| Standards/interpretations | Application | Effective from |
| IAS 12 amendments | Deferred Tax related to Assets and Liabilities | 1 January 2023 |
| arising from a Single Transaction | ||
| IAS 1 amendments | Materiality of Accounting Policy Disclosure | 1 January 2023 |
| IAS 1 | Presentation of Financial Statements | 1 January 2023 |
| IFRS 17 | Insurance Contracts | 1 January 2023 |
| IAS 8 amendments | Definition of accounting estimates | 1 January 2023 |
| IAS 1 amendments | Presentation of Financial Statements | 1 January 2024 |
| IAS 1 amendments | Non-current liabilities with covenants | 1 January 2024 |
| IFRS 16 (Amendments) | Lease liability in a sale and leaseback | 1 January 2024 |
| Mineral | |||
| exploration | Other | Total | |
| £000 | £000 | £000 | |
| Year ended 30 June 2023: | |||
| Operating expenses | (281) | (3,639) | (3,920) |
| Total segment operating loss | (281) | (3,639) | (3,920) |
| Year ended 30 June 2022: | |||
| Operating expenses | (130) | (1,655) | (1,785) |
| Total segment operating loss | (130) | (1,655) | (1,785) |
| Total segment assets | |||
| At 30 June 2023 | 15,359 | 8,547 | 23,906 |
| At 30 June 2022 (restated) | 15,681 | 5,930 | 21,611 |
| Total segment liabilities | |||
| At 30 June 2023 | (37) | (2,187) | (2,224) |
| At 30 June 2022 (restated) | (111) | (512) | (623) |
| 2023 | 2022 | |
| £000 | £000 | |
| Legal and professional fees | 536 | 816 |
| Employee benefit expense | 689 | 443 |
| Share-based payment charge | 2,218 | - |
| Advertising and marketing | 312 | 341 |
| Audit and Tax | 65 | 76 |
| Depreciation | 1 | 3 |
| Other administrative expenses | 35 | 55 |
| 3,856 | 1,734 |
| 2023 | 2022 | |
| £000 | £000 | |
| Fees payable for the audit of the Group | 65 | 47 |
| Fees payable for non-audit services – reporting accountant | - | 35 |
| 65 | 82 |
| 2023 | 2022 | |
| £000 | £000 | |
| Director and consulting fees | 605 | 473 |
| Wages and salaries | 6 | 18 |
| Social security costs | 78 | 41 |
| 689 | 532 |
| 2023 | 2022 | |
| £000 | £000 | |
| Management fees | 47 | 45 |
| 2023 | 2022 | |
| Finance income | £000 | £000 |
| Interest charged to related parties | 196 | - |
| Fair value movement on derivative financial liability | 128 | - |
| 324 | - |
| 2023 | 2022 | |
| Finance charges | £000 | £000 |
| Interest payable | 72 | - |
| Amortisation of loan fees | 163 | - |
| Unwinding of discount on convertible loans | 159 | - |
| 394 | - |
| 2023 | 2022 | |
| £000 | £000 | |
| Current tax | - | - |
| Deferred tax | - | - |
| Total income tax expense | - | - |
| 2023 | 2022 | |
| £000 | £000 | |
| Loss for the year/period | (3,920) | (1,785) |
| Tax using the Company’s domestic tax rate 20.5% (19%) | (804) | (339) |
| Effect of non-deductible expenses | 455 | 2 |
| Utilisation of tax losses | - | - |
| Differences in overseas tax rates | (2) | 2 |
| Tax losses carried forward | 351 | 335 |
| Total tax expense | - | - |
| 2023 | 2022 | |
| £000 | £000 | |
| Loss from continuing operations attributable to | ||
| equity holders of the company | (3,920) | (1,785) |
| Weighted average number of ordinary shares in issue | 1,344,710,781 | 785,135,966 |
| Basic and fully diluted loss per share from | ||
| continuing operations in pence | (0.29) | (0.23) |
| Office | ||
| equipment | Total | |
| Cost | £000 | £000 |
| 9 June 2021 | – | – |
| Additions | 8 | 8 |
| 30 June 2022 | 8 | 8 |
| Additions | - | - |
| 30 June 2023 | 8 | 8 |
| Depreciation | ||
| 9 June 2021 | - | - |
| Depreciation charge | 3 | 3 |
| 30 June 2022 | 3 | 3 |
| Depreciation charge | 1 | 1 |
| 30 June 2023 | 4 | 4 |
| Net book value 30 June 2023 | 4 | 4 |
| Net book value 30 June 2022 | 5 | 5 |
| Office | ||
| equipment | Total | |
| Cost | £000 | £000 |
| 9 June 2021 | – | – |
| Additions | 3 | 3 |
| 30 June 2022 | 3 | 3 |
| Additions | - | - |
| 30 June 2023 | 3 | 3 |
| Depreciation | ||
| 9 June 2021 | – | – |
| Depreciation charge | 1 | 1 |
| 30 June 2022 | 1 | 1 |
| Depreciation charge | - | - |
| 30 June 2023 | 1 | 1 |
| Net book value 30 June 2023 | 2 | 2 |
| Net book value 30 June 2022 | 2 | 2 |
| Mineral | ||
| exploration | Total | |
| Cost | £000 | £000 |
| 9 June 2021 | – | – |
| Acquisition (restated) | 14,477 | 14,477 |
| Additions | 1,746 | 1,746 |
| Disposals | (814) | (814) |
| 30 June 2022 (restated) | 15,409 | 15,409 |
| Additions 420 | 420 | |
| FX | (40) | (40) |
| Disposals | - | - |
| 30 June 2023 | 15,789 | 15,789 |
| Accumulated amortisation | ||
| 9 June 2021 and 1 July 2022 | - | – |
| Amortisation | – | – |
| 30 June 2023 | – | – |
| Net book value 30 June 2023 | 15,789 | 15,789 |
| Net book value 30 June 2022 (restated) | 15,409 | 15,409 |
| Group | Company | |
| £000 | £000 | |
| 9 June 2021 | – | – |
| Additions | 1,221 | – |
| Fair value gains/(losses) recognised in OCI | - | - |
| 30 June 2022 | 1,221 | – |
| Additions | - | 1,219 |
| Fair value gains/(losses) recognised in OCI | - | - |
| 30 June 2023 | 1,221 | 1,219 |
| Company | |
| £000 | |
| 1 June 2021 | - |
| Additions | 15,745 |
| Disposals | (840) |
| 30 June 2022 | 14,905 |
| Additions/disposals | - |
| 30 June 2023 | 14,905 |
| Country of | Proportion | Nature of | |
| Company | registration | held | Business |
| Techmin Limited | |||
| 18 Savile Row, London, England, W1S 3PW | United Kingdom | 100% | Mineral exploration |
| Onshore Energy Limited | |||
| 18 Savile Row, London, England, W1S 3PW | United Kingdom | 100% | Mineral exploration |
| Emperium 1 Holdings Corporation | |||
| 10100, Santa Monica Boulevard | |||
| #300, Century City | |||
| Los Angeles, CA90067 | USA | 90% | Mineral exploration |
| Technology Minerals Idaho Limited | |||
| 10100, Santa Monica Boulevard | |||
| #300, Century City | |||
| Los Angeles, CA90067 | USA | 90% | Mineral exploration |
| LRH Resources Ltd | |||
| Unit E, Kells Business Park, | |||
| Cavan Road, Kells Meath | |||
| A82 HK12, IRELAND | Ireland | 100% | Mineral exploration |
| Asturmet Recursos S.L. | |||
| Avenida de Galicia, Oviedo | |||
| Asturias, SPAIN | Spain | 100% | Mineral exploration |
| Technology Minerals Cameroon | |||
| PO Box 666 | |||
| Yaounde | |||
| Cameroon | Cameroon | 100% | Mineral exploration |
| 2023 | 2022 | |
| Group and Company | £000 | £000 |
| Non-current assets | 4,209 | 3,890 |
| Current assets | 525 | 521 |
| Current liabilities | 784 | 719 |
| Non-current liabilities | 7,832 | 5,847 |
| Revenue for the year | 33 | 114 |
| Loss for the year | (2,405) | (2,007) |
| Group | Company | |
| £000 | £000 | |
| 9 June 2021 | - | - |
| Loans acquired | 2,909 | 2,909 |
| Additions | 1,629 | 1,629 |
| 30 June 2022 | 4,538 | 4,538 |
| Additions | 1,955 | 1,955 |
| 30 June 2023 | 6,493 | 6,493 |
| Group | Company | Group | Company | |
| 2023 | 2023 | 2022 | 2022 | |
| £000 | £000 | £000 | £000 | |
| Non-current assets | ||||
| Amounts due from subsidiaries | - | 2,452 | - | 1,504 |
| - | 2,452 | - | 1,504 | |
| Current assets | ||||
| Other debtors | 1 | 1 | 15 | 15 |
| VAT receivable | 27 | 28 | 23 | 27 |
| Prepayments and accrued income | 53 | 52 | 29 | 29 |
| 81 | 81 | 67 | 71 |
| Group | Company | Group | Company | |
| 2023 | 2023 | 2022 | 2022 | |
| £000 | £000 | £000 | £000 | |
| Cash and cash equivalents | 318 | - | 371 | 199 |
| 318 | - | 371 | 199 |
| Group | Company | Group | Company | |
| 2023 | 2023 | 2022 | 2022 | |
| £000 | £000 | £000 | £000 | |
| Current liabilities | ||||
| Trade and other payables | 230 | 200 | 449 | 310 |
| Taxation and social security | 106 | 104 | 71 | 71 |
| Accruals | 102 | 98 | 82 | 66 |
| 438 | 402 | 602 | 447 | |
| Non-current liabilities | ||||
| Amounts due to subsidiaries | - | 1,087 | - | - |
| - | 1,087 | - | - |
| Group | Company | Group | Company | |
| 2023 | 2023 | 2022 | 2022 | |
| £000 | £000 | £000 | £000 | |
| Amount owed to third parties | - | - | 21 | - |
| Convertible loan notes | 1,557 | 1,557 | - | - |
| Total borrowings | 1,557 | 1,557 | 21 | - |
| Derivative financial liability | 230 | 230 | - | - |
| Number of | Share | Share | |
| ordinary | capital | premium | |
| Group and Company | shares 0.1p | £000 | £000 |
| At 1 July 2022 | 1,271,423,593 | 1,271 | 19,770 |
| Share issue - placings | 123,000,000 | 123 | 1,187 |
| Share issue – conversion of CLNs | 118,186,302 | 118 | 942 |
| Share issue – in lieu of services provided | 1,100,000 | 1 | 20 |
| Share issue – costs | - | - | (59) |
| At 30 June 2023 | 1,513,709,895 | 1,513 | 21,860 |
| Date | Tranche | Amount |
| 16 December 2022 | 1 | £500,000 |
| 30 January 2023 | 2 | £250,000 |
| 24 February 2023 | 3 | £310,000 |
| Total | £1,060,000 |
| Tranche 1 | Tranche 2 | Tranche 3 | |
| Number of shares that could be acquired on | |||
| the exercise of the warrant | 6,921,527 | 4,298,980 | 5,494,471 |
| Fair value of one CLN Warrant | £0.0053 | £0.0046 | £0.0041 |
| Warrant Share exercise price | £0.021672 | £0.017446 | £0.0169 |
| Date of grant | 16/12/2022 | 30/1/2023 | 24/2/2023 |
| Time to maturity, years | 2 | 2 | 2 |
| Share price | £0.01525 | £0.0135 | £0.01225 |
| Expected volatility*,% | 78% | 72% | 74% |
| Expected dividend growth rate,% | 0% | 0% | 0% |
| Risk-free interest rate (3 year bond),% | 5.00% | 4.24% | 4.81% |
| CLN Warrants | Placee and advisor | Advisor | |
| Warrants | Warrants | ||
| Number of shares that could be acquired on | |||
| the exercise of the warrant | 306,229,366 | 72,955,554 | 7,333,334 |
| Fair value of one CLN Warrant | £0.003937 | £0.00401 | £0.02151 |
| Warrant Share exercise price | £0.03375 | £0.03375 | £0.001 |
| Date of grant | 29/07/2021 | 17/11/2021 | 17/11/2021 |
| Time to maturity, years | 2 | 2 | 2 |
| Share price | £0.0225 | £0.0225 | £0.0225 |
| Expected volatility*,% | 55% | 55% | 55% |
| Expected dividend growth rate,% | 0% | 0% | 0% |
| Risk-free interest rate (3 year bond),% | 0.076% | 0.56% | 0.56% |
| Warrant | Fair value | |||||
| exercise | Expiry | of individual | ||||
| price | date | warrant | At 01/07/2022 | Issued | Exercised | At 30/06/2023 |
| £0.03375 | 29/07/2023 | £0.003937 | 306,229,366 | - | - | 306,229,366 |
| £0.03375 | 17/11/2023 | £0.00401 | 49,808,280 | - | - | 49,808,280 |
| £0.001 | 17/11/2023 | £0.02151 | 666,667 | - | - | 666,667 |
| £0.021672 | 16/12/2024 | £0.0053 | - | 6,921,527 | - | 6,921,527 |
| £0.017446 | 30/01/2025 | £0.0046 | - | 4,298,980 | - | 4,298,980 |
| £0.0169 | 24/02/2025 | £0.0041 | - | 5,494,471 | - | 5,494,471 |
| 356,704,313 | 16,714,978 | - | 373,419,291 |
| 2023 share | |
| options | |
| Number of shares that could be acquired on | |
| the exercise of the warrant | 128,534,322 |
| Fair value of one share option | £0.0192 |
| Exercise price | £0.02325 |
| Date of grant | 13 April 2023 |
| Time to maturity, years | 10 |
| Share price | £0.02325 |
| Expected volatility*,% | 80% |
| Expected dividend growth rate,% | 0% |
| Risk-free interest rate (10 year bond),% | 3.45% |
| Fair value | ||||||
| Exercise | Expiry | of individual | ||||
| price | date | warrant | At 01/07/2022 | Issued | Exercised | At 30/06/2023 |
| £0.02325 | 13/04/2033 | £0.0192 | - | 128,534,322 | - | 128,534,322 |
| - | 128,534,322 | - | 128,534,322 |
| 2023 | 2022 | |
| £000 | £000 | |
| Non-current assets | 459 | 376 |
| Current assets | - | - |
| Non-current liabilities | - | - |
| Current liabilities | (298) | (119) |
| Net assets | 161 | 257 |
| Attributable to owners of the parent | 147 | 231 |
| Attributable to non-controlling interests | 14 | 26 |
| 2023 | 2022 | |
| Attributable to non-controlling interests | £000 | £000 |
| Loss for the year | (12) | (3) |
| Net (decrease)/increase in cash and cash equivalents | - | - |
| Group | Group | Company | Group | Company |
| 2023 | 2023 | 2022 | 2022 | |
| £000 | £000 | £000 | £000 | |
| Financial assets at amortised costs: | ||||
| Trade and other receivables | 81 | 81 | 71 | 71 |
| Cash | 318 | - | 199 | 199 |
| Loan receivable | 6,493 | 6,493 | 4,538 | 4,538 |
| Financial liabilities at amortised costs: | ||||
| Trade and other payables | 438 | 402 | 447 | 447 |
| Borrowings | 1,557 | 1,557 | - | - |
| Financial assets at fair value through other comprehensive income: | ||||
| Financial assets | 1,221 | 1,219 | 1,221 | - |
| 2023 | 2022 | |
| Group | £000 | £000 |
| Trade and other payables within one year | 438 | 602 |
| Current tax liabilities within one year | - | - |
| Average rate | Reporting spot rate | |||||
| 2023 | 2022 | Movement | 2023 | 2022 | Movement | |
| United States Dollar | 1.20 | 1.32 | (0.12) | 1.27 | 1.22 | 0.05 |
| Euro | 1.15 | 1.18 | (0.03) | 1.16 | 1.16 - |
| 2023 | 2023 | 2022 | 2022 | |
| £000 | £000 | £000 | £000 | |
| USD | USD | USD | USD | |
| Cash and cash equivalents | 1 | 33 | - | 20 |
| Trade and other receivables | - | 4 | - | 1 |
| Trade and other payables | (8) | (88) | (8) | (105) |
| Net exposure | (7) | (51) | (8) | (84) |
| 2023 | 2023 | 2022 | 2022 | |
| £000 | £000 | £000 | £000 | |
| Profit/(loss) | Equity | Profit/(loss) | Equity | |
| +10%/-10% | +10%/-10% | +10%/-10% | +10%/-10% | |
| USD | (11) / 11 | 16 / (16) | (1) / 1 | 28 / (28) |
| EUR | (18) / 18 | 25 / (25) | (26) / 26 | 26 / (26) |
| 2023 | 2022 | |
| Company | £000 | £000 |
| Techmin Limited | 558 | 746 |
| Onshore Energy Limited | (1,087) | 170 |
| Emperium 1 Holdings Corporation | 298 | 119 |
| Technology Minerals Idaho Limited | 461 | - |
| Technology Minerals Cameroon | 241 | - |
| LRH Resources Ltd | 362 | 225 |
| Asturmet Recursos S.L. | 531 | 244 |
| 1,364 | 1,504 |
| 2023 | 2022 | |
| £000 | £000 | |
| Equity consideration for the acquisition of subsidiaries | - | 15,725 |
| Equity consideration for the acquisition of mineral resources project | - | 473 |
| Shares issued in lieu of services provided by third parties | - | 269 |
| 2023 | 2022 | |
| £000 | £000 | |
| Conversion of loan notes to equity | 1,060 | 5,193 |
| 2023 | 2022 | |
| Group | £000 | £000 |
| Cash and cash equivalents | 318 | 371 |
| Borrowings | (1,557) | - |
| Net debt | (1,239) | 371 |
| Net (decrease)/increase in cash and cash equivalents in the period | (53) | 371 |
| Cash inflow from increase in borrowings | (2,675) | (4,395) |
| Other non-cash changes | 58 | - |
| Conversion of borrowing to equity | 1,060 | 4,395 |
| Change in net debt resulting from cashflows | (1,610) | 371 |
| Net debt at the start of the year | 371 | - |
| Net debt at the end of the year | (1,239) | 371 |
| Previous | Restated | ||
| 2022 | Adjustment | 2022 | |
| £000 | £000 | £000 | |
| Non-current assets | |||
| Property, plant and equipment | 5 | - | 5 |
| Intangible assets | 18,300 | (2,891) | 15,409 |
| Financial assets | 1,221 | - | 1,221 |
| Investment in associates | - | - | - |
| Loans to associates | 4,538 | - | 4,538 |
| Total non-current assets | 24,064 | (2,891) | 21,173 |
| Current assets | |||
| Trade and other receivables | 67 | - | 67 |
| Cash and cash equivalents | 371 | - | 371 |
| Current assets | 438 | - 438 | |
| Total assets | 24,502 | (2,891) | 21,611 |
| Current liabilities | |||
| Trade and other payables | 602 | - | 602 |
| Borrowings | 21 | - | 21 |
| Total current liabilities | 623 | - | 623 |
| Non-current liabilities | |||
| Deferred tax liability | 2,891 | (2,891) | - |
| Total non-current liabilities | 2,891 | - | |
| Total liabilities | 3,514 | (2,891) | 623 |
| Net assets | 20,988 | - | 20,988 |
| Equity | |||
| Share Capital | 1,271 | - | 1,271 |
| Share Premium | 19,770 | - | 19,770 |
| Warrants reserve | 1,420 | - | 1,420 |
| Share-based payments reserve | - | - | - |
| Foreign exchange reserve | 30 | - | 30 |
| Accumulated deficit | (1,529) | - | (1,529) |
| Equity attributable to owners of the parent | 20,962 | - | 20,962 |
| Non-controlling interests | 26 | - | 26 |
| Total equity | 20,988 | - | 20,988 |