividend and assessment of
distributable reserves;
consideration of the risk management framework
and of the Group risk register, including the approval
of an information security risk register and a treasury
risk register;
consideration of the Group’s cyber security risks and
the progress against the cyber security internal audit
recommendations;
Radiators SpA pre-acquisition due diligence review
follow-up;
consideration of new environmental reporting and
auditing requirements;
review of existing hedging strategy;
review of the 2024 internal audit reports, undertaken
by Grant Thornton UK LLP, covering treasury and
risk management, revisiting the Radiators SpA and
cyber security audits and review of the 2025 internal
audit plan; and
review of the updated provisions and principles of the
2024 Code.
Financial reporting review
A key requirement of the financial statements is that
they arefair, balanced and understandable. In reaching
ajudgement as to whether this is the case, the Annual
Reportis reviewed and assessed by the Committee.
TheCommittee considers that the 2024 Annual Report
isfair, balanced and understandable in terms of the form
andcontent of the strategic, governance and financial
information presented therein.
Audit & Risk Committee Report continued
Stelrad Group plc Annual Report 202466
GOVERNANCE REPORT
Significant issues and other
accountingjudgements
The Committee reviewed the integrity of the Group’s financial
statements and all formal announcements relating to the
Group’s financial performance. This included an assessment
of each critical accounting policy, as set out in note 5 to the
financial statements, as well as review of the following key
areas of judgement and areas of audit risk:
Impairment of non-financial assets
The Committee reviewed the impairment assessment
ofintangible assets, including goodwill, in Radiators SpA.
TheCommittee also reviewed the key judgements used.
Revenue recognition and indirect rebates
In conjunction with the annual audit, the Committee
continued to review key judgements in respect of revenue
recognition and indirect rebate provisions.
Going concern and long-term viability
The Committee has reviewed the Group’s going concern and
long-term viability disclosures in this Annual Report, along
with supporting documents, and advised the Board on their
appropriateness. More detail on these disclosures can be
found on page 55 of the Strategic Report. As part of its review,
the Committee considered the appropriateness of the “severe
but plausible” downside scenario modelled by the business,
especially considering the potential ongoing impact of the
current economic situation.
External auditors and audit effectiveness
PricewaterhouseCoopers LLP (“PwC”) were appointed as
theauditors of Noosa Holdings Jersey Limited, which was
the parent company of the Group prior to the Group’s listing,
in 2017, and were subsequently appointed as auditors of
the Company.
For the financial year ending 31 December 2025, the
Committee has recommended to the Board that PwC be
reappointed as external auditors and the Company will be
seeking shareholder approval for the reappointment of
PwCat its AGM to be held in May 2025.
The current lead audit partner, Paul Cheshire, was appointed
in 2022. Current professional standards require a lead partner
to be rotated every five years.
The Committee has no current plans to re-tender the audit
in the foreseeable future.
In assessing the independence of the auditors from the
Group, the Committee has been provided with information
and assurances that all of the auditors’ partners and staff
involved with the audit are independent of any links to the
Group. The Committee has reviewed, and is satisfied with,
the independence of PwC as the external auditors.
Subsequent to the year end, the Committee assessed the
effectiveness of PwC and the external audit process for 2024
through discussions with senior members of management
across the Group who had been involved in the audit process.
A summary of the findings was prepared for consideration
bythe Committee and PwC.
There were no substantive matters identified during this
assessment and the Committee concluded that the external
audit process for 2024 had been effective.
The Committee reviewed PwC’s findings in respect of
theaudit of the financial statements for the year ended
31 December 2024. The Committee met separately with
the auditors without management present and with
management without the auditors present, to ensure
that there were no issues in the relationship between
management and the external auditors which it should
address. No matters were raised.
Non-audit services
A policy governing the provision of non-audit services is in
place in order to ensure the independence of the external
auditors. Non-audit services should not be carried out by
theexternal auditors where doing so would compromise
their independence. The provision of non-audit services by
the external auditors must always be approved by the Board,
either by specific pre-approval or on a case by case approval
basis. In deciding whether the external auditors should be
appointed to carry out any non-audit services, the following
areas should be taken into consideration:
the skills and experience of the external auditors to
perform the required services;
the effect of the non-audit services on the audited
financial statements;
the potential impact of each project on the external
auditors’ independence and objectivity; and
the resulting ratio of non-audit to audit fees.
In 2024, PwC received total fees of £531,000
(2023: £474,000) comprising £485,000 of audit fees
(2023: £430,000) and £46,000 of non-audit service fees
(2023: £44,000). The fees for non-audit services during
the year ended 31 December 2024 and the year ended
31 December 2023 include:
in 2024, £38,000 related to interim review fees and
£8,000 related to bank covenant reporting; and
in 2023, £36,000 related to interim review fees and
£8,000 related to bank covenant reporting.
Further details of fees paid to PwC are set out in note 8 to the
financial statements.
Annual Report 2024 Stelrad Group plc 67
Internal control framework
The day-to-day management of our principal risks is
supported by an internal control environment which
isembedded in our management and operational
processes.The most significant elements of the Group’s
internal control environment include the following:
Communication of policies and procedures
The Group has documented policies and procedures
underpinning its key business and finance processes.
Policies and procedures documents are held at both Group
and business unit level, with more detailed documents held
at a business unit level to support the local conditions.
The Group will continue to monitor and review its Group
policies and build upon them in future years as required.
Promoting a culture of honesty and ethical behaviour
The Group educates new staff on the values and culture of
the business through employee handbooks and induction
training sessions. The content and structure of the employee
handbooks vary across the business units to support local
conditions. Areas covered include terms of employment
andhealth and safety.
In addition to the local employee handbooks, the Group
maintains complementary key policies and procedures for HR,
anti-corruption and bribery, modern slavery and whistleblowing.
Monitoring and oversight by those charged
withgovernance
There are a number of operational controls in place which
facilitate the Executive Directors’ monitoring of the Group’s
financial performance and position. In addition, business
process controls are in place for the key operational cycles.
The Group has a documented organisational structure that
clearly specifies roles and reporting lines for all business units
and departments within the Group. The reporting line to
the Board is through the Chair, Chief Executive Officer and
Chief Financial Officer. There is frequent interaction between
the Chief Executive Officer and Chief Financial Officer and
business unit management teams.
Segregation of duties
Appropriate segregation of duties has been put in place
across the Group.
Risk management
Overall responsibility for risk management lies with the
Board, supported in its role by the Audit & Risk Committee,
which has been delegated the responsibilities of reviewing
the risk management methodology and the effectiveness
of internal control.
The Group has in place a risk management framework,
underpinned by the use of business unit and Group level risk
registers, which clearly documents procedures to ensure risks
to the organisation are identified, reported and reassessed on
an ongoing basis.
In addition to the assurance provided by the formal risk
management framework, the Executive Directors are very
involved in the day-to-day running of the business and have
overview of potential risks in the business units.
The Group continually assesses and monitors the impact
of the most significant risks. Where necessary, mitigating
actions are put in place to reduce the likelihood or impact
of such risks to an acceptable level.
The Group’s risk appetite is largely risk averse. However, the
Group Board accepts that, in order to achieve its strategic
objectives and generate suitable returns for shareholders,
it must accept, and manage, a certain level of risk.
Internal audit
During the year ended 31 December 2024, the internal
auditors, Grant Thornton UK LLP, commenced delivery of
a risk-based internal audit plan with reviews undertaken
covering risk management and treasury. The internal
auditors have also revisited previous recommendations
and their implementation, focusing particularly upon the
recommendations of the cyber risk review and the financial
controls review at Radiators SpA.
Audit & Risk Committee Report continued
Stelrad Group plc Annual Report 202468
GOVERNANCE REPORT
Assessment of the Group’s system of internal
control and risk management framework
The risk assessment process within the Group and the
management of significant business risks is a key area of
focus for the Committee. The Committee’s undertakings
with regard to risk assessment have focused on the key risks
identified by the Group and the actions it had put in place to
address these – as described in the Risk Management section
of the Strategic Report on pages 48 to 54.
The Group’s internal control environment is designed to
protect the business from the material risks which have
been identified. Management is responsible for establishing
and maintaining adequate internal controls over financial
reporting and the Committee has responsibility for ensuring
the effectiveness of these controls.
The internal auditors, Grant Thornton UK LLP, will contribute
to the review of the internal control environment.
In accordance with the requirements of the Code, the
Committee confirms it has reviewed the Group’s risk
management framework and internal control environment.
No significant failings or weaknesses were identified as
a result of the review that may significantly impact the
financial statements.
Internal audit effectiveness
The Committee reviewed the effectiveness of the internal
audit process by using a formal questionnaire-based
approach. No matters were raised.
Management ensures that the provider of internal audit
services is appropriately qualified to audit the risk area
being considered.
Fraud, whistleblowing and the UK Bribery Act
The Committee recognises the importance of effective
whistleblowing policies as being an additional tool to
strengthen governance, by ensuring a reliable system is in
place to identify and correct any unlawful or unethical conduct.
The Committee monitors any reported incidents under the
Group’s Whistleblowing Policy, which is explained in more
detail on page 64 of the statement of corporate governance.
There were no incidents during the year which were required
to be brought to the attention of the Committee.
The Committee also reviews the Group’s procedure for
detecting fraud and the systems and controls in place to
prevent a breach of anti-bribery legislation. The policy is
explained in more detail on page 64 of the statement of
corporate governance. There were no breaches during the
year which were required to be brought to the attention of
the Committee.
Martin Payne
Chair of the Audit & Risk Committee
7 March 2025
Annual Report 2024 Stelrad Group plc 69
Dear shareholders
I am pleased to present the Nomination Committee Report
of Stelrad Group plc for the year ended 31 December 2024
following my appointment as Chair of the Committee on
1February 2024. This report summarises the activities of
theCommittee during the year and examines the future
focus areas of the Committee.
Nomination Committee composition
The Committee’s membership is detailed on page 62, and
information on the Directors’ experience and skill sets can
be found in their biographies and the Board skills matrix on
pages 58 and 59. At the financial year end, the Committee
comprised a majority of independent Non-Executive
Directors, complying with provision 17 of the 2018 Code.
Nomination Committee remit
The key responsibilities of the Nomination Committee are:
to assist the Board in discharging its responsibilities
relating to the composition and make-up of the Board
and any Committees of the Board;
to periodically review the Board’s structure and identify
potential candidates to be appointed as Directors or
Committee members as the need may arise;
to evaluate the balance of skills, knowledge and experience
and the size, structure and composition of the Board
and Committees of the Board, and retirements and
appointments of additional and replacement Directors
and Committee members, and to make appropriate
recommendations to the Board on such matters;
to assist the Chair in the annual evaluation of the Board’s
performance and to review the results relating to Board
composition and performance;
to put in place plans for the orderly succession of
appointments to the Board and to senior management
and to oversee the development of a diverse pipeline
for succession, taking into account the importance of
maintaining the Group’s culture, the challenges and
opportunities facing the Group, and the skills, experience
and knowledge needed within the Group and on the
Board; and
to maintain an ongoing review of the Group’s Equality,
Diversity and Inclusion Policy and the progress in meeting
its objectives for the Board, its Committees and the Group,
recommending changes to the Board as appropriate.
Further details on the remit and responsibilities of the
Committee can be found in its terms of reference. The terms
of reference are reviewed at least annually and approved
by the Board. The terms of reference can be found on our
website, www.stelradplc.com.
Focused on Board effectiveness
and succession planning
Highlights of 2024
Undertook the Board and Committee evaluation
process, including a review of the current year outcomes
and an update of the recommendations from the
prior year process, with continuing focus on actions to
address recommendations and enhance effectiveness.
Review of Board and senior management
succession planning.
Oversight of the Chief Financial Officer
appointment process.
Review of the Board skills matrix and the roles and
responsibilities of Directors to ensure that the Board
has the right mix of skills, experience and knowledge.
Continued development of the ESG strategy.
Enhanced shareholder engagement across a wider
investor community.
Focus areas for 2025
The Committee will focus on overseeing actions to
address the outcomes of the Board evaluation, including:
A review of long-term succession planning for the
Board and senior management, and oversight of
efforts to enhance diversity and inclusion.
Board assessment of culture.
Committee members
Katherine Innes Ker
(Chair) (appointed
1 February 2024)
Martin Payne
Nicola Bruce
Edmund Lazarus
In 2024, the Nomination Committee
focused on the priorities raised in
the prior year Board and Committee
evaluation process, including
succession planning, ESG strategy
and shareholder engagement.
Katherine Innes Ker
Chair of the Nomination Committee
Nomination Committee Report
Stelrad Group plc Annual Report 202470
GOVERNANCE REPORT
Board Diversity and Inclusion Policy
To deliver on our purpose, it is essential that we foster
diversity of thought and an environment where everyone
is encouraged to bring their best and true selves to work.
The Board believes that better decision making and
outcomes are achieved when people with differences of
opinion and with different backgrounds come together
with a common objective and shared ambition. As a
Board, we monitor the implementation of the Group’s
diversity and inclusion policies, including relevant metrics,
satisfying ourselves that the Group’s culture is and
remains aligned to its purpose, strategy and values.
“Diversity” describes all the characteristics, experiences
and cultural influences that make each of us unique
individuals. Our policy is to respect the diversity of all
customers, colleagues, prospective colleagues, contractors
and suppliers, and treat all fairly and equally regardless
of characteristics. “Inclusion” means that all are welcome,
and will be treated with respect and dignity in line with
our values irrespective of their individual circumstances.
This policy on diversity and inclusion applies to the
Board only but complements the Group’s wider diversity
policies, values, Code of Conduct and sustainability
framework. The Board, supported by the Board
Nomination Committee, will:
encourage a diverse and inclusive working
environment in the boardroom, where everyone
isaccepted and valued and receives fair treatment
according to their different needs and situations
without discrimination or prejudice;
continue our journey towards greater diversity on
theBoard across all dimensions, including aspiring
toreach greater representation of women and those
ofan ethnic minority background over time;
consider all aspects of diversity when reviewing the
Board’s composition, skills, experience and overall
balance, including when conducting the annual
Boardeffectiveness review;
oversee the development of a diverse pipeline for
succession to the Board and ensure that all Board
appointments are subject to a formal, rigorous and
transparent procedure based on merit and objective
criteria taking into account (among other things)
factors such as diversity of gender, age, educational
and professional background, social, ethnic and
geographical background, and cognitive and personal
strengths; and
engage search firms which understand and agree
to comply with the Group’s values and approach
todiversity in identifying suitable Board candidates
from diverse candidate pools.
Succession planning
This year has seen changes to the composition of the Board
and its Committees, with the resignation of Annette Borén
as Chief Financial Officer in June, the appointment of Leigh
Wilcox to replace her as Chief Financial Officer in October,
and my appointment as Non-Executive Director and Senior
Independent Director in February.
One of the Nomination Committee’s main activities
during 2024 was overseeing the appointment of the
ChiefFinancial Officer.
In line with the Company’s Equality, Diversity and Inclusion
Policy, both 2024 appointments were made on merit and
against objective criteria, taking into consideration diversity
of gender, social and ethnic backgrounds and cognitive
and personal strengths. My appointment as Non-Executive
Director and Senior Independent Director was undertaken
using an external search consultant.
In the coming year, the Committee will continue to review
the long-term succession planning for the Board to ensure
that the composition of the Board and its Committees
continues to be effective, with an appropriate balance of
skills,experience, knowledge and diversity.
The Committee works closely with the Chief People Officer
to identify and maintain pipelines of immediate, short-term
and longer-term leadership potential within the senior
management team, and is supported by the Chief People
Officer in ongoing review of objectives and timeframes for
Board succession planning.
Board member induction
A comprehensive and tailored induction plan was established
for both Leigh Wilcox and me taking into account our
respective considerable experience.
Diversity and inclusion
Diversity and inclusion continues to be a focus of the
Committee, with a commitment to promoting diversity and
inclusion on the Board. As set forth in the Board’s Diversity
and Inclusion Policy (see inset), which is reviewed annually,
the Committee recognises the importance of diversity in its
Board composition to ensure that it can draw upon a diverse
range of experience, skills and knowledge in all aspects of the
Board’s discussions and decision making.
The Board’s Diversity and Inclusion Policy also applies to the
Nomination Committee, the Audit & Risk Committee and
theRemuneration Committee.
The Committee has a robust process for identifying and
evaluating potential Board candidates and continues to
usesearch firms that are committed to identifying suitable
Board candidates from diverse candidate pools.
Board diversity disclosures
Listing Rule 6.6.6(9)
As at the Company’s chosen reference date, 31 December 2024,
and in line with FCA Listing Rule 6.6.6(9), the Company has
not met the target for at least 40% female membership on
the Board or for one member of the Board to be from an
ethnic minority background. However, it has met the target
for one of the positions of Chair, Senior Independent Director,
Chief Executive Officer or Chief Financial Officer to be held
by a woman, with my appointment as Senior Independent
Director. The overall diversity targets were not met in the
year as the succession plans of the Group, including the
recognition of diversity, will require time to materialise.
Futureevolution of the Board will continue to focus on
broadening the diversity of its members.
Annual Report 2024 Stelrad Group plc 71
Board diversity disclosures continued
Data under Listing Rule 6.6.6(10)
In line with Listing Rule 6.6.6(10), as at the reference date of 31 December 2024, the composition of the Board and Executive
Management was as follows, with members of the Board and the Executive Management team asked to complete a diversity
disclosure form at year end.
31 December 2024
Gender identity
Number
of Board
members
Percentage
of the Board
Number of
senior positions
on the Board
(CEO, CFO, SID
and Chair)
Number in
Executive
Management 
(1)
Percentage of
Executive
Management 
(1)
Men 5 62.5% 3 3 60%
Women 2 25% 1 2 40%
Not specified/prefer not to say 1 12.5% 0%
31 December 2024
Ethnic background
Number
of Board
members
Percentage
of the Board
Number of
senior positions
on the Board
(CEO, CFO, SID
and Chair)
Number in
Executive
Management 
(1)
Percentage of
Executive
Management 
(1)
White British or other white
(including minority white groups) 7 87.5% 4 5 100%
Not specified/prefer not to say 1 12.5% 0%
At 31 December 2023, the composition of the Board and Executive Management was as follows.
31 December 2023
Gender identity
Number
of Board
members
Percentage
of the Board
Number of
senior positions
on the Board
(CEO, CFO, SID
and Chair)
Number in
Executive
Management 
(1)
Percentage of
Executive
Management 
(1)
Men 5 62.5% 2 3 60%
Women 3 37.5% 2 2 40%
Not specified/prefer not to say 0% 0%
31 December 2023
Ethnic background
Number
of Board
members
Percentage
of the Board
Number of
senior positions
on the Board
(CEO, CFO, SID
and Chair)
Number in
Executive
Management 
(1)
Percentage of
Executive
Management 
(1)
White British or other white
(including minority white groups) 8 100% 4 5 100%
Not specified/prefer not to say 0% 0%
(1) Stelrad has a flat structure, operating a decentralised model with local management teams in each of the key territories, supported by a small Group head
office. The Company is treating its Group roles as Executive Management for the purpose of this reporting requirement and consists of the Chief Financial
Officer, Chief People Officer, Group Operations Director, Group Finance Director and Group Strategic Marketing Director.
Board evaluation
The Committee has assisted the Chair in working with the Company Secretary to facilitate the content and process of a
comprehensive internally managed Board and Committee evaluation in the second half of 2024. The results of the evaluation,
along with an action plan for addressing any identified issues, were reported to the Board in December 2024, and the aspects
relating to Board and Committee composition and performance were reviewed by the Committee.
This was the Board’s third evaluation following the listing on the London Stock Exchange in October 2021. Overall, the results
confirmed that the Board and its Committees were operating effectively. Following review by the Nomination Committee,
the findings have been presented to the Board to agree actions for addressing the recommendations of the evaluation.
Insummary, key areas of focus identified by the evaluation include:
succession planning for the CEO and Chair;
Board assessment of culture and behaviours; and
training and development of individual Directors.
Nomination Committee Report continued
Stelrad Group plc Annual Report 202472
GOVERNANCE REPORT
Progress following the 2023 Board evaluation
Additionally in the year, the Board reflected on its progress made against the outcomes from the 2023 Board evaluation.
The overall outcome of the 2023 evaluation was very positive and indicated that the Board was running effectively. While the
outcome of the evaluation showed that the Board, its Committees and the Board members operated professionally and in
an open and transparent manner, the Board developed an action plan based on the outcomes, designed to enhance further
the effectiveness of the Board. Following the discussions of the Nomination Committee, several key themes were highlighted
for focus during 2024, including in the areas of succession planning for senior management and the Board, ESG strategy
development and stakeholder engagement. The following table summarises progress in these areas of focus.
Area of focus Progress
Succession
planning
The Board continues to focus on succession planning, both at an executive and senior management
level. During 2024, consideration was given to the Chair and Chief Executive positions, due to their
important role in providing external oversight and strategic operational leadership, respectively.
The Board successfully appointed a new Senior Independent Director in January 2024, and a new
Chief Financial Officer in October 2024. Both appointments have further strengthened the Board
by providing both diverse senior leadership and industry experience.
Meetings of the Nomination Committee continue to focus on all aspects of succession planning to
ensure the Board has a sufficient mix of independence and diversity moving forward.
ESG strategy
development
The Board received an overview on the developments of ESG strategy over the course of 2024.
Certain Group subsidiaries will commence reporting against the EU Corporate Sustainability
Reporting Directive in respect of the financial year commencing 1 January 2025. Group functions
will provide significant input to align the EU reporting with Group strategy in this area.
Climate-related risks continue to be monitored as part of the Group’s risk register.
Stakeholder
engagement
The Board has reviewed its workforce engagement arrangements and agreed that “alternate
arrangements” under the Code remained appropriate for the Group. In July 2024 the Board visited
the Company’s site in Turkey where key individuals of the business were met.
The Board is comprehensively briefed on external stakeholder engagement via reports and
standard agenda items to the Board. Enhanced engagement with the wider investor community
remains a priority for the Board and was supported by the Group’s first Capital Markets Day in
November 2024, attended by the Executive Management team and senior leaders within the business.
Committee meetings and agenda
The Committee meets as often as needed and, in any case, no less than twice per year, depending on circumstances,
toensureit is discharging its duties as a Committee in full and in accordance with its terms of reference. The Committee
heldtwoscheduled meetings and two additional unscheduled meetings during the year ended 31 December 2024.
Agenda items for the Committee’s meetings during the year ended 31 December 2024 included:
review of the Board’s composition and the diversity of Directors’ skills;
review of Directors’ time commitments and time available to dedicate to the role;
review of the Board Diversity and Inclusion Policy and the Group Equality, Diversity and Inclusion Policy;
succession planning for Executive Directors and Non-Executive Directors of the Board;
oversight of the appointment of the Senior Independent Director and the Chief Financial Officer; and
the 2024 Board and Committee evaluation process, including a review of the current year outcomes and an update
ofthe prior year recommendations, initiated by the Company Secretary.
The Committee’s future focus will continue to include consideration of these topics as well as the areas of focus identified
in the Board evaluations.
Annual re-election of Directors
As required by the 2018 UK Corporate Governance Code, all Directors will be subject to re-election at the next AGM.
The Committee has considered each of the current Board members in the context of re-election and is satisfied that
each Director has dedicated sufficient time to their duties and that they have shown commitment to their role. Acting
on the Committee’s advice, the Board recommends that each Director be re-elected.
Katherine Innes Ker
Chair of the Nomination Committee
7 March 2025
Annual Report 2024 Stelrad Group plc 73
Directors’ Remuneration Report
Highlights of 2024
Review of Directors’ Remuneration Policy in advance
of the triennial review at the 2025 AGM.
Setting incentive targets and determining incentive
outcomes for Executive Directors and senior management,
including the addition of ESG measures to our
remuneration arrangements for 2024.
Review of total remuneration outcomes for Executive
Directors and senior management, and their
alignment with strategy.
Determination of remuneration arrangements in
relation to CFO change.
Focus areas for 2025
Setting incentive targets and determining
incentive outcomes for Executive Directors and
senior management.
Monitoring the ongoing effectiveness of strategic
measures in remuneration.
Oversight of wider workforce remuneration and policies.
Committee members
Nicola Bruce (Chair)
Martin Payne
Katherine Innes
Ker (appointed
1 February 2024)
2024 has seen the review of the
Directors’ Remuneration Policy
inadvance of the triennial renewal
at the 2025 AGM.
Nicola Bruce
Chair of the Remuneration Committee
Annual Statement by the
Remuneration Committee Chair
Dear shareholders
On behalf of the Board, I am pleased to present the Directors’
Remuneration Report for the year ended 31 December 2024.
This report consists of three sections:
the Annual Statement and associated high-level
summary (Remuneration at a glance), including our
proposed implementation of the Policy for Executive
Directors in 2025;
the Directors’ Remuneration Policy that is being put
forward for shareholder approval at the 2025 AGM; and
the Annual Report on Remuneration, which outlines
the decisions made by the Remuneration Committee
(the “Committee”) and payments made to Directors in
respect of 2024, describing the link between Company
performance and remuneration for 2024.
Our new Directors’ Remuneration Policy
Our current Remuneration Policy was approved at the 2022
AGM, with over 99% of the votes cast being in favour of the
resolution. In line with the usual three-year cycle, a new
Policy is now being put forward for shareholder approval at
the 2025 AGM. During 2024, we have reviewed the Policy
to ensure that it continues to support the delivery of our
strategy and future plans, considering developments in best
practice, with the objective of rewarding management fairly
and in line with investor expectations. We also considered
therequirements of the updated Corporate Governance
Code, which applies from 1 January 2025, to ensure our
ongoing compliance with the Code.
The conclusion of our review was that the Policy approved
in 2022 remains largely fit for purpose. We are therefore
proposing only a small number of changes in the new Policy,
with no changes to the overall structure of remuneration.
Anextensive shareholder consultation has been carried out
with the majority of Stelrad’s shareholder register to gather
views and feedback, which were carefully considered in
developing and finalising the new Policy.
The key change that we are proposing is the creation of
additional headroom for exceptional circumstances for both
the annual bonus and LTIP awards. For both the annual bonus
and LTIP, the ordinary maximum of 125% and 150% of salary
respectively will remain. Shareholders will note that in 2025,
the annual bonus will remain at a maximum of 125% of
salary, and an LTIP of 50% of salary will be awarded (below
the current and proposed ordinary maximum of 150% of
salary). However, in line with market practice, the Committee
believes it is sensible to create headroom for exceptional
circumstances for an award of up to 150% of salary for the
annual bonus and up to 200% of salary for the LTIP. In line
with the current Policy, a minimum of 70% of weighting for
the Annual Bonus Plan will be based on financial measures
and a minimum of 70% of weighting for the LTIP will be
based on financial and market-based measures.
Overseeing how we
reward our people
Stelrad Group plc Annual Report 202474
GOVERNANCE REPORT
The “Remuneration at a glance” table later in this report
summarises the key differences between the Policy approved
in 2022 and the Policy for which approval will be sought at
the 2025 AGM which has been received positively by the
majority of shareholders. We are proposing some additional,
more minor changes to the Policy to aid its practical
implementation and to take account of latest market
developments since the last approval of the Policy in 2022.
Board changes in 2024
As has been reported elsewhere, Leigh Wilcox was appointed
to the Board as Chief Financial Officer on 1 October 2024,
having served as Interim CFO since 1 July 2024. Following an
external benchmarking exercise, his salary on appointment was
set at £260,000, the same level as the outgoing CFO, Annette
Borén. This was set having regard to his relative experience and
is towards the lower end of the market competitive range for
the role. For January 2025, Leigh will receive an annual salary
increase in line with that awarded to the majority of the UK
workforce for the year. Leigh receives a salary supplement of 9%
of salary in lieu of pension contributions. This has been reduced
from 11% which applied prior to his appointment to the Board, in
order to align his pension contribution level with the majority of
the UK workforce. Details of the bonus earned are included later
in this report.
Annette Borén stepped down from the Board on 30 June 2024.
Annette’s remuneration earned up to that date is included in
the single total figure of remuneration, with information on
certain other payments included later in the report. Annette
was not entitled to earn a bonus in respect of the six months
of the year for which she was in service and the LTIP award
granted to her in 2024 lapsed when she left the business. In
line with the Policy, Annette retains the deferred bonus that
she was awarded in March 2024 in respect of performance in
2023 and which was not subject to any further performance
conditions; the award will remain subject to its original deferral
period and will vest in March 2026.
On 1 February 2024, Katherine Innes Ker joined the Board
and the Committee.
Remuneration outcomes in 2024
The key highlights of the performance of the business
during the year can be found in the Strategic Report on
pages 1 to 56.
Fixed remuneration
Trevor Harvey’s salary was increased to £535,600 with effect
from 1 January 2024. This incorporated the agreed increase
of 4% with effect from 1 January 2023, which Trevor had
opted to defer, and an increase of 4% for 2024 in line with
the increase awarded to the majority of the UK workforce.
Annual bonus
The Annual Bonus Plan (“ABP”) structure for 2024 reflected
the Policy approved at the 2022 AGM. The outturn is summarised
in the “Remuneration at a glance” table, with full details of the
targets and performance against them set out on page 87.
Based on the performance delivered, bonuses were earned
at the level of 53.3% of the maximum.
In line with the reporting requirements, the bonus awarded
to Leigh Wilcox in respect of the period from his appointment
to the Board on 1 October 2024 is included in the single total
figure of remuneration. Annette Borén was not eligible to
earn a bonus for 2024.
As per the rules of our Deferred Share Bonus Plan, 75% of
Executive Director annual bonuses will be paid in cash, with
the remaining 25% deferred and held in Stelrad shares for
two years.
LTIP vesting in respect of performance in 2024
A Long Term Incentive Plan (“LTIP”) is in place for Executive
Directors and other members of senior management. The first
awards under the LTIP were granted in May 2022 with vesting
based on EPS and relative TSR performance conditions
assessed over the three financial years 2022, 2023 and 2024.
The May 2022 awards were issued before the significant
impact of the current macroeconomic crisis materialised.
Due to the high inflationary environment that has followed,
a significant drop in demand and a rise in interest rates,
the targets were not met. Full details of the targets and the
performance against them are set out later in this report.
The threshold levels of performance were not achieved and
these awards have lapsed in full.
LTIP granted in 2024
Our LTIP Policy permits the grant of LTIP awards at the level
ofup to 150% of salary. In 2024, an award of 50% of salary
was granted. The performance conditions are summarised
inthe “Remuneration at a glance” table, with details set out
later in this report.
Wider workforce remuneration in 2024
The Group supports the collective bargaining process
in theUK, Turkey, the Netherlands and Italy with local
employeerepresentation where appropriate. We adhere
tothe outcome of national collective agreements regarding
pay,and implement these according to the earliest
appropriate timescales. We also keep under regular review
the non-pay-related benefits offered to our employees
to ensure these remain competitive and of value to our
workforce. At Stelrad, we consider that our workforce is
our most important asset and in 2024, as part of the
ESGcomponent of our Annual Bonus Plan for Executive
Directors, we introduced a metric relating to labour turnover.
Implementation of the Policy in 2025
Our approach to Executive Directors’ remuneration for 2025
is summarised in the “Remuneration at a glance” table, with
further information contained later in this report. Both our
CEO and CFO will receive an annual salary increase for 2025
of 3%, in line with the increase awarded to the UK workforce,
and both will participate in our Annual Bonus Plan, with a
maximum potential bonus of up to 125% of salary for the
delivery of stretching and ambitious targets. In addition,
an LTIP grant of 50% of salary will be awarded in the first
half of 2025.
Share plans
We are proposing to make a small number of changes to
the rules of our LTIP and Deferred Share Bonus Plan rules,
toreflect changes in practice since they were first adopted
and to aid their practical operation. Shareholder approval
forsome of these changes is required and resolutions will
beproposed at the 2025 AGM.
Annual Report 2024 Stelrad Group plc 75
Directors’ Remuneration Report continued
Annual Statement by the
Remuneration Committee
Chair continued
Conclusion
I trust the information presented in this report enables our
shareholders to understand both how we have operated
our Directors’ Remuneration Policy over the year and
our rationale for decision making. We regularly review
our Remuneration Policy and practice to ensure that it
remains aligned with our business strategy and the evolving
regulatory landscape. We believe that the Policy has operated
as intended and we consider that the remuneration received
by the Executive Directors during the year was appropriate,
taking into account Group and personal performance, as
well as the experience of all stakeholders. No discretion was
applied, either upwards or downwards, to reward outcomes
inrespectof the year ended 31 December 2024.
We remain committed to maintaining a clear, open
and transparent dialogue with our shareholders on
executive remuneration.
On behalf of the Board, I would like to thank shareholders
for their continued support and I hope that you will support
the resolutions requesting approval of the new Policy, the
Annual Report on Remuneration, and the changes to the
LTIP and DSBP rules at this years Annual General Meeting
on 21 May 2025.
Nicola Bruce
Chair of the Remuneration Committee
7 March 2025
This report has been prepared in accordance with the applicable remuneration reporting regulations, the FCA Listing Rules
and the UK Corporate Governance Code.
Remuneration at a glance
Key differences between the Policy approved in 2022 and the Policy for which approval will
besought at the 2025 AGM, along with proposed implementation of the Policy in 2025
Element of pay Implementation in 2024 Key policy changes and proposed implementation for 2025
Fixed remuneration
Base salary Trevor Harvey’s salary increased to £535,600
after implementation of the deferred 2023
increase, and the subsequent increase
of 4%for 2024 in line with the increase
awardedto the majority of the UK workforce.
Annette Borén’s salary remained at £260,000.
Leigh Wilcox was appointed to the Board
as CFO on 1 October 2024 on a salary
of £260,000.
Policy
No significant changes to Policy.
2025 implementation
An increase of 3% will be applied with effect from
1January2025 in line with the increases awarded to
themajority of the UK workforce, taking the CEO salary
to£551,668 and the CFO salary to £267,800.
Pension The Executive Directors receive a salary
supplement in lieu of pension contribution
of 9% of salary.
Policy
No significant changes to Policy.
2025 implementation
9% of salary.
Benefits
Each Executive Director receives the benefit of
a life assurance scheme, private health cover
and a car allowance. Trevor Harvey also benefits
from the reimbursement of fuel expenses.
Policy
No significant changes to Policy.
2025 implementation
No changes proposed to the benefits provided.
Stelrad Group plc Annual Report 202476
GOVERNANCE REPORT
Element of pay Implementation in 2024 Key policy changes and proposed implementation for 2025
Variable pay
ABP Maximum opportunity of up to 125% of salary:
Performance measure Weighting Outturn
Adjusted operating
profit
70% 46.7% of
maximum
Adjusted cash flow
from operations
20% 0.0% of
maximum
ESG 10% * 6.6% of
maximum
* 50% based on the recycled content of packaging
material used and 50% based on voluntary
labour turnover.
Details of the performance measures and
targets are set out later in this report. Based on
the performance delivered, the overall outturn
was 53.3% of maximum resulting in a bonus
of £357,000 being earned by Trevor Harvey
and a bonus of £43,000 being earned by
Leigh Wilcox in respect of the period since his
appointment to the Board.
75% of the annual bonus will be paid in cash,
with the remaining 25% delivered as Stelrad
shares and deferred for two years.
Policy
The maximum ABP opportunity in the Policy approved in
2022 was 125% of salary with a minimum of 70% of the
award being dependent on financial measures. In the new
Policy, this ordinary maximum is retained. However, to
provide appropriate flexibility over the new Policy’s three-year
life, it incorporates the provision to award an annual bonus
of up to 150% of salary in exceptional circumstances, with a
continued minimum of 70% of the award being dependent
on financial measures. This additional headroom will not be
used for 2025.
A two-year deferral will continue to apply in respect of 25%
of any bonus earned.
Bonus awards will remain subject to malus and clawback
provisions, which have been enhanced with the inclusion
of additional “triggers” to their application of fraud or
dishonesty, conduct resulting in significant losses, and
material downturn in financial performance (to align with
the pre-existing incentive plan rules).
2025 implementation
For 2025, the maximum opportunity will again be 125%
ofbase salary.
Performance measures and weightings will be the same as
for 2024, with the cash flow measure and ESG component
continuing to be underpinned by the target Group adjusted
operating profit measure.
Details of the targets will be disclosed once the 2025
ABP outturn has been determined, as with the 2024
ABP performance targets later in this report.
75% of the annual bonus will be paid in cash, with the
remaining 25% delivered as Stelrad shares and deferred
for two years.
LTIP The threshold levels of EPS and relative TSR
performance for the LTIP awards vesting by
reference to performance in 2024 were not
achieved and those awards have lapsed in full.
Further details are set out later in this report.
An LTIP award was granted to Trevor Harvey
in March 2024 at the level of 50% of salary
vesting by reference to adjusted EPS targets
(80% of the awards) and relative TSR (20%
of the awards) assessed over a three-year
period to 31 December 2026. Leigh Wilcox’s
award of 50% of salary was granted prior to his
appointment as Interim CFO and, in line with
awards to other below-Board participants, will
vest based on EPS targets only. Details of the
targets are set out later in this report.
Policy
The maximum LTIP opportunity in the Policy approved
in2022 was 150% of salary with a minimum of 70% of
theaward being dependent on financial and market-based
measures. In the new Policy, this ordinary maximum is
retained. However, to provide appropriate flexibility over
the new Policy’s three-year life, it incorporates the provision
to award an annual LTIP grant of up to 200% of salary in
exceptional circumstances with a continued minimum of
70% of the award being dependent on financial measures.
This additional headroom will not be used for 2025.
LTIP awards will remain subject to malus and clawback
provisions, which have been enhanced by the inclusion
of additional “triggers”, referred to above in relation to the
annual bonus.
2025 implementation
LTIP awards will be granted in 2025 with Executive Director
awards granted at the level of up to 50% of salary vesting by
reference to adjusted EPS targets (80% of the award) and
relative TSR (20% of the award) assessed over a three-year
period and subject to a post-vesting two-year holding period.
Annual Report 2024 Stelrad Group plc 77
Directors’ Remuneration Report continued
Remuneration Policy
The Directors’ Remuneration Policy (the “Policy”) as detailed below is subject to shareholder approval at the AGM on 21 May 2025
and will apply for a period of three years thereafter unless a new Policy is approved by the Companys shareholders prior to expiry.
The differences between the Directors’ Remuneration Policy approved at the AGM on 16 May 2022 and this Policy are
described in the “Remuneration at a glance” section earlier in this report.
Corporate Governance Code principles
The table below reflects how the Remuneration Policy fulfils the factors set out in provision 40 of the 2018 UK Corporate
Governance Code.
Criteria Approach
ClarityRemuneration arrangements should be
transparent and promote effective engagement
withshareholders and the workforce.
The Committee operates a consistent remuneration approach that is
well understood internally and externally. As described in the Annual
Statement by the Remuneration Committee Chair, we consulted
with our Major Shareholders in connection with this Policy, and took
into account feedback received in finalising our approach.
Simplicity – Remuneration structures should avoid
complexity and their rationale and operation should
beeasy to understand.
Our remuneration arrangements for Executive Directors are based
on a market-standard remuneration structure consisting of fixed
pay, an annual bonus and a single long-term incentive. This design
is simple in nature and well understood by participants as well as
other stakeholders.
Risk – Remuneration arrangements should ensure
reputational and other risks from excessive rewards,
and behavioural risks that can arise from target-based
incentive plans, are identified and mitigated.
Targets are reviewed annually to ensure they are adequately
stretching yet achievable without encouraging excessive risk
taking. Using recovery provisions or discretion, the Committee
retains the ability to override formulaic incentive outcomes
in the event that these produce a result inconsistent with the
Group’s remuneration principles.
Alignment to culture – Incentive schemes should
drive behaviours consistent with Company purpose,
values and strategy.
The variable incentive schemes and performance measures are
designed to be consistent with the Group’s purpose, values and
strategy. We believe that aligning remuneration practices across
the business is a key element of supporting our culture, fulfilling
our values and being a strong driver of business performance.
Predictability – The range of possible values of
rewards to individual Directors and any other limits
ordiscretions should be identified and explained at
thetime of approving the Policy.
The Committee maintains clear caps on incentive opportunities
and will use its available discretion if necessary.
The potential value and composition of the Executive Directors’
remuneration packages at below threshold, target and maximum
scenarios are provided in the illustrations on page 85.
ProportionalityThe link between individual
awards, the delivery of strategy and the long-term
performance of the Group should be clear. Outcomes
should not reward poor performance.
Executives are incentivised to achieve stretching targets over annual
and three-year performance periods. The Committee assesses
performance holistically at the end of each period, taking into
account underlying business performance and the internal and
external context to ensure that pay outcomes are appropriate and
reflective of overall performance.
Stelrad Group plc Annual Report 202478
GOVERNANCE REPORT
Element of
remuneration
Purpose and link
tostrategy Operation Maximum opportunity Performance measures
Base salary To provide
competitive fixed
remuneration.
To attract, retain
and motivate
Executive
Directors of the
calibre required
to deliver the
Group’s strategy.
An Executive Director’s salary
takes into account the individual’s
professional experience, individual
performance, level of responsibility
and the scope and nature of their
role and is set with reference to
market. Base salaries will typically
be reviewed on an annual basis.
Any Executive Director
salary increases will not
normally exceed those
of the majority of the
Group’s employees
in percentage of
salary terms.
Higher increases may be
awarded in appropriate
circumstances, including,
but not limited to:
where an Executive
Director has been
promoted or has had
a change in scope
or responsibility;
taking account
of competitive
salary levels and
market forces;
reflecting an
individual’s
development or
performance in
role; and
where there has been
a change in the size
and/or complexity of
the business.
Not applicable.
Benefits
and pension
To provide market
competitive levels
of employment
benefits.
Executive Directors may receive
a contribution to a pension
arrangement and/or a salary
supplement in lieu of some or
all of the pension contribution.
Other benefits may include
participation in a life assurance
scheme, private health cover
(including for an Executive
Director’s spouse or civil partner
and dependants), a car allowance
and the reimbursement of fuel
expenses. Additional benefits or
allowances may be provided based
on individual circumstances.
The maximum pension
contribution (and/or
salary supplement)
will not exceed the
contribution available
to the wider workforce
as determined by
the Remuneration
Committee (currently
9% in the UK).
The benefits package is
set at a level which the
Committee considers
provides an appropriate
level of benefits for the
role and is appropriate
in the context of the
benefits offered to the
wider workforce or to
comparable roles in
companies of a similar
size and complexity.
Not applicable.
Annual Report 2024 Stelrad Group plc 79
Directors’ Remuneration Report continued
Element of
remuneration
Purpose and link
tostrategy Operation Maximum opportunity Performance measures
ABP and
DSBP
To reward the
year on year
achievement
of demanding
performance
metrics.
Performance measures, weightings
and targets are reviewed annually
bythe Committee and may be
changed from time to time.
No more than 75% of the annual
bonus will be paid out as cash after
the end of the financial year. The
remainder will be issued as awards
under the DSBP.
DSBP awards will be in the form of
conditional awards or nil-cost options
with awards normally vesting after
two years.
Under the DSBP, an additional
payment, normally in shares, may be
made equal to the value of dividends
which would have accrued on vested
shares between the grant date and
date of vesting.
Malus and clawback provisions apply.
The usual maximum
annual bonus
opportunity is up to
125% of base salary.
An annual bonus
opportunity of up to
150% of base salary
may be awarded
in circumstances
considered by the
Committee to be
exceptional, such as
in connection with
recruitment or a
change in the size
and/or complexity
of the business.
Performance conditions
may be based on financial
or strategic measures,
provided that a minimum
70% weighting will
be associated with
financial targets.
For any financial measure,
up to 25% of the maximum
may be earned for
threshold performance,
rising to 50% for achieving a
target level of performance
and to 100% for meeting or
exceeding the maximum
level of performance.
For any non-financial
measure, the amount that
may be earned shall be
determined between 0%
and 100% of the maximum
depending upon the
Committee’s assessment
of the extent to which
the relevant measure
is achieved.
The Board will determine
the actual bonus
outcome based on
achievement against
predetermined targets.
Actual targets, performance
achieved and awards made
will be published at the end
of the performance period.
Remuneration Policy continued
Stelrad Group plc Annual Report 202480
GOVERNANCE REPORT
Element of
remuneration
Purpose and link
tostrategy Operation Maximum opportunity Performance measures
LTIP To provide a
direct link to the
achievement
of sustainable
performance over
the longer term.
Awards will be in the form of
conditional awards or nil-cost
options with vesting subject to
the achievement of performance
conditions determined by the
Committee at the time of grant.
The measurement period for the
performance conditions for LTIP
awards will normally be a period
ofthree financial years.
Additionally, a two-year post-vesting
holding period will normally apply
at the end of each relevant vesting
period for Executive Directors. This
may be operated on the basis that the
Executive Director: (1) is not ordinarily
entitled to acquire the vested shares
until the end of the holding period;
or (2) is entitled to acquire the vested
shares after vesting but that other
than as regards sales to cover tax and
associated liabilities is not ordinarily
able to dispose of shares until the end
of the holding period.
An additional payment, normally in
shares, may be made equal to the
value of dividends which would have
accrued on vested shares between the
grant date and date of vesting or, if the
post-vesting holding period is operated
on the basis that shares cannot be
acquired until it has ended, the date on
which that period ends.
Malus and clawback provisions apply.
The usual maximum
annual LTIP award is
up to 150% of base
salary. Awards of up to
200% of base salary
may be awarded
in circumstances
considered by the
Committee to be
exceptional, such as
in connection with
recruitment or a
change in the size
and/or complexity of
the business.
The Committee will
determine the appropriate
performance conditions
prior to grant each year, to
align with the Company’s
longer-term strategy.
Performance conditions
may include financial,
market-based and/or
non-financial measures.
Financial and market-based
measures will account for at
least 70% of the total award.
Up to 25% of an award
will vest for achieving
a threshold level of
performance, increasing to
100% vesting for achieving
or exceeding the maximum
level of performance.
Share
ownership
guidelines
To provide
long-term
alignment
between
Executive
Directors and
shareholders.
Executive Directors are expected to
build up and then subsequently hold
a shareholding equivalent to 200%
ofbase salary.
Shares subject to DSBP awards and
to LTIP awards in a holding period
count towards the guideline on a net
of assumed tax basis.
Following cessation of employment
(or, if relevant and the Committee so
determines, following the date on
which the Executive Director steps
down from the Board), Executive
Directors will also be required to retain
for two years the lower of: (i) the 200%
shareholding requirement; and (ii)
the shares accumulated toward the
shareholding requirement that have
been granted under the LTIP and the
DSBP from 2022 onwards, at the date
of termination.
The Committee retains discretion to
vary the application of the guidelines
in exceptional circumstances.
Progress against
the shareholding
requirement will
be reviewed by the
Committee annually.
Not applicable.
Annual Report 2024 Stelrad Group plc 81
Directors’ Remuneration Report continued
Element of
remuneration
Purpose and link
tostrategy Operation Maximum opportunity Performance measures
Non‑Executive
Director fees
To attract
and retain
Non-Executive
Directors of a
high calibre
with relevant
commercial and
other experience.
Non-Executive Directors receive a base
fee and additional fees for acting as
Senior Independent Director or Chair
of the Board Committees and for
membership of Board Committees
(or to reflect any additional time
commitments – subject to approval
from the Chair).
The Chair receives an annual fee with
additional fees payable to reflect
additional time commitment in
certain circumstances, such as in
periods of exceptionally high activity
– subject to approval.
Fees are typically reviewed annually,
taking into account the time
commitment requirements and
responsibility of the individual roles,
and after reviewing practice in other
comparable companies.
The fee paid to the Chair is determined
by the Committee, while the fees for
other Non-Executive Directors are
determined by the Board as a whole.
The Company will reimburse any
reasonable expenses incurred
(and any tax thereon). The Chair
and Non-Executive Directors may
also receive benefits related to the
carryingout of their roles.
For the Non-Executive
Directors, there is no
prescribed maximum
annual increase.
The maximum
aggregate remuneration
paid to the Chair of
the Company and the
Non-Executive Directors
is set within the
Company’s Articles of
Association, as amended
from time to time or
as otherwise approved
by shareholders.
Actual fee levels
are disclosed in the
Annual Report on
Remuneration for the
relevant financial year.
Not applicable.
Payments from previously agreed
remuneration arrangements
The Committee reserves the right to make any remuneration
payments or payments for loss of office (including in either
case exercising any discretion available to it in relation to the
payment) where the terms of the payment were agreed:
(i)before the Policy came into effect provided, in the case of
any payment agreed after 16 May 2022, that the payment
is consistent with the Policy approved at the Companys
2022 Annual General Meeting; or (ii) at a time when the
relevant individual was not a Director of the Company and,
in the opinion of the Committee, the payment was not in
consideration for the individual becoming a Director of the
Company. Details of any such payments will be set out in
the Annual Report on Remuneration as they arise. For these
purposes, “payments” includes the satisfaction of awards of
variable remuneration and, in relation to an award of variable
remuneration (including an award over shares), the terms of
the payment are agreed at the time the award is granted.
Malus and clawback provisions
Consistent with best practice, malus and clawback will be
used at the Committee’s discretion in relation to ABP, DSBP
and LTIP awards. Malus permits the Company to reduce the
amount of any unvested award, including awards in holding
periods. Clawback permits the Company to reduce the
amount of any vested award or any future salary or bonus
and also requires the employee to pay back amounts.
Malus and clawback may be applied at any time before an
award vests (or would have vested but for the operation of
any holding period) or for three years after vesting in the
following circumstances: material misstatement of the
results of the Group, errors or inaccuracies or misleading
information leading to incorrect grant or vesting of the award,
misconduct or fraud or dishonesty, conduct resulting in
significant losses, material downturn in financial performance
or failure of risk management by the Group, corporate failure
(e.g. administration or liquidation) or any other circumstance
which in the opinion of the Committee could have a
significantly adverse impact on the Group’s reputation.
Remuneration Policy continued
Stelrad Group plc Annual Report 202482
GOVERNANCE REPORT
Remuneration Committee discretion
The Committee may make minor revisions to the Policy
without obtaining shareholder approval. Further, there are
a number of specific areas in which the Committee may
exercise discretion, including:
to vary the ABP and LTIP performance measures and
weightings each year to reflect strategic priorities;
to adjust the formulaic ABP and LTIP outcomes, positively
or negatively, based on a holistic assessment of Company
performance, to ensure that the final outcome is a fair and
true reflection of underlying business performance and
stakeholder experience;
to adjust the performance conditions for in-flight LTIP
awards in appropriate circumstances, provided the new
conditions are no tougher or easier than the original
conditions were intended to be at the time;
to adjust in-flight LTIP awards in the event of a variation
of the Company’s share capital or a demerger, delisting,
special dividend, rights issue or other event, which may,
inthe Committee’s opinion, affect the current or future
value of awards; and
to settle awards in cash (for example where there is
a regulatory restriction on the delivery of shares or in
respectof the tax liability arising in respect of an award).
All discretions available under the rules of any share plan
operated by the Company will be available under this Policy,
except where expressly limited under this Policy.
The exercise of any Committee discretion will be disclosed
inthe relevant year’s Annual Report on Remuneration.
Performance measures and targets
For each financial year, appropriate performance measures
and their respective weightings will be selected by the
Committee for both the ABP and the LTIP. The selection
of measures will be guided by and aligned to the Group’s
strategy and also take into account multiple reference points,
including internal and broker forecasts. The approach to
performance measures for the 2025 ABP and LTIP awards
isdescribed in the ”Remuneration at a glance” section earlier
in this report.
Service agreements and letters of appointment
The Committee’s policy for setting notice periods is that a
period of up to twelve months will apply.
Name Position
Date of service
agreement
Notice
period by
Company
(months)
Notice
period by
Director
(months)
Trevor Harvey CEO 22 October 2021 12 12
Leigh Wilcox CFO 1 October 2024 6 6
The Non-Executive Directors of the Company (including the
Chair) are appointed by letters of appointment. Their terms
are subject to their re-election by the Company’s shareholders
at any AGM at which the Non-Executive Directors stand for
re-election (in accordance with the Company’s Articles of
Association). The details of each Non-Executive Directors
current terms are set out below:
Name Date of appointment
Bob Ellis 8 October 2021
Edmund Lazarus 8 October 2021
Nicholas Armstrong 8 October 2021
Nicola Bruce 22 October 2021
Martin Payne 22 October 2021
Katherine Innes Ker 1 February 2024
Remuneration policy on recruitment
On recruitment, the Committee would seek to align
the remuneration package with the policy approved by
shareholders. When determining a remuneration package
for a new Executive Director, the Committee will consider
the relevant skills and experience of the individual as well
as the internal and external market conditions. Incentive
opportunities will not exceed the amounts permitted in
accordance with the “Policy table” (being up to 150% of salary
for the annual bonus and up to 200% of salary for the LTIP).
Other elements of remuneration may be awarded in
appropriate circumstances, which may include the following:
an interim appointment being made to fill an Executive
Director role on a short-term basis;
if exceptional circumstances require that the Chair or a
Non-Executive Director takes on an executive function
onashort-term basis; or
if an Executive Director is recruited at a time in the year
when it would be inappropriate to provide a bonus or
long-term incentive award for that year as there would
not be sufficient time to assess performance. Subject to
the limit on variable remuneration referred to above, the
quantum in respect of the months employed during
the year may be transferred to the following year so that
reward is provided on a fair and appropriate basis.
Additionally, the Committee will have the ability to buy out
any remuneration forfeited from a previous employment or
engagement. Any such award will typically be structured
on a like-for-like basis to the remuneration forfeited. The
Committee will seek to use the current remuneration
structure in making such awards, but in some cases it may
be required to use the flexibility afforded by Listing Rule 9.3.2,
if appropriate. Shareholders will be informed of any such
awards or payments at the time of appointment.
Annual Report 2024 Stelrad Group plc 83
Remuneration Policy continued
Remuneration policy on termination
In the event of termination, any payments will be in accordance
with the terms of the Executive Directors service contract
with the Company, having regard to all of the relevant facts
and circumstances available at that time. The Committee may
choose to make a payment in lieu of notice. The Committee
retains discretion to continue to provide benefits during any
notice period which would have otherwise applied.
The annual bonus may be payable in respect of the
proportion of the year worked by the Director, at the
Committee’s discretion. There is no provision for an amount
in lieu of bonus to be payable for any part of the notice
periodnot worked. The bonus would ordinarily be payable
atthe normal date and would be subject to deferral
provisions under the terms of the plan, although the
Committee retainsdiscretion to pay the bonus early (and
toassess performance accordingly) and to disapply or vary
the deferralprovisions in compassionate circumstances.
Deferred bonus awards granted under the DSBP are
governed by the DSBP rules which contain discretionary good
leaver provisions for designated reasons (that is, participants
who leave early on account of death, ill health, injury, disability,
sale of their employing company or business unit, retirement
with the agreement of the Company, or any other reason at
the discretion of the Committee). In these circumstances,
a participant’s awards will not be forfeited on cessation of
employment and instead will vest on the normal vesting date
or such earlier date that the Committee may determine.
Long-term incentives granted under the LTIP are governed
by the LTIP rules which contain discretionary good leaver
provisions for designated reasons (that is, participants who
leave early on account of death, ill health, injury, disability,
sale of their employing company or business unit, retirement
with the agreement of the Company, or any other reason at
the discretion of the Committee). In these circumstances,
a participant’s awards will not be forfeited on cessation of
employment and instead will vest on the normal vesting
date or such earlier date to the extent that the Committee
may determine. In either case, the extent to which the awards
will vest depends on the extent to which the Committee
considers thatthe performance conditions have been satisfied
or are likely to be satisfied by the end of the performance
period and a pro rata reduction of the awards will be applied
by reference to the time of cessation (although the Committee
has discretion to disapply time pro-rating if it considers that
the circumstances warrant it). All other leavers would forfeit
all outstanding awards. In respect of vested LTIP awards
that are still subject to a holding period, the holding period
will continue to apply unless the Committee determines
otherwise, taking into account the circumstances at the time.
In appropriate circumstances, payments may also be made
inrespect of accrued holiday and outplacement and legal
fees. The Committee may also agree that certain benefits
(such as health cover) may be continued for a reasonable
period following cessation of employment.
Directors’ Remuneration Report continued
On a change of control, the payment of any annual bonus
willbe at the Committee’s discretion. DSBP awards will
normally vest immediately on a change of control. LTIP
awards will normally vest immediately on a change of control,
with a pro rata reduction for time served (although the
Committee has discretion to disapply time pro-rating if it
considers that the circumstances warrant it). The Committee
will use its discretion to determine the extent to which the
LTIP performance conditions have been met at the time of
change of control. Alternatively, participants may choose,
or atthe discretion of the Committee may be required,
to acceptan exchange for new equivalent awards in the
acquiring company, in respect of the DSBP and/or the LTIP.
Remuneration policy for other employees
The reward package for the Group’s wider workforce is
based on the principle that it should enable the Group to
attract and retain the best talent, rewarding employees for
their contribution to Group performance. It is driven by local
market practice as well as level of seniority and accountability
of each role. There is alignment in the pay structures
for executives and the wider workforce, in the way that
remuneration principles are followed as well as the mechanics
of the salary review process and incentive plan design, which
are broadly consistent throughout the organisation.
Statement of consideration of employment
conditions elsewhere in the Group
The Committee has responsibility for reviewing remuneration
and related policies applicable to the wider workforce.
Tosupport this, the Committee is periodically briefed on the
structure and quantum of the all-employee remuneration
as well as being informed about the context, challenges and
opportunities related to wider workforce remuneration topics.
This enables the Committee to take the wider workforce into
account when setting the policy for executive remuneration.
The Committee receives insights from the broader employee
population via regular briefings from the Company. When
considering salary increases for the Executive Directors, the
Committee considers the general level of salary increase
across the Group and in the external market.
Statement of consideration of
shareholder views
An extensive shareholder consultation was carried out with
the majority of Stelrad’s shareholder register to gather views
and feedback in relation to this Policy, which have been
carefully considered in developing and finalising the Policy.
The Major Shareholder is entitled to nominate an observer
to the Remuneration Committee, subject to the terms of the
shareholder agreement outlined in the Prospectus at the
time of admission.
Illustration of the application of the
Remuneration Policy
The charts opposite indicate the level of remuneration
receivable by the Executive Directors in accordance with
the Policy as it is proposed to be applied in 2025. The
charts contain separate bars representing: (i)minimum
performance(fixed pay); (ii) target performance;
(iii)maximumperformance; and (iv) maximum performance
plus 50% share price appreciation. The charts exclude the
effect of any Company share price appreciation except in
themaximum plus 50% scenario.
Stelrad Group plc Annual Report 202484
GOVERNANCE REPORT
Minimum or fixed pay comprises base salary, 9% of salary
supplement in lieu of pension contribution and an assumed
value of benefits in 2025 based on the 2024 benefits in the
case of Trevor Harvey and the 2024 benefits for Leigh Wilcox
annualised to give a full year value.
Target comprises fixed pay, plus an ABP pay-out of 50% of
the maximum (i.e. 62.5% of salary) and an LTIP vesting level
of 25% of the maximum (i.e. 12.5% of salary).
Maximum comprises fixed pay, plus full ABP pay-out
(i.e. 125% of salary) and full LTIP vesting (i.e. 50% of salary).
Maximum plus 50% comprises fixed pay, plus full ABP pay-out
and full LTIP vesting plus 50% share price appreciation.
Annual Report on Remuneration
The following section sets out our Annual Report on
Remuneration and outlines how the Policy was implemented
in 2024. The Annual Report on Remuneration will be subject
to an advisory shareholder vote at the AGM to be held on
21 May 2025.
Some sections of this report have been reported on by the
auditors and are thus clearly indicated as audited. All other
information in this report is unaudited.
Membership and meetings of the
Remuneration Committee
Membership during 2024 comprised the Committee Chair
(Nicola Bruce), who is an independent Non-Executive Director,
and two further independent Non-Executive Directors
(Katherine Innes Ker and Martin Payne) with support from
the Group’s Company Secretary. Katherine Innes Ker joined
the Board and the Committee on 1 February 2024. The
Committee receives assistance from the Group’s Chief
People Officer, who regularly attends meetings by invitation.
The CEO also attends by invitation. The Committee will
keep its composition under review to ensure it remains
appropriate. The Board is satisfied that the Committee has the
competence and experience necessary to discharge its duties
effectively. Details of the Directors’ experience and skill sets
can be found in the Director biographies on pages 58 and 59.
The Major Shareholder remains entitled to nominate an
observer to the Remuneration Committee, subject to
the terms of the shareholder agreement outlined in the
Prospectus at the time of admission. The Committee
has been pleased to welcome Nicholas Armstrong to the
majorityof meetings in 2024.
The Committee will meet not less than three times a year.
During the year ended 31 December 2024, the Committee
held four scheduled meetings. The Directors consider that the
Company complies with the requirements of the UK Corporate
Governance Code in respect of remuneration committees.
Key responsibilities
The key responsibilities of the Remuneration Committee are:
to determine the Remuneration Policy (the “Policy”) and to set
the total remuneration packages for all Executive Directors,
the Chair of the Company and senior management;
to approve the design of, and determine targets for,
any performance-related pay schemes operated by the
Company and approve the total annual payments made
under such schemes;
to align the Policy with the UK Corporate
Governance Code;
to ensure that the Policy drives behaviours that are
consistent with Company purpose, values and strategy;
to review workforce remuneration and related policies and
the alignment of incentives and rewards with culture; and
to review any major changes in employee benefit structure
and to administer all aspects of any share scheme.
Further details on the remit and responsibilities of the
Committee can be found in its terms of reference. The terms
of reference, which are reviewed annually and approved by
the Board, can be found on our website, www.stelradplc.com.
Fixed pay
Annual bonus
LTIP
Share price growth – LTIP
£1.8m
£1.6m
£1.4m
£1.2m
£1.0m
£0.8m
£0.6m
£0.4m
£0.2m
£0m
Minimum Target Maximum Max. +50%
Trevor Harvey
£1.8m
£1.6m
£1.4m
£1.2m
£1.0m
£0.8m
£0.6m
£0.4m
£0.2m
£0m
Minimum Target Maximum Max. +50%
Leigh Wilcox
100% 60% 40% 36%
100% 60% 40% 36%
33%
33%
43%
43%
40%
40%
16%
16%
8%
8%
8%
17%
17%
7%
7%
£1,043,234
£509,664
£629,483
£308,814
£1,594,902
£777,464
£1,732,819
£844,414
Annual Report 2024 Stelrad Group plc 85
Annual Report on Remuneration continued
Advisers (unaudited)
The Committee appointed Deloitte LLP (“Deloitte”) with effect from October 2022 to provide independent advice on executive
remuneration matters. Deloitte is a signatory to the Code of Conduct for Remuneration Consultants in the UK. The fees paid to
Deloitte in relation to advice provided to the Committee for 2024 were £14,900 (2023: £14,775).
The Committee will evaluate the support provided by Deloitte annually and is content that it does not have any connections
with the Group that may impair its independence. During the year, Deloitte also provided advice in relation to employee share
schemes and corporate tax matters.
Information on remuneration for the year ended 31 December 2024
Single total figure of remuneration for the year ended 31 December 2024 (audited)
The following table sets out the single figure of total remuneration received by the Directors who served during the year ended
31 December 2024:
£’000
Basic salary/
fees
All taxable
benefits 
(1)
Pension-
related
benefits 
(2)
Annual
bonus LTIP
Total
remuneration
Total fixed
remuneration
Total variable
remuneration
Executive Directors
Trevor Harvey 536 28 48 357 969 612 357
Leigh Wilcox
(3)
65 4 6 43 118 75 43
Annette Borén
(4)
130 9 12 151 151
Non‑Executive Chair
Bob Ellis 120 120 120
Non‑Executive Directors
Katherine Innes Ker 79 79 79
Nicola Bruce 74 74 74
Martin Payne 74 74 74
Edmund Lazarus
(6)
Nicholas Armstrong
(6)
Total 1,078 41 66 400 1,585 1,185 400
The following table sets out the single figure of total remuneration received by the Directors who served during 2024 for the
year ended 31 December 2023:
£’000
Basic salary/
fees
All taxable
benefits 
(1)
Pension-
related
benefits 
(2)
Annual
bonus LTIP
Total
remuneration
Total fixed
remuneration
Total variable
remuneration
Executive Directors
Trevor Harvey 495 28 45 264 832 568 264
Annette Borén
(5)
27 2 2 15 46 31 15
Non‑Executive Chair
Bob Ellis 120 120 120
Non‑Executive Directors
Nicola Bruce 74 74 74
Martin Payne 74 74 74
Edmund Lazarus
(6)
Nicholas Armstrong
(6)
Total 790 30 47 279 1,146 867 279
(1) Benefits provided include: life assurance cover, private health cover, a car allowance and, for Trevor Harvey, the reimbursement of fuel expenses.
(2) Salary supplement in lieu of pension contribution of 9%.
(3) Leigh Wilcox was appointed to the Board on 1 October 2024. His remuneration in the table above is from that date, including his bonus earned in respect
of his service as an Executive Director.
(4) Annette Borén resigned from the Board on 30 June 2024 and accordingly she did not earn a bonus in respect of 2024.
(5) Annette Borén joined the Board on 22 November 2023. Her remuneration in the table above is from that date. She was eligible to earn a bonus in respect
of 2023 from 1 November 2023 (the date she joined the Group). The portion of that bonus attributable to her service from 22 November is included in the
table above.
(6) Edmund Lazarus and Nicholas Armstrong are representatives of the Major Shareholder and receive no fees for their roles as Non-Executive Directors.
Directors’ Remuneration Report continued
Stelrad Group plc Annual Report 202486
GOVERNANCE REPORT
Incentive outcomes for 2024 (audited)
The maximum bonus opportunity for 2024 was 125% of salary, with the amount earned based on the achievement of two
financial measures and two measures related to the Company’s ESG strategy. The ESG measures were assessed on a “pass/fail”
basis, but with any vesting level then determined by reference to the vesting level of the operating profit element. Details of
theperformance targets set and the performance against them are set out below.
Performance targets
Metric Weighting Threshold * On target Maximum Actual
% of
maximum
bonus
opportunity
50% of
maximum 100%
Group adjusted operating profit 70% n/a £30.501m £33.551m £31.522m 46.7%
Adjusted cash flow from operations 20% n/a £29.397m £32.337m £25.327m 0.0%
ESG 1 – Recycled content of packaging
material used 5%
Weighted average recycled content
of all packaging material used is
greater than 65% 66.5% 3.3%
ESG 2 – Labour turnover rate 5%
Average Group voluntary turnover
is less than the UK industry
benchmark level 2.1% lower 3.3%
53.3%
* No bonus is payable to Executive Directors below on-target performance and as such no threshold performance targets were established.
In line with the Policy, the Committee reviewed the formulaic outturn in the context of underlying business performance
andthe broader stakeholder experience and concluded that the outturn of a bonus entitlement of 53.3% of maximum
bonusopportunity was reflective of that performance and experience. 75% of the bonuses earned will be paid in cash and
25%will be deferred into Stelrad shares for two years under the Deferred Share Bonus Plan. DSBP awards are not subject
toany further performance conditions.
Long Term Incentive Plan vesting (audited)
The LTIP awards granted in 2022 were subject to performance conditions based on EPS and relative TSR assessed over
the three financial years ending with 2024. The threshold level of performance was not achieved for either measure and
consequently the awards have lapsed in full. The targets and performance against these are as follows:
Performance measure Weighting
Threshold
(25% vesting)
Maximum
(100% vesting) Actual
Vesting
(% of maximum)
Relative TSR vs constituents of the FTSE Small Cap
index (excluding investment trusts) assessed over the
three financial years ending with 2024 50% Median
Upper
quartile
Below
median 0%
Adjusted EPS for 2024 50% 20.12p 23.73p 13.05p 0%
Payments for loss of office (audited)
Annette Borén stepped down from the Board with effect from 30 June 2024 and left the business on 12 July 2024.
Herremuneration earned up to 30 June 2024 is included in the single total figure of remuneration table. Following that
date, Annette Borén received a payment of £133,008 in lieu of her salary and benefits for her six months’ notice period,
andapayment of £17,449 in lieu of accrued holiday. A contribution of £4,500 was made in respect of Annette Borén’s legal
costs in connection with her departure from the business.
Payments to past Directors (audited)
In the year ended 31 December 2024, payments were made to George Letham, for his part-time role as a strategic adviser
to the CEO, and to Annette Borén in respect of her salary and benefits for her service as an employee between stepping down
from the Board on 30 June 2024 and leaving the business on 12 July 2024.
Annual Report 2024 Stelrad Group plc 87
Information on remuneration for the year ended
31 December 2024 continued
LTIP awarded during the financial year (audited)
LTIP awards were granted to Executive Directors and certain key individuals in the senior management team below Executive
Director level in March 2024 (2023: none). Each Executive Director received an award at the level of 50% of salary, as set out below.
Director Type of award
Number of
shares subject
to award
Face value
of award 
(1)
Trevor Harvey Conditional share award 230,663 £ 267,800
Leigh Wilcox
(2)
Conditional share award 75,366 £87,500
Annette Borén
(3)
Conditional share award 111,972 £130,000
(1) The face value of the award is based on the average of the closing share prices for the five dealing days before grant of the award, being the price used
todetermine the number of shares subject to the awards (£1.161).
(2) Leigh Wilcox’s award was granted before his appointment to the Board.
(3) The LTIP award granted to Annette Borén in 2024 lapsed when she left the business.
The vesting of Trevor Harvey’s award is subject to the performance conditions set out below, as disclosed in the 2024 Directors’
Remuneration Report, and is then subject to a further two-year holding period. Leigh Wilcox’s award was granted prior to his
appointment as Interim CFO and, in line with awards to other below-Board participants, will vest based on EPS targets only and
is not subject to the two-year holding period.
Performance measure Weighting
Threshold
(25% vesting)
Maximum
(100% vesting)
Relative TSR vs constituents of the FTSE Small Cap index (excluding investment
trusts) assessed over the three financial years ending with 2026
(1)
20% Median
Upper
quartile
Adjusted EPS for 2026 80% 13.65p 16.10p
(1) Opening TSR will be averaged over the three-month period ended on 31 December 2023 and closing TSR over the three-month period ending on
31 December 2026.
Statement of Directors’ interests (audited)
The interests of the Directors who served in the year and who held an interest in the ordinary shares of the Company are
as follows:
Interests
Ordinary shares
held at
31 December 2023
(1)
Ordinary
shares held at
31 December
2024
(1)
(or, if
earlier, date of
stepping down
from the Board)
Subject to
deferral/
holding period
Unvested and
subject to
performance
conditions
Total of all scheme
interests and
shareholdings
as at
31 December 2024
(or, if earlier, date
of stepping down
from the Board)
Executive Directors
Trevor Harvey 11,455,129 11,455,129 56,903 230,663 11,742,695
Leigh Wilcox 5,360 75,366 80,726
Annette Borén 4,500 4,980 111,972
(2)
121,452
Non‑Executive Directors
Bob Ellis 2,863,782 2,613,782 2,613,782
Katherine Innes Ker 16,900 16,900
Nicola Bruce 4,651 13,651 13,651
Martin Payne 9,302 9,302 9,302
Edmund Lazarus
Nicholas Armstrong
(1) Includes any shares held by Persons Closely Associated.
(2) Annette Borén’s unvested LTIP award lapsed when she left the business.
Stelrad Group plc Annual Report 202488
GOVERNANCE REPORT
Directors’ Remuneration Report continued
Executive Directors’ share ownership guidelines (audited)
In accordance with the Policy, the shareholding requirements currently in place are 200% of base salary for the Executive
Directors. Non-Executive Directors are not subject to a shareholding requirement. The table below shows the actual Executive
Director share ownership compared with the share ownership guidelines:
Director
Beneficially owned
shares as at
31 December
2024 plus the net
of tax shares
subject to deferral/
holding period
Shareholding
requirement
(% of salary)
(1)
Current
shareholding
(% of salary)
(1)
Shareholding
requirement
met?
Trevor Harvey 11,485,287 200% 2,905.6% Yes
Leigh Wilcox 5,360 200% 2.8% No
(1) The share price of £1.355 as at 31 December 2024 has been used for the purpose of calculating the current shareholding as a percentage of salary.
No changes in the above interests have occurred between 31 December 2024 and the date of this report.
Performance graph (unaudited)
The graph below shows the total shareholder return (“TSR”) performance of an investment of £100 in Stelrad Group plc’s shares
from its listing on the Main Market on 10 November 2021 (using the offer price of £2.15 per share) to the end of the period,
compared with £100 invested in the FTSE Small Cap index (excluding investment trusts) over the same period. The FTSE Small
Cap index was chosen as a comparator because its constituents have a comparable market capitalisation to that of the Group.
£110
£100
£90
£80
£70
£60
£50
£0
Stelrad
FTSE Small Cap
Dec 2021 Apr 2022 Aug 2022 Dec 2022 Apr 2023 Apr 2024Aug 2023 Aug 2024Dec 2023 Dec 2024
The table below illustrates the CEO’s single figure of total remuneration over the same period.
Financial year CEO single figure Annual bonus pay-out (% of maximum) LTIP vesting (% of maximum)
2021
(1)
£128k 100.0% n/a
(2)
2022 £569k 0.0% n/a
(2)
2023 £832k 42.7% n/a
(2)
2024 £969k 53.3% 0.0%
(1) The 2021 figures are based on the single remuneration figure for the period from admission on 10 November 2021 to 31 December 2021.
(2) The first LTIP awards were granted in May 2022 and therefore no awards were due to vest before 2024.
CEO pay ratio (audited)
The table below sets out the ratio between the CEO’s salary and total remuneration and that of the 25th percentile, median
and 75th percentile of our UK employees, for whom total remuneration has been calculated on the same basis.
CEO pay ratio 2024 2023 2022 2021
Method Option A Option A Option A Option A
75th percentile 19:1 16:1 11:1 22:1
Median 27:1 24:1 16:1 28:1
25th percentile 30:1 27:1 18:1 34:1
Annual Report 2024 Stelrad Group plc 89
Information on remuneration for the year ended
31 December 2024 continued
CEO pay ratio (audited) continued
The salary and total remuneration for the individuals identified at the 25th percentile, median and 75th percentile for the year
ended 31 December 2024 are set out below:
£’000 CEO 25th percentile Median 75th percentile
Basic salary 536 26.4 33.7 48.2
Total remuneration 969 31.9 35.5 51.3
The lower quartile, median and upper quartile employees were determined using calculation method A which involved
calculating the actual full-time equivalent remuneration for all UK employees by reference to their remuneration as at
31 December in the relevant year. From this analysis, three employees were then identified as representing the 25th,
50thand 75th percentiles of the UK employee population. The Group chose this method as it is considered to be the most
accurate way of identifying the relevant employees required by the applicable regulations. No other adjustments were
necessary, and no elements of employee remuneration have been excluded from the pay ratio calculation.
The CEO’s overall remuneration opportunity includes a significant performance-related element so that the amount the
CEOearns and, therefore, ratios will depend upon the performance-related remuneration outturns and may fluctuate year on
year. The increase from 2023 to 2024 in the ratio between all-employee reference points and CEO pay reflects a proportional
increase in the annual bonus award received and also the impact of the deferred annual salary increase from 2023 which took
effect from January 2024. The Company believes that the median pay ratio is consistent with the pay, reward and progression
policies for the Group’s UK employees more generally.
Relative importance of spend on pay (unaudited)
The table below shows the Group’s expenditure on employee pay compared to distributions to shareholders for the years
ended 31 December 2024 and 31 December 2023. All figures provided are taken from the consolidated financial statements.
2024
£’000
2023
£’000
Percentage
change
Overall spend on pay including Executive Directors 56,660 53,423 6.1%
Distribution to shareholders 9,806 9,729 0.8%
Percentage change in Directors’ remuneration (unaudited)
The table below shows the percentage change in the salary or fees, benefits and annual bonus for each of the Directors
compared to that for an average employee for the periods 2023–2024, 2022–2023 and 2021–2022.
For the average employee change, the regulations require us to show the change for employees of Stelrad Group plc. Stelrad Group plc
has no employees and, accordingly, in the interests of transparency, we have included the change based on the mean employee pay for all
UK employees in the Group, being a comparator group that is consistent with the comparator group used for the CEO pay ratio disclosure.
Leigh Wilcox and Katherine Innes Ker joined the Board in the year and Annette Borén stepped down from the Board in the
year; therefore, each has been excluded from the table. Neither Edmund Lazarus nor Nicholas Armstrong receives a fee for
theirrole as a Non-Executive Director and each has therefore been excluded from the table.
% change 2023 to 2024 % change 2022 to 2023 % change 2021 to 2022
Salary/fees
Taxable
benefits
(1)
Annual
bonus
(2)
Salary/fees
Taxable
benefits
(1)
Annual
bonus
(2)
Salary/fees
Taxable
benefits
(1)
Annual
bonus
(2)
Executive Directors
Trevor Harvey 8% 
(4)
(2)% 35% 0% (3)% n/a
(3)
4% 8% n/a
(3)
Non‑Executive
Directors
Bob Ellis 0% n/a n/a 0% n/a n/a 0% n/a n/a
Nicola Bruce 0% n/a n/a 0% n/a n/a 0% n/a n/a
Martin Payne 0% n/a n/a 0% n/a n/a 0% n/a n/a
Average employee 3% (7)% (9)% (1)% (5)% 135% 15% 11% (55)%
(1) Taxable benefits include car allowance, health cover, life assurance and the reimbursement of fuel expenses but exclude the salary supplement in lieu
of pension contributions.
(2) Annual bonus is based on the accrued year-end amount.
(3)
Because no bonus was earned for 2022, the percentage changes between 2021 and 2022 and between 2022 and 2023 are not considered a meaningful disclosure.
(4) The 8% salary increase in 2024 comprised the 4% increase for 2024 (in line with the annual increase awarded to the majority of the UK workforce) in addition to
the implementation of Trevor’s deferred 2023 increase of 4% (which was not only deferred, but also below the 6% awarded to the majority of the workforce).
Stelrad Group plc Annual Report 202490
GOVERNANCE REPORT
Directors’ Remuneration Report continued
External appointments
The Executive Directors are permitted to hold external appointments and are entitled to retain the fees earned from such
appointments. All Directors are required to seek approval from the Board prior to accepting external appointments. Currently,
Trevor Harvey and Leigh Wilcox hold no external appointments.
Shareholder approval of our Directors’ Remuneration Policy and Directors’ Remuneration Report
The Directors’ Remuneration Policy and the 2023 Directors’ Remuneration Report were approved at the 16 May 2022 and
22 May 2024 AGMs respectively. Details of the voting outturns are set out below:
Resolution Votes for
% of votes
for Votes against
% of votes
against
Votes
withheld
Approve the Directors’ Remuneration Policy 115,852,581 99.10 1,056,964 0.90 0
Approve the 2023 Directors’ Remuneration Report 116,948,925 99.99 4,600 0.01 1,839,716
Implementation of Policy in 2025
Information on how the Policy will be implemented in 2025 for the Company’s Executive Directors is set out in the statement
from the Remuneration Committee Chair and in the “Remuneration at a glance” table. The details of the LTIP are set out below.
Long Term Incentive Plan 2025 (unaudited)
As noted on page 77, the Committee intends to grant awards under the LTIP to the Executive Directors in the first half of 2025,
in accordance with the Policy. Vesting of these 2025 awards will be subject to the achievement of performance measures
based on total shareholder return performance as compared to the selected benchmark, the FTSE Small Cap index (excluding
investment trusts), and adjusted EPS performance over a three-year performance period ending 31 December 2027.
For each measure, 25% of the award vests for threshold performance with 100% of the award vesting for maximum
performance and straight-line vesting between these points.
The performance targets for these measures are as follows:
Weighting
(% of total award)
Threshold
(25% vesting)
Maximum
(100% vesting)
TSR v FTSE Small Cap index (excluding investment trusts) 20% Median Upper quartile
Adjusted EPS 80% 15.54p 18.33p
Chair and Non‑Executive Director fees (unaudited)
No changes will be made to the Chair and Non-Executive Director fees for 2025. A breakdown of the fee components for the
Chair and Non-Executive Directors in 2025 is as follows:
Role Fee (per annum) 2025 Fee (per annum) 2024
Chair £120,000 £120,000
Non-Executive Director base fee £50,000 £50,000
Additional fees
Senior Independent Director fee £15,000 £15,000
Chair of the Remuneration Committee £10,000 £10,000
Member of the Remuneration Committee £5,000 £5,000
Chair of the Audit & Risk Committee £10,000 £10,000
Member of the Audit & Risk Committee £5,000 £5,000
Chair of the Nomination Committee £7,500 £ 7,500
Member of the Nomination Committee £3,750 £3,750
On behalf of the Board
Nicola Bruce
Chair of the Remuneration Committee
7 March 2025
Annual Report 2024 Stelrad Group plc 91
Directors’ Report
The Directors present their report and audited financial
statements of the Group for the year ended 31 December 2024.
The Directors’ Report forms part of the management report
as required under the Disclosure Guidance and Transparency
Rules. The Strategic Report, which together with the Directors’
Report forms the management report, can be found on
pages 1 to 56 of this Annual Report.
The Directors’ Report for the year ended 31 December 2024
comprises pages 92 to 95 of this Annual Report, in addition
to the following information, which is provided in other
appropriate sections of the Annual Report and is incorporated
by reference, in accordance with section 414C(11) of
the Act, and The Companies (Miscellaneous Reporting)
Regulations 2018:
The Corporate Governance Report is set out on page 57.
Information relating to future business developments
can be found throughout the Strategic Report on
pages 1 to 56.
Information on how the Directors have had consideration
for the Companys stakeholders can be found on pages 22
to 25 of the Strategic Report.
Information relating to risk management can be found
onpages 48 to 54.
The going concern and long-term viability statements
canbe found on page 55.
The Group’s global greenhouse gas emissions during the
year can be found on page 30 of the Sustainability Report,
which is located within the Strategic Report.
The Group is exposed to a number of financial
instrument-related risks; these are discussed in more
detailin note 30 to the consolidated financial statements.
As required by Listing Rule 9.8.4R, details of the Group’s
long-term incentive schemes can be found in the
Remuneration Report on pages 74 to 91.
As required by Listing Rule 9.8.4R, details of the
Relationship Agreement with the Major Shareholder can
be found on page 93.
General information
Stelrad Group plc (the “Company”) was incorporated in
England and Wales on 8 October 2021 as a public company,
limited by shares. The Company is incorporated, domiciled
and registered in England and Wales, with its registered office
situated at 69–75 Side, Newcastle upon Tyne, Tyne and Wear,
United Kingdom NE1 3JE.
Stelrad Group plc is a public company limited by shares,
incorporated in England and Wales, and its shares are traded
on the premium listing segment of the Main Market of the
London Stock Exchange.
Principal activities
The Group’s principal activities are the manufacture and
distribution of radiators. The principal activity of the Company
is that of a holding company. More detailed information about
the activities of the Group during the year, and its likely future
prospects, can be found in the Strategic Report on pages 1
to56. The principal subsidiaries operating within the Group
are shown in note 13 to the Company financial statements.
Profit and dividends
The Group profit for the year, after taxation, amounted to
£16.5 million (2023: £15.4 million).
An interim dividend of 2.98 pence per share was paid to
shareholders on 25 October 2024 (2023: interim dividend
of2.92 pence per share) and the Board is recommending
a final dividend in respect of the year ended 31 December
2024 of 4.81 pence per share (2023: final dividend of
4.72pence per share). Subject to shareholder approval, the
final dividend will be paid on 27 May 2025 to shareholders
on the register on 25 April 2025. The total dividend paid and
proposed for the year ended 31 December 2024 amounts
to7.79 pence per share (2023: 7.64 pence per share).
Articles of Association
The Articles set out the rules relating to the powers of the
Company’s Directors and their appointment and replacement.
The Articles may only be amended by a special resolution at
a general meeting of the shareholders. Shareholders of the
Group can request a copy of the Articles by contacting the Group
Company Secretary, Computershare Governance Services, UK,
at Moor House, 120 London Wall, London EC2Y 5ET.
Share capital
As at 31 December 2024, the Company has one class of
ordinary share with a nominal value of £0.001. The shares
are listed for trading on the Main Market of the London Stock
Exchange, and at 31 December 2024 the Company had
127,352,555 shares in issue. The shares rank pari passu in
respect of voting and participation and carry the right to one
vote at general meetings of the Company, which may be
exercised by members in person, by proxy or by corporate
representatives (for corporations).
The ordinary shares are free from any restriction on transfer,
subject to compliance with applicable securities laws.
At the Annual General Meeting held on 22 May 2024
shareholders passed a resolution allowing the Company to
make market purchases of ordinary shares of £0.001 each
in the capital of the Company up to a maximum aggregate
amount of 10% of the Company’s issued share capital. No
shares have been purchased as at the date of this report.
This authority is due to expire at the AGM to be held on
21 May 2025 and the Board will seek to renew this authority.
Substantial shareholdings
At 31 January 2025, the only notified holdings of substantial
voting rights in respect of the issued share capital of the
Company (which may have altered since the date of such
notification without any requirement for the Company to
have been informed) were:
Shareholder Interest
% of share
capital
The Bregal Fund III LP 63,103,765 49.6%
Trevor Harvey 11,455,129 9.0%
Chelverton Asset Management 7, 378,952 5.8%
Janus Henderson Investors 5,619,402 4.4%
Premier Miton Group 5,046,044 4.0%
George Letham 4,727,564 3.7%
Unicorn Asset Management 4,664,720 3.7%
Charles Stanley 4,654,734 3.7%
Lombard Odier Asset Mgt 4,006,713 3.2%
Stelrad Group plc Annual Report 202492
GOVERNANCE REPORT
Relationship Agreement with Major Shareholder
The Company has entered into a relationship agreement
with the Major Shareholder, The Bregal Fund III LP (the
“Relationship Agreement”). The principal purpose of the
Relationship Agreement is to ensure that where, following
admission, the Major Shareholder, together with its associates,
holds, in aggregate, ordinary shares in the Company
representing at least 10% of the voting rights of the ordinary
shares in issuance by the Company from time to time, the
Company is capable of carrying on its business independently
of the Major Shareholder and its associates.
The provisions of the Relationship Agreement imposing
obligations on the Major Shareholder will remain in full
force and effect, for so long as it, together with its associates,
holds, in aggregate, ordinary shares representing at least
10% of the voting rights of the ordinary shares in issuance
by the Company.
Under the Relationship Agreement, the Major Shareholder
has agreed that:
(i) transactions and arrangements between it (and/or any
of its associates) and the Company will be conducted
atarm’s length and on normal commercial terms;
(ii) neither it nor any of its associates shall take any action
that would have the effect of preventing the Company
from complying with its obligations under the Listing
Rules; and
(iii) neither it nor any of its associates shall propose or
procurethe proposal of a shareholder resolution which
is intended or appears to be intended to circumvent
theproper application of the Listing Rules.
For so long as the Major Shareholder (together with any of
its associates) holds, in aggregate, at least 10% but less than
20% of the voting rights of the ordinary shares, the Major
Shareholder shall be entitled to appoint (and remove and
reappoint) one Non-Executive Representative Director to
theBoard, or if the Major Shareholder (together with any of
its associates) holds, in aggregate, 20% or more of the voting
rights of the ordinary shares, then the Major Shareholder
shall be entitled to appoint (and remove and reappoint)
twoNon-Executive Representative Directors to theBoard.
The Major Shareholder’s first appointed shareholder
Directorsare Edmund Lazarus and Nicholas Armstrong.
For so long as the Major Shareholder (together with any
of its associates) holds 20% or more of the voting rights of
the ordinary shares, the Major Shareholder is entitled to
nominate a shareholder Director to be a member of the
Nomination Committee. Furthermore, for so long as the
Major Shareholder (together with any of its associates) holds
10% or more of the voting rights of the ordinary shares, the
Major Shareholder is entitled to appoint an observer to each
of the Nomination Committee, Audit & Risk Committee and
Remuneration Committee. The Major Shareholder will not
appoint an observer to the Nomination Committee whilst
a shareholder Director is a member of such Committee.
Subject to applicable law and regulation, the Major Shareholder
will have the benefit of certain information rights, including for the
purposes of its accounting and other regulatory requirements.
In accordance with Listing Rule 5.3.1 the Directors confirm
that the Company has complied with the independence
provisions included in the Relationship Agreement and
that,as far as the Company is aware, the Major Shareholder
(or any of its associates) has complied with them.
The Relationship Agreement is governed by the laws of
England and Wales.
The Board of Directors
Director biographies of all Directors as at the date of this
report can be found on pages 58 and 59. Leigh Wilcox
was appointed to the Board as Chief Financial Officer on
1 October 2024, replacing Annette Borén, who resigned
from the Board on 30 June 2024. Katherine Innes Ker was
appointed to the Board as an independent Non-Executive
Director and the Senior Independent Director on
1February 2024.
The appointment and removal of Directors are governed
by the Articles, the 2018 UK Corporate Governance Code,
the Companies Act 2006 and related legislation. All
Non-Executive Director appointments can be terminated by
either the Company or by the individual upon three months’
written notice. In accordance with the Articles, Directors
can be appointed or removed either by the Board or by the
shareholders in a general meeting with immediate effect.
Directors’ interests and conflicts of interest
Details regarding the share interests of the Directors
in theshare capital of the Company are set out in the
Remuneration Report on page 88. Details of the Executive
Directors’ service agreements and Non-Executive Directors’
letters of appointment are available in the Remuneration
Report on page 83.
The Group has a formal ongoing procedure for the disclosure,
review and authorisation of Directors’ conflicts of interest.
All Directors are required to make the Board aware of any
other commitments. Potential and actual conflicts of interest
are carefully considered and, if deemed appropriate, the
continuing existence of the potential or actual conflict of
interest may be approved by the Board. All conflicts of interest
are recorded in the conflicts register. The conflicts of interest
are reviewed annually to determine whether they should
remain authorised.
Directors’ indemnities
In relation to the Directors of the Company who are also
Directors of UK-based subsidiaries, the Group has granted
an indemnity to one or more of its Directors against liability
in respect of proceedings brought by third parties, subject
to the conditions set out in the Companies Act 2006. Such
qualifying third party indemnity provisions were in force
during the year ended 31 December 2024 and remain in
force as at the date of approving the Directors’ Report.
In addition, the Group maintained a Directors’ and officers’
liability insurance policy throughout the year.
Annual Report 2024 Stelrad Group plc 93
Directors’ Report continued
Change of control provisions
There are no agreements between the Group and its
Directors or employees providing for compensation for loss
of office or employment that occurs because of a takeover
or change of control of the Group.
Details of the significant agreements to which the Company
is party that take effect, alter or terminate upon a change
of control of the Company following a takeover bid are set
out below:
Share plans
The Company’s share plans contain specific provisions
relating to change of control. Normally, awards will vest
prorata in the event of a change of control of the Company.
The Remuneration Committee will determine whether the
performance criteria have been met at that time.
Bank agreement
The multicurrency facilities agreement originally dated
2 November 2021, and subsequently amended and
restatedby an amendment and restatement agreement
dated 8 July 2022, contains change of control provisions
suchthat in the event of the occurrence of a change
of control event, the banks shall have 30 business days
to exercise an individual right to cancel all undrawn
commitments on the facility and to require that all
outstanding participations in utilisations are repaid with
accrued interest and any other relevant amounts accrued.
Relationship Agreement
The Relationship Agreement ceases to apply if the
Company’sshares cease to be listed and traded on the
London Stock Exchange, or if the Major Shareholder,
togetherwith any of its associates, ceases to hold at least
10%of the Company’s shares.
Employee engagement
The Group is committed to involving its employees in the
decisions that affect them. Regular meetings take place
between local management and employees to allow a free
flow of information and ideas. In addition, where practicable,
the Group seeks to keep employees informed through
regular newsletters.
The Board has elected to continue to use a combination of
approaches to gather the views of the workforce, rather than
to adopt one of the three measures set out in the Code.
The majority of employees are located in manufacturing
and distribution facilities in the UK, Turkey, the Netherlands,
Denmark, Poland and Italy, with sales personnel in five other
countries. Given the relatively small number of employees in
each location, the diversity of cultural norms and the differing
statutory requirements for each location, a decentralised
and tailored approach to employee engagement has been
adopted. This encompasses engagement with our employees
through our long-established collective forums, through
our trade union bodies, and directly with our workforce.
The Board believes that this, combined with the flat structure
of our business, which enables close working relationships
across the Group, is effective and meaningful in representing
the voice of our employees.
The Board reviews employee engagement using a range of
data. A formal annual review of the workforce, encompassing
employee engagement, is undertaken by the Board, and this
session is attended by the Chief People Officer.
The Group aims to build a culture where everyone feels
valued as an individual and feels supported and motivated
to carry out their work to the best of their abilities.
Further examples of employee engagement across the Group
can be found in the Sustainability Report on pages 26 to 34.
Equality, diversity and inclusion
The Group is a committed equal opportunities employer
and we aim to:
prevent discrimination, eliminate prejudice, promote
inclusion and celebrate diversity within the organisation;
be fair in our dealings with all people, internally or
externally, with whom we have relationships, taking
into account the diverse nature of their culture and
backgrounds; and
ensure that equality, diversity and inclusion are
embedded in everything we do.
The Group’s Equality, Diversity and Inclusion Policy covers
all aspects of equality including race, religion or belief,
sex, gender reassignment, marriage and civil partnership,
pregnancy, maternity and other matters relating to parental
responsibility, sexual orientation, disability and age.
It underlines our commitment to develop as an open and
inclusive organisation, in keeping with our values and our
Code of Conduct.
The Board also adheres to the Board Diversity and Inclusion
Policy which can be found in the Nomination Committee
Report on page 71.
Research and development expenditure
Research and development costs of £1.6 million
(2023: £1.6 million) have been incurred in the year in
relation to the design and development of new products.
All such costs are expensed as incurred.
Political donations and expenditure
It is the Group’s policy not to make political donations and,
accordingly, no political donations were made in the year
(2023: £nil) and no political expenditure was incurred during
the year (2023: £nil).
The Group’s policy is that it does not make what are
commonly regarded as donations to any political party.
However, the Companies Act 2006 defines political donations
very broadly and so it is possible that normal business
activities, such as sponsorship, subscriptions, payment of
expenses, paid leave for employees fulfilling certain public
duties and support for bodies representing the business
community in policy review or reform, which might not be
thought of as political expenditure in the usual sense, could
be captured. Activities of this nature would not be thought
ofas political donations in the ordinary sense of those words.
At the Annual General Meeting of the Company held on
22 May 2024, shareholders voted to allow the Company
to incur political expenditure up to a maximum aggregate
amount of £100,000 in line with market practice. That
authority is due to expire at the Annual General Meeting
due to be held on 21 May 2025 and therefore the Company
will seek to renew the authority in line with the above
considerations. The resolution to be proposed at the 2025
AGM, authorising political donations and expenditure, is
to ensure that the Group does not commit any technical
breach of the Companies Act 2006.
Stelrad Group plc Annual Report 202494
GOVERNANCE REPORT
Important developments since
31 December 2024
There have been no material events or developments
affecting the Company or any of its operating subsidiaries
since 31 December 2024.
Independent auditors
PricewaterhouseCoopers LLP acted as auditors during the
year and a resolution to reappoint PricewaterhouseCoopers
LLP as auditors will be put to the members at the Annual
General Meeting.
Fair, balanced and understandable
In accordance with the principles of the Code, the Group has
processes in place to ensure that the content of the Annual
Report is fair, balanced and understandable. The Directors
consider, on the advice of the Audit & Risk Committee, that
the Annual Report, taken as a whole, is fair, balanced and
understandable and provides the information necessary for
shareholders to assess the Group’s performance, position,
business model and strategy.
Annual General Meeting (“AGM”)
The Company’s AGM will be held at the offices of Investec
Bank plc, 65 Gresham Street, London, EC2V 7NQ, on
21 May 2025 at 2pm. The notice convening the AGM will
be sent to shareholders separately. Further information
on arrangements for the AGM and voting instructions will
be set out fully in the Notice of AGM and Form of Proxy.
Statement of Directors’ responsibilities
inrespect of the financial statements
The Directors are responsible for preparing the Annual
Report and the financial statements in accordance with
applicable law and regulation.
Company law requires the Directors to prepare financial
statements for each financial year. Under that law the
Directors have prepared the Group financial statements
in accordance with UK-adopted international accounting
standards and the Company financial statements in
accordance with United Kingdom Generally Accepted
Accounting Practice (United Kingdom Accounting
Standards, comprising FRS 102 The Financial Reporting
Standard applicable in the UK and Republic of Ireland,
and applicable law).
Under company law, Directors must not approve the financial
statements unless they are satisfied that they give a true and
fair view of the state of affairs of the Group and Company and
of the profit or loss of the Group for that period. In preparing
the financial statements, the Directors are required to:
select suitable accounting policies and then apply
them consistently;
state whether applicable UK-adopted international
accounting standards have been followed for the Group
financial statements and United Kingdom Accounting
Standards, comprising FRS 102, have been followed
for the Company financial statements, subject to any
material departures disclosed and explained in the
financial statements;
make judgements and accounting estimates that are
reasonable and prudent; and
prepare the financial statements on the going concern
basis unless it is inappropriate to presume that the Group
and Company will continue in business.
The Directors are responsible for safeguarding the
assets of the Group and Company and hence for taking
reasonable steps for the prevention and detection of
fraudand other irregularities.
The Directors are also responsible for keeping adequate
accounting records that are sufficient to show and explain
the Group’s and Company’s transactions and disclose with
reasonable accuracy at any time the financial position of
the Group and Company and enable them to ensure that
the financial statements and the Directors’ Remuneration
Report comply with the Companies Act 2006.
The Directors are responsible for the maintenance and integrity
of the Company’s website. Legislation in the United Kingdom
governing the preparation and dissemination of financial
statements may differ from legislation in other jurisdictions.
Directors’ confirmations
Each of the Directors, whose names and functions are
listed in the Governance Report, confirm that, to the best
of their knowledge:
the Group financial statements, which have been prepared
in accordance with UK-adopted international accounting
standards, give a true and fair view of the assets, liabilities,
financial position and profit of the Group;
the Company financial statements, which have been
prepared in accordance with United Kingdom Accounting
Standards, comprising FRS 102, give a true and fair
view of the assets, liabilities and financial position of the
Company; and
the Directors’ Report includes a fair review of the
development and performance of the business and
the position of the Group and Company, together with
a description of the principal risks and uncertainties
that it faces.
In the case of each Director in office at the date the Directors’
Report is approved:
so far as the Director is aware, there is no relevant audit
information of which the Group’s and Company’s auditors
are unaware; and
they have taken all the steps that they ought to have taken
as a Director in order to make themselves aware of any
relevant audit information and to establish that the Group’s
and Company’s auditors are aware of that information.
The Directors’ Report has been approved by the Board.
Leigh Wilcox
Chief Financial Officer
7 March 2025
Annual Report 2024 Stelrad Group plc 95
Report on the audit of the financial statements
Opinion
In our opinion:
Stelrad Group plc’s group financial statements and
company financial statements (the “financial statements”)
give a true and fair view of the state of the group’s and
of the company’s affairs as at 31 December 2024 and of
the group’s profit and the group’s cash flows for the year
then ended;
the group financial statements have been properly
prepared in accordance with UK-adopted international
accounting standards as applied in accordance with the
provisions of the Companies Act 2006;
the company financial statements have been properly
prepared in accordance with United Kingdom Generally
Accepted Accounting Practice (United Kingdom
Accounting Standards, including FRS 102 “The Financial
Reporting Standard applicable in the UK and Republic
of Ireland”, and applicable law); and
the financial statements have been prepared
in accordance with the requirements of the
Companies Act 2006.
We have audited the financial statements, included within
the Annual Report, which comprise: the Consolidated and
Company balance sheets as at 31 December 2024; the
Consolidated income statement, the Consolidated statement
of comprehensive income, the Consolidated and Company
statements of changes in equity and the Consolidated
statement of cash flows for the year then ended; and the notes
to the financial statements, comprising material accounting
policy information and other explanatory information.
Our opinion is consistent with our reporting to the Audit &
Risk Committee.
Basis for opinion
We conducted our audit in accordance with International
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law.
Our responsibilities under ISAs (UK) are further described
in the Auditors’ responsibilities for the audit of the financial
statements section of our report. We believe that the audit
evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
Independence
We remained independent of the group in accordance
with the ethical requirements that are relevant to our audit
of the financial statements in the UK, which includes the
FRC’s Ethical Standard, as applicable to listed public interest
entities, and we have fulfilled our other ethical responsibilities
in accordance with these requirements.
To the best of our knowledge and belief, we declare that
non‑audit services prohibited by the FRC’s Ethical Standard
were not provided.
Other than those disclosed in Note 8, we have provided
no non-audit services to the company or its controlled
undertakings in the period under audit.
Our audit approach
Overview
Audit scope
Four trading subsidiaries, together with consolidation
adjustments were significant components for full scope
Group reporting. In addition, audit procedures were
performed over one or more FSLIs in five other components.
This accounted for 95% of the total Group revenue and
100% of profit before tax.
Key audit matters
Completeness and accuracy of indirect rebates (group)
Impairment risk of Radiators SpA CGU (group)
Impairment of investments (parent)
Materiality
Overall group materiality: £2,179,000 (2023: £2,300,000)
based on 0.75% of total revenues.
Overall company materiality: £1,159,000
(2023:£1,227,000) based on 1% of total assets.
Performance materiality: £1,634,000 (2023: £1,725,000)
(group) and £869,000 (2023: £920,250) (company).
The scope of our audit
As part of designing our audit, we determined materiality
andassessed the risks of material misstatement in the
financial statements.
Key audit matters
Key audit matters are those matters that, in the auditors’
professional judgement, were of most significance in the
audit of the financial statements of the current period
and include the most significant assessed risks of material
misstatement (whether or not due to fraud) identified by
the auditors, including those which had the greatest effect
on: the overall audit strategy; the allocation of resources
in the audit; and directing the efforts of the engagement
team. These matters, and any comments we make on the
results ofour procedures thereon, were addressed in the
context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we do not provide
aseparate opinion on these matters.
This is not a complete list of all risks identified by our audit.
Change in functional currency in Turkey (Group), which was
a key audit matter last year, is no longer included because of
the change was a one-off event that was fully implemented
in the prior year. Otherwise, the key audit matters below are
consistent with last year.
Independent auditors’ report to the members
of Stelrad Group plc
FINANCIAL STATEMENTS
Stelrad Group plc Annual Report 202496
Our audit approach continued
Key audit matters continued
Key audit matter How our audit addressed the key audit matter
Completeness and accuracy of indirect rebates (group)
Refer to Accounting policies on revenue recognition and note 5
Significantaccounting judgements, estimates and assumptions. The UK
sales arrangements include installer rebates. Determining the accrual
for installer rebates is a complex area with a high degree of estimation.
This arises as the rebate is granted on indirect sales and so the sales
information is not readily available at the time the accrual needs to be
determined. Assuch, historical rates in relation to take up (number of
radiators for whicha rebate has been claimed) and poundage (the rebate
value claimedper radiator), as well as management judgement, are used
in calculating the accrual for indirect rebates. Stelrad Limited has also
implemented a price rebase in the current year which has an impact
on the rebate values and the underlying calculation. We identified this
as a keyaudit matter due to the subjectivity involved, the potential for
manipulation and because of the impact it has onrevenue recognised.
To audit the indirect rebates accrual we have:
Updated our understanding of the process and calculation
completed, including any changes as a result of the updated prices
and rebates during the year;
Obtained an understanding and challenged management overlays
included within the model;
Corroborated the key inputs into the model, including sales volumes
data and the volume and value of rebate claims on radiators sold
included in management’s calculations of historic take up and
poundage rates to sales during the year;
Reviewed the impact of the price realignment exercise performed
during the year and agreed a sample of new list prices and rebate
rates to supporting evidence;
Performed sensitivity analysis over management’s take up and
poundage assumptions to challenge the reasonableness of any
management overlay to the assumptions; and
Performed a retrospective review to confirm the accuracy of
management’s estimate in prior periods. Through our work
performed we did not identify any issues.
Impairment risk of Radiators SpA CGU (group)
Refer to note 18 – Intangible assets. Management identified an
impairment indicator due to the continued performance of Radiators
SpA being below expectation. An impairment assessment was
preparedby management analysing the carrying amount of the
Radiators SpA ‘Cash Generating Unit’ (“CGU”) against its value‑in‑use.
We identified this as a key audit matter due to the increased risk of
impairment due to the impairment indicators identified and the use
ofkey assumptions which are inherently subjective.
We obtained management’s assessment of impairment indicators
and agree with the conclusion that impairment indicators exist for
theRadiators SpA CGU. We performed the following audit procedures:
Agreed the cash flow forecasts to the Board approved budgets
forRadiators SpA;
Reviewed the inputs within the cash flow models to ensure
value inuse calculations were prepared in accordance with the
requirements defined in applicable accounting standards;
Challenged the discount rate and long-term growth rate
assumptionswith support from our PwC valuation experts;
Challenged the cash flow assumptions including volume growth,
contribution per radiator, EBITDA and capital expenditure;
Obtained corroborating support for key assumptions, with particular
focus on contribution per radiator from key contracts with significant
customers which is the most sensitive assumption;
Challenged management’s assumption with regards to
renewing a key supply contract obtaining evidence to support
management’s view;
Considered management’s forecasts against historical
performanceof Radiators SpA and considered management’s
historical forecasting accuracy;
Obtained independent market data for Radiators SpA sales
markets to consider any inconsistencies in views being taken
bymanagement; and
Audited the disclosures in relation to the impairment test, including
consideration of reasonable changes in key assumptions, are in
line with the requirements of IAS 1 and IAS 36. Through our work
performed we did not identify anything that would indicate that the
carrying value is materially incorrect.
Impairment of investments (parent)
Within the parent company (note 9) there are investments in
subsidiariesof £115,908,000. The quantum of these investments is
significant to the parent company’s balance sheet and it is necessary
formanagement to consider whether or not there are any indications
ofimpairment. Due to the quantum of the investments in subsidiaries
andthe judgement involved in assessing impairment indicators we
identified this as a key audit matter.
Management concluded there were no impairment indicators as at year
end date hence an assessment of impairment was not required for the
investment in the Group. We challenged management’s conclusion that
there were no indicators via the following testing;
Considered the trading performance of trading subsidiaries in the year
and how this compared to historic trading;
Reviewed Board minutes for anything which might indicate there
couldbe an impairment;
Considered the audit work carried out over subsidiary companies in
the Group;
Considered the market cap of the Group in relation to the investments
balance; and
Considered the impairment test carried out by management over the
Radiators SpA cash‑generating unit. In performing these procedures
wedid not identify any issues. We also consider the disclosures made
inthe financial statements to be appropriate.
Annual Report 2024 Stelrad Group plc 97
Our audit approach continued
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial
statements as a whole, taking into account the structure of the group and the company, the accounting processes and
controls, and the industry in which they operate.
The Group is based in the UK with the majority of the trading operations in the UK, Turkey, Italy and Continental (Belgium and
the Netherlands). These trading entities are in scope for the Group audit given the financial significance of each operation.
Fullscope audit procedures have been carried out on the UK, Turkey, Italy and the Netherlands. Certain large balances for
smaller, non financially significant components, were audited along with material consolidation entries. Furthermore, all UK
entities receive a statutory audit.
The UK component was audited by the Group team. Component auditors were engaged for the Continental, Italy and Turkey
components. The key protocols we adopted in respect of working with all component auditors were: issuing formal Group
reporting instructions, which set out our requirements for the component auditors, together with our assessment of audit risks
in the Group; holding planning discussions with all component auditors in order to agree those requirements; discussing the
Group audit risks to identify any component specific risks; performed a high level analysis of the financial information of the
component by the Group engagement team to identify any unusual transactions or balances for discussion with component
auditors; ongoing communication and interaction throughout the audit with the component audit teams; and obtaining
signed interoffice opinions that the component financial information was properly prepared in accordance with the Group’s
accounting policies.
The Audit Partner and Senior Manager visited the Turkish component in order to better understand and direct the response
to the significant audit risks identified for this component. This included meeting with local management and the PwC
component audit team to review the audit procedures performed.
The impact of climate risk on our audit
As part of our audit we made enquiries of management to understand the extent of the potential impact of climate risk on the
Group’s and Company’s financial statements, and we remained alert when performing our audit procedures for any indicators
of the impact of climate risk. Our procedures did not identify any material impact as a result of climate risk on the Group’s and
Company’s financial statements.
Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality.
These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and
extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect
ofmisstatements, both individually andin aggregate on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
Financial statements – Group Financial statements – Company
Overall materiality £2,179,000 (2023: £2,300,000). £1,159,000 (2023: £1,227,000).
How we determined it 0.75% of total revenues 1% of total assets
Rationale for
benchmark applied
We consider revenue is a key measure used by the
shareholders in assessing the performance of the Group.
Due to the mix of profit and EBITDA across the different
components within the Group when considered against
revenue and sales volumes, an EBITDA or PBT metric
does not reflect the scale of the Group in the same way.
We believe that total assets is the primary
measure used by the shareholders
in assessing the performance of the
Company and is a generally accepted
auditing benchmark for a holding
company with no trading operations.
Independent auditors’ report to the members
of Stelrad Group plc continued
For each component in the scope of our group audit, we
allocated a materiality that is less than our overall group
materiality. The range of materiality allocated across
components was between £100,000 ‑ £1,900,000.
Certain components were audited to a local statutory
audit materiality that was also less than our overall
groupmateriality.
We use performance materiality to reduce to an appropriately
low level the probability that the aggregate of uncorrected
and undetected misstatements exceeds overall materiality.
Specifically, we use performance materiality in determining
the scope of our audit and the nature and extent of our
testing of account balances, classes of transactions and
disclosures, for example in determining sample sizes.
Ourperformance materiality was 75% (2023: 75%) of overall
materiality, amounting to £1,634,000 (2023: £1,725,000)
for the group financial statements and £869,000
(2023:£920,250) for the company financial statements.
In determining the performance materiality, we considered
a number of factors ‑ the history of misstatements, risk
assessment and aggregation risk and the effectiveness
ofcontrols ‑ and concluded that an amount in the middle
ofournormal range was appropriate.
We agreed with the Audit & Risk Committee that we
would report to them misstatements identified during
ouraudit above £109,000 (group audit) (2023: £116,000)
and £57,000 (company audit) (2023: £61,000) as well
as misstatements below those amounts that, in our view,
warranted reporting for qualitative reasons.
FINANCIAL STATEMENTS
Stelrad Group plc Annual Report 202498
Conclusions relating to going concern
Our evaluation of the directors’ assessment of the group’s
andthe company’s ability to continue to adopt the going
concern basis of accounting included:
Performing a risk assessment to identify factors that
couldimpact the going concern basis of accounting;
Obtaining management’s going concern assessment
for the 12 month period from the date of signing the
AnnualReport and evaluating management’s downside
scenarios, including a severe but plausible scenario;
Challenging the appropriateness and underlying
assumptions in both the base case and severe but
plausible scenario;
Evaluating the level of forecast liquidity and forecast
compliance with the bank facility covenants; and
Comparing the Group’s financial forecasts to historical
performance to assess management’s ability to forecast
as well as assessing the year to date performance against
budget for the 2025 financial year.
Based on the work we have performed, we have not identified
any material uncertainties relating to events or conditions
that, individually or collectively, may cast significant doubt on
the group’s and the company’s ability to continue as a going
concern for a period of at least twelve months from when the
financial statements are authorised for issue.
In auditing the financial statements, we have concluded that
the directors’ use of the going concern basis of accounting
inthe preparation of the financial statements is appropriate.
However, because not all future events or conditions can be
predicted, this conclusion is not a guarantee as to the group’s
and the company’s ability to continue as a going concern.
In relation to the directors’ reporting on how they have
applied the UK Corporate Governance Code, we have
nothing material to add or draw attention to in relation to
the directors’ statement in the financial statements about
whether the directors considered it appropriate to adopt
thegoing concern basis of accounting.
Our responsibilities and the responsibilities of the directors
with respect to going concern are described in the relevant
sections of this report.
Reporting on other information
The other information comprises all of the information in the
Annual Report other than the financial statements and our
auditors’ report thereon. The directors are responsible for the
other information. Our opinion on the financial statements
does not cover the other information and, accordingly, we do
not express an audit opinion or, except to the extent otherwise
explicitly stated in this report, any form of assurance thereon.
In connection with our audit of the financial statements, our
responsibility is to read the other information and, in doing
so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge
obtained in the audit, or otherwise appears to be materially
misstated. If we identify an apparent material inconsistency or
material misstatement, we are required to perform procedures
to conclude whether there is a material misstatement of the
financial statements or a material misstatement of the other
information. If, based on the work we have performed, we
conclude that there is a material misstatement of this other
information, we are required to report that fact. We have
nothing to report based on these responsibilities.
With respect to the Strategic report and Directors’ Report,
wealso considered whether the disclosures required by
theUK Companies Act 2006 have been included.
Based on our work undertaken in the course of the audit,
the Companies Act 2006 requires us also to report certain
opinions and matters as described below.
Strategic Report and Directors’ Report
In our opinion, based on the work undertaken in the course
of the audit, the information given in the Strategic report
and Directors’ Report for the year ended 31 December 2024
is consistent with the financial statements and has been
prepared in accordance with applicable legal requirements.
In light of the knowledge and understanding of the group
and company and their environment obtained in the course
of the audit, we did not identify any material misstatements
in the Strategic report and Directors’ Report.
Directors’ Remuneration
In our opinion, the part of the Directors’ Remuneration
Reportto be audited has been properly prepared in
accordance with the Companies Act 2006.
Corporate governance statement
The Listing Rules require us to review the directors’
statements in relation to going concern, longer-term
viabilityand that part of the corporate governance
statementrelating to the company’s compliance with the
provisions of the UK Corporate Governance Code specified
forour review. Our additional responsibilities with respect
tothe corporate governance statement as other information
are described in the Reporting on other information section
of this report.
Based on the work undertaken as part of our audit, we
have concluded that each of the following elements of
the corporate governance statement, included within the
Statement of corporate governance is materially consistent
with the financial statements and our knowledge obtained
during the audit, and we have nothing material to add or
draw attention to in relation to:
The directors’ confirmation that they have carried out a
robust assessment of the emerging and principal risks;
The disclosures in the Annual Report that describe those
principal risks, what procedures are in place to identify
emerging risks and an explanation of how these are being
managed or mitigated;
The directors’ statement in the financial statements about
whether they considered it appropriate to adopt the going
concern basis of accounting in preparing them, and their
identification of any material uncertainties to the group’s
and company’s ability to continue to do so over a period
of at least twelve months from the date of approval of the
financial statements;
The directors’ explanation as to their assessment of
the group’s and company’s prospects, the period this
assessment covers and why the period is appropriate; and
The directors’ statement as to whether they have a
reasonable expectation that the company will be able
to continue in operation and meet its liabilities as they
fall due over the period of its assessment, including any
related disclosures drawing attention to any necessary
qualifications or assumptions.
Annual Report 2024 Stelrad Group plc 99
Corporate governance statement continued
Our review of the directors’ statement regarding the longer-term
viability of the group and company was substantially less in
scope than an audit and only consisted of making inquiries
and considering the directors’ process supporting their
statement; checking that the statement is in alignment with
the relevant provisions of the UK Corporate Governance Code;
and considering whether the statement is consistent with the
financial statements and our knowledge and understanding
of the group and company and their environment obtained
in the course of the audit.
In addition, based on the work undertaken as part of
our audit, we have concluded that each of the following
elements of the corporate governance statement is materially
consistent with the financial statements and our knowledge
obtained during the audit:
The directors’ statement that they consider the
Annual Report, taken as a whole, is fair, balanced and
understandable, and provides the information necessary
for the members to assess the group’s and company’s
position, performance, business model and strategy;
The section of the Annual Report that describes the
reviewof effectiveness of risk management and internal
control systems; and
The section of the Annual Report describing the work
ofthe Audit & Risk Committee.
We have nothing to report in respect of our responsibility
to report when the directors’ statement relating to the
company’s compliance with the Code does not properly
disclose a departure from a relevant provision of the Code
specified under the Listing Rules for review by the auditors.
Responsibilities for the financial statements
and the audit
Responsibilities of the directors
forthefinancialstatements
As explained more fully in the Statement of Directors’
responsibilities in respect of the financial statements, the
directors are responsible for the preparation of the financial
statements in accordance with the applicable framework
and for being satisfied that they give a true and fair view.
Thedirectors are also responsible for such internal control
as they determine is necessary to enable the preparation
of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are
responsible for assessing the group’s and the company’s
ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either
intend to liquidate the group or the company or to cease
operations, or have no realistic alternative but to do so.
Independent auditors’ report to the members
of Stelrad Group plc continued
Auditors’ responsibilities for the audit
ofthefinancialstatements
Our objectives are to obtain reasonable assurance about
whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error,
and to issue an auditors’ report that includes our opinion.
Reasonable assurance is a high level of assurance, but is
not aguarantee that an audit conducted in accordance
with ISAs(UK) will always detect a material misstatement
when it exists. Misstatements can arise from fraud or
error and areconsidered material if, individually or in the
aggregate, they could reasonably be expected to influence
the economicdecisions of users taken on the basis of these
financial statements.
Irregularities, including fraud, are instances of
non‑compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined
above,todetect material misstatements in respect
of irregularities, including fraud. The extent to which
our procedures are capable of detecting irregularities,
includingfraud, is detailed below.
Based on our understanding of the group and industry,
weidentified that the principal risks of non‑compliance with
laws and regulations related to health and safety regulations,
and we considered the extent to which non-compliance
might have a material effect on the financial statements.
We also considered those laws and regulations that have a
direct impact on the financial statements such as UK Listing
Rules, Companies Act 2006 and corporation tax legislation.
We evaluated management’s incentives and opportunities
for fraudulent manipulation of the financial statements
(including the risk of override of controls), and determined
that the principal risks were related to posting inappropriate
journal entries to increase revenue, operating profit or
operating cash flows and management bias in accounting
estimates. The group engagement team shared this risk
assessment with the component auditors so that they could
include appropriate audit procedures in response to such
risks in their work. Audit procedures performed by the group
engagement team and/or component auditors included:
Discussions with management, including consideration
of known or suspected instances of non-compliance with
laws and regulation and fraud;
Review of minutes of meetings of the Board of Directors
and the Audit and Risk Committee;
Evaluation of management’s controls designed to
preventand detect irregularities due to fraud or error;
Challenging assumptions and judgements made by
management in their significant accounting estimates,
inparticular in relation to the accounting for indirect
rebates and the Radiators SpA impairment assessment
(refer to Key Audit Matters on page 97);
Identifying and testing journal entries, in particular any
journals posted with unusual account combinations
with aparticular focus on revenue, operating profit and
operating cash flows; and
Obtaining an understanding of the legal and regulatory
framework applicable to the Group and how the Group
iscomplying with that framework.
FINANCIAL STATEMENTS
Stelrad Group plc Annual Report 2024100
Responsibilities for the financial statements
andthe audit continued
Auditors’ responsibilities for the audit
ofthefinancialstatements continued
There are inherent limitations in the audit procedures
described above. We are less likely to become aware of
instances of non-compliance with laws and regulations that
are not closely related to events and transactions reflected
in the financial statements. Also, the risk of not detecting
a material misstatement due to fraud is higher than the
risk ofnot detecting one resulting from error, as fraud may
involvedeliberate concealment by, for example, forgery or
intentional misrepresentations, or through collusion.
Our audit testing might include testing complete populations
of certain transactions and balances, possibly using data
auditing techniques. However, it typically involves selecting
a limited number of items for testing, rather than testing
complete populations. We will often seek to target particular
items for testing based on their size or risk characteristics.
Inother cases, we will use audit sampling to enable us to draw
a conclusion about the population from which the sample
is selected.
A further description of our responsibilities for the audit of
the financial statements is located on the FRC’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms
part of our auditors’ report.
Use of this report
This report, including the opinions, has been prepared for
andonly for the company’s members as a body in accordance
with Chapter 3 of Part 16 of the Companies Act 2006 and
forno other purpose. We do not, in giving these opinions,
accept or assume responsibility for any other purpose or to
any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by our prior
consent in writing.
Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report
toyou if, in our opinion:
we have not obtained all the information and explanations
we require for our audit; or
adequate accounting records have not been kept by the
company, or returns adequate for our audit have not been
received from branches not visited by us; or
certain disclosures of directors’ remuneration specified by
law are not made; or
the company financial statements and the part of the
Directors’ Remuneration Report to be audited are not in
agreement with the accounting records and returns.
We have no exceptions to report arising from this responsibility.
Appointment
Following the recommendation of the Audit & Risk Committee,
we were appointed by the members on 15 December2021
to audit the financial statements for the year ended
31December 2021 and subsequent financial periods. The
period of total uninterrupted engagement is 4 years, covering
the years ended 31 December 2021 to 31 December 2024.
Other matter
The company is required by the Financial Conduct Authority
Disclosure Guidance and Transparency Rules to include these
financial statements in an annual financial report prepared
under the structured digital format required by DTR 4.1.15R
‑ 4.1.18R and filed on the National Storage Mechanism of
theFinancial Conduct Authority. This auditors’ report provides
no assurance over whether the structured digital format
annual financial report has been prepared in accordance
withthose requirements.
Paul Cheshire (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Newcastle upon Tyne
7 March 2025
Annual Report 2024 Stelrad Group plc 101
Note
FINANCIAL STATEMENTS
Consolidated income statement
for the year ended 31 December 202420242023
£’000£’000
Continuing operations
Revenue
6
2 90 , 57 7
30 8 ,193
Cost of sales
(2 0 1 , 6 17)
(2 21, 34 3)
Gross profit
88,960
86,850
Selling and distribution expenses
(41 ,7 2 9)
(42 , 27 8)
Administrative expenses (excluding exceptional items)
(17, 1 6 5)
(1 6 ,62 4)
Exceptional items
6
(2 ,466)
Administrative expenses
(17, 1 6 5)
(19,0 9 0)
Other operating income/(expenses)
7
1 , 319
1,199
Operating profit
8
31 , 3 8 5
2 6 ,6 81
Finance income
12
18 6
182
Finance costs
13
(8 ,189)
(7, 6 8 1)
Profit before tax
23 ,382
19, 182
Income tax expense
14
(6 , 86 4)
(3 ,7 5 8)
Profit for the year
16 , 51 8
1 5 , 424
Note
2024
2023
Earnings per share
Basic
15
12 . 9 7p
12.11p
Diluted
15
12 . 8 7p
12.11p
Stelrad Group plc Annual Report 2024102
Note
20242023
£’000£’000
Profit for the year
16 , 51 8
1 5 , 424
Other comprehensive income/(expense)
Other comprehensive income/(expense) that may be reclassified
to profit or loss in subsequent periods:
Net gain on monetary items forming part of net investment in foreign
operations and qualifying hedges of net investments in foreign operations
867
6 74
Income tax effect
14
(217)
(158)
Exchange differences on translation of foreign operations
(4 ,7 11)
(2,250)
Net other comprehensive expense that may be reclassified
to profit or loss in subsequent periods
(4 , 0 61)
(1 ,7 3 4)
Other comprehensive expense not to be reclassified
to profit or loss in subsequent periods:
Remeasurement losses on defined benefit plans
27
(9 25)
(936)
Income tax effect
14
232
206
Net other comprehensive expense not to be reclassified
to profit or loss in subsequent periods
(693)
(730)
Other comprehensive expense for the year, net of tax
(4 ,75 4)
(2 ,46 4)
Total comprehensive income for the year,
net of tax attributable to owners of the parent
11 ,7 6 4
12,9 60
Consolidated statement of comprehensive income
for the year ended 31 December 2024
Annual Report 2024 Stelrad Group plc 103
Note
20242023
£’000£’000
Assets
Non-current assets
Property, plant and equipment
17
7 9 , 17 3
8 7, 2 4 7
Intangible assets
18
4 , 652
5 , 2 51
Trade and other receivables
21
28 4
3 01
Deferred tax assets
14
4 , 8 21
6,685
8 8 ,93 0
9 9,4 8 4
Current assets
Inventories
20
6 7, 3 11
6 3 , 376
Trade and other receivables
21
45 , 47 8
50,67 4
Income tax receivable
235
24 3
Financial assets
30
293
Cash and cash equivalents
22
18 ,633
21 , 4 42
13 1,950
135,735
Total assets
220, 8 80
2 35 , 219
Equity and liabilities
Equity
Share capital
25
127
127
Merger reserve
(1 14 ,4 69)
(1 1 4,469)
Retained earnings
2 39 ,78 8
233, 329
Foreign currency reserve
(6 7, 8 5 3)
(6 3 ,7 9 2)
Total equity
5 7, 5 9 3
55 ,195
Non-current liabilities
Interest‑bearing loans and borrowings
19
83, 329
8 8, 227
Deferred tax liabilities
14
20 9
218
Provisions
24
1,9 1 0
1,980
Net employee defined benefit liabilities
27
5 , 11 8
4,053
90, 566
94,4 78
Current liabilities
Trade and other payables
23
6 9 , 210
78,056
Financial liabilities
19
31 8
Interest‑bearing loans and borrowings
19
2 , 21 2
2 , 4 69
Income tax payable
550
1,6 86
Provisions
24
74 9
3 , 0 17
72, 72 1
85,546
Total liabilities
163,287
180,024
Total equity and liabilities
220, 8 80
2 35 , 219
The financial statements on pages 102 to 138 were approved by the Board of Directors on 7 March 2025 and signed on its
behalf by:
Leigh Wilcox
Chief Financial Officer
Consolidated balance sheet
as at 31 December 2024 (Registered Number 13670010)
FINANCIAL STATEMENTS
Stelrad Group plc Annual Report 2024104
Attributable to the owners of the parent
Issued shareMergerRetainedForeign
capitalreserveearningscurrencyTotal
£’000£’000£’000£’000£’000
At 1 January 2023
127
(1 1 4,469)
2 2 7, 8 4 9
(62 ,058)
51 , 4 49
Profit for the year
1 5 , 424
1 5 , 424
Other comprehensive expense for the year
(730)
(1 ,7 3 4)
(2,4 6 4)
Total comprehensive income/(expense)
14 , 6 9 4
(1 ,7 3 4)
12,9 60
Share‑based payment charge (note 11)
51 5
51 5
Dividends paid (note 16)
(9 ,7 2 9)
(9 ,7 2 9)
At 31 December 2023
127
(1 1 4,469)
233, 329
(6 3 ,7 9 2)
5 5,19 5
Profit for the year
16 , 51 8
16 , 51 8
Other comprehensive expense for the year
(6 93)
(4 , 0 61)
(4 ,7 5 4)
Total comprehensive income/(expense)
15 ,82 5
(4 ,0 61)
11 ,7 6 4
Share‑based payment charge (note 11)
440
440
Dividends paid (note 16)
(9, 80 6)
(9,8 06)
At 31 December 2024
127
(1 14, 4 69)
2 39 ,78 8
(6 7, 8 5 3)
5 7, 5 9 3
Consolidated statement of changes in equity
for the year ended 31 December 2024
Annual Report 2024 Stelrad Group plc 105
Note
20242023
£’000£’000
Operating activities
Profit before tax
23,3 82
19, 182
Adjustments to reconcile profit before tax to net cash flows:
– Depreciation of property, plant and equipment
17
11 , 6 92
11 , 615
– Amortisation of intangible assets
18
468
457
– (Gain)/loss on disposal of property, plant and equipment
(11 8)
11
– Share‑based payments charge
440
51 5
– Finance income
12
(18 6)
(182)
– Finance costs
13
8 ,189
7, 6 8 1
Working capital adjustments:
– Decrease in trade and other receivables
3, 885
8 , 237
– (Increase)/decrease in inventories
(6 ,143)
12 ,8 8 4
– Decrease in trade and other payables
(6 ,74 3)
(20 ,36 4)
– (Decrease)/increase in provisions
(2 , 17 6)
2 , 214
– Movement in other financial assets/liabilities
(610)
31 9
– Decrease in other pension provisions
(7)
(7)
– Difference between pension charge and cash contributions
(5 81)
(1 , 6 74)
31 , 49 2
40 ,888
Income tax paid
(6 , 265)
(7 ,4 97)
Interest received
186
18 2
Net cash flows generated from operating activities
2 5 , 413
33, 573
Investing activities
Proceeds from sale of property, plant, equipment and intangible assets
3 41
3 52
Purchase of property, plant and equipment
17
(5,86 1)
(6, 586)
Purchase of intangible assets
18
(10 0)
(5 07)
Net cash flows used in investing activities
(5, 620)
(6 ,7 41)
Financing activities
Transaction costs related to refinancing
(500)
Proceeds from external borrowings
3, 388
Repayment of external borrowings
(5, 150)
(8,350)
Payment of lease liabilities
(2 , 865)
(2 , 619)
Interest paid
(7, 3 7 2)
(6 , 428)
Dividends paid
16
(9,8 06)
(9,7 2 9)
Net cash flows used in financing activities
(21 , 8 0 5)
(27 ,626)
Net decrease in cash and cash equivalents
(2 , 012)
(7 94)
Net foreign exchange difference
(797)
(4 05)
Cash and cash equivalents at 1 January
22
2 1, 44 2
2 2 , 6 41
Cash and cash equivalents at 31 December
22
1 8, 633
2 1 , 4 42
Consolidated statement of cash flows
for the year ended 31 December 2024
FINANCIAL STATEMENTS
Stelrad Group plc Annual Report 2024106
1 Corporate information
The consolidated financial statements of Stelrad Group plc and its subsidiaries (collectively, the “Group”) for the year ended
31 December 2024 were authorised for issue by the Board of Directors on 7 March 2025.
Stelrad Group plc (the “Company”) was incorporated in England and Wales on 8 October 2021 as a public company, limited
by shares. The Company is incorporated, domiciled and registered in England and Wales, with its registered office situated
at 69–75 Side, Newcastle upon Tyne, Tyne and Wear, United Kingdom NE1 3JE.
The principal activity of the Group is the manufacture and distribution of radiators. The principal activity of the Company is
that of a holding company.
2 Basis of preparation
The consolidated financial statements of Stelrad Group plc have been prepared in accordance with UK‑adopted international
accounting standards and with the requirements of the Companies Act 2006 as applicable to companies reporting under these
standards and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom’s Financial Conduct Authority.
The consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments
which, where used, are measured at fair value. The consolidated financial statements are presented in GB Pounds and all
values are rounded to the nearest thousand (£’000), except when otherwise indicated. The consolidated financial statements
have been prepared on a going concern basis. Details of the going concern assessment can be found in the Strategic Report
on page 55.
3 Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries for the year ended
31 December 2024. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement
with the investee and has the ability to affect those returns through its power over the investee.
Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses
control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are
included in the statement of comprehensive income from the date the Group gains control until the date the Group ceases
to control the subsidiary.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line
with the Group’s accounting policies. All intra‑Group assets and liabilities, equity, income, expenses and cash flows relating to
transactions between members of the Group are eliminated in full on consolidation.
A list of the subsidiaries of the Group can be found in note 13 of the Company financial statements.
4 Material accounting policy information
The accounting policies outlined below have been applied consistently, other than where new policies have been adopted.
A. Current versus non-current classification
The Group presents assets and liabilities in the balance sheet based on current/non‑current classification. An asset is current
when it is:
expected to be realised or intended to be sold or consumed in the normal operating cycle;
expected to be realised within twelve months after the reporting period; or
cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after
the reporting period.
All other assets are classified as non‑current.
A liability is current when:
it is expected to be settled in the normal operating cycle;
it is due to be settled within twelve months after the reporting period; or
there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.
The Group classifies all other liabilities as non‑current. Deferred tax assets and liabilities are classified as non‑current assets
and liabilities.
B. Fair value measurement
The Group measures financial instruments, such as derivatives, at fair value at each balance sheet date. The fair values of
financial instruments measured at amortised cost are disclosed in note 30.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The fair value measurement is based on the presumption that the transaction
to sell the asset or transfer the liability takes place either:
in the principal market for the asset or liability; or
in the absence of a principal market, in the most advantageous market for the asset or liability.
Notes to the consolidated financial statements
for the year ended 31 December 2024
Annual Report 2024 Stelrad Group plc 107
4 Material accounting policy information continued
B. Fair value measurement continued
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing
the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non‑financial asset takes into account a market participant’s ability to generate economic
benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset
in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available
to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the
fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement
as a whole:
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly
or indirectly observable.
Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether
transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is
significant to the fair value measurement as a whole) at the end of each reporting period.
C. Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary
economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are
presented in GB Pounds (£), which is the Company’s functional and the Group’s presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of
the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement
of such transactions and from the translation at year‑end exchange rates of monetary assets and liabilities denominated in foreign
currencies are recognised in the income statement, except when deferred in other comprehensive income/(expense) as qualifying
net investment hedges or because the monetary asset or liability forms part of the net investment in the foreign operation.
Foreign exchange gains and losses are presented in other operating income/(expenses) within the income statement.
Group companies
The results and financial position of all the Group entities that have a functional currency different from the presentation
currency are translated into the presentation currency as follows:
assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet;
income and expenses for each income statement are translated at average exchange rates; and
all resulting exchange differences are recognised in other comprehensive income/(expense).
On consolidation, exchange differences arising from the translation of the net investment in foreign operations, and of
borrowings and other currency instruments designated as hedges of such investments, are taken to other comprehensive
income/(expense).
D. Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue
can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the
consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty.
The Group has concluded that it is the principal in all of its revenue arrangements since it is the primary obligor in all the
revenue arrangements, has pricing latitude and is also exposed to inventory and credit risks.
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024108
4 Material accounting policy information continued
D. Revenue recognition continued
In accordance with IFRS 15 Revenue from Contracts with Customers, the Group follows a five‑step process to determine
whether to recognise revenue:
1. Identifying the contract with a customer.
2. Identifying the performance obligations.
3. Determining the transaction price.
4. Allocating the transaction price to its performance obligations.
5. Recognising revenue when/as performance obligation(s) are satisfied.
Revenue is recognised at a point in time, when the Group satisfies performance obligations by transferring the promised
goods to its customers, which is upon delivery of the goods to customers.
The specific recognition criteria described below must also be met before revenue is recognised.
Interest income
For all financial instruments measured at amortised cost, interest income is recorded using the effective interest rate (“EIR”).
Rebates
Rebates are paid to certain direct customers and end consumers of goods sold (end consumers being installers, contractors
or housebuilders which install the Group’s products). Rebates represent either: an agreed percentage discount on the gross
invoice value of each purchased product; or, less frequently, an agreed discount based on annual sales volume incentives.
Estimated rebates to direct customers are based upon the terms of sales contracts and are recorded in the same period
as the related gross sale as a deduction from revenue. Where rebates are volume related, these are recognised when the
associated targets are met or deemed likely to be met, with the expected outcome being reassessed at each reporting date.
Volume rebates result in variable revenue; in accordance with IFRS 15, recognition of volume rebates is only made when it is
highly probable that a significant reversal will not occur. For indirect rebates paid to the end consumer, the Group estimates
the rebates based on historical take‑up rates and rebate values per product category to ensure it is highly probable that a
significant reversal would not occur. Rebates paid to direct customers are offset against trade receivables whereas indirect
rebates, which are payable to the end consumer, are disclosed as other payables.
E. Taxation
Current income tax
Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from
or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted at the reporting date in the countries where the Group operates and generates taxable income.
Current income tax is recognised in income unless it relates to items recognised in other comprehensive income/(expense)
or directly in equity, in which case the current income tax is recognised in other comprehensive income/(expense) or directly
in equity respectively. Management periodically evaluates positions taken in the tax returns with respect to situations in which
applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
Deferred tax
Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities
and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences, except:
when the deferred tax liability arises from the initial recognition of goodwill (taxable temporary differences only) or an
asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the
accounting profit nor taxable profit or loss; or
in respect of taxable temporary differences associated with investments in subsidiaries, when the timing of the reversal
of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the
foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and
any unused tax losses.
Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the
deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:
when the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an
asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither
the accounting profit nor taxable profit or loss; or
in respect of deductible temporary differences associated with investments in subsidiaries, deferred tax assets are
recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future
and taxable profit will be available against which the temporary differences can be utilised.
Annual Report 2024 Stelrad Group plc 109
4 Material accounting policy information continued
E. Taxation continued
Deferred tax continued
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer
probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised
deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that
future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised
or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in income unless it relates to items recognised in other comprehensive income/(expense)
or directly in equity, in which case the deferred tax is recognised in other comprehensive income/(expense) or directly
in equity respectively.
F. Property, plant and equipment
Property, plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses,
if any. Such cost includes the cost of replacing part of the property, plant and equipment and borrowing costs for long‑term
construction projects if the recognition criteria are met. When significant parts of property, plant and equipment are required
to be replaced at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them
accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and
equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised
in profit or loss as incurred.
Land is not depreciated. Depreciation on other assets is calculated using the straight‑line method to allocate their cost to
their residual values over their estimated useful lives as follows:
Freehold buildings 10 to 50 years
Leasehold buildings period of lease
Plant and equipment 3 to 10 years
Fixtures, fittings and motor vehicles 2 to 5 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset’s carrying value is written down immediately to its recoverable amount if the asset’s carrying amount is greater than
its estimated recoverable amount.
Assets under construction are transferred to the appropriate category of property, plant and equipment upon completion
of a project. Depreciation commences upon transfer.
See note 4N.(i) for the accounting policy related to right‑of‑use assets.
G. Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the
consideration transferred measured at acquisition date. When the Group acquires a business, it assesses the financial assets
and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic
circumstances and pertinent conditions as at the acquisition date.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred over the fair values
of net identifiable assets acquired, liabilities assumed and contingent liabilities.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment
testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash‑generating
units that are expected to benefit from the combination.
Where goodwill has been allocated to a cash‑generating unit and part of the operation within that unit is disposed of, the
goodwill associated with the disposed operation is included in the carrying amount of the operation when determining the
gain or loss on disposal. Goodwill disposed in these circumstances is measured based on the relative values of the disposed
operation and the portion of the cash‑generating unit retained.
H. Intangible assets – other
Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill where they
satisfy the definition of an intangible asset and their fair values can be measured reliably. The cost of such intangible assets
is their fair value at the business combination date.
The fair value of customer relationships acquired and recognised as part of a business combination is determined using
the multiperiod excess earnings method.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated
amortisation and accumulated impairment losses.
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024110
4 Material accounting policy information continued
H. Intangible assets – other continued
Research and development
Research costs are expensed as incurred.
Other intangible assets purchased or produced internally are recorded as assets when the use of the asset is likely to generate
future economic benefits and when the cost of the asset can be determined in a reliable manner. These assets are valued at
the cost of purchase or production and amortised at constant rates over their estimated useful life.
Subsequent measurement of intangible assets
Intangible assets with a finite life are amortised on a straight‑line basis over their estimated useful lives as follows:
Technology and software costs 4 years
Customer relationships 13 years
The estimated useful life and amortisation methods are reviewed at the end of each reporting period, with the effect of any
changes in estimates being accounted for on a prospective basis.
I. Financial instruments – initial recognition and subsequent measurement
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument
of another entity.
i) Financial assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, as financial assets at fair value through profit or loss or at amortised cost,
as appropriate. With the exception of trade receivables, which are recognised at transaction price, all financial assets are
recognised initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction
costs that are attributable to the acquisition of the financial asset.
Purchases or sales of financial assets that require delivery of assets within a timeframe established by regulation or convention
in the marketplace (regular way trades) are recognised on the trade date, i.e. the date that the Group commits to purchase or
sell the asset.
Subsequent measurement
For the purposes of subsequent measurement, financial assets of the Group are classified in two categories:
financial assets at fair value through profit or loss; and
financial assets at amortised cost (debt instruments).
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon
initial recognition at fair value through profit or loss.
Financial assets at amortised cost (debt instruments)
This category is the most relevant to the Group. The Group measures financial assets at amortised cost if both of the following
conditions are met:
the financial asset is held within a business model with the objective to hold financial assets in order to collect contractual
cash flows; and
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured using the effective interest rate (“EIR”) method and are subject
to impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost include trade receivables.
Derecognition
A financial asset is primarily derecognised (i.e. removed from the Group’s consolidated balance sheet) when the rights to
receive cash flows from the asset have expired, or the Group has transferred its rights to receive cash flows from the asset.
ii) Impairment of financial assets
The Group recognises an allowance for expected credit losses (“ECLs”) for all debt instruments not held at fair value through
profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and
all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate.
The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral
to the contractual terms.
Trade receivables are the Group’s only financial asset for which ECLs need to be calculated.
Annual Report 2024 Stelrad Group plc 111
4 Material accounting policy information continued
I. Financial instruments – initial recognition and subsequent measurement continued
iii) Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings or payables, as appropriate.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly
attributable transaction costs.
The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts, financial
guarantee contracts and derivative financial instruments.
Subsequent measurement
The measurement of financial liabilities depends on their classification, as described below:
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities
designated upon initial recognition as at fair value through profit or loss.
Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term.
This category also includes derivative financial instruments entered into by the Group that are not designated as hedging
instruments in hedge relationships as defined by IFRS 9.
Gains or losses on liabilities held for trading are recognised in the income statement.
Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date
of recognition and only if the criteria in IFRS 9 are satisfied. The Group has not designated any financial liability as at fair
value through profit or loss.
Loans and borrowings
This is the category most relevant to the Group. After initial recognition, interest‑bearing loans and borrowings are
subsequently measured at amortised cost using the EIR method. Gains and losses are recognised in profit or loss when the
liabilities are derecognised.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an
integral part of the EIR. The EIR amortisation is included as finance costs in the income statement.
This category generally applies to interest‑bearing loans and borrowings.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled, or expires. When an existing
financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability
are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the
recognition of a new liability. The difference in the respective carrying amounts is recognised in the income statement.
J. Derivative financial instruments
Initial recognition and subsequent measurement
The Group uses derivative financial instruments, such as forward currency contracts and interest rate swaps, to hedge its
foreign currency risks and interest rate risks respectively. Such derivative financial instruments are initially recognised at fair
value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives
are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
Any gains or losses arising from changes in the fair value of derivatives are taken directly to profit or loss.
For the purpose of hedge accounting, hedges are classified as:
hedges of a net investment in a foreign operation.
At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which
the Group wishes to apply hedge accounting and the risk management objective and strategy for undertaking the hedge.
The documentation includes identification of the hedging instrument and the hedged item, the nature of the risk being
hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements
(including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship
qualifies for hedge accounting if it meets all of the following effectiveness requirements:
there is “an economic relationship” between the hedged item and the hedging instrument;
the effect of credit risk does not “dominate the value changes” that result from that economic relationship; and
the hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the
Group actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity
of hedged item.
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024112
4 Material accounting policy information continued
J. Derivative financial instruments continued
Initial recognition and subsequent measurement continued
Hedges that meet all the qualifying criteria for hedge accounting are accounted for as described below:
Hedges of a net investment
Hedges of a net investment in a foreign operation, including a hedge of a monetary item that is accounted for as part of the
net investment, are accounted for in a way similar to cash flow hedges. Gains or losses on the hedging instrument relating to
the effective portion of the hedge are recognised as other comprehensive income/(expense) while any gains or losses relating
to the ineffective portion are recognised in the income statement. On disposal of the foreign operation, the cumulative value
of any such gains or losses recorded in equity is transferred to the income statement.
The Group uses a loan as a hedge of its exposure to foreign currency risk.
K. Inventories
Inventories are valued at the lower of cost and net realisable value.
Costs incurred in bringing each product to its present location and condition are accounted for as follows:
raw materials: purchase cost on a first‑in, first‑out basis; and
finished goods and work in progress: cost of direct materials and labour and a proportion of manufacturing overheads
based on the normal operating capacity, but excluding borrowing costs.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and
the estimated costs necessary to make the sale.
L. Impairment of non-financial assets
Intangible assets, including goodwill, that have an indefinite useful life are not subject to amortisation and are tested annually
for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or circumstances
indicate that the carrying amount may not be recoverable.
The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any indication
exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An
asset’s recoverable amount is the higher of an asset’s or cash‑generating unit’s (“CGU’s”) fair value less costs of disposal and its
value in use. Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that
are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds
its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining
fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified,
an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for
publicly traded companies or other available fair value indicators.
The Group bases its impairment calculation on detailed budgets and forecast calculations, which are prepared separately for
each of the Group’s CGUs to which the individual assets are allocated. These budgets and forecast calculations generally cover
a period of three years. For longer periods, a long‑term growth rate is calculated and applied to project future cash flows after
the third year.
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount,
where the recoverable amount is the higher of the asset’s fair value less costs of disposal and value in use. Impairment losses
of continuing operations, including impairment on inventories, are recognised in the income statement in expense categories
consistent with the function of the impaired asset.
For assets excluding goodwill, an assessment is made at each reporting date to determine whether there is an indication that
previously recognised impairment losses no longer exist or have decreased. If such indication exists, the Group estimates the
asset’s or CGU’s recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in
the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognised. The reversal
is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount
that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years.
Such reversal is recognised in the income statement.
M. Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at banks and on hand and short‑term deposits with an original
maturity of three months or less.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash and short-term
deposits, as defined above, net of outstanding bank overdrafts.
Annual Report 2024 Stelrad Group plc 113
4 Material accounting policy information continued
N. Leases
The Group assesses at contract inception whether a contract is, or contains, a lease – that is, if the contract conveys the right
to control the use of an identified asset for a period of time in exchange for consideration.
Group as lessee
The Group applies a single recognition and measurement approach for all leases, except for short‑term leases and leases of
low value assets. The Group recognises lease liabilities to make lease payments and right‑of‑use assets representing the right
to use the underlying assets.
i) Right-of-use assets
The Group recognises right‑of‑use assets at the commencement date of the lease (i.e. the date the underlying asset is available
for use). Right‑of‑use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for
any remeasurement of lease liabilities. The cost of right‑of‑use assets includes the amount of lease liabilities recognised, initial
direct costs incurred and lease payments made at or before the commencement date less any lease incentives received.
Right‑of‑use assets are depreciated on a straight‑line basis over the shorter of the lease term and the estimated useful lives
of the assets, as follows:
Leasehold buildings period of lease
Plant and machinery 3 to 10 years
Fixtures, fittings and motor vehicles 2 to 5 years
If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a
purchase option, depreciation is calculated using the estimated useful life of the asset.
The right‑of‑use assets are also subject to impairment. Refer to the accounting policies in section L. Impairment of
non‑financial assets.
ii) Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease
payments to be made over the lease term. The lease payments include fixed payments (including in‑substance fixed payments)
less any lease incentives receivable, variable lease payments that depend on an index or a rate and amounts expected to be
paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably
certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group
exercising the option to terminate. Variable lease payments that do not depend on an index or a rate are recognised as
expenses (unless they are incurred to produce inventories) in the period in which the event or condition that triggers the
payment occurs.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease
commencement date because the interest rate implicit in the lease is not readily determinable. The incremental borrowing
rate is calculated based on the Group’s external borrowing rate. After the commencement date, the amount of lease liabilities
is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount
of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments
(e.g. changes to future payments resulting from a change in an index or rate used to determine such lease payments)
or a change in the assessment of an option to purchase the underlying asset.
The Group’s lease liabilities are included in the interest‑bearing loans and borrowings (see note 19).
iii) Short-term leases and leases of low value assets
The Group applies the short‑term lease recognition exemption to its short‑term leases of plant and machinery (i.e. those leases
that have a lease term of twelve months or less from the commencement date and do not contain a purchase option). It also
applies the lease of low value assets recognition exemption to leases of office equipment that are considered to be low value.
Lease payments on short‑term leases and leases of low‑value assets are recognised as expense on a straight‑line basis over
the lease term.
O. Provisions
General
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event; it is probable
that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can
be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example
under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is
virtually certain. The expense relating to a provision is presented in the income statement net of any reimbursement.
The effect of the time value of money is not material and therefore the provisions are not discounted.
No warranty provision is made for steel panel radiators based on the very low claims history. The Group sells electrical radiators and
a small volume of boilers and provision for these is made on a £ per unit sold basis, driven by historical warranty claims data.
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024114
4 Material accounting policy information continued
O. Provisions continued
General continued
A provision is recognised in respect of an unused vacation pay liability due to certain employees in Turkey. The provision is
calculated based on the number of unused days and the salary rates applicable.
Restructuring provisions are recognised only when the Group has a constructive obligation, which is when a detailed formal
proposal identifies the business or part of the business concerned, the location and number of employees affected, a detailed
estimate of the associated costs and an appropriate timeline, and when the employees affected have been notified of the
proposal’s main features.
P. Pensions and other post-employment benefits
The Group has an obligation to provide lump sum termination payments to certain employees in Turkey and also in Italy;
these schemes are accounted for under IAS 19.
The cost of providing benefits under the schemes is determined using the projected unit credit method.
Remeasurements, comprising actuarial gains and losses, are recognised immediately in the balance sheet with a corresponding
debit or credit to retained earnings through other comprehensive income/(expense) in the period in which they occur.
Remeasurements are not reclassified to profit or loss in subsequent periods.
Past service costs are recognised in profit or loss on the earlier of:
the date of the plan amendment or curtailment; and
the date that the Group recognises restructuring‑related costs.
Net interest is calculated by applying the discount rate to the defined benefit liability. The Group recognises the following
changes in the defined benefit obligation under “cost of sales”, “administration expenses” and “selling and distribution
expenses” in the consolidated income statement (by function):
service costs comprising current service costs, past service costs, gains and losses on curtailments and non‑routine settlements.
For the defined contribution schemes operated by the Group, the amount charged to the income statement in respect of
pension costs and other post‑retirement benefits is the contributions payable in exchange for services rendered in the period.
Differences between contributions payable in the period and contributions actually paid are shown as either accruals or
prepayments in the balance sheet.
Q. Share-based payments (IFRS 2)
The fair value of equity‑settled share options granted is recognised as an employee expense with a corresponding increase
in equity. The fair value is measured as at the date the options are granted and the charge is only amended if vesting does
not take place due to non‑market conditions not being met. Various option pricing models are used according to the
terms of the option scheme under which the options were granted. The fair value is spread over the period during which
the employees become unconditionally entitled to the options. At the balance sheet date, if it is expected that non‑market
conditions will not be satisfied, the cumulative expense recognised in relation to the relevant options is reversed.
With respect to share‑based payments, a deferred tax asset is recognised on the relevant tax base. The tax base is then
compared to the cumulative share‑based payment expense recognised in the income statement. Deferred tax arising on
the excess of the tax base over the cumulative share‑based payment expense recognised in the income statement has been
recognised directly in equity outside the SOCI as share‑based payments are considered to be transactions with shareholders.
Where the Company grants options over its own shares to employees of its subsidiaries, it recognises, in its individual financial
statements, an increase in the cost of investment in its subsidiaries equivalent to the equity‑settled share‑based payment
charge recognised in its consolidated financial statements, with the corresponding credit being recognised in equity.
R. Exceptional items
Exceptional items are disclosed by virtue of their nature, size or incidence to allow a better understanding of the underlying
trading performance of the Group.
S. Dividends
Final dividends are recorded in the financial statements in the period in which they are approved by the Company’s
shareholders. Interim dividends are recorded in the period in which they are approved and paid.
T. New standards applied in the year
Several amendments and interpretations apply for the first time in 2024, but do not have a material impact on the
consolidated financial statements of the Group. These include:
Classification of Liabilities as Current or Non‑current and Non‑current Liabilities with Covenants – Amendments to IAS 1
Lease Liability in a Sale and Leaseback – Amendments to IFRS 16
Amendment to IAS 7 and IFRS 7 – Supplier Finance
Annual Report 2024 Stelrad Group plc 115
4 Material accounting policy information continued
U. New standards and interpretations not applied
The International Accounting Standards Board has issued the following standards and interpretations with an effective date
after the date of these financial statements:
Effective date
(period beginning
International Accounting Standards (IAS/IFRSs) on or after)
Lack of Exchangeability – Amendments to IAS 21
1 January 2025
Classification and Measurement of Financial Instruments – Amendments to
IFRS 9 and IFRS 7
1 January 2026
Annual Improvements to IFRS Accounting Standards – Volume 11
1 January 2026
Presentation and Disclosure in Financial Statements – IFRS 18
1 January 2027
Subsidiaries without Public Accountability: Disclosures – IFRS 19
1 January 2027
It is anticipated that adoption of these standards and interpretations will not have a material impact on the Group’s
financial statements.
The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective.
5 Significant accounting judgements, estimates and assumptions
The preparation of the Group’s consolidated financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures,
and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could result in outcomes that
require a material adjustment to the carrying amount of assets or liabilities affected in future periods.
Judgements
In the process of applying the Group’s accounting policies, management has made judgements which would have a
significant effect on the amounts recognised in the consolidated financial statements.
Impairment of non-financial assets
Intangible assets, including goodwill, that have an indefinite useful life are not subject to amortisation and are tested annually
for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or circumstances
indicate that the carrying amount may not be recoverable. Details of the impairment assessment of goodwill, which includes
key estimates, are disclosed in note 18.
There is an additional judgement relating to the renewal of a significant supply contract with an existing customer.
The contract ends on 31 December 2025 and the base scenario assumes that it is successfully renegotiated on the basis
of management’s assessment of the strength of the Group’s position with the customer. Further details of the sensitivity
analysis undertaken can be found in note 18.
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, which
have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next
financial year, are described below. The Group based its assumptions and estimates on parameters available when the
consolidated financial statements were prepared. Existing circumstances and assumptions about future developments,
however, may change due to market changes or circumstances arising beyond the control of the Group. Such changes are
reflected in the assumptions when they occur.
Rebates
A proportion of rebates is paid to the end consumers of goods sold. Uncertainties exist over the value of the rebates
recognised as, until claims are made by end consumers, the Group cannot be certain which consumers have purchased
which products. Due to this uncertainty, estimates are made over what contractual rates, if any, will apply to goods sold.
Management make significant estimates and assumptions in order to assess the level of rebate required at the balance
sheet date. Management is able to utilise market information and historical/current data and trends in order to make an
appropriate estimate.
A reasonably possible change in the estimates surrounding rebates would not result in a material impact on the
financial statements.
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024116
6 Segmental information
IFRS 8 Operating Segments requires operating segments to be determined from the Group’s internal reporting to the Chief
Operating Decision Maker (“CODM”). The CODM has been determined to be the Chief Executive Officer and Chief Financial
Officer. The operating segments are determined to be the key geographical regions in which the Group operates. The CODM
receive management information as part of the internal reporting framework based upon the key geographical regions. The
CODM assesses the performance of geographical segments based on a measure of revenue and adjusted operating profit.
Adjusted operating profit is earnings before interest, tax, amortisation of customer relationships and exceptional items.
Revenue by geographical market
2024 2023
£’000 £’000
UK & Ireland
137,351
139,422
Europe
138,971
149,063
Turkey & International
14,255
19,708
Total revenue
290,577
308,193
The revenue arising in the UK, being the Company’s country of domicile, was £134,442,000 (2023: £133,323,000).
All revenue arising in the UK was to external customers.
Adjusted operating profit by geographical market
2024 2023
£’000 £’000
UK & Ireland
29,548
24,485
Europe
7,937
9,061
Turkey & International
1,042
1,348
Central costs
(7,005)
(5,606)
Adjusted operating profit
31,522
29,288
Exceptional items
(2,466)
Amortisation of customer relationships
(137)
(141)
Operating profit
31,385
26,681
In the year ended 31 December 2023 the exceptional items relate to a £2,908,000 restructuring exercise undertaken
in quarter four of the year in order to drive cost savings for future periods, partially offset by exceptional income related
to the acquisition of Radiators SpA of £442,000.
All exceptional items have been presented as such because they are one‑off in nature and separate disclosure allows
the underlying trading performance of the Group to be better understood.
The revenue information above is based on the locations of the customers. All revenue arises from the sale of goods.
One customer has revenues in excess of 10% of revenue (2023: none).
Non-current operating assets
2024 2023
£’000 £’000
UK
16,324
17,547
The Netherlands
17,453
20,581
Turkey
25,549
26,500
Italy
23,894
26,818
Other
605
1,052
Total
83,825
92,498
The CODM review the non‑current operating assets based on the geographical regions in the table above, rather than
those used when reviewing revenue and adjusted operating profit, because this is the physical location of the assets.
These values agree to the measurement of the assets per the financial statements.
Annual Report 2024 Stelrad Group plc 117
7 Other operating income/(expenses)
2024 2023
£’000 £’000
Net gain/(loss) on disposal of property, plant and equipment
118
(11)
Foreign currency gains
723
1,736
Net losses on forward derivative contracts
(35)
(689)
Sundry other expenses – environmental claim
(104)
Sundry other income
513
267
1,319
1,199
8 Operating profit
Operating profit is stated after charging/(crediting):
2024 2023
£’000 £’000
Auditors’ remuneration:
– Audit of the Company and consolidated financial statements
169
155
– Audit of subsidiaries
316
275
485
430
– Non‑audit services – interim review fee
38
36
– Non‑audit services – other
8
8
46
44
Total auditors’ remuneration
531
474
Depreciation of owned assets
8,926
9,085
Depreciation of rightof‑use assets
2,766
2,530
11,692
11,615
Amortisation of customer relationships
137
141
Amortisation of other intangibles
331
316
468
457
(Profit)/loss on sale of property, plant and equipment
(118)
11
Other exchange gains
(688)
(1,047)
Research and development costs
1,552
1,591
9 Employee benefits expense
2024 2023
£’000 £’000
Wages and salaries
44,815
42,232
Social security costs
8,323
7,327
Other pension costs
3,082
3,349
Share‑based payment charge (note 11)
440
515
56,660
53,423
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024118
9 Employee benefits expense continued
The average monthly number of employees during the year was made up as follows:
2024 2023
Number Number
Cost of sales
779
788
Selling and distribution
526
560
Administration
130
131
1 ,4 35
1,479
10 Directors’ remuneration
The Remuneration Policy is described in the Remuneration Report on pages 74 to 91.
2024 2023
£’000 £’000
Aggregate remuneration
1,735
1,715
The amounts in respect of the highest paid Director are as follows:
2024 2023
£’000 £’000
Aggregate remuneration
969
832
Aggregate remuneration is inclusive of basic salary, annual bonus (including any accrued bonuses), pension contributions and
other taxable benefits. No retirement benefits are accruing to Directors under a defined contribution scheme or a defined benefit
scheme (2023: £nil). Further details on Directors’ remuneration can be found in the Remuneration Report on pages 74 to 91.
11 Share-based payments
Long Term Incentive Plans
The Executive Directors and selected members of the senior management team across the Group participate in the Stelrad
Group plc Long Term Incentive Plan (“LTIP”), which was set up and launched during the year ended 31 December 2022.
A second award was made during the year ended 31 December 2024. The LTIP provides for the Executive Directors and
selected members of the senior management team to be awarded nil‑cost shares in the Group, conditional on specified
performance conditions being met over a period of three years. The grants made to date have been based on two conditions
– adjusted EPS (a non‑market condition) and relative TSR as compared to the selected benchmark index (a market condition).
Refer to the Remuneration Report on pages 74 to 91 for further details of the LTIP.
The expense recognised for the LTIP during the year ended 31 December 2024 was £339,000 (2023: £406,000).
During the year ended 31 December 2024, LTIP awards were granted to selected members of the senior management team
and the Executive Directors. The senior management team awards were 100% based on an adjusted EPS target (a non‑market
condition). The Executive Director awards were 80% based on an adjusted EPS target (a non‑market condition) and 20% on
relative TSR compared to a selected benchmark index (a market condition), with the total award value being equal to 50% of
salary. Due to the low proportion of market condition‑based awards granted in the year ended 31 December 2024, the inputs
to the Monte Carlo model used to value the 2022 LTIP awards have been used to value the LTIP awards granted in the year
ended 31 December 2024. The inputs to the model used for the awards granted in the year ended 31 December 2024 were:
2024
Stelrad Group plc:
Share price at date of grant
£1.17
Dividend yield
0.0%
Risk-free rate
1.6%
Future share price volatility
25.0%
Selected comparator group:
Future share price volatility
47.9%
Correlation between companies
1.0%
Annual Report 2024 Stelrad Group plc 119
11 Share-based payments continued
Long Term Incentive Plans continued
The fair value of the LTIP awards granted (based on non‑market conditions) is equal to the share price at the date of grant.
The following table shows the number of share awards for the LTIP:
2024
2023
Outstanding at the beginning of the year
985,729
985,729
Granted during the year
1,368,487
Lapsed during the year
(985,729)
Forfeited during the year
(111,972)
Outstanding at the end of the year
1,256,515
985,729
The weighted average share price of the share awards at the year end was £1.36 (2023: £1.31).
The weighted average fair value of awards granted during the year ended 31 December 2024 was £1.17 (2023: nil).
The weighted average remaining contractual life of the awards was 2.21 years (2023: 1.39 years).
There were no awards exercised in the year (2023: nil).
Deferred Share Bonus Plan
The Deferred Share Bonus Plan (“DSBP”) provides for the Executive Directors of the Group to be awarded shares in the Group
conditional on the achievement of financial and strategic targets. The shares are deferred over a two‑year period. The DSBP
awards are not subject to any market‑based conditions. Therefore, the fair value of the awards is equal to the share price at
the date of grant. Refer to the Remuneration Report on pages 74 to 91 for further details of the DSBP.
The expense recognised for the DSBP during the year ended 31 December 2024 was £101,000 (2023: £109,000).
95,266 share awards have been granted under the DSBP during the year ended 31 December 2024 (2023: nil).
12 Finance income
2024 2023
£’000 £’000
Interest on cash deposits
186
182
13 Finance costs
2024 2023
£’000 £’000
Interest on bank loans
5,723
5,663
Amortisation of loan issue costs
375
513
Interest expense on defined benefit liabilities
921
357
Finance charges payable on lease liabilities
129
120
Other finance charges
1,041
1,028
8,189
7,681
14 Income tax expense
The major components of income tax expense are as follows:
2024 2023
£’000 £’000
Consolidated income statement
Current income tax:
Current income tax charge
5,083
7, 214
Adjustments in respect of current income tax charge of previous year
(127)
10
Deferred tax:
Relating to origination and reversal of temporary differences
1,908
(3,466)
Income tax expense reported in the income statement
6,864
3,758
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024120
14 Income tax expense continued
2024 2023
£’000 £’000
Consolidated statement of comprehensive income
Tax related to items recognised in other comprehensive income/(expense) during the year:
Deferred tax on actuarial loss
(232)
(206)
Current tax on monetary items forming part of net investment and on hedges of net
investment
217
158
Income tax credited to other comprehensive income
(15)
(48)
Reconciliation of tax expense and the accounting profit at the tax rate in the United Kingdom of 25% (2023: 23.5%):
2024 2023
£’000 £’000
Profit before tax
23,382
19,182
Profit before tax multiplied by standard rate of corporation tax in the UK of 25% (2023: 23.5%)
5,846
4,508
Adjustments in respect of current income tax charge of previous year
(127)
10
Non‑deductible expenses
352
60
Differences arising due to tax losses
286
1,205
Other timing differences (including 2023 inflation adjustment to Turkish tax assets)
721
(3,163)
Benefit of overseas investment incentives
(220)
(263)
Withholding tax on dividend income
1,032
1,760
Effect of different overseas tax rates
(1,026)
(359)
Total tax expense reported in the income statement
6,864
3,758
Deferred tax
Deferred tax relates to the following:
Consolidated balance sheet Consolidated income statement
2024 2023 2024 2023
£’000 £’000 £’000 £’000
Capital allowances
(641)
279
(742)
(538)
Pension
1,010
719
99
(275)
Fixed asset fair value adjustments
(1,303)
(1,421)
58
252
Losses available for offsetting against future income
3,322
4,387
(965)
(1,039)
Other temporary differences
2,224
2,503
(358)
5,066
Deferred tax (charge)/credit
(1,908)
3,466
Net deferred tax assets
4,612
6,467
Reflected in the balance sheet as:
Deferred tax assets
4,821
6,685
Deferred tax liabilities
(209)
(218)
Deferred tax assets, net
4,612
6,467
Reconciliation of deferred tax assets, net
2024 2023
£’000 £’000
Opening balance as at 1 January
6,467
2,786
Tax (charge)/income recognised in income statement
(1,908)
3,466
Tax income recognised in other comprehensive income/(expense)
232
206
Exchange adjustment
(179)
9
Closing balance as at 31 December
4,612
6,467
The Group offsets tax assets and liabilities if it has a legally enforceable right to set them off and they are levied by the same
tax authority. Deferred tax assets in respect of losses of £2,118,000 (2023: £2,130,000) have been recognised in respect of
two (2023: two) loss‑making subsidiary companies; these are recognised on the grounds of future projected performance.
Annual Report 2024 Stelrad Group plc 121
14 Income tax expense continued
Deferred tax asset recognition
During the year ended 31 December 2023, the Group chose to derecognise certain tax losses, in particular those arising
from Corporate Interest Restriction (“CIR”) rules. An increase in debt to finance the acquisition of Radiators SpA and an
increase in interest rates mean that these tax losses will take longer to utilise and therefore an element has been derecognised.
During the year ended 31 December 2024, the Group also chose not to recognise tax assets connected with higher tax asset
values allowed by the Turkish government due to hyperinflation of the Turkish Lira, on the basis that the recoverability of the
these assets is uncertain.
The deferred tax assets have been analysed in detail at the year end and the recognition of assets, in particular those in respect
of tax losses, has been scrutinised in detail with modelling undertaken to ensure that they are likely to be utilised over a period
of time where profitability can be estimated with reasonable certainty.
Unrecognised deferred tax balances
2024 2023
£’000 £’000
Capital allowances
13
20
Losses available for offsetting against future income
3,486
3,733
3,499
3,753
The Group has tax losses which arose in the United Kingdom of £13,944,000 (2023: £14,932,000) that are available
indefinitely for offsetting against future taxable profits of the companies in which the losses arose. Deferred tax assets have
not been recognised in respect of these losses as they either relate to CIR losses which cannot be reliably utilised in the
short term or they arose prior to April 2017 in subsidiaries that are not profit making and where there is no evidence of
recoverability in the near future.
15 Earnings per share
2024 2023
£’000 £’000
Net profit for the year attributable to owners of the parent
16,518
15,424
Exceptional items
2,466
Amortisation of customer relationships
137
141
Tax on exceptional items
(651)
Tax on amortisation of customer relationships
(38)
(39)
Adjusted net profit for the year attributable to owners of the parent
16,617
17,341
2024 2023
Number Number
Basic weighted average number of shares in issue
127,352,555
127,352,555
Diluted weighted average number of shares in issue
128,389,983
127,352,555
Earnings per share
Basic earnings per share (pence per share)
12.97
12.11
Diluted earnings per share (pence per share)
12.87
12.11
Adjusted earnings per share
Basic earnings per share (pence per share)
13.05
13.62
Diluted earnings per share (pence per share)
12.94
13.62
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024122
16 Dividends paid
The Board is recommending a final dividend of 4.81 pence per share (2023: 4.72 pence per share), which, if approved,
will mean a final dividend payment of £6,126,000 (2023: £6,011,000).
The proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included
as a liability in these consolidated financial statements.
2024 2023
£’000 £’000
Declared and paid during the year
Equity dividend on ordinary shares:
Final dividend for 2023: 4.72p per share (2022: 4.72p per share)
6,011
6,011
Interim dividend for 2024: 2.98p per share (2023: 2.92p per share)
3,795
3,718
9,806
9,729
2024 2023
£’000 £’000
Dividend proposed (not recognised as a liability)
Equity dividend on ordinary shares:
Final dividend for 2024: 4.81p per share (2023: 4.72p per share)
6,126
6,011
17 Property, plant and equipment
Fixtures, fittings
Freehold land Leasehold Assets under Plant and and motor
and buildings buildings construction equipment vehicles Total
£’000 £’000 £’000 £’000 £’000 £’000
Cost
At 1 January 2023
46,473
12,222
7,269
83,388
11,234
160,586
Additions
233
1,100
3,616
2,833
1,483
9,265
Transfers
406
(9,539)
8,434
699
Disposals
(88)
(292)
(3,779)
(1,006)
(5,165)
Exchange adjustment
(822)
(289)
(80)
(1,798)
(130)
(3,119)
At 31 December 2023
46,202
12,741
1,266
89,078
12,280
161,567
Additions
124
214
4,951
980
742
7,011
Transfers
214
(4,438)
3,820
404
Disposals
(140)
(829)
(806)
(1,775)
Exchange adjustment
(1,675)
(587)
(19)
(3,929)
(331)
(6,541)
At 31 December 2024
44,865
12,228
1,760
89,120
12,289
160,262
Accumulated depreciation and impairment
At 1 January 2023
13,375
4,683
43,764
7,160
68,982
Depreciation charge
1,634
1,482
6,676
1,823
11,615
Disposals
(88)
(292)
(3,577)
(877)
(4,834)
Exchange adjustment
(172)
(113)
(1,097)
(61)
(1,443)
At 31 December 2023
14,749
5,760
45,766
8,045
74,320
Depreciation charge
1,616
1,489
6,766
1,821
11,692
Disposals
(47)
(806)
(699)
(1,552)
Exchange adjustment
(411)
(298)
(2,461)
(201)
(3,371)
At 31 December 2024
15,954
6,904
49,265
8,966
81,089
Net book value
At 31 December 2024
28,911
5,324
1,760
39,855
3,323
79,173
At 31 December 2023
31,453
6,981
1,266
43,312
4,235
87,247
At 31 December 2022
33,098
7,539
7,269
39,624
4,074
91,604
Annual Report 2024 Stelrad Group plc 123
17 Property, plant and equipment continued
The carrying value of right‑of‑use assets within property, plant and equipment, by line item, at the year end is:
2024 2023
£’000 £’000
Leasehold buildings
5,299
6,927
Plant and equipment
1,175
1,255
Fixtures, fittings and motor vehicles
1,255
1,700
7,729
9,882
Right‑of‑use asset additions within property, plant and equipment, by line item, during the year are:
2024 2023
£’000 £’000
Leasehold buildings
214
1,090
Plant and equipment
523
731
Fixtures, fittings and motor vehicles
413
858
1,150
2,679
Depreciation of right‑of‑use assets within property, plant and equipment, by line item, during the year is:
2024 2023
£’000 £’000
Leasehold buildings
1,462
1,456
Plant and equipment
565
374
Fixtures, fittings and motor vehicles
739
700
2,766
2,530
Land and buildings with a carrying amount of £18,095,000 (2023: £20,022,000) are subject to a first charge to secure the
Group’s bank loan.
No borrowing costs have been capitalised since the assets have not met the criteria for qualifying assets.
18 Intangible assets
Technology
Customer and software
Goodwill relationships costs Total
£’000 £’000 £’000 £’000
Cost
At 1 January 2024
2,732
1,822
1,319
5,873
Additions
100
100
Exchange adjustment
(125)
(85)
(62)
(272)
At 31 December 2024
2,607
1,737
1,357
5,701
Accumulated amortisation and impairment
At 1 January 2024
199
423
622
Amortisation
137
331
468
Exchange adjustment
(13)
(28)
(41)
At 31 December 2024
323
726
1,049
Net book value
At 31 December 2024
2,607
1,414
631
4,652
At 31 December 2023
2,732
1,623
896
5,251
Included in technology and software costs are assets under construction of £nil (2023: £126,000), which are not amortised.
The remaining amortisation period of the customer relationships, being those acquired upon the acquisition of Radiators SpA,
is ten years and seven months .
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024124
18 Intangible assets continued
Impairment assessment of goodwill
Goodwill is subject to annual impairment testing. All of the goodwill recognised is allocated to a single cash‑generating unit
(“CGU”), being the Radiators SpA division which has a total carrying value of £22.9 million. A CGU represents the lowest level
in the Group at which goodwill is monitored for internal management purposes.
Impairment tests on the carrying amounts of goodwill are performed by analysing the carrying amount allocated to the
CGU against the higher of fair value less costs to sell or its value in use. Both methods are calculated as the net present value
of the CGU’s discounted future cash flows covering a three‑year period. These cash flows are based on budgeted cash flows
information for a period of three years.
Terminal growth rates of 1.8% have been applied beyond this, based on historical macroeconomic performance and
projections of the sector served by the CGUs.
When assessing for impairment of goodwill, management has considered the impact of climate change, particularly in the
context of the risks and opportunities identified within the Task Force on Climate‑related Financial Disclosures Report on
pages 35 to 39 of the Strategic Report, and has not identified any material short‑term impacts from climate change that
would impact the recoverable amount of the CGU. Over the longer term, the risks and opportunities are more uncertain, and
management will continue to assess the quantitative impact of risks at each balance sheet date.
For the value in use model, a pre‑tax discount rate of 15.1% has been applied in determining the recoverable amounts of
the CGU. The pre‑tax discount rate is estimated based on the Group’s risk adjusted cost of capital. Other key assumptions
throughout the budget period are EBITDA, which is included in the terminal value at a margin of 8.6%, volumes, contribution
per radiator sold and capital expenditure. The key assumptions have been determined using past experience or external
sources of information.
The Group has applied sensitivities to assess whether any reasonably possible changes in assumptions could cause an
impairment that would be material to these consolidated financial statements. Details of the sensitivity analysis are disclosed
in relation to Radiators SpA because it is sensitive to changes in assumptions. The base case scenario for Radiators SpA has
headroom of £1.5 million. A decrease in EBITDA margin of 0.5 ppts percentage points, holding all other assumptions constant,
would erode the headroom to zero for Radiators SpA. An increase in discount rate of 0.64 ppts, holding all other assumptions
constant, would erode the headroom to zero for Radiators SpA. A reasonably possible decrease in the EBITDA margin of
1.0 ppts would give rise to an impairment of £1.6 million. A reasonably possible decrease in the plan sales volumes of 10%
would give rise to an impairment of £5.0 million.
An extra sensitivity is the renewal of a significant supply contract with an existing customer. The contract ends on
31 December 2025 and the base scenario assumes that it is successfully renegotiated on the basis of management’s
assessment of the strength of the Group’s position with the customer. Holding all other assumptions constant, the loss of
the contract would give rise to an impairment of between £8.6 million and £11.8 million, depending on the ability to reduce
costs, of the current value of all of the assets in the CGU, including property, plant and equipment. The impairment modelling
makes the assumption that manufacturing capacity is not utilised for other customers.
19 Financial liabilities
Financial liabilities – other – not interest bearing
Financial instruments through profit or loss reflect the positive change in fair value of those foreign exchange forward
contracts that are not designated in hedge relationships, but are, nevertheless, intended to reduce the level of foreign
currency risk for expected sales and purchases.
Liabilities
2024 2023
£’000 £’000
Financial instruments at fair value through profit or loss
Derivatives not designated as hedges – foreign exchange forward contracts
318
Total instruments at fair value through profit or loss
318
Current
318
Non-current
Annual Report 2024 Stelrad Group plc 125
19 Financial liabilities continued
Financial liabilities – interest-bearing loans and borrowings
Effective
interest rate 2024 2023
%
Maturity
£’000 £’000
Current interest-bearing loans and borrowings
Lease liabilities
2,212
2,469
2,212
2,469
Non-current interest-bearing loans and borrowings
Lease liabilities
5,671
7,402
Revolving credit facility – GBP
SONIA + 2.25%
9 Nov 2026
41,750
46,900
Revolving credit facility – Euro
Euribor + 2.25%
9 Nov 2026
13,146
10,399
Term loan
Euribor + 2.25%
9 Nov 2026
23,436
24,563
Unamortised loan costs
(674)
(1,037)
83,329
88,227
Total interest-bearing loans and borrowings
85,541
90,696
The Group has a £100 million loan facility jointly financed by National Westminster Bank plc and Barclays Bank plc. The facility
consists of a £76.027 million revolving credit facility and a €28.346 million term loan facility.
During the year ended 31 December 2023, the £76.027 million revolving credit facility and the €28.346 million term loan facility
were extended by two years to 9 November 2026 by exercising the two‑year extension option included in the facility agreement.
The RCF and term loan facilities are secured on the assets of certain subsidiaries within the Group.
Changes in liabilities arising from financing activities
1 January Non-cash 31 December
2024 Cash flows changes 2024
£’000 £’000 £’000 £’000
Liabilities from financing activities
Revolving credit facility – GBP
46,900
(5,150)
41,750
Revolving credit facility – Euro
10,399
3,388
(641)
13,146
Term loan
24,563
(1,127)
23,436
Lease liabilities
9,871
(1,715)
(273)
7,883
91,733
(3,477)
(2,041)
86,215
Other assets
Cash and cash equivalents
(21,442)
2,012
797
(18,633)
(21,442)
2,012
797
(18,633)
Net liabilities arising from financing activities
70,291
(1,465)
(1,244)
67,582
The non‑cash changes all relate to foreign exchange differences.
20 Inventories
2024 2023
£’000 £’000
Raw materials
23,818
21,723
Work in progress
3,388
3,327
Finished goods
37,063
34,509
Other consumables
3,042
3,817
67,311
63,376
The cost of inventories recognised as an expense in the year was £201,617,000 (2023: £221,343,000). The provision for the
impairment of stocks increased in the year, giving rise to a cost of £760,000 (2023: cost of £355,000). At 31 December 2024,
the provision for the impairment of stocks was £3,974,000 (2023: £3,347,000).
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024126
21 Trade and other receivables
2024 2023
£’000 £’000
Current
Trade receivables
42,279
47,619
Other receivables
2,629
2,462
Prepayments
570
593
45,478
50,674
Non-current
Other receivables
284
301
284
301
The table below sets out the movements in the allowance for expected credit losses of trade receivables:
2024 2023
£’000 £’000
At 1 January
806
763
Charge for the year
14
155
Unused amounts reversed
(246)
(95)
Exchange adjustment
(26)
(17)
At 31 December
548
806
As at 31 December, the ageing of trade receivables (gross of impairment) are as follows:
Total Current <30 days 30–90 days >90 days
£’000 £’000 £’000 £’000 £’000
2024
Gross carrying amount
42,827
33,241
5,464
3,873
249
2023
Gross carrying amount
48,425
41,635
4,600
777
1,413
22 Cash and cash equivalents
2024 2023
£’000 £’000
Cash at bank and on hand
18,633
21,442
23 Trade and other payables
2024 2023
£’000 £’000
Current
Trade payables
46,581
49,263
Other payables and accruals
18,485
22,319
Other taxes and social security
3,822
5,685
Interest payable
322
789
69,210
78,056
Annual Report 2024 Stelrad Group plc 127
24 Provisions
Compensation Unused
Warranty fund Restructuring vacation Total
£’000 £’000 £’000 £’000 £’000
At 1 January 2023
593
1,199
719
208
2,719
On business combination
131
131
Arising during the year
864
50
2,652
728
4,294
Utilised
(696)
(799)
(506)
(2,001)
Exchange adjustment
(15)
(29)
(19)
(83)
(146)
At 31 December 2023
746
1,220
2,684
347
4,997
Arising during the year
332
126
765
1,223
Released
(169)
(169)
Utilised
(430)
(2,323)
(440)
(3,193)
Exchange adjustment
(27)
(59)
(52)
(61)
(199)
At 31 December 2024
452
1,287
309
611
2,659
Current
113
309
327
749
Non-current
339
1,287
284
1,910
Compensation fund
The supplementary customer compensation fund is made in accordance with European legislation to provide for potential
severance payments to agents.
Restructuring
The restructuring provision relates to a Group‑wide restructuring programme undertaken to drive cost savings for
future periods.
Unused vacation
A provision is recognised in respect of an unused vacation pay liability due to certain employees in Turkey. The timing
of the provision is dependent on the rate at which employees take additional vacation.
25 Share capital and reserves
2024 2024 2023 2023
Number £ Number £
Authorised, called up and fully paid
Ordinary shares of £0.001 each
127,352,555
127,353
127,352,555
127, 353
127,353
127,353
26 Commitments and contingencies
Commitments
Amounts contracted for but not provided in the financial statements amounted to £177,000 (2023: £215,000) for the Group.
All amounts relate to property, plant and equipment.
Contingent liabilities
Termo Teknik Ticaret ve Sanayi A.S. has issued letters of guarantee and letters of credit to its steel suppliers amounting to
$17,917,000 (2023: $18,309,000) and $18,071,000 (2023: $10,204,000) respectively. Termo Teknik Ticaret ve Sanayi A.S.
has also issued letters of guarantee denominated in Turkish Lira totalling TL26,514,000 (2023: TL14,876,000).
The Group enters into various forward currency contracts to manage the risk of foreign currency exposures on certain
purchases and sales. The total amount of unsettled forward contracts as at 31 December 2024 is £12,123,000
(2023: £12,197,000) on purchases and £17,500,000 (2023: £20,750,000) on sales.
The fair value of the unsettled forward contracts held at the balance sheet date, determined by reference to their market
values, is an asset of £293,000 (2023: liability of £318,000).
As part of the £100 million loan facility, entered into in November 2021, and amended on 8 July 2022, the Group is party
to a cross‑collateral agreement secured on specific assets of certain Group companies. No liability is expected to arise from
the agreement.
Under an unlimited multilateral guarantee, the Company, in common with certain fellow subsidiary undertakings in the UK,
has jointly and severally guaranteed the obligations falling due under the Company’s net overdraft facilities. No liability is
expected to arise from this arrangement.
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024128
27 Pensions and other post-employment plans
2024 2023
£’000 £’000
Net employee defined benefit liability
Turkish scheme – IAS 19
4,476
3,148
Italian scheme – IAS 19
600
860
Other retirement obligations – non‑IAS 19
42
45
5,118
4,053
Turkish scheme
In Turkey there is an obligation to provide lump sum termination payments to certain employees; this represents 30 days’
pay (subject to a cap imposed by the Turkish government) for each year of service. The IAS 19 valuation gives a liability of
£4,476,000 (2023: £3,148,000). There are no assets held in this plan (2023: £nil). The expected contributions to the plan for
the next reporting period to cover benefits paid are £207,000. The service cost in the year was £383,000 (2023: £372,000).
Italian scheme
The Italian pension scheme, the Trattamento di Fine Rapporto, is a deferred compensation scheme established by Italian law.
Employers are required to provide a benefit to employees when, for any reason, their employment is terminated. The IAS 19
valuation gives a net liability of £600,000 (2023: £860,000). The expected contributions to the plan for the next reporting
period to cover benefits paid are £68,000. The service cost in the year was £nil (2023: £nil).
UK scheme
The UK has one defined contribution pension scheme, following the transfer of all pension arrangements to a Master
Trust in 2020.
The total employer contributions made in the year were £1,122,000 (2023: £1,222,000). There were outstanding
contributions totalling £66,000 (2023: £nil) due to the scheme at the balance sheet date.
Other overseas retirement obligations
The Group operates a number of defined contribution pension schemes in its overseas entities and also has certain other
retirement obligations. The contributions to overseas pension schemes in the year and any movements in the provision for
other retirement obligations are reported as part of the employee benefits note and total £1,577,000 (2023: £1,755,000).
IAS 19 accounting – Turkish and Italian schemes
Movement in defined benefit obligation
Italian Turkish Italian Turkish
scheme scheme scheme scheme
2024 2024 2023 2023
£’000 £’000 £’000 £’000
At 1 January
860
3,148
944
3,546
Current service cost
380
329
Interest cost
26
893
33
291
Plan curtailments – service cost
3
43
Plan curtailments – interest cost
2
33
Amounts recognised in income statement
26
1,278
33
696
Actuarial (gains)/losses
(3)
928
11
925
Benefits paid
(248)
(326)
(107)
(473)
Exchange differences
(35)
(552)
(21)
(1,546)
At 31 December
600
4,476
860
3,148
Amounts recognised in other comprehensive income/(expense)
Italian Turkish Italian Turkish
scheme scheme scheme scheme
2024 2024 2023 2023
£’000 £’000 £’000 £’000
Experience adjustments – obligation
3
(1,010)
6
(1,055)
Changes in demographic assumptions – obligation
(35)
(93)
Changes in financial assumptions – obligation
117
(17)
223
At 31 December
3
(928)
(11)
(925)
Annual Report 2024 Stelrad Group plc 129
27 Pensions and other post-employment plans continued
IAS 19 accounting – Turkish and Italian schemes continued
Principal actuarial assumptions
Italian Turkish Italian Turkish
scheme scheme scheme scheme
2024 2024 2023 2023
Discount rate (per annum)
3.2%
29.3%
3.2%
25.0%
Future salary increases (per annum)
n/a
25.6%
n/a
22.0%
Quantitative sensitivity analysis
2024 2024
Discount rate Future salary increases
(per annum) (per annum)
+1% -1% +1% -1%
£’000 £’000 £’000 £’000
(Decrease)/increase in defined benefit obligation – Italian scheme
(43)
47
(Decrease)/increase in defined benefit obligation – Turkish scheme
(250)
279
286
(260)
The sensitivity analysis above has been determined based on a method that extrapolates the impact on the net defined
benefit obligation as a result of reasonable changes in key assumptions at the end of the reporting year.
28 Related party disclosures
The Group does not consider that it has an ultimate controlling party. The Bregal Fund III LP does not have control of the
Group because its share of the Group is less than 50% and it does not have the power to affect its returns from the Group.
During the year, the Group spent £3,000 (2023: £3,000) on purchases from Polypal Netherlands BV (whose ultimate
controlling party is The Bregal Fund III LP); the balance outstanding at the year end was £2,000 (2023: £nil). During the
year, the Group made purchases of £4,047,000 (2023: £3,742,000) from AMG Fabrications (NE) Limited (whose ultimate
controlling party is a close member of key management personnel’s family); the balance outstanding at the year end was
£441,000 (2023: £447,000).
The key management personnel are considered to be the Executive Directors and Non‑Executive Directors of the Group.
The following table highlights the remuneration that is recorded in the income statement in respect of these personnel,
including Company social security costs:
2024 2023
£’000 £’000
Short‑term employment benefits
1,975
1,952
Contributions to Group pension plans are disclosed in note 27.
29 Capital management
For the purpose of the Group’s capital management, capital includes issued capital and all other equity reserves attributable
to the equity holders of the parent. The primary objective of the Group’s capital management is to maximise the shareholder
value. In order to achieve this overall objective, the Group’s capital management, amongst other things, aims to ensure that it
meets financial covenants attached to the interest‑bearing loans and borrowings that define capital structure requirements.
Breaches in meeting the financial covenants would permit the bank to immediately call loans and borrowings. There have
been no breaches in the financial covenants of any interest‑bearing loans and borrowings in the current year. The Group
manages its capital structure and makes adjustments in light of changes in economic conditions and the requirements of
the financial covenants.
Details of the issued capital and reserves are shown in note 25. Details of interest‑bearing loans and borrowings are shown
in note 19.
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024130
30 Financial instrument disclosures
A. Fair value measurement hierarchy
The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities.
Total Level 1 Level 2 Level 3
As at 31 December 2024 £’000 £’000 £’000 £’000
Assets/(liabilities) measured at fair value
Derivative financial assets/(liabilities)
Foreign exchange forward contracts – GBP/EUR
(274)
(274)
Foreign exchange forward contracts – EUR/USD
567
567
293
293
Total Level 1 Level 2 Level 3
As at 31 December 2023 £’000 £’000 £’000 £’000
Assets/(liabilities) measured at fair value
Derivative financial assets/(liabilities)
Foreign exchange forward contracts – GBP/EUR
(199)
(199)
Foreign exchange forward contracts – EUR/USD
(119)
(119)
(318)
(318)
Level 1: Quoted prices in active markets.
Level 2: Significant observable inputs.
Level 3: Significant unobservable inputs.
B. Hedging activity and derivatives
Derivatives not designated as hedging instruments
The Group uses foreign exchange forward contracts to manage some of its transaction exposures. Where used, foreign
exchange forward contracts are not designated as cash flow hedges and are entered into for periods consistent with foreign
currency exposure of the underlying transactions, generally from one to twelve months.
Hedge of net investments in foreign operations
Included in subsidiary loans at 31 December 2024 and at 31 December 2023 were Euro denominated borrowings which
have been designated as a hedge of the net investments in the Group’s overseas subsidiaries. This borrowing is being used
to hedge the Group’s exposure to the Euro foreign exchange risk on these investments.
Gains or losses on the retranslation of this borrowing are transferred to other comprehensive income/(expense) to offset
any gains or losses on translation of the net investments in the subsidiaries. There is no ineffectiveness in the years ended
31 December 2024 and 31 December 2023.
C. Fair value of financial instruments at amortised cost
Carrying amount Fair value
2024 2023 2024 2023
£’000 £’000 £’000 £’000
Financial liabilities
Lease liabilities
7,883
9,871
7,883
9,871
Revolving credit facility – GBP
41,750
46,900
41,750
46,900
Revolving credit facility – Euro
13,146
10,399
13,146
10,399
Term loan
23,436
24,563
23,436
24,563
86,215
91,733
86,215
91,733
The external loan balances are stated gross of any issue costs.
Management assessed that the fair values of cash and cash equivalents, trade and other receivables, trade and other
payables and other current assets and liabilities approximate their carrying amounts largely due to the short‑term maturities
of these instruments.
The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged
in a current transaction between willing parties.
Annual Report 2024 Stelrad Group plc 131
30 Financial instrument disclosures continued
C. Fair value of financial instruments at amortised cost continued
The following methods and assumptions were used to estimate the fair values:
The Group enters into derivative financial instruments with various counterparties, principally financial institutions.
Derivatives valued using valuation techniques with market‑observable inputs are interest rate swaps and foreign exchange
forward contracts. The most frequently applied valuation techniques include forward pricing and swap models, using
present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign
exchange spot and forward rates, interest rate curves and forward rate curves of the underlying commodity.
Fair values of the Group’s interest‑bearing loans and borrowings are determined by using the DCF method using a discount
rate that reflects the issuers borrowing rate as at the end of the reporting year. As the external debt is all at variable rate, the
fair values are deemed to be identical to the carrying values.
The financial liabilities which are not recognised at fair value but for which fair value is disclosed are deemed to be level 2
hierarchy measurements.
There are not deemed to be any significant unobservable inputs to valuation.
D. Financial risk management objectives and policies
The Group’s principal financial liabilities, other than derivatives, comprise interest‑bearing borrowings and trade and other
payables. The main purpose of these financial liabilities is to finance the Group’s operations.
The Group’s principal financial assets include trade and other receivables and cash and cash equivalents that derive directly
from its operations. The Group also enters into derivative transactions. Due to timing, there are unsettled derivative contracts
as at the end of the reporting year.
The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior management oversees the management
of these risks. All derivative activities for risk management purposes are carried out by individuals that have the appropriate
skills, experience and supervision. It is the Group’s policy that no trading in derivatives for speculative purposes may be undertaken.
The Group has established a risk and financial management framework, the primary objectives of which are to protect the
Group from events that may hinder the achievement of financial performance objectives. These are summarised below.
Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in
market prices. Market risk comprises three types of risk: interest rate risk, currency risk and commodity price risk. Financial
instruments affected by market risk include interest‑bearing borrowings and derivative financial instruments.
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes
in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates primarily to long‑term
interest‑bearing borrowings.
The Group manages its interest rate risk by entering into interest rate swaps, where deemed appropriate, in which it agrees
to exchange, at specified intervals, the difference between fixed and variable rate interest amounts calculated by reference
to an agreed‑upon notional principal amount.
At 31 December 2023 and 31 December 2024, no interest rate swaps are in place. Approximately 9% (2023: 11%) of the
Group’s borrowings are at a fixed rate of interest.
Interest rate risk – sensitivity
The following table demonstrates the sensitivity to a reasonably possible change in interest rates on that portion of loans
and borrowings affected. The analysis does not include cash balances. With all other variables held constant, the Group’s
profit before tax would be impacted as follows:
Effect on profit
Increase/ before tax
Year ended 31 December 2024 decrease £’000
SONIA/Euribor
+0.5%
(464)
SONIA/Euribor
-0.5%
464
Effect on profit
Increase/ before tax
Year ended 31 December 2023 decrease £’000
SONIA/Euribor
+0.5%
(469)
SONIA/Euribor
0.5%
469
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024132
30 Financial instrument disclosures continued
D. Financial risk management objectives and policies continued
Market risk continued
Foreign currency risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of
changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily
to the Group’s operating activities (when revenue and expenses are denominated in different currencies) and the Group’s
net investments in foreign subsidiaries.
The Group manages its foreign currency risk by hedging transactions that are expected to occur within a maximum
twelve‑month period. There were foreign currency exchange contracts in place at 31 December 2024 and 31 December 2023.
The Group hedges its exposure to fluctuations on the translation into GBP of its foreign operations by holding net borrowings
in foreign currencies, including intercompany loans.
Foreign currency risk – sensitivity
The following tables demonstrate the sensitivity to a reasonably possible change in the Euro, USD and TL exchange rates, with
all other variables held constant. The impact on the Group’s profit before tax is due to changes in the fair value of monetary
assets and liabilities including non‑designated foreign currency derivatives. The Group’s exposure to foreign currency changes
for all other currencies is not material.
The net gain/(loss) on qualifying hedges of net investments in foreign operations disclosed in the consolidated statement of
comprehensive income arises from changes in Euro denominated borrowings in the hedge of net investments in European
operations. These movements will offset the translation of the European operations’ net assets into GBP – this movement is
not shown.
Effect on profit
Change in before tax
Euro rate
(1)
£’000
2024
+10%
68
-10%
(83)
2023
+10 %
(17)
‑10%
21
Effect on profit
Change in before tax
USD rate
(1)
£’000
2024
+10%
74
-10%
(91)
2023
+10 %
(7)
‑10%
9
(1) A + movement indicates GBP strengthening relative to the other currency.
Effect on profit
Change in before tax
TL rate
(1)
£’000
2024
+10%
(230)
-10%
281
2023
+10 %
529
‑10%
(646)
(1) A + movement indicates GBP strengthening relative to the other currency.
Commodity price risk
The Group is affected by the price volatility of certain commodities. Its operating activities require a continuous supply of
steel which poses a risk due to the volatility of the price of the steel. The Group seeks to manage its exposure to commodity
price risk by holding enough stock to negate short‑term price fluctuations and if necessary allow sufficient time to pass price
changes through to customers.
Demand risk
The market for the Group’s goods is subject to movements in demand as the demand for new housing or upgrades to
existing housing stock varies. The Group manages these variations through careful forecasting and flexing of production
volumes. Financing arrangements anticipate demand changes and associated working capital movements.
Annual Report 2024 Stelrad Group plc 133
30 Financial instrument disclosures continued
D. Financial risk management objectives and policies continued
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to
a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade receivables) and from its financing
activities, including deposits with banks and other financial institutions, foreign exchange transactions and other financial instruments.
Trade receivables
Customer credit risk is managed by each business unit. Overseas subsidiaries have credit insurance policies in place to
minimise the risk of trade debts going bad without recompense. UK subsidiaries have no credit insurance policy in place due
to the cost of insurance not being justified by the low risk of non‑recoverability with a large proportion of receivables being due
from the three major customers with strong credit ratings.
Credit quality of a customer is assessed based on an extensive credit rating scorecard and individual credit limits are defined
in accordance with this assessment.
Outstanding customer receivables are regularly monitored.
An impairment analysis is performed at each reporting date on an individual basis for major clients. In addition, a large number
of minor receivables are grouped into homogeneous groups and assessed for impairment collectively. The calculation is based
on actual incurred historical data. The maximum exposure to credit risk at the reporting date is the carrying value of each class
of financial assets.
The Group does not hold collateral as security. The Group evaluates the concentration of risk with respect to trade receivables
as medium, as it has several large customers in linked markets.
Note 21 discloses information about the credit risk exposure on the Group’s trade receivables.
Deposits with banks and other financial institutions
Credit risk from balances with banks and other financial institutions is managed by the Group’s treasury team in accordance
with the Group’s policy. Investments of surplus funds are made only with approved counterparties. The Group’s maximum
exposure to credit risk is the cash and cash equivalents balance outlined in the balance sheet at 31 December 2024.
Liquidity risk
Liquidity risk for the Group arises from the management of working capital commitments and meeting its financial obligations
as they fall due. The Group monitors its exposure to the risk of a shortage of funds using monitoring requirements on a daily
basis looking out over various time periods. The Group’s objective is to maintain a balance between continuity of funding
and flexibility through the use of bank loans, bank revolver and finance leases. The Group’s policy is that not more than 10%
of borrowings should mature in the next twelve‑month period.
Approximately 2.6% of the Group’s debt will mature in less than one year at 31 December 2024 (2023: 2.7%) based on the
carrying value of borrowings reflected in the financial statements. The Group assessed the concentration of risk with respect
to refinancing its debt and concluded it to be low. Access to sources of funding is sufficiently available.
At 31 December 2024, the Group had available £21,131,000 (2023: £18,728,000) of undrawn committed borrowing facilities.
The table summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.
Interest‑bearing loans comprise interest and principal, with interest determined based on rates prevailing at the balance sheet
date. The foreign exchange forward contracts are subject to both a cash outflow and also a cash inflow and these are reported
on a net basis in the analysis below.
<1 year 1 to 5 years >5 years Total
As at 31 December 2024 £’000 £’000 £’000 £’000
Lease liabilities
2,317
5,872
8,189
Interest‑bearing loans
5,209
82,124
87,333
Trade and other payables
65,388
65,388
Derivatives not designated as hedges – foreign exchange
forward contracts
274
274
73,188
87,996
161,184
<1 year 1 to 5 years >5 years Total
As at 31 December 2023 £’000 £’000 £’000 £’000
Lease liabilities
2,582
7,826
10,408
Interest‑bearing loans
6,240
90,142
96,382
Trade and other payables
72,371
72,371
Derivatives not designated as hedges – foreign exchange
forward contracts
318
318
81,511
97,968
179,479
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024134
30 Financial instrument disclosures continued
D. Financial risk management objectives and policies continued
Liquidity risk continued
Supplier finance arrangements
The Group participates in a supply chain financing arrangement (“SCF”). Under the arrangement, a bank agrees to pay
amounts to a participating supplier in respect of invoices owed by the Group and receives settlement from the Group at a later
date. The principal purpose of this arrangement is to facilitate efficient payment processing and enable the willing suppliers to
receive payments from the bank before the invoice due date.
31 December 2024
Carrying amount of liabilities that part of supplier financing arrangements
Presented within trade and other payables
of which suppliers have received payment from finance provider (£’000)
5,150
Range of payment due dates
Liabilities that are part of the arrangement
150-190 days after invoice date
Trade payables that are not part of the arrangement
120-150 days after invoice date
31 Reconciliation of alternative performance measures
The Group uses some alternative performance measures to monitor and assess the underlying performance of the business.
These measures include adjusted operating profit and adjusted profit for the year. These measures are deemed useful as they
aid comparability year on year. The use of alternative performance measures compared to statutory IFRS measures does give
rise to limitations, including a lack of comparability across companies and the potential for them to present a more favourable
view. Further, these measures are not a substitute for IFRS measures of profit. Alternative performance measures are defined
in the glossary of terms on page 144. Alternative performance measures are reconciled to the appropriate financial statements
line item being disclosed.
Reconciliation of adjusted profit for the year and adjusted earnings per share
2024 2023
£’000 £’000
Profit for the year
16,518
15,424
Adjusted for:
Exceptional items
2,466
Amortisation of customer relationships
137
141
Tax on exceptional items
(651)
Tax on amortisation of customer relationships
(38)
(39)
Adjusted profit for the year
16,617
17,341
Basic weighted average number of shares in issue
127,352,555
127,352,555
Diluted weighted average number of shares in issue
128,389,983
127,352,555
Earnings per share
Basic earnings per share (pence per share)
12.97
12.11
Diluted earnings per share (pence per share)
12.87
12.11
Adjusted earnings per share
Basic earnings per share (pence per share)
13.05
13.62
Diluted earnings per share (pence per share)
12.94
13.62
Annual Report 2024 Stelrad Group plc 135
31 Reconciliation of alternative performance measures continued
Reconciliation of adjusted operating profit and EBITDA
2024 2023
£’000 £’000
Operating profit
31,385
26,681
Adjusted for:
Exceptional items
2,466
Amortisation of customer relationships
137
141
Adjusted operating profit
31,522
29,288
Adjusted for:
Depreciation
11,692
11,615
Amortisation (excluding customer relationships)
331
316
EBITDA
43,545
41,219
Reconciliation of cash flow from operations, adjusted cash flow from operations and free cash flow
2024 2023
£’000 £’000
EBITDA (see reconciliation above)
43,545
41,219
Adjusted for:
Exceptional items
(2,466)
(Gain)/loss on disposal of property, plant and equipment
(118)
11
Share‑based payments
440
515
Working capital adjustments
(12,375)
1,609
Net capital expenditure
(8,485)
(9,360)
Cash flow from operations
23,007
31,528
Income tax paid
(6,265)
(7,497)
Interest paid – net
(7,186)
(6,246)
Free cash flow
9,556
17,785
Cash flow from operations (see reconciliation above)
23,007
31,528
Adjusted for:
Exceptional items
2,466
Exceptional items’ impact on working capital
2,320
(2,237)
Adjusted cash flow from operations
25,327
31,757
2024 2023
£’000 £’000
Decrease in trade and other receivables
3,885
8,237
(Increase)/decrease in inventories
(6,143)
12,884
Decrease in trade and other payables
(6,743)
(20,364)
(Decrease)/increase in provisions
(2,176)
2,214
Movement in other financial assets/liabilities
(610)
319
Decrease in other pension provisions
(7)
(7)
Difference between pension charges and cash contributions
(581)
(1,674)
Working capital adjustments
(12,375)
1,609
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024136
31 Reconciliation of alternative performance measures continued
Reconciliation of cash flow from operations, adjusted cash flow from operations and free cash flow continued
2024 2023
£’000 £’000
Proceeds from sale of property, plant, equipment and intangible assets
341
352
Purchase of property, plant and equipment
(5,861)
(6,586)
Purchase of intangible assets
(100)
(507)
Payment of lease liabilities
(2,865)
(2,619)
Net capital expenditure
(8,485)
(9,360)
Reconciliation of business capital employed and return on capital employed
2024 2023
£’000 £’000
Property, plant and equipment
79,173
87, 247
Technology and software costs
631
896
Inventories
67,311
63,376
Trade and other receivables
45,762
50,975
Trade and other payables
(69,210)
(78,056)
Provisions
(2,659)
(4,997)
Net employee defined benefit liabilities
(5,118)
(4,053)
Financial assets/(liabilities)
293
(318)
Business capital employed
116,183
115,070
2024 2023
£’000 £’000
Adjusted operating profit
31,522
29,288
Business capital employed
116,183
115,070
Return on capital employed
27.1%
25.5%
Reconciliation of net debt and leverage
2024 2023
£’000 £’000
Total interest‑bearing loans and borrowings
85,541
90,696
Cash and cash equivalents
(18,633)
(21,442)
Adjusted for:
Unamortised loan costs
674
1,037
Net debt
67,582
70,291
EBITDA (see reconciliation above)
43,545
41,219
Debt leverage ratio
1.55
1.71
Reconciliation of net debt and leverage before lease liabilities
2024 2023
£’000 £’000
Total interest‑bearing loans and borrowings
85,541
90,696
Cash and cash equivalents
(18,633)
(21,442)
Adjusted for:
Unamortised loan costs
674
1,037
Lease liabilities
(7,883)
(9,871)
Net debt before lease liabilities
59,699
60,420
EBITDA (see reconciliation above)
43,545
41,219
Debt leverage ratio before lease liabilities
1.37
1.47
Annual Report 2024 Stelrad Group plc 137
31 Reconciliation of alternative performance measures continued
Loan facility covenant calculations
2024 2023
£’000 £’000
Leverage calculation
Net debt (excluding IFRS 16 lease liabilities)/adjusted EBITDA (before exceptional items
and foreign exchange differences)
Net debt (see reconciliation above)
67,582
70,291
Adjusted for:
IFRS 16 lease liabilities
(7,036)
(9,388)
Interest payable
322
789
Non‑obligor cash excluded from the covenant calculation
1,863
3,407
Net debt (excluding IFRS 16 lease liabilities)
62,731
65,099
EBITDA (see reconciliation above)
43,545
41,219
Adjusted for:
Foreign currency gains
(723)
(1,736)
Net losses on forward derivative contracts
35
689
Adjusted EBITDA (before exceptional items and foreign exchange differences)
42,857
40,172
Leverage for loan facility covenant
1.46
1.62
2024 2023
£’000 £’000
Interest cover calculation
Adjusted EBITDA (before exceptional items and foreign exchange differences)/covenant interest
Adjusted EBITDA (before exceptional items and foreign exchange differences)
(see reconciliation above)
42,857
40,172
Finance costs
8,189
7,6 81
Finance income
(186)
(182)
Adjusted for:
Interest expense on defined benefit liabilities
(921)
(357)
Amortisation of loan issue costs
(375)
(513)
Finance charges payable on IFRS 16 lease liabilities
(124)
(113)
Covenant interest
6,583
6,516
Interest cover for loan facility covenant
6.51
6.17
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2024
Stelrad Group plc Annual Report 2024138
Note
2024
£’000
2023
£’000
Assets
Non-current assets
Investments 9 115,908 115,908
Amounts due from subsidiary undertakings 10 6,816
115,908 122,724
Total assets 115,908 122,724
Equity and liabilities
Equity
Called up share capital 12 127 127
Retained earnings 111,868 119,565
Total equity 111,995 119,692
Current liabilities
Amounts due to subsidiary undertakings 11 3,913 3,032
Total liabilities 3,913 3,032
Total equity and liabilities 115,908 122,724
As permitted by section 408 of the Companies Act 2006, the Companys statement of profit or loss has not been included
inthese financial statements.
The Company realised a profit of £1,669,000 for the year ended 31 December 2024 (2023: loss of £3,249,000).
Therearenoelements of “other comprehensive income” in the year; accordingly, a statement of comprehensive income
hasnot been prepared.
The financial statements on pages 139 to 143 were approved by the Board of Directors on 7 March 2025 and signed on its
behalf by:
Leigh Wilcox
Chief Financial Officer
Company balance sheet
as at 31 December 2024
Annual Report 2024 Stelrad Group plc 139
Attributable to the owners of the parent
Called up
share capital
£’000
Retained
earnings
£’000
Total
£’000
At 1 January 2023 127 132,028 132,155
Loss for the year (3,249) (3,249)
Total comprehensive income (3,249) (3,249)
Share‑based payment charge 515 515
Dividends paid (note 8) (9,729) (9,729)
At 31 December 2023 127 119,565 119,692
Profit for the year 1,669 1,669
Total comprehensive income 1,669 1,669
Share‑based payment charge 440 440
Dividends paid (note 8) (9,806) (9,806)
At 31 December 2024 127 111,868 111,995
Company statement of changes in equity
for the year ended 31 December 2024
FINANCIAL STATEMENTS
Stelrad Group plc Annual Report 2024140
1 Corporate information
The corporate information of the Company is disclosed in note 1 of the consolidated financial statements.
2 Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention and in
accordance with United Kingdom Generally Accepted Accounting Policy (Financial Reporting Standard 102 The Financial
Reporting Standard applicable in the UK and Republic of Ireland (“FRS 102”)) in conformity with the requirements of the
Companies Act 2006.
The Company has taken advantage of the following disclosure exemptions permitted by FRS 102:
the requirements of section 7 Statement of Cash Flows and section 3 Financial Statement Presentation, paragraph 3.17(d);
the requirements of section 11 Financial Instruments, paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv),
11.48(b) and 11.48(c); and
the requirements of section 33 Related Party Disclosures, paragraph 33.7.
The Company financial statements are presented in GB Pounds and all values are rounded to the nearest thousand (£’000),
except when otherwise indicated.
In preparing these financial statements on the going concern basis, the Directors have considered the Company’s current
andfuture prospects and its availability of cash resources and financing and the Group’s financial position. The Company is
directly impacted by the Group’s going concern position which is as follows:
The Group meets its day‑to‑day working capital requirements through bank loan facilities which are in place up to November
2026, comprising a £76.027 million revolving credit facility and a €28.346 million term loan facility. At the year‑end date, the
whole term loan was drawn along with £54.896 million of the revolving credit. The remainder of the facility and significant cash
balances of £18.633 million were available to enable day‑to‑day working capital requirements to be met.
As part of its year‑end review, management has performed a detailed going concern review, based on severe but plausible
conditions, looking at the Group’s liquidity and banking covenant compliance, and examining expected future performance.
Based on the output of this going concern review, management has concluded that the Group will be able to continue to
operate within its existing facilities for a period of at least twelve months after the date of signing the financial statements
andas such the financial statements have been prepared on a going concern basis.
Details of the Group’s going concern assessment can be found in the Strategic Report on page 55.
3 Summary of significant accounting policies
The accounting policies outlined below have been applied consistently, other than where new policies have been adopted.
The policies applied by the Company are consistent with those set out in note 4 to the consolidated financial statements.
The following additional policies are also relevant to the Company financial statements.
A. Investments
Investments are stated at cost less any provision for impairment.
B. Share-based payments
The Company provides benefits to certain employees (including Executive Directors) in the form of share‑based payment
transactions, whereby employees render services as consideration in exchange for equity instruments (equity‑settled
transactions). Further details of the share‑based payments accounting policy can be found in note 11 of the consolidated
financial statements.
C. Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown
in equity as a deduction, net of tax, from the proceeds.
4 Summary of significant accounting judgements, estimates and assumptions
The following judgements have had the most significant effect on amounts recognised in the financial statements:
Investments
The Company assesses, at each reporting date, whether there is an indication that any investment may be impaired. If any
indication exists, or when annual impairment testing for an investment is required, the Company estimates the investment’s
recoverable amount. In assessing an investment’s recoverable amount, the estimated future cash flows are discounted to their
present value using a pre‑tax discount rate that reflects current market assessments of the time.
5 Employee benefit expense
The Company does not have any employees, other than Directors, and does not have any employee benefit expenses.
Notes to the Company financial statements
for the year ended 31 December 2024
Annual Report 2024 Stelrad Group plc 141
6 Directors’ remuneration
The Directors of the Company are also directors of fellow subsidiary undertakings. The Directors received remuneration which
was paid by a fellow subsidiary undertaking and not recharged to the Company. These emoluments are disclosed in the Group
Directors’ remuneration note (note 10) of the consolidated financial statements and the Directors’ Remuneration Report on
pages 74 to 91.
7 Auditors’ remuneration
The Company has incurred audit fees of £8,000 (2023: £8,000) which are borne by Stelrad Management Limited.
8 Dividends
See note 16 of the consolidated financial statements for further detail of the dividends of the Company.
9 Investments
£’000
At 31 December 2023 and 31 December 2024 115,908
As the Company is reporting under FRS 102, under section 615 of the Companies Act 2006, the Company opted to record
itsinvestment in the shares acquired at an amount equal to the aggregate share capital only.
A list of the Company’s investments in subsidiary undertakings can be found in note 13.
10 Amounts due from subsidiary undertakings
2024
£’000
2023
£’000
Amounts due from subsidiary undertakings 6,816
The amounts due from subsidiary undertakings are repayable on demand. Interest is charged on amounts due from
subsidiaryundertakings at 2.5%.
11 Amounts due to subsidiary undertakings
2024
£’000
2023
£’000
Amounts due to subsidiary undertakings 3,913 3,032
The amounts due to subsidiary undertakings are repayable on demand. No interest is charged on amounts due to
subsidiary undertakings.
12 Called up share capital
2024
Number
2024
£
2023
Number
2023
£
Authorised, called up and fully paid
Ordinary shares of £0.001 each 127,352,555 127,353 127,352,555 127, 353
127,352,555 127,353 127,352,555 127,353
See note 25 of the consolidated financial statements for further detail of the called up share capital of the Company.
Notes to the Company financial statements continued
for the year ended 31 December 2024
FINANCIAL STATEMENTS
Stelrad Group plc Annual Report 2024142
13 Subsidiary undertakings
The registered address and principal place of business of each subsidiary undertaking are shown in the footnotes below the table.
The financial performance and financial position of these undertakings are included in the consolidated financial statements:
Voting rights held
Name of company
Country of
incorporation Holding
2024
%
2023
% Nature of business
Stelrad Radiator Group Limited
(1)
United Kingdom Ordinary 100 100 Holding company
*Stelrad Radiator Holdings Limited
(1)
United Kingdom Ordinary 100 100 Holding company
*Stelrad Management Limited
(1)
United Kingdom Ordinary 100 100 Management services
*Stelrad Limited
(1)
United Kingdom Ordinary 100 100 Radiator manufacturer
*Caradon Polska Sp ZOO
(2)
Poland Ordinary 100 100 Radiator distributor
*Caradon Stelrad B.V.
(3)
The Netherlands Ordinary 100 100 Radiator manufacturer
*Henrad NV
(4)
Belgium Ordinary 100 100 Radiator distributor
*Termo Teknik Holdings Limited
(1)
United Kingdom Ordinary 100 100 Holding company
*Termo Teknik Ticaret ve Sanayi A.S.
(5)
Turkey Ordinary 100 100 Radiator manufacturer
*Caradon Heating CZ s.r.o.
(6)
Czech Republic Ordinary 100 100 Radiator distributor
*Hudevad Radiator Design A/S
(7)
Denmark Ordinary 100 100 Radiator distributor
Noosa Holdings Jersey Limited
(8)
Jersey Ordinary 100 100 Holding company
*Radiators SpA
(9)
Italy Ordinary 100 100 Radiator manufacturer
* Held by subsidiary companies.
(1) Registered office is 69–75 Side, Newcastle upon Tyne, Tyne and Wear NE1 3JE, United Kingdom.
(2) Registered office is Zakliki Z Mydlnik Street, no. 16, 30–198 Kraków, Poland.
(3) Registered office is Kathagen 30, 6361 HG, Nuth, The Netherlands.
(4) Registered office is Welvaartstraat (HRT) 14 Map box 6, 2200 Herentals, Belgium.
(5) Registered office is Eski Buyukdere Caddesi, Park Plaza Bina No: 14 Kat: 7, 34467 Sariyer, Istanbul, Turkey.
(6) Registered office is Ostrava‑Slezská‑Ostrava, Hradní 27/37, PSČ 710 00, Czech Republic.
(7) Registered office is Ambolten 37, Kolding 6000, Denmark.
(8) Registered office is 15 Esplanade, St Helier JE1 1RB, Jersey.
(9) Registered office is Strada Statale, 54 Km 21 Snc, Moimacco (UD), Italy.
The dormant subsidiaries in the Group comprise: Woolamai Group UK Limited and Henrad (UK) Limited. Both are incorporated
in the UK
(1)
and 100% of the ordinary shares are owned.
Annual Report 2024 Stelrad Group plc 143
Financial metrics
Adjusted cash flow from operations: Cash flow from
operations before exceptional items and the impact of
exceptional items on working capital.
Adjusted EPS: Adjusted earnings per share is calculated on
adjusted profit for the year divided by the weighted average
number of shares in issue.
Adjusted operating profit: Operating profit before
exceptional items, amortisation of customer relationships,
foreign exchange differences (until 31 December 2022)
and the impact of IAS 29 (until 31 December 2022).
Adjusted profit for the year: Earnings before exceptional
items, amortisation of customer relationships, foreign
exchange differences (until 31 December 2022), the impact
of IAS 29 (until 31 December 2022) and tax thereon.
Business capital employed: The sum of property, plant
and equipment, technology and software costs, trade and
other receivables, inventories, other current financial assets,
provisions, net employee defined benefit liabilities, trade
and other payables and other current financial liabilities.
CAGR: Compound annual growth rate.
Cash flow from operations: EBITDA, less exceptional items,
plus or minus movements in operating working capital,
less share‑based payment expense, less net investments in
property, plant and equipment, less technology and software
costs, less finance lease payments.
Cash flow from operations conversion: Calculated
by dividing cash flow from operations by adjusted
operating profit.
Contribution: Revenue from sale of the Group’s products less
any cost of direct materials, variable distribution costs, variable
selling costs, direct labour costs and other variable costs.
EBITDA: Profit before interest, taxation, depreciation,
amortisation, exceptional items, foreign exchange
differences(until 31 December 2022) and the impact of
IAS29 (until 31 December 2022).
Free cash flow: Cash flow from operations less tax paid
less net interest paid.
Debt leverage ratio: Calculated by dividing net debt
by EBITDA.
Debt leverage ratio before lease liabilities: Calculated
by dividing net debt before lease liabilities by EBITDA.
Net debt: The sum of revolving credit facilities, term loan,
lease liabilities net of cash.
Return on capital employed: Adjusted operating profit
as a percentage of business capital employed.
RMI: Repair, maintenance and improvement activities.
Sustainability metrics
% of suppliers with up-to-date audits: The proportion
of suppliers who have been the subject of an audit within
agreed timescales – one year for the most important
category of supplier and two years for the second most
important category.
% of managerial positions held by women: The percentage
of departmental, operational or shift managers that are female.
Energy from renewable sources: The percentage of energy
used by the business that comes from renewable sources.
Either through self‑generation of energy or supported by
Guarantee of Origin certificates or similar.
Fatality rate: The number of fatalities reported due
to work‑related injury or illness for every 1,000,000
hours worked.
Lost time frequency rate: The number of lost time incidents
for every 1,000,000 hours worked.
Lost time severity rate: The number of days lost due
to incidents over the year per 200,000 working hours.
Market-based Scope 1 and 2 emissions intensity:
Greenhouse gas emissions from operations, shown as tonnes
of carbon dioxide equivalent per tonne of product produced.
A market‑based calculation shows the emissions from the
generators from which the reporter contractually purchases
electricity and/or contractual instruments, rather than a
statistical average for the location of operations.
Plastic packaging intensity: The weight of plastic used in
our packaging divided by the weight of product produced.
Shown as kilograms of plastic per tonne of product.
Recycled content of packaging material used: A weighted
average based on material usage of the recycled content
included in our packaging material.
Total market-based Scope 1 and 2 emissions: The total
emissions of greenhouse gases from operations, as defined
to the left, shown as tonnes of carbon dioxide equivalent.
Total recordable incident rate: The number of recordable
incidents, including those that result in time lost, for every
200,000 hours worked.
Total Scope 3 emissions: Greenhouse gases emitted from
15 categories of activity that take place within the supply
chain, excluding our operations.
Training days per employee: The total number of days
utilised for training divided by the average number of
employees during the year.
Voluntary labour turnover rate: Shows the number of
employees who voluntarily left during the year divided
by the average number of employees during the year.
Glossary of terms
ADDITIONAL INFORMATION
Stelrad Group plc Annual Report 2024144
Stelrad Group plc’s commitment to environmental
issues is reflected in this Annual Report, which has
been printed on UPM Finesse Silk, an FSC
®
certified
material. This document was printed by Opal X using
its environmental print technology, which minimises
the impact of printing on the environment, with 99%
of dry waste diverted from landfill. Both the printer
and the paper mill are registered to ISO 14001.
Annual Report 2024 Stelrad Group plc 145
Registered office
Stelrad Group plc
69–75 Side
Newcastle upon Tyne
Tyne and Wear
NE1 3JE
Shareholder enquiries: investorrelations@stelrad.com
Tel: +44 (0) 191 261 3301
Website: www.stelradplc.com
Registered in England and Wales
Company number: 13670010
Company Secretary
Computershare Governance Services, UK
Moor House
120 London Wall
London
EC2Y 5ET
Registrar
Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol
BS99 6ZZ
Tel: +44 (0) 370 702 0003
External independent auditors
PricewaterhouseCoopers LLP
Central Square South
Orchard Street
Newcastle Upon Tyne
NE1 3AZ
Corporate broker
Investec Bank plc
30 Gresham Street
London
EC2V 7QN
Legal adviser
Clifford Chance
10 Upper Bank Street
London
E14 5JJ
Financial PR adviser
Sodali & Co
The Leadenhall Building
122 Leadenhall Street
London
EC3V 4AB
Tel: +44 (0) 7855 432 699
Media enquiries: stelrad@sodali.com
Principal bankers
National Westminster Bank plc
16 Northumberland Street
Newcastle upon Tyne
NE1 7EL
Barclays Bank PLC
1 Churchill Place
London
E14 5HP
Shareholder information
Stelrad Group plc
69–75 Side
Newcastle upon Tyne
Tyne and Wear
NE1 3JE
Stelrad Group plc Annual Report 2024