Registered number: 13138531
GENFLOW BIOSCIENCES PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2021
GENFLOW BIOSCIENCES PLC
CONTENTS
Page
Company Information 2
Chairman’s Report 3
Strategic Report 5
Operating Risks and Uncertainties 9
Directors’ Report 11
Statement of Directors’ Responsibilities 14
Corporate Governance Report 15
Audit Committee Report 21
Remuneration and Nomination Committee Report 22
Independent Auditor’s Report to the Members of Genflow Biosciences plc 25
Consolidated and Company Statement of Financial Position 30
Consolidated Statement of Comprehensive Income 31
Consolidated Statement of Changes in Shareholders’ Equity 32
Company Statement of Changes in Shareholders’ Equity 33
Consolidated and Company Statement of Cash flows 34
Notes to the Financial Statements 35
GENFLOW BIOSCIENCES PLC
COMPANY INFORMATION
2
Directors Yassine Bendiabdallah (Non-Executive Chairman)
Eric Leire (Executive Director)
Andrew Scott (Non-Executive Director)
Gabrielle Silver (Non-Executive Director)
Peter King-Lewis (Non-Executive Director)
Company Secretary Westend Corporate LLP
Registered Office Suite 1
15 Ingestre Place
London
England
W1F 0DU
Company Number 13138531
Bankers Wise Business
56 Shoreditch High Street
London
E1 6JJ
United Kingdom
Broker Clear Capital Markets Ltd
Broadgate Tower
12
th
Floor, Office 1213
20 Primrose Street
London
EC2A 2EW
Statutory Auditors PKF Littlejohn LLP
15 Westferry Circus
Canary Wharf
London
E14 4HD
Solicitors Hill Dickinson LLP
The Broadgate Tower
20 Primrose Street
London
EC2A 2EW
GENFLOW BIOSCIENCES PLC
CHAIRMAN’S STATEMENT
3
Dear Shareholders,
Introduction
I am pleased to present my first statement as the Chairman of Genflow Biosciences Plc (GENF) (the “Company”).
The Company is a preclinical biotechnology company focused on the development of innovative biological interventions
(namely gene therapies) which are aimed at tackling the effects of ageing, potentially slowing or halting the ageing process
and so reducing the incidence of age-related diseases and thereby increasing health span. The Company is seeking to
develop treatments that can be applied to both humans and dogs.
The Company has the benefit of two patent applications in relation to:
(i) SIRT6 gene mutations found in centenarians (being humans that live over 100 years (“Centenarians”)) which the Company
believes has the potential to enhance both health-span and possibly life expectancy, pursuant to an exclusive licence
agreement entered into with the University of Rochester and Genflow Biosciences SRL (the Company’s Belgian subsidiary);
and
(ii) the method of administration and delivery of the Company’s product into humans and dogs
.
The Company primarily seeks to develop its lead compound, GF-1002 to combat the ageing process. GF-1002 is a
suspension of an adeno-associated viral vector-based gene therapy for intravenous infusion. It is a recombinant self-
complementary adeno-associated virus (“AAV”) serotype 2 containing a transgene encoding the cDNA portion of a variant of
the human SIRT6 gene found in Centenarians under the control of a cytomegalovirus promoter.
The past 15 years have seen extraordinary development of the scientific communities‘ understanding of ageing and more
specifically, the causes underlying the cellular and molecular processes that deteriorate with age. The market opportunity in
the longevity field of medicine is extremely wide and diverse because as life expectancy increases, so does the rate and
variety of age-related diseases.
2021
In January 2021, the Company was formed with the intention of being the parent company to Genflow Biosciences Corporation
(now Genflow Biosciences Inc) and Genflow Biosciences SRL (the Group’s main operating company).
Between formation and Admission (defined below), the Company raised £832,700 through pre-IPO financing (despite the
challenging economic environment brought on by the pandemic). This money was used to : (i) establish a laboratory at the
Gosselies Biopark in Belgium; (ii) build an intellectual property portfolio; (iii) generate an operating version of its own SIRT6-
specific AAV construct; (iv) conduct initial in vitro and in vivo pre-clinical proof-of-concept studies; (v) set up a scientific
advisory group; (vi) build a pipeline of gene therapy candidates (GF-1002 and GF-2001); (vii) define its pre-clinical and clinical
development programmes; and (viii) obtain SME status from European Medicine Agency and research grants from the
Wallonia region.
In spite of the Covid-19 restrictions we have been able to continue our pre-clinical program with success, gathering promising
pre-clinical data for the future clinical use of the variant of sirtuin 6 gene to slow or reverse ageing process.
On 19 May 2021, a patent application (US 63/188,573) relating to the GF-1002 compound (“GF-1002 Patent Application”)
and its administration to treat humans and pets was filed by the University of Rochester, the Trustees of Columbia University
in the City of New York and Albert Einstein College of Medicine. The parties to the GF-1002 Patent Application have entered
into a mutual ownership agreement pursuant to which the University of Rochester has provided the Company’s wholly-owned
subsidiary Genflow Biosciences SRL with an exclusive licence in relation to these patent rights pursuant to an exclusive
worldwide patent licence agreement (“Exclusive Licence Agreement”). The GF-1002 Patent Application principally relates
to the cDNA of the variant of the human sirtuin 6 gene found in Centenarians. This represents the broadest possible scope
for a “gene patent application” since it encompasses any use of the variant, including specifically, the Group’s product GF-
1002, but also any product that contains the variant for use in any application. As a consequence, a third party seeking to use
the variant would need an authorisation, and a licence from, the Group
.
2022
On 17 January 2022, the Company successfully listed its 292,506,618 issued Ordinary Shares on to the Standard Segment
of the London Stock Exchange (“Admission”). An incredibly exciting milestone for the Company, making it the first longevity
focussed company listed in Europe.
GENFLOW BIOSCIENCES PLC
CHAIRMAN’S STATEMENT
4
Group Strategy
Our strategy is to continue to build and grow an effective longevity-specialised biotechnology company. We are extremely
pleased by the progress made, and support provided, during this period in advancing the Group’s strategic priorities.
While we continue to develop and embed a strong governance framework across the culture of our organisation, we also take
a balanced approach to ensure that our processes are efficient and support our growth strategy.
The Group’s strategy is further details in the Strategic Report on Page 5.
Governance and the Board
As at 31 December 2021, the board of directors consisted of myself and Eric Leire, the Company’s CEO. Following Admission,
the board was strengthened by the appointment of three additional non-executive directors, Prof Andrew Scott, Dr Peter King-
Lewis and Dr Gabrielle Silver.
The role of the board of the Company includes ensuring the societal impact, sustainability and viability of the Company which
has never been more critical than in the uncertain times of 2021. We will continue to monitor and assess the capabilities
needed at Board level to set and deliver the Group’s strategy, apply robust governance practices and ensure succession
plans are in place, and we will look to strengthen these capabilities and diversity, where appropriate
Forward look
This past year has been transformative for the Company. We remain encouraged by the scientific progress being made and
the interest and support shown by our investors and the healthcare professionals in our SIRT6 gene therapies. We continue
to push the boundaries of our gene delivery technologies, and develop the CMC capabilities of the Group. Our vision remains
to become a leading longevity-focussed biopharmaceutical company.
Genflow’s achievements in 2021 and early 2022 reflect the exciting business model and robust position of the Company as
well as the hard work and dedication of all our colleagues in a time of exceptional challenge. I would like to thank everyone
at Genflow for their contribution during the period, and our investors for their continued support.
Yassine Bendiabdallah
Non-Executive Chairman
GENFLOW BIOSCIENCES PLC
STRATEGIC REPORT
5
Introduction
We are a pre-clinical biotechnology company committed to using gene therapy technologies to develop drugs that potentially
halt, slow or reverse the ageing process. We are developing therapeutics targeting ageing in humans with an additional focus
on a veterinary program for dogs. Our products will aim at improving the health span (living healthier for longer) and
potentially, life expectancy. Our objective is to develop gene therapies that address the growing medical need to prevent and
delay age-related diseases by using adeno-associated viruses (“AAV”) vectors to deliver copies of a sirtuin-6 (SIRT6) gene
variant found in Centenarians.
Research and Development Update
The Company’s focus is the creation of innovative interventions in gene therapies that provide hope for halting, slowing or
even reversing the ageing process. The Group seeks to streamline and accelerate pre-clinical, regulatory, clinical, and
production pathways.
In 2021, the Group conducted an initial discovery phase of the GF-1002 pre-clinical programme. The GF-1002 pre-clinical
programme focused on the assessment of various combination of gene of interest / Adeno Associated Virus (AAV)
1
vector
constructs, the conduct in vitro proof-of-concept efficacy on telomere
2
length and on senescence
3
, and the delivery of in vivo
proof of concept in mice and in mice model of Werner Syndrome.
The work achieved in collaboration with the University of Genova confirmed that the sirtuin 6 gene variant from Centenarians
can be expressed with the Company’s functional plasmid
4
and has allowed the Company to fine tune the design of its
proprietary AAV vector.
The following IMPD-enabling step of the GF-1002 pre-clinical programme will mainly replicate the in vivo mice studies in dogs,
assess GF-1002 in non-GLP
5
preliminary non-human primate studies and in GLP long term non-human primate studies, and
evaluate the safety and distribution of GF-1002 in non-human primates and non -GLP toxicity studies in mice.
In parallel, the Company will work on the optimisation of the AAV vector manufacturing process including analytical assays
and characterisation. The Company will also look to up-scale the production of GF-1002, to toxicity batch and to GMP
6
scale.
During the pre-clinical programme, the Company will seek frequent and early interactions with regulatory authorities including
the EMA and the FDA.
The pre-clinical programme will also include preliminary preparation of the clinical trial in Werner Syndrome with the production
of a trial synopsis, the identification of investigators and the feasibility evaluation of the future clinical site.
During Covid-19, we adapted to remote working with the business remaining fully operational whilst continuing our scientific
development program in laboratories to deliver scientific data assessing the safety and efficacy of the centenarian variant of
the SIRT6 gene.
Over the last year, the Company has been working on expanding the pipeline from a single gene therapy (GF-1002) to three
additional potential drug candidates and will announce these in due course, with any other significant developments.
Intellectual Property
On 16 June 2021, Genflow Biosciences SRL entered into an exclusive worldwide patent license with the University of
Rochester concerning the GF-1002 compound and its administration to treat humans and pets. The GF-1002 patent
application principally relates to the cDNA of the variant of the human sirtuin 6 gene found in Centenarians. This represents
the broadest possible scope for a “gene patent application” since it encompasses any use of the variant, including specifically,
the Group’s product GF-1002, but also any product that contains the variant for use in any application.
On 16 July 2021, a provisional patent application (US 63/222,557) (“Method of Delivery Patent Application”) was made for
the method of administration and delivery of the GF-1002 compound into humans and dogs, more specifically the method of
in vivo administration of SIRT6 gene via AAV to generate episomal transient expression of the sirtuin 6 gene for the purpose
of extending lifespan and increasing health span.
1
Adeno-associated virus (AAV) is a non-enveloped virus that can be engineered to deliver DNA to target cells.
2
A telomere is the end of a chromosome. Telomeres are made of repetitive sequences of non-coding DNA that protect the
chromosome from damage.
3
Senescence is a process by which a cell ages and permanently stops dividing but does not die.
4
A plasmide is a genetic structure in a cell that can replicate independently of the chromosomes.
5
Good Laboratory Practice (GLP)
6
Good Manufacturing Practice (GMP)
GENFLOW BIOSCIENCES PLC
STRATEGIC REPORT
6
Strategic development
Since incorporation the Company has entered into several scientific collaborations with top-tier longevity research institutions.
The Company entered into a collaboration agreement with St Anne’s University Hospital - International Clinical Research
Center (“ICRC”), in Brno, Czech Republic on 31 May 2021 in which the parties agreed to collaborate on a pre-clinical
programme to assess the effect of SIRT6 delivery on cellular senescence and metabolism in vitro and in vivo.
The Company also entered into a collaboration agreement with IVEX Lab OÜ (“IVEX”) who are based in Estonia on 8 April
2021 in which the Company and IVEX agreed to collaborate on the development of AAV vectors for SIRT6 therapy and on
the large-scale production of AAV vectors for in vivo study in animal models.
In March 2022 the Company commenced a scientific research collaboration with the University of Rochester's Aging Research
Center (“RoAR”). The collaboration will initially research the potential of Sirtuin-6 in reversing the ageing process in liver
tissue, which is the first step towards a true rejuvenation gene therapy across a range of tissues. The collaborative research
will be spearheaded by a member of the Company's scientific advisory board, Dr Vera Gorbunova, who is also a co-director
of RoAR and an internationally acclaimed leading scientist in the areas of DNA repair and the ageing process.
Genflow has established what the Directors believe is a strong scientific advisory board (“Scientific Advisory Board”)
experienced in the field of longevity. The role of the Scientific Advisory Board is to provide the Company with specific guidance
on its research & development programmes. Furthermore, the Company can benefit from constant external perspectives
which the members of the Scientific Advisory Board can bring to steer its research & development strategies. Details of the
Scientific Advisory Board members are as follows:
Dr Eric Verdin
Dr Eric Verdin, M.D. has been Chief Executive Officer and President of Buck Institute For Age Research since November 18,
2016. Dr. Verdin served as an Associate Director and Senior Investigator at the Gladstone Institute of Virology and
Immunology and a Professor of Medicine at the University of California. Dr. Verdin's laboratory work focuses on the role of
protein acetylation in biological processes, particularly in modulating the immune response. Specifically, his laboratory studies
histone deacetylase enzymes (HDACs) that remove acetyl groups from histones and non-histone proteins.
Dr Vera Gorbunova
Dr Vera Gorbunova, PhD is the Co-director of the Rochester Ageing Research Center, University of Rochester New York. Dr
Gorbunova is an endowed Professor of Biology at the university and a co-director of the Rochester Ageing Research Center.
Her research is focused on understanding the mechanisms of longevity and genome stability and on the studies of
exceptionally long-lived mammals. Her work received awards from the Ellison Medical Foundation, the Glenn Foundation,
American Federation for Ageing Research, and from the National Institutes of Health. Her work was awarded the Cozzarelli
Prize from PNAS, the prize for research on ageing from ADPS/Alianz, (France), the Prince Hitachi Prize in Comparative
Oncology, (Japan), and the Davey prize from Wilmot Cancer Center.
Dr Matthew Hirschey
Dr Matthew Hirschey, PhD is an Assistant Professor in the Departments of Medicine (Division of Endocrinology, Metabolism
and Nutrition) and Pharmacology & Cancer Biology at Duke University Medical Center and a faculty member of the Sarah W.
Stedman Nutrition and Metabolism Center and the newly formed Duke Molecular Physiology Institute. His research focuses
on mitochondrial metabolism, with a particular interest in how cells use metabolites and chemical modifications to sense
metabolism. He and his lab study the regulation of this process by a family of enzymes called sirtuins, and how sirtuins
maintain energy homeostasis. His work has appeared in several leading journals, including Nature, Science, Cell Metabolism
and Molecular Cell. He has received several awards including an Innovator Award from the American Heart Association, a
New Scholar in Ageing Award from the Ellison Medical Foundation, and the Helmholtz Young Investigator in Diabetes (HeIDi)
Award. His work is supported by grants from the American Heart Association, the Mallinckrodt Foundation, Friedreich's Ataxia
Research Alliance, the Ellison Medical Foundation, and the National Institutes of Health.
Dr Manlio Vinciguerra
Dr Manlio Vinciguerra, PhD is a Principal Investigator at the International Clinical Research Center (ICRC), Brno, Czech
Republic. Previously he held a position of Senior Lecturer at the Institute for Liver and Digestive Health at University College
London (UCL), London, United Kingdom. He received his PhD in Internal Medicine (2004) and research training at the
University of Geneva, Switzerland, and at the European Molecular Biology Laboratory (EMBL), in Italy and in Germany (2005-
2011). He obtained a degree in Biomolecular Sciences from the University of Catania, Italy, in 1999. Dr. Vinciguerra unravelled
important cellular signalling and epigenetics mechanisms involved in metabolic and infectious processes, stress and ageing
in the heart and in the liver, such as PI3K/AKT/mTOR pathway and sirtuins, using a systems biology approach in cells and
rodent models. He is a member of Who's Who in Gerontology.
In order to aligned the objectives of the SAB members with that of the Group, a portion of the SAB member’s remuneration is
in the form of Ordinary Shares in the Company.
Investment To Date
In January 2022, the Company successfully completed a £3.7 million equity fundraising consecutive with Admission (in
addition to the funds already raised at pre-IPO).
GENFLOW BIOSCIENCES PLC
STRATEGIC REPORT
7
The proceeds of this equity fundraising (in addition to other amounts raised) enable the Group to execute its business plan
for the next two years, which is broadly progressing our lead compound to clinical trial authorisation, broadening our drug
candidate pipeline and strengthening our IP position. The Board will continue to monitor other potential significant
opportunities in the expanding longevity sector.
On 16 March 2022, the Company announced that the Group has received confirmation from the Wallonia region in Southern
Belgium that it is to receive a non-dilutive research grant award of up to €3.375m. This grant will allow the Group to further
extending its cash runway to support commercialisation activities.
Organisational progress
Since incorporation, the Company has made significant progress in its commitment to best practice in Corporate Governance.
Prior to Admission, the board of directors consisted of Yassine Bendiabballah and Eric Leire. However, following Admission,
the board was strengthened by the appointment of three further non-executive independent directors, Prof Andrew Scott, Dr
Peter King-Lewis and Dr Gabrielle Silver.
On Admission, the Company enhanced its corporate governance policies to those more appropriate for a listed company by
putting in place:
An effective board of directors that is collectively responsible for ensuring success in the long term, led by a chairman
who is committed to continuous improvement
A board that features a balance of competencies, experience, diversity, company knowledge and independence
Directors that are able to dedicate sufficient time to their responsibilities, receive a great induction and have the
opportunity to regularly update their skillset
Regular evaluation of the board performance as well as that of the individual directors and committees.
The Company’s Corporate Governance policy has been further detailed in the Corporate Governance Report on page 15.
Following Admission the Company has also engaged Westend Corporate LLP to provide ongoing professional corporate and
accounting support services.
Being a great place to work
Underlying our strategy is our dedication to ensuring we are able to attract and retain great talent by being, and remaining a
great place to work. As our business grows, we believe our success will require ideas that can only come from people
encouraged to be themselves at work, enabled to contribute to their full potential, and empowered to challenge conventional
thinking. For us that means being an inclusive and diverse workplace, attracting and retaining the best people. Genflow is yet
to hire employees other than Directors, however we are committed to implementing the aforementioned strategy from the
start of our journey.
Gender diversity
The Company’s culture allows and encourages every person to make a unique and positive contribution to the organisation
irrespective of their differences. The Company encourages contributions from all groups and actively seeks to employ a
diverse workforce.
Roles by gender 2021
Female Male
Non-executive Directo
r
1 3
Executive Director - 1
Financial Overview
As at 31 December 2021 the Group had cash reserves of £224,004 and is debt free.
On 17 January 2022, the Company successfully listed its 292,506,618 issued Ordinary Shares on to the Standard Segment
of the London Stock Exchange. The fundraise at the time of Admission consisted of issuing 47,036,500 Ordinary Shares at
8p, receiving placing proceeds of £3,451,516 net of commissions.
Group administration expenses for the 2021 period totaled £938,096 which primarily consisted of professional, legal and
consulting fees of £405,285 and PR and marketing costs of £138,933. These costs are largely associated with Admission and
are considered off-one expenses. Expenditure on research and development was £86,044 for the period.
Other Comprehensive Income was charged with a translation loss of £14,065 upon converting the Subsidiary’s results for the
period since acquisition to GBP.
GENFLOW BIOSCIENCES PLC
STRATEGIC REPORT
8
Key Performance Indicators (“KPIs”)
The Board monitors the activities and performance of the Group on a regular basis. The Board uses financial indicators based
on budget versus actual to assess the performance of the Group. The indicators set out below will be used by the Board to
assess performance.
The main KPIs for the Group at this stage are the level of cash and cash equivalents and the monitoring of progress of key
milestones in the R&D phase. These allow the Board to monitor costs and plan future research and development activities.
Due to the Group being in the early stages of research and development, it is yet to reach its key milestones such as
completing clinical trials involving dogs and primates. However, the Group continues to hit soft-milestones as its journey
progresses.
Outlook
Our key objectives for 2022 are:
Delivering proof-of-concept for Centenarian SIRT6 delivered by AAV in different animal models.
Interacting with different health agencies , European Medicine Agency (EMA and MHRA); more specifically: to obtain
Orphan Drug Designation for Werner Syndrome and successfully conducting our first scientific advice with WME.
Continuing the constitution of the Chemistry, Manufacturing and Controls (CMC) section of our Investigational
Medicinal Product Dossier (IMPD).
Broadening our scientific collaborations with top-tier longevity research institutions.
Exploiting new patent and other IP opportunities.
Statement by the directors in performance of their statutory duties in accordance with s172(1) of the Companies Act
2006
The Director’s believe they have acted in the way most likely to promote the success of the Group for the benefit of its
members as a whole, as required by s172(1) of the Companies Act 2006. The requirements of s172 are for the Directors to:
Consider the likely consequences of any decision in the long term;
Act fairly between the members of the Company;
Maintain a reputation for high standards of business conduct;
Consider the interests of the Group’s employees;
Foster the Group’s relationships with suppliers and others; and
Consider the impact of the Group’s operations on the community and environment.
The application of the s172 requirements are demonstrated throughout this report and the financial statements as a whole,
with the following examples representing some of the key decisions made in 2021 and up to the date of the approval of these
financial statements:
Admission of the Company’s Ordinary Shares to the Standard Segment of the Official List and the raising of £3.7m
(less expenses) in addition to the £832,700 raised at pre-IPO to be used to fund the Group’s core strategy. The
funds will allow the Group to further its strategy more expediently.
Entering into Collaboration Agreements to widen the Group’s ability to obtain valuable research and to tap into the
knowledge of other organisations.
Secured arrangements with SAB members who are experts in sub-sectors of the longevity field, to enhance the skills
and experience required for the Company as it progresses.
Entering into the licence agreement with Rochester University New York. The exclusivity gives the Group, the
licensee, the incentive to invest in developing the market potential of this technology.
Expanding organisational capability through appointing experienced Board members to govern and lead the
Company.
Principles 2 and 3 of the Corporate Governance Statement on pages 15-20 provides further evidence for how Section 172(1)
has been applied to strategic issues, risks or opportunities across key stakeholder groups.
By order of the Board
Eric Leire
Chief Executive Officer
28 April 2022
2021
Cash and cash equivalents £220,004
GENFLOW BIOSCIENCES PLC
OPERATING RISKS AND UNCERTAINTIES
9
Set out below are the key operating risks and uncertainties affecting the Group.
The Exclusive Licence Agreement risk
The success of the Group’s business is highly dependent upon the Exclusive Licence granted to Genflow BE by the University
of Rochester. Under the terms of the Exclusive Licence Agreement, Genflow BE is required to maintain high standards and
meet various development milestones and expenditure requirements.
If the Group fails to meet its obligations under the Exclusive Licence Agreement or if the Exclusive Licence is terminated for
any reason, it could have a material adverse effect on the business, results of operations, financial condition and prospects
of the Group.
Mitigation: The Company put in place a mitigation strategy upon entering into the License Agreement by designing a licensing
agreement that aligns the interests of all parties involved. Furthermore, the licensee’s obligations included in the agreement
are realistic and proportionate to meet with appropriate monitoring by the Board.
IP risk
There is no guarantee that the patent applications will result in granted patents or provide the appropriate level of protection.
The Exclusive Licence granted to Genflow BE pursuant to the Exclusive Licence Agreement is conditional upon the success
of the GF-1002 patent application. Should the GF-1002 patent application not be successful, then the Group will not have
any right to commercialise GF-1002 which could have a material adverse effect on the business, results of operations,
financial condition and prospects of the Group.
Additionally, the commercial success of the Group is dependent, in part, on non-infringement of patents by other third parties.
An adverse judgment against the Group may give rise to significant liability in monetary damages, legal fees and a requirement
to cease manufacturing, marketing or selling products.
Mitigation: The Company minimises this risk by engaging ICOSA Europe, an reputable independent IP law firm to conduct
a Freedom To Operate (FTO) analysis. This FTO search determined that pending applications do not infringe any of the
claims of other issued or pending patent applications. A constant monitoring of third parties’ activities will reduce this risk and
enable the Group to quickly react in case of infringement. Moreover, the Group has the right to file infringement complaints
with the courts and to defend its patent rights.
Risks related to future funding requirements
The funds raised by the Company at the time of Admission are intended to support the Group’s pre-clinical development
activities. Additional capital will have to be raised to support clinical trial activities through established and highly-regulated
pathways to assess safety, tolerability and efficacy of each of its products before applications can be made to individual
countries or markets. Furthermore, such clinical trials are typically expensive, complex and can take considerable time to
complete.
Whilst the Company believes that it is raising sufficient funds to enable it to undertake all work preparatory to large animal
studies over the next 18 months, the Company will need to raise further funds to complete the development and
commercialisation of its products and to proceed with any future product candidates.
Mitigation: The Company keeps close control over budgeted vs actual expenditure to minimise over spending and to track
progress against milestones. The Group will also seek to look at alternative funding such as grants. The Group also has
further fundraising at its disposal, however, it cannot be guaranteed that further funding from investors will be available when
required.
Risk related to dependence on key personnel
The Group will be highly dependent on the expertise and experience of the Directors, senior management and the Scientific
Advisory Board and in particular Dr Eric Leire and Dr Vera Gorbunova. Recruiting and retaining qualified personnel (such as
Dr Eric Leire and Dr Vera Gorbunova), consultants and advisers with the relevant gene therapy expertise will be important to
its success.
Mitigation: The Company minimises this risk by bringing additional competencies within the management team, offering an
attractive remuneration package and including share-based compensation within the remuneration packages of Board
members and key personnel. Furthermore, the Company is entering into scientific collaborations with organisations in UK,
Europe and USA which allows the Company to utilise the experience of personnel within these organisations.
Research and development risk
The Group operates in the biotechnology development sectors and will carry out complex scientific research. If the research,
preclinical testing or clinical trials of any of its product candidates fail, meaning that these candidates will not be licensed or
marketed, this would result in a complete absence of revenue from these failed candidates. Additionally, any positive results
GENFLOW BIOSCIENCES PLC
OPERATING RISKS AND UNCERTAINTIES
10
from trials carried out on animals may not necessarily transfer to humans. For example, the mouse model study for Werner
Syndrome cannot yet be seen to be fully reliable.
Mitigation: The Company will minimise this risk by broadening its drug candidate portfolio. Furthermore, the Company
establishing a culture of collaboration with other research organisations with complementary expertise. Translational projects
such as pre-clinical development of SIRT6-AAV require the integration of many scientific disciplines and breaking down of
the 'cultural' barriers that sometimes exist between the disciplines.
Timeline risk
Failure can occur at any stage of clinical development and, as a result, enforced delays to the clinical development plan could
hinder or prevent commercialisation of the Group's product candidates. Many markets where the Group intends to market its
future products, including the US, Europe and Asia, expect proposed new pharmaceutical products to pass stringent
standards. As a result, clinical trial design is extremely important, but costly and time-consuming, in order to satisfy national
government regulatory authorities, clinical investigators, hospital ethics committees, institutional review boards, customers
and distributors.
Mitigation: The Company intends to minimise this risk by retaining the skills and knowledge of the Scientific Advisory Board
and monitoring R&D progress against budget and millstones. The Company will also apply for Orphan Drug Designation
which provides a form of scientific advice, allowing sponsors to get answers to their questions on the types of studies needed
to demonstrate the medicine's quality, benefits and risks, and information on the significant benefit of the medicine.
Risk related to the use of Adeno Associated Viruses
There is a risk that safety issues may arise when the Group’s products are tested. This risk is common to all new classes of
clinical treatment and, as with all other biotechnology product companies, there is a general risk that trials may not be
successful.
Mitigation: The Company minimises this risk by engineering its AAVs as safer non immunologic gene delivery vectors.
Furthermore, in parallel to the design of improved AAVs, the Company is also exploring other ‘back-up’ gene delivery methods
such as exosomes.
GENFLOW BIOSCIENCES PLC
DIRECTORS’ REPORT
11
The Directors present their Report, together with the Group financial statements and Independent Auditor’s Report, for the
period ended 31 December 2021.
Principal Activities and Business Review
The Company is a preclinical biotechnology company focused on the development of innovative biological interventions
(namely gene therapies) which are aimed at tackling the effects of ageing, potentially slowing or halting the ageing process
and so reducing the incidence of age-related diseases and thereby increasing health span. The Company is seeking to
develop treatments that can be applied to both humans and dogs.
A detailed review of the business of the Group during the period and an indication of likely future developments may be found
in the Chairman’s Statement on pages 3 and 4.
Principal risks and uncertainties are discussed on pages 9 to 10.
Section 172 of The Companies Act has been considered in the Corporate Governance report on pages 15 to 20. The Board
is committed to consideration of all stakeholders in their decision making and conduct of the Group’s business.
Results and Dividends
The loss of the Group for the period ended 31 December 2021 from continued operations amounts to £988,195.
The Directors do not recommend the payment of a dividend for the period.
Directors
The Directors who held office during the period and up to the date of signature of the financial statements were as follows:
Yassine Bendiabdallah (Appointed 6 June 2021)
Eric Leire (Appointed 23 March 2021)
Garth Palmer (Appointed 18 January 2021, resigned 23 March 2021)
Andrew Scott (Appointed 17 January 2022)
Gabrielle Silver (Appointed 17 January 2022)
Peter King-Lewis (Appointed 17 January 2022)
Directors’ remuneration is disclosed in Note 8 to the financial statements.
Directors’ Interests
The Directors who served during the period ended 31 December 2021 had the following beneficial interests in the shares of
the Company at period end:
Director
31 December 2021 As at the date of this report
Ordinary Shares Options Ordinary Shares Options
Eric Leire
(1)
120,000,000 - 120,150,360 -
Yassine Bendiabdallah - - 362,500 -
Andrew Scott - - 300,000 -
Gabrielle Silver - - 562,500 -
Peter King-Lewis - - 300,000 -
(1) Eric’s wife, Ms J Pattison, holds 150,360 Ordinary Shares.
Substantial Shareholdings
The Company is aware that, as at 28 April 2022, other than the Directors, the interests of Shareholders holding three per cent
or more of the issued share capital of the Company were as shown in the table below:
Shareholder Shares held Percentage of
holdings
Eric Leire 120,000,000 41.0%
Adrian Beeston 17,475,000 6.0%
Theseus Capital Ltd 15,550,000 5.3%
Sarah Beeston 10,000,000 3.4%
Political Contribution
The Group did not make any contributions to political parties during the period.
GENFLOW BIOSCIENCES PLC
DIRECTORS’ REPORT
12
Corporate Responsibility
Environmental
As a development stage biopharmaceutical business, the Group’s operations are at a relatively small scale. As such, the
Group’s environmental impact is relatively small when compared with larger businesses in the sector. Nevertheless, the Board
recognises its responsibility to protect the environment (particularly as the business scales up) and is fully committed to
conserving natural resources and striving for environmental sustainability, by ensuring that its facilities (and the facilities of
academic and contracted collaborators) are operated to optimise energy usage; minimise waste production; and protect
nature and people.
The Group is currently deemed to be a low energy user meaning it has consumed less that 40MWh of energy during the
reporting period. This includes the combustion of gas, consumption of fuel for transport and the purchase of electricity for its
own use. As such, it is exempt from disclosing actual kWh of energy emitted during the period from its operations and activities.
As the Group’s operations scale up, it will continue to monitor its energy use and its status as a low energy user. The Group
will seek to collect, structure, and effectively disclose
related performance data for the material, climate-related risks and
opportunities identified where relevant.
Social
The Board is committed to creating a positive, inclusive and welcoming work environment for its employees, workers, job
applicants and academic and business partners. The Group ensures that people receive equal treatment, regardless of
gender, gender-identity, age, disability, religion, belief, political views, sexual orientation, marital status, nationality or race,
physical or mental health.
The Directors believe that diversity is fundamental to the Group and to the success of developing innovative therapeutic
treatments. The Board is committed to creating a diverse environment, where the rights and differences of everyone, directly
or indirectly operating within the Group, are valued.
Health and safety
The Company operates a comprehensive health and safety programme to ensure the wellbeing and security of its employees.
The Board will at all times work to ensure that the Group complies with the highest standards of ethical and safety standards.
In addition, the Group uses hazardous, or potentially hazardous, chemical and biological materials during its research and
development cycles. These materials are necessary for the core research activities undertaken by the Group. The Group is
committed to ensuring that hazardous chemicals and biological materials are acquired, stored, transferred, modified, handled,
and disposed of in a way that minimises any potential adverse effects to human health and to the environment. Their use is
based on both an understanding of the hazards they present and on the corresponding controls aimed at managing the risk
of exposure. The Group complies with the local and national guidelines in all matters of health and safety.
For scientific and regulatory reasons, animal studies remain a crucial part of the Group’s work to deliver safe and effective
therapies, which benefit animal and patients’ health and the wellbeing of our society. At present it is not possible, either due
to lack of suitable alternatives, or because animal studies are required by regulatory authorities, for the Group to eliminate
the need for animal studies in its work. The Group recognises the ethical responsibility to treat all animals respectfully, while
striving to minimise their pain or distress, and to avoid it completely when possible. To this end, the Group strictly complies
with all applicable international and local legislation and regulatory guidelines and, furthermore, is committed to following the
high standards of internationally recognised practices on the humane treatment of animals. The Group upholds and embraces
the “3Rs” of animal research, namely:
the replacement of animals when possible and/or acceptable;
the reduction of the numbers of experiments and of animals required by each experiment; and
the minimisation of pain and distress, by means of refinement of animal studies procedures.
Principal Risks and Uncertainties
The management of the business and the execution of the Group’s strategy are subject to a number of risks. Risks are
formally reviewed by the Board, and appropriate processes are put in place to monitor and mitigate them. The principal
business risks affecting the Group are set out on pages 9 and 10.
GENFLOW BIOSCIENCES PLC
DIRECTORS’ REPORT
13
Financial Risk Management
The Group’s operations expose it to a variety of financial risks that include the effect of changes in foreign currency exchange
rates, funding risk, credit risk, liquidity risk and interest rate risk. The Group has a risk management programme in place that
seeks to limit the adverse effects on the financial performance of the Group. The Group does not use derivative financial
instruments to manage foreign currency risk and, as such, no hedge accounting is applied.
Details of the Group’s financial risk management policies are set out in Note 3 to the financial statements.
Internal Controls
The Board recognises the importance of both financial and non-financial controls and has reviewed the Group’s control
environment and any related shortfalls during the period. Since the Group was established, the Directors are satisfied that,
given the current size and activities of the Group, adequate internal controls have been implemented. Whilst they are aware
that no system can provide absolute assurance against material misstatement or loss, in light of the current activity and
proposed future development of the Group, continuing reviews of internal controls will be undertaken to ensure that they are
adequate and effective.
Going Concern
On Admission, the Company received net placing proceeds (after commission) of £3,451,516 from the issuance of 47,036,500
Ordinary Shares. Management has prepared a forecast covering 12 month post-period end and believe that current cash
reserves will adequately cover the working capital requirements of the Group, in addition to meeting research and
development commitments. As such, the Directors have a reasonable expectation that the Group has, and will have access,
to adequate resources to continue in operational existence for the foreseeable future and, therefore, continue to adopt the
going concern basis in preparing the Annual Report and financial statements. Further details on their assumptions and their
conclusion thereon are included in the statement on going concern in Note 2 of the financial statements.
Viability statement
In accordance with provision 30 of the 2018 UK Corporate Governance Code, the Directors have assessed the prospects of
the Group over a longer period than the 12 months required by the going concern provision. The Directors consider the
timeline of 18 months to be appropriate. A longer period of assessment introduces greater uncertainty since the variability of
potential outcomes increases as the period considered extends. A shorter period of assessment impacts the Group’s ability
to put the right capacity in the right place on time.
Following Admission, the Company received net proceeds of £3,451,516 and post period end, the Group has received
notification that it had been awarded a non-dilutive research grant award of up to €3.375m from the regional government of
Wallonia in southern Belgium. Management hope to use the funds to expedite certain phases of its planned research and
development. Management has prepared forecast covering 18 month post-year end and believe that current cash reserves
will adequately cover the working capital requirements of the Group in addition to meeting research and development
commitments.
Directors’ and Officers’ Indemnity Insurance
During the financial period, the Company maintained insurance cover for its Directors and Officers under a Directors’ and
Officers’ liability insurance policy. The Company has not provided any qualifying indemnity cover for the Directors.
Events after the reporting period
Events after the reporting period are set out in Note 22 to the financial statements.
Provision of Information to Auditor
So far as each of the Directors is aware at the time this report is approved:
there is no relevant audit information of which the Company's auditor is unaware; and
the Directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit
information and to establish that the auditor is aware of that information.
Auditor
PKF Littlejohn LLP has signified its willingness to continue in office as auditor.
This report was approved by the Board on 28 April 2022 and signed on its behalf.
Yassine Bendiabdallah
Non-Executive Chairman
GENFLOW BIOSCIENCES PLC
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
14
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law
and regulation.
Company law in the United Kingdom requires the Directors to prepare Group and Company financial statements for each
financial period which give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss
of the Group for that period. Additionally, the Financial Conduct Authority’s Disclosure Guidance and Transparency Rules
require the Directors to prepare the Group financial statements in accordance with international financial reporting standards
in accordance with the requirements of the Companies Act 2006; the Company financial statements are prepared on the
same basis.
In preparing the Group and Company financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and estimates that are reasonable and prudent;
state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and
company will continue in business.
So far as each Director is aware, there is no relevant audit information of which the Company’s auditors are unaware, and
the Directors have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any
relevant audit information and to establish that the Company’s auditors are aware of that information.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s
transactions and disclose with reasonable accuracy at any time the financial position of the Group and Company and enable
them to ensure that the financial statements comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the Group and Company and for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
The maintenance and integrity of the Company’s website is the responsibility of the Directors: the work carried out by the
auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any
changes that may have occurred to the financial statements since they were initially presented on the website.
Legislation in the United Kingdom governing the preparation and dissemination of the financial statements may differ from
legislation in other jurisdictions.
GENFLOW BIOSCIENCES PLC
CORPORATE GOVERNANCE REPORT
15
The Company follows the QCA Corporate Governance Code (“the Code”) as its code of corporate governance. The Code is
published by the Quoted Companies Alliance (“QCA”) and is available at www.theqca.com.
Corporate Governance Report
The QCA Code sets out 10 principles that should be applied. These are listed below together with a short explanation of how
the Group and Company applies each of the principles:
Principle One
Business Model and Strategy
The Board has concluded that the highest medium and long term value can be delivered to its shareholders by the adoption
of a focussed strategy for the Group.
The Group’s strategy is to focus on the development of innovative biological interventions (namely gene therapies) which are
aimed at tackling the effects of ageing, potentially slowing or halting the ageing process and so reducing the incidence of age-
related diseases and thereby increasing health span. The Company is seeking to develop treatments that can be applied to
both humans and dogs. Further details on the Group strategy is set out in the Strategic Report on page 5.
Principle Two
Understanding Shareholder Needs and Expectations
The Board is committed to maintaining good communication and having constructive dialogue with its shareholders.
Shareholders are encouraged to attend the Company’s Annual General Meeting. Investors also have access to current
information on the Company though its website, www.genflowbio.com, and via communication with directors, in particular,
Eric Leire, (Chief Executive Officer) who is responsible for shareholder liaison.
The Company’s annual report, Notice of Annual General Meetings (AGM) are sent to all shareholders and can be downloaded
from the Company’s website. Copies of the interim report and other investor presentations are, or will be, available on the
Company’s website.
At the AGM, separate resolutions are proposed on each substantial issue. For each proposed resolution, proxy forms are
issued which provide voting shareholders with an opportunity to vote in advance of the AGM if they are unable to vote in
person. The Company’s registrars count the proxy votes which are properly recorded and the results of the AGM are
announced through an RNS. The Board is keen to ensure that the voting decisions of shareholders are reviewed and
monitored and that approvals sought at the Company’s AGM are, as much as possible, within the recommended guidelines
of the QCA Code.
Shareholders are kept up to date via regulatory news flow (“RNS”) on matters of a material substance and regulatory nature.
Periodic updates are provided to the market and any deviations to these updates are announced via RNS.
Non-deal roadshows may be arranged throughout the period to meet with existing shareholders and potential new
stakeholders to maintain, as much as possible, transparency and dialogue with the market. Additionally investor presentations
can be found on the Company’s website.
Principle Three
Considering wider stakeholder and social responsibilities
The Board recognises that the long term success of the Company is reliant upon the efforts of the management and
employees of the Company and its scientific advisory board, contractors, suppliers, regulators and other stakeholders. As the
Group grows and develops, the Board have plans to put in place a range of processes and systems to ensure that there is
close oversight and contact with its key resources and relationships. For example, all employees of the Company will
participate in a structured Company-wide annual assessment processes which are designed to ensure that there is an open
and confidential dialogue with each person in the Company to help ensure successful two way communication with agreement
on goals, targets and aspirations of the employee and the Company. The Board recognises that these feedback processes
will help to ensure that the Company can respond to new issues and opportunities that arise to further the success of
employees and the Company. The Company has close ongoing relationships with a broad range of its stakeholders and
provides them with the opportunity to raise issues and provide feedback to the Company.
Principle Four
Risk Management
In addition to its other roles and responsibilities, the Audit Committee is responsible to the Board for ensuring that procedures
are in place and are being implemented effectively to identify, evaluate and manage the significant risks faced by the
Company. The risk assessment matrix below sets out those risks, and identifies their ownership and the controls that are in
place. This matrix is updated as changes arise in the nature of risks or the controls that are implemented to mitigate them.
The Audit Committee reviews the risk matrix and the effectiveness of scenario testing on a regular basis. The following
principal risks and controls to mitigate them, have been identified:
GENFLOW BIOSCIENCES PLC
CORPORATE GOVERNANCE REPORT
16
Activity Risk Impact Control(s)
Environmental Risk Negative environmental
impact of operations
The Group’s operations
are at a relatively small
scale. As such, the
Group’s environmental
impact is relatively small.
Ongoing monitoring to
ensure that its facilities and
the facilities of academic
and contracted
collaborators are operated
to optimise energy usage
minimise waste production
and protect nature and
people.
Research and
development risk
The research, preclinical
testing or clinical trials of
any product candidates
could fail, meaning that
these candidates will not
be licensed or marketed.
This could result in a
complete absence of
revenue from these failed
candidates.
Ongoing monitoring of
results, assessment by
independent experts on
viability of studies and the
retention of the SAB
members.
Availability of licenses Failure to meet
obligations under the
Exclusive Licence
Agreement could result
in its termination.
The Group would not
have any right to
commercialise GF-1002
which could have a
material adverse effect
on the business, result of
operations, financial
condition and prospects
of the Group.
Ongoing monitoring of the
Company’s obligations
under the Exclusive
Licence Agreement
including the payments of
amounts due and reporting
obligations.
Grant and infringement
of patents
There is no guarantee
that the Patent
Applications will result in
granted patents. Also,
the Company may not be
able to monitor
infringement of its
patents by third parties.
The Group will not have
any right to
commercialise GF-1002
if patents are not
obtained. The
commercial success of
the Group is dependent,
in part, on non-
infringement of patents
by other third parties.
Provide ongoing assistance
as may be required by the
applicants to the Patent
Application.
Dependence on key
personnel
The Group will be highly
dependent on the
expertise and experience
of the Directors, senior
management and the
Scientific Advisory
Board.
A loss of key personnel
could result in a loss of
knowledge and
personnel taking their
knowledge to
competitors.
Recruiting and retaining
and incentivising qualified
personnel, consultants and
advisers with the relevant
gene therapy expertise.
Strategic Market downturn
Failure to deliver
commerciality
Change in macro
economic conditions
Inability to secure offtake
agreements
Ongoing monitoring of
economic events and
markets
Active marketing and
experienced management
Financial Misappropriation of
Funds
IT Security
Ability to raise further
capital
Fraudulent activity and
loss of funds
Loss of critical financial
data
The Group may be
required to reduce the
scope of its investments
or anticipated expansion
Robust financial controls
and split of duties
Regular back up of data
online and locally
Ongoing monitoring of
economic events and
markets
GENFLOW BIOSCIENCES PLC
CORPORATE GOVERNANCE REPORT
17
Regulatory risk
The Group will need to
obtain various approvals
from a number of
regulatory authorities in
order to market its future
products.
The Group’s activities will
be adversely affected by
regulatory factors such
as the suspension of
licences and changes to
regulatory requirements
that will govern any novel
gene therapy.
Proactive engagement with
Government at all levels.
The Directors have established procedures, as represented by this statement, for the purpose of providing a system of internal
control. An internal audit function is not considered necessary or practical due to the size of the Company and the close day
to day control exercised by the executive director. However, the Board will continue to monitor the need for an internal audit
function. The Board works closely with and has regular ongoing dialogue with the outsourced finance function and has
established appropriate reporting and control mechanisms to ensure the effectiveness of its control systems.
Principle Five
A Well Functioning Board of Directors
As at the date hereof, the Board comprises, one Executive Director Eric Leire and one Non-Executive Chairman Yassine
Bendiabdallah. Three further Non-Executive Directors, Dr Gabrielle Silver, Prof. Andrew Scott and Dr Peter King-Lewis, were
appointed to the Board on Admission on 17
th
January 2022.
Details of the current Directors are set out within Principle Six below. Executive and Non-Executive Directors are subject to
re-election at intervals as set out in the Company’s articles of association (Article 29.1). The service agreement and letters of
appointment of all Directors are available for inspection on reasonable notice at the Company’s registered office during normal
business hours.
The Board meets in person at least twice per year and has quarterly Board calls. Post period end and on Admission, it has
established an Audit Committee, the members of which are included in Principle Six below. A Remuneration Committee and
Nomination Committee has been established on Admission and seeks to follow the guiding principles laid out by the Quoted
Company Alliance (QCA). No Board member may influence decisions relating to their own specific remuneration.
Yassine Bendiabdallah, Dr Gabrielle Silver, Prof. Andrew Scott and Dr Peter King-Lewis are considered to be Independent
Directors and as such the Company is in compliance with the requirement to have a minimum of two independent non-
executive directors on its Board. Prior to Admission, the Company only had one Independent Director and therefore, was not
able to comply with this requirement. The Board notes that the expectation of the QCA Code is that the Chairman will not
have an executive capacity and that the role of the Chairman and Chief Executive Officer (“CEO”) are not held by the same
person. The Board shall review further appointments as scale and complexity grows.
The Company shall report annually on the number of Board and committee meetings held during the period and the
attendance record of individual Directors. To date in the current financial period the Directors have a 100% record of
attendance at such meetings. Directors meet formally and informally both in person and by telephone. Formal board meetings
held and attended during the period are detailed below:
Meetings Attended
Meetings eligible to
attend
Garth Palmer (Resigned 22/03/21) 0 0
Eric Leire 4 4
Yassine Bendiabdallah 4 4
Principle Six
Appropriate Skills and Experience of the Directors
Post-Admission, the Board consists of five Directors and, in addition, the Company has engaged the services of Westend
Corporate LLP to act as the Company Secretary and to provide general financial and corporate assistance. The Company
believes that the current balance of skills in the Board as a whole, reflects a very broad range of commercial and professional
skills across geographies and industries and two of the Directors have experience in public markets.
The Board shall review annually the appropriateness and opportunity for continuing professional development whether formal
or informal.
GENFLOW BIOSCIENCES PLC
CORPORATE GOVERNANCE REPORT
18
Dr Yassine Bendiabdallah Non-Executive Chairperson (appointed 6 June 2021)
Dr Yassine Bendiabdallah (MPharm, PhD, IP) is a Functional Medicine Healthy Ageing Specialist and an expert in Bio-
identical Hormone therapy (BHRT). His previous academic degree as an anti-cancer drug discovery scientist with Cancer
Research UK at University College London has earned him various distinctions and publications in peer-reviewed academic
journals. After a few years in academia, he embarked on an entrepreneurial journey and co-founded the Zen Healthcare
group of pharmacies and wellness clinics with multiple sites in London and worldwide partnerships. His current role is a clinical
director and clinician with interests including age reversal therapies, functional approaches to medicine and intravenous
micronutrient therapies. He also co-founded Pasithea Therapeutics, an innovative biotech company and mental health group
of clinics and is currently Chief Operations Officer and head of UK Clinics. He is a director and board member of a number of
companies within the healthcare industry.
Dr Yassine Bendiabdallah is the chairman of the Audit Committee and Remuneration and Nomination Committee.
Dr Eric Leire Chief Executive Officer (appointed 23 March 2021)
Dr Eric Leire, MD, MBA, brings to the Company a solid biotechnology expertise through his experience in the pharmaceutical
industry (Pfizer, Schering Plough and Pharmacia), biotechnology (CEO of several private and public biotech companies such
as APT Therapeutics and Paringenix), academia (Research Associate at the Harvard AIDS Institute) and Private Equity
(partner at Biofund Venture Capital). He is the inventor of several patents. He also serves on the board of several
biotechnology companies such as Pherecydes (ALPH.PA), Inhatarget, Immunethep, BSIM Therapeutics. Furthermore, Eric
has been CEO of several cell and gene therapy companies such as Enochian Biosciences (Nasdaq: ENOB) and DanDrit
Biotechnologies (OTC.QB: DDRT). He has also served as Non-Executive Director on the board of several cell and gene
therapy companies such as Genizon (Canada) or FIT Biotechnology (Finland). He holds an MD from Grenoble University and
an MBA from HEC, Paris and Kellogg, Northwestern University.
Professor Andrew Scott Non-Executive Director (appointed 17 January 2022)
Professor Andrew J Scott is Professor of Economics and a Research Fellow at the Centre for Economic Policy Research.
Andrew previously held positions at Oxford University, the London School of Economics and Harvard University. His MA is
from Oxford, his M.Sc. from the London School of Economics and his D.Phil from Oxford University. His research focuses on
longevity, an ageing society, and fiscal policy and debt management and has been published widely in leading journals. His
book, “The 100-Year Life” has been published in 15 languages and was runner up in both the FT/McKinsey and Japanese
Business Book of the Year Awards. He was Managing Editor for the Royal Economic Society’s Economic Journal and Non-
Executive Director for the UK’s Financial Services Authority. He is currently on the advisory board of the UK’s Office for
Budget Responsibility, the Cabinet Office Honours Committee (Science and Technology), co-founder of The Longevity Forum
and the World Economic Forum’s council on Healthy Ageing and Longevity.
Professor Andrew J Scott is a member of the Audit Committee.
Dr Peter King-Lewis Non-Executive Director (appointed 17 January 2022)
Dr Peter King-Lewis studied Medicine at St Bartholomew’s Hospital in London. Prior to that he served for ten years as a
Submarine Seaman Officer and Diver in The Royal Navy. Having completed Post Graduate Training in General Practice (St
Bartholomew’s, St Thomas’, The Chelsea and Westminster and The Priory Roehampton) he founded a Private General
Practice in Central London. Continuing his interest in Hyperbaric Medicine he was an HSE approved Medical Examiner of
Divers. He has a strong interest in Bioidentical Hormones and has practiced Acupuncture alongside more conventional
medicine. Dr King-Lewis also started and runs OfficeGP Ltd which provides Primary Care in the workplace for a variety of
companies. During the last 27 years he has also been the President of The Independent Doctors Federation and Hon Sec,
President and Trustee of the Chelsea Clinical Society.
Dr Peter King-Lewis is a member of the Remuneration and Nomination Committee.
Dr Gabrielle Silver Non-Executive Director (appointed 17 January 2022)
Dr. Silver was formerly the Chief Executive of CHS Healthcare, the leading independent provider of hospital discharge
services and Continuing Healthcare in the UK. She oversaw the successful sale of CHS to a trade buyer in 2021. Prior to
joining CHS Healthcare, she ran Specialty Operations for McKesson UK. She has headed the global healthcare practice at
Brunswick, advising clients across the life sciences sector with a focus on corporate positioning, crisis management and
campaigns. She previously led the GE Global Strategic Marketing Organization with a focus on Neuroscience and Primary
Care offerings. She also spent nine years in global roles within the pharmaceutical sector, including Eisai and Bristol Myers
Squibb, where she was responsible for the development, launch and commercialisation of innovative therapies in the fields
GENFLOW BIOSCIENCES PLC
CORPORATE GOVERNANCE REPORT
19
of neuroscience, psychiatry and pain management. Having qualified as a doctor in London, and practiced as an anaesthetist,
she is fully familiar with the UK public sector.
Dr. Silver received her BSc in Anatomical Science from the University of Bristol and her medical degree from the
Royal Free Hospital School of Medicine in London. She also serves as an Independent Director at Opiant Pharmaceuticals,
a NASDAQ listed biopharmaceutical company, focused on developing drugs for addiction disorders. She also serves as non-
executive director at the Royal National Orthopaedic Hospital in London.
Dr Gabrielle Silver is a member of the Remuneration and Nomination Committee.
Internal evaluation of the Board, the Committees and individual Directors is to be undertaken on an annual basis in the form
of peer appraisal and discussions to determine the effectiveness and performance of the various governance components,
as well as the Directors’ continued independence.
The results and recommendations that come out of the appraisals for the directors shall identify the key corporate and financial
targets that are relevant to each Director and their personal targets in terms of career development and training. Progress
against previous targets shall also be assessed where relevant.
Principle Eight
Corporate Culture
The Board recognises that its decisions regarding strategy and risk will impact the corporate culture of the Company as a
whole and that this will impact the performance of the Company. The Board is very aware that the tone and culture set by the
Board will greatly impact all aspects of the Company as a whole and the way that its scientific advisory board members,
research collaborators and employees behave. The corporate governance arrangements that the Board has adopted are
designed to ensure that the Company delivers long term value to its shareholders and that shareholders have the opportunity
to express their views and expectations for the Company in a manner that encourages open dialogue with the Board. A large
part of the Company’s activities are centred upon what needs to be an open and respectful dialogue with employees, clients
and other stakeholders.
Therefore, the importance of sound ethical values and behaviours is crucial to the ability of the Company to successfully
achieve its corporate objectives. The Directors believe that diversity is fundamental to the Group and to the success of
developing innovative therapeutic treatments. The Board is committed to creating a diverse environment, where the rights
and differences of everyone, directly or indirectly operating within the Group, are valued.
The Board places great import on this aspect of corporate life and seeks to ensure that this flows through all that the Company
does. The directors consider that at present the Company has an open culture facilitating comprehensive dialogue and
feedback and enabling positive and constructive challenge. The Company has adopted, with effect from the date of Admission,
a code for Directors’ and employees’ dealings in securities which is appropriate for a company whose securities are traded
and is in accordance with the requirements of the Market Abuse Regulation which came into effect in 2016.
Issues of bribery and corruption are taken seriously, The Company has a zero-tolerance approach to bribery and corruption
and has an anti-bribery and corruption policy in place to protect the Company, its employees and those third parties to which
the business engages with. The policy is provided to staff upon joining the business and training is provided to ensure that all
employees within the business are aware of the importance of preventing bribery and corruption. Each employment contract
specifies that the employee will comply with the policies. There are strong financial controls across the business to ensure on
going monitoring and early detection.
Principle Nine
Maintenance of Governance Structures and Processes
Ultimate authority for all aspects of the Company’s activities rests with the Board, the respective responsibilities of the
Chairman and Chief Executive Officer arising as a consequence of delegation by the Board. The Board has adopted
appropriate delegations of authority which set out matters which are reserved to the Board. The Chairman is responsible for
the effectiveness of the Board, while management of the Company’s business and primary contact with shareholders has
been delegated by the Board to the Chief Executive Officer.
Audit Committee
The Audit Committee was established on Admission on 17
th
January 2022 and comprises Prof. Andrew Scott and Dr Yassine
Bendiabdallah, who chairs this committee. This committee has primary responsibility for monitoring the quality of internal
controls and ensuring that the financial performance of the Company is properly measured and reported. It receives reports
from the executive management and auditors relating to the interim and annual accounts and the accounting and internal
control systems in use throughout the Company. The Audit Committee shall meet not less than twice in each financial year
and it has unrestricted access to the Company’s auditors.
Remuneration and Nomination Committee
The Remuneration and Nomination Committee was established on Admission on 17
th
January 2022 and comprises Dr Peter
King-Lewis, Dr Gabrielle Silver and Dr Yassine Bendiabdallah, who chairs this committee. The Remuneration and Nomination
GENFLOW BIOSCIENCES PLC
CORPORATE GOVERNANCE REPORT
20
Committee reviews: remuneration, including making recommendations to the Company and the Board on the Company’s
policy on executive remuneration, including setting the overarching principles, parameters and governance framework of each
of the Company’s Executive Directors and certain senior executives; and the composition and make-up of the Board and any
committees of the Board and evaluating the balance of skills, knowledge and experience and the size, structure and
composition of the Board and committees of the Board, retirements and appointments of additional and replacement directors
and committee members and will make appropriate recommendations to the Board on such matters.
Non-Executive Directors
The Board has adopted guidelines for the appointment of Non-Executive Directors which have been in place and which have
been observed throughout the period. These provide for the orderly and constructive succession and rotation of the Chairman
and Non-Executive Directors insofar as both the Chairman and Non-Executive Directors will be appointed for an initial term
of three years and may, at the Board’s discretion believing it to be in the best interests of the Company, be appointed for
subsequent terms. The Chairman may serve as a Non-Executive Director before commencing a first term as Chairman.
In accordance with the Companies Act 2006, the Board complies with: a duty to act within their powers; a duty to promote the
success of the Company; a duty to exercise independent judgement; a duty to exercise reasonable care, skill and diligence;
a duty to avoid conflicts of interest; a duty not to accept benefits from third parties and a duty to declare any interest in a
proposed transaction or arrangement.
Principle Ten
Shareholder Communication
The Board is committed to maintaining good communication and having constructive dialogue with its shareholders in
compliance with regulations applicable to companies whose shares trade on the Standard Segment of the London Stock
Exchange. All shareholders are encouraged to attend the Company’s Annual General Meeting where they will be given the
opportunity to interact with the Directors.
Copies of all Annual Reports, Notices of Meetings, Circulars sent to shareholders and Prospectus (in respect of the last 5
years) are included on the Company’s website www.genflowbio.com/
Yassine Bendiabdallah
Non-Executive Chairman
28 April 2022
GENFLOW BIOSCIENCES PLC
AUDIT COMMITTEE REPORT
21
Dear Shareholders,
I am pleased to present the Group’s first Audit Committee report since its formation on 18
th
January 2022.
Meeting Attendance
The Audit Committee’s first meeting took place in February 2022. Y Bendiabdallah chaired the meeting with and A Scott and
the Group’s auditors in attendance.
Composition of the Audit Committee
In line with the QCA, the Committee comprises two independent Non-Executive Directors, including the Chair. The members
of the Audit Committee are Y Bendiabdallah and A Scott.
A Scott is Professor of Economics and a Research Fellow at the Centre for Economic Policy Research. He is currently on the
advisory board of the UK’s Office for Budget Responsibility. In the opinion of the Board, A Scott has significant, recent and
relevant financial experience to fulfil the requirements of the role. All current members of the Audit Committee have held, or
currently hold, board-level positions in Biotech with international reach.
The Audit Committee’s membership, as a whole, has competence relevant to the sector in which the Group operates and is
able to function effectively with the appropriate degree of challenge.
Committee Duties
The Audit Committee is committed to:
Monitoring the integrity of the financial statements and financial performance;
Reviewing financial statements, significant financial returns to regulators and any financial information of a sensitive
nature;
Reviewing and challenging internal financial controls and risk management systems including the review of matters
of a non-financial nature;
Reviewing and challenging accounting policies, accounting methods and adherence to accounting standards;
Reviewing and making recommendation with regards to the external auditor, including appointment, independence,
objectivity, effectiveness. Performance and renumeration;
Consulting with the external auditor on the scope of their work and reviewing all major points arising from the audit;
Ensuring full functionality of the whistleblowing policy.
External Auditor
The external auditor, PKF Littlejohn LLP (“PKF”), was appointed after consideration by the audit committee and scrutiny of
their independence, objectivity and capabilities. The Audit Committee also received and reviewed a report from the external
auditor setting out to its satisfaction how its independence and objectivity is safeguarded when providing non-audit services.
The value of non-audit services provided by PKF in respect of the period ending 31 December 2021 amounted to £54,000 for
transactional services. During the period there were no circumstances where PKF was engaged to provide services prohibited
by the FRC’s 2016 ethical standard or which might have led to a conflict of interest.
Financial Statements
The Audit Committee reviewed and agreed the external auditor’s strategy and approach in advance of their audit for the period
ended 31 December 2021, and reviewed reports on the outcome of the audit.
Going Concern and Viability
The Audit Committee reviews supporting papers from management to support the Going Concern and Viability statements
set out in note 2.4 and the Directors report. This includes sensitivity analysis over key assumptions. Following this review, the
Audit Committee recommended to the Board the approval of both statements.
Internal Audit
The Group does not have a formal internal audit function due to the size of the Group and the low number of transactions
during the period. The Audit Committee considers this is appropriate given the close involvement of the executive director
and external accountant on a day-to-day basis. However, the need for an internal audit function will be kept under review by
the Audit Committee on behalf of the Board.
The year ahead
On 17
th
January 2022, upon the Group’s admission of the Company’s shares on the Standard Segment of the LSE, the
Company established its Audit Committee. The Audit Committee is focused on maintaining a framework of internal control,
the effectiveness of which will be regularly reviewed by the Audit Committee in light of an ongoing assessment of significant
risks facing the Company and the Group. The Audit Committee is committed to assisting the Board in discharging its duties
regarding the financial statements, accounting policies and the maintenance of proper internal business, and operational and
financial controls.
This report was approved by the Board on 28 April 2022.
Yassine Bendiabdallah
Chairman of the Audit Committee
GENFLOW BIOSCIENCES PLC
REMUNERATION AND NOMINATION COMMITTEE REPORT
22
Dear Shareholders,
I am pleased to present the Group’s first Remuneration and Nomination Committee report since its formation upon the Group’s
admission to the Standard Segment of the LSE.
Committee Composition and Meeting Attendance
The Committee is made up of Independent, Non-Executive Directors and shall meet not less than twice in each financial
year. The Remuneration and Nomination Committee’s first meeting is planned for 2022.
Committee Duties
The Remuneration Committee is responsible for:
Determining and agreeing with the Board the framework or broad policy for the remuneration of the executive offices
and other senior managers;
Take into account all factors which it deems necessary including the level of the Company’s remuneration relative to
other companies to ensure that members of the company are provided with appropriate incentives to encourage
enhanced performance and are, in a fair and reasonable manner, rewarded for their individual contributions to the
success of the Company; and
Determining each year whether awards will be made, and if so, the overall amounts of such awards, the individual
awards to executive directors and other senior executives and the performance targets to be used.
Implementation of a Remuneration Policy
A key task of the newly established Remuneration and Nomination Committee is to establish a remuneration policy which
will comprise of a bonus scheme and incentive awards.
Directors notice periods
The executive Director is subject to a twelve month notice period and all non-executive Directors are subject to a three
month notice period.
Loss of office
None of the Directors contractually have claim to compensation for loss of office.
Base salary
The Committee’s objective is to provide a competitive base salary reflective of the skills and experience of the relevant
individual. These will be reviewed annually or on a significant change of responsibilities or change in market practice or a
change in the size or complexity of the business. The Remuneration Committee also takes into account external market data
and pay and employment conditions elsewhere in the Group and industry when considering increases to base salary levels.
There are no performance criteria associated with receiving this benefit.
Pension
Pensions are provided to aid recruitment and retention by allowing the Executive Directors to make provision for long-term
retirement benefits. These are comparable with similar roles in similar companies. A Pension scheme has been set-up post
period end where by Executive Directors receive 3% per cent of their base salary. There is no performance criteria associated
with receiving this benefit.
Non-Executive Directors
Non-executive directors each receive a market rate basic fee, subject to time commitment requirements, for holding the office
of non-executive director which is set by the board as a whole.
Share performance
During the period the Company’s shares were unquoted, however, they were successfully admitted to trading on the Standard
Segment of the London Stock Exchange in January 2022. As such, the Company has not reported on its share performance
for the period to 31 December 2021.
Voting at General Meeting
The Company is yet to hold its first Annual General Meeting which must be held within six months of the year end. A notice
of the Annual General Meeting will be issued to shareholders in due course.
Annual Report on directors’ remuneration
Executive Directors (audited)
The remuneration of the executive directors for the period ended 31 December 2021 was as shown in the table below:
GENFLOW BIOSCIENCES PLC
REMUNERATION AND NOMINATION COMMITTEE REPORT
23
31 December 2021
Directors’
fees Bonus
Taxable
benefits
Pension
benefits
Options
issued Total
£’000 £’000 £’000 £’000 £’000 £’000
Eric Leire
148,017 - - - - 148,017
148,017 - - - - 148,017
The Company has not presented the annual percentage change in the amount paid to the CEO due to there be no comparable
information available.
Non-Executive Directors (audited)
The basic fee for the non-executive directors for 2021 is £30,000.
The remuneration of the non-executive directors for the period ended 31 December 2021 was as shown in the table below:
31 December 2021
Directors’
fees Bonus
Taxable
benefits
Pension
benefits
Options
issued Total
£’000 £’000 £’000 £’000 £’000 £’000
Yassine Bendiabdallah
18,424 - - - - 18,424
18,424 - - - - 18,424
Payments made to past Directors (audited)
No payments were made during 2020.
Statement of Directors’ shareholding and share interests (audited)
The tables below set out the Directors’ interests (including those of their connected persons) in Genflow Biosciences Plc
shares as at 31 December 2021.
Executive Directors
Shares owned outright
Eric Leire
(1)
120,000,000
(1) Eric indirectly holds a further 150,360 Ordinary Shares by way of his wife’s shareholding.
There were no changes in the Executive Directors’ interests between the period end and the date of this report.
Non-Executive Directors
Shares owned outright
Yassine Bendiabdallah
-
As at the date of this report, Non-executive Directors’ interests were as follows;
Shares owned outright
Yassine Bendiabdallah
362,500
Andrew Scott
300,000
Gabrielle Silver
562,500
Peter King-Lewis
300,000
Group spend on pay
During the period, the Group’s administration expenses totalled £938,096 of which 17.7% represented remuneration paid to
Directors of the Company.
The year ahead
The Committee was formed on 17 January 2022 and has been charged by the Board to ensure that the Group’s pay and
benefits practices are competitive, able to attract high calibre people and to ensure those people are suitably incentivised to
perform and remain with the Group over the long term. The Committee hold its first review in 2022 to ensure that remuneration
GENFLOW BIOSCIENCES PLC
REMUNERATION AND NOMINATION COMMITTEE REPORT
24
throughout the business is still structured appropriately to incentivise performance and reward behaviour in the spirit of
ownership throughout the organisation.
The Committee and I are focused on ensuring that reward at the Company continues to be closely aligned with the delivery
of long-term shareholder value.
This report was approved by the Board on 28 April 2022.
Yassine Bendiabdallah
Chairman of the Remuneration Committee
GENFLOW BIOSCIENCES PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF GENFLOW BIOSCIENCES PLC
25
Independent Auditor’s Report to the Members of Genflow Biosciences Plc
Opinion
We have audited the financial statements of Genflow Biosciences Plc (the ‘parent company’) and its subsidiaries (the ‘group’)
for the period ended 31 December 2021 which comprise the Consolidated and Parent Company Statements of Financial
Position, the Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Statements of
Changes in Shareholders’ Equity, the Consolidated and Parent Company Cash Flow Statements and notes to the financial
statements, including significant accounting policies. The financial reporting framework that has been applied in their
preparation is applicable law and UK-adopted international accounting standards and as regards the parent company financial
statements, as applied in accordance with the provisions of the Companies Act 2006.
In our opinion:
the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as
at 31 December 2021 and of the group’s loss for the period then ended;
the group financial statements have been properly prepared in accordance with UK-adopted international accounting
standards;
the parent company financial statements have been properly prepared in accordance with UK-adopted international
accounting standards and as applied in accordance with the provisions of the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial
statements section of our report. We are independent of the group and parent company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as
applied to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these
requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the
preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the group’s and parent
company’s ability to continue to adopt the going concern basis of accounting included obtaining management’s assessment
of going concern and associated cashflow forecasts for a period of more than 12 months from the date of approval of the
financial statements. We reviewed the assessment and made enquiries of management to confirm key assumptions made
and drivers of the assessment. We evaluated the inputs to the cashflow forecast for reasonableness, including the capital
raise from the initial public offering, and ongoing forecast expenditure. The proceeds from the initial public offering have been
used as the basis for the going concern assumption as they are expected to cover working capital for the going concern
period.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,
individually or collectively, may cast significant doubt on the group’s or parent company's ability to continue as a going conc
ern
for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections
of this report.
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements.
At the planning stage, materiality is used to determine the financial statement areas that are included within the scope of our
audit and the extent of sample sizes during the audit. This is reviewed accordingly during fieldwork and completion dependent
on adjustments made during the audit.
The group was audited to a level of materiality for the financial statements as a whole of £36,000, a benchmark calculated
using 5% of the draft loss before tax of the group. This is the first period in which the parent company and group has existed
in its current form. We consider the loss before tax to be the most significant determinant of the group’s financial position and
performance used by shareholders and investors for the current period, with the significant balances in the period being the
administrative expenditure and loss for the period.
The performance materiality applied at the group level was £25,200 and we have reported misstatements during our audit
work above £1,800, as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds.
The group performance materiality was set by us so as to ensure sufficient coverage of the key balances.
GENFLOW BIOSCIENCES PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF GENFLOW BIOSCIENCES PLC
26
The materiality applied to the parent company was £32,000 being 5% of the draft loss before tax, with performance materiality
applied of £22,400.
No component auditors were used and both subsidiaries were audited by the group audit team. Genflow Biosciences srl was
audited to a materiality of £20,000 being 5% of the draft loss before tax, with performance materiality applied of £14,000.
Genflow Biosciences Inc was audited to a materiality of £10,000 being a proportion of the group’s loss, with performance
materiality applied of £17,000. We agreed with the audit committee that we would report any individual audit difference in
excess of £1,000 and £500 for Genflow Biosciences srl and Genflow Biosciences Inc respectively, as well as differences
below this threshold that, in our review, warranted reporting on qualitative grounds.
Our approach to the audit
In designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements.
We looked at areas involving significant accounting estimates and judgements by the directors and considered future events
that are inherently uncertain, including the accounting for the acquisitions in the period and the carrying value of investments
in subsidiaries. We also addressed the risk of management override of internal controls, including among other matters,
consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.
The audit of the parent company and subsidiaries was performed in London by PKF Littlejohn LLP, using a team with specific
experience of auditing acquisitions and publicly listed entities.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due
to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources
in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of
the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these
matters.
Key Audit Matter How our scope addressed this matter
Accounting for the acquisition of Genflow
Biosciences Inc and Genflow Biosciences srl
During the period, the Company acquired two
subsidiaries, namely Genflow Biosciences Inc
and Genflow Biosciences Srl.
There was a risk that the acquisition was not
accounted for in accordance with IFRS. Under
IFRS, if the acquisition is considered to be under
common control, then IFRS 3 does not
necessarily apply and merger accounting can be
used. If this is not the case, IFRS 3 will apply and
the Company will have to fair value the assets
acquired.
Management’s assessment was that the
acquisition was under common control and
merger accounting was applied (Note 17).
We have obtained and reviewed management’s
assessment and accounting workpapers for the
transaction. Our work included the following:
Reviewing the share exchange agreements
and related documents to ensure the terms of
the acquisitions have been accurately
assessed by management in forming their
opinion of the accounting treatment;
Critically assessing the accounting entries for
the deemed acquisition cost, comprising the
consideration shares along with the assets
and liabilities of the acquired entity at the date
of acquisition;
Reperforming the consolidation and
acquisition adjustments; and
Reviewing the disclosures relating to the
acquisitions in the financial statements.
From our work, we agreed with management’s
assessment that the acquisition felt outside of the
scope of IFRS as it was an acquisition under common
control. We reviewed the merger accounting
workpapers and confirmed the treatment was in line
with the underlying transaction.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our
auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion
GENFLOW BIOSCIENCES PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF GENFLOW BIOSCIENCES PLC
27
on the group and parent company financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to
read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify
such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a
material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that
there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion the part of the directors’ remuneration report to be audited has been properly prepared in accordance with the
Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors’ report for the financial period for which the financial
statements are prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the
course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report
to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not
been received from branches not visited by us; or
the parent company financial statements and the part of the directors’ remuneration report to be audited are not in
agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the statement of directors’ responsibilities, the directors are responsible for the preparation of the
group and parent company financial statements and for being satisfied that they give a true and fair view, and for such internal
control as the directors determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the group and parent company financial statements, the directors are responsible for assessing the group’s and
the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company
or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of
these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with
our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to
which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the group and parent company and the sector in which they operate to identify
laws and regulations that could reasonably be expected to have a direct effect on the financial statements. We
obtained our understanding in this regard through detailed discussions with management about and potential
instances of non-compliance with laws and regulations both in the UK and in overseas subsidiaries. We also selected
a specific audit team based on experience with auditing entities within this industry of a similar size.
GENFLOW BIOSCIENCES PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF GENFLOW BIOSCIENCES PLC
28
We determined the principal laws and regulations relevant to the group and parent company in this regard to be
those arising from:
o Main Market Listing Rules;
o The Companies Act 2006; o UK Employment law;
o The Prospectus Directive;
o Anti Bribery Legislation;
o Market Abuse Directive;
o Financial Services and Market Act;
o Disclosure and Transparency Rules;
o Belgium and US law and company reporting requirements; and
o Local tax and employment law.
We designed our audit procedures to ensure the audit team considered whether there were any indications of non-
compliance by the group and parent company with those laws and regulations. These procedures included, but were
not limited to:
o Making enquiries of management and local management for the subsidiaries;
o Review of Board minutes; and
o Review of accounting ledgers.
These procedures were carried out for all entities within the group to ensure no instances of non-compliance within
the parent company or any of its subsidiaries.
We also identified the risks of material misstatement of the financial statements due to fraud. Aside from the non-
rebuttable presumption of a risk of fraud arising from management override of controls, we did not identify any
significant fraud risks.
As in all of our audits, we addressed the risk of fraud arising from management override of controls by performing
audit procedures which included, but were not limited to: testing over all journals on a risk based approach to identify
any unusual transactions that could be indicative of fraud; reviewing accounting estimates for evidence of bias;
evaluating the business rationale of any significant transactions that are unusual or outside the normal course of
business; and reviewing transactions through the bank statements to identify potentially large or unusual transactions
that do not appear to be in line with our understanding of business operations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading
to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that
compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we
will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring
due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council’s website at: www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor’s report.
Other matters which we are required to address
We were appointed by the directors of the parent company on 21 January 2022 to audit the financial statements for the period
ending 31 December 2021 and subsequent financial periods. This is our first period as auditors of the Company.
The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group or the parent company and
we remain independent of the group and the parent company in conducting our audit.
Prior to our appointment as auditors, we were engaged as reporting accountants for the Company’s initial public offering and
listing on to the Standard Segment of the London Stock Exchange. No reliance was placed on our work as reporting
accountants during the audit.
Our audit opinion is consistent with the additional report to the audit committee.
GENFLOW BIOSCIENCES PLC
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF GENFLOW BIOSCIENCES PLC
29
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone, other than the company and the company's members as a body, for our audit
work, for this report, or for the opinions we have formed.
Eric Hindson (Senior Statutory Auditor) 15 Westferry Circus
For and on behalf of PKF Littlejohn LLP Canary Wharf
Statutory Auditor London E14 4HD
28 April 2022
GENFLOW BIOSCIENCES PLC
CONSOLIDATED AND COMPANY STATEMENT OF FINANCIAL POSITION
As at 31 December 2021
30
Group and Company
Company number 13138531
Note 2021
£
2021
£
Group Company
Non-Current Assets
Investments 10 - 68,131
Total non-current assets - 68,131
Current Assets
Trade and other receivables
11 52,547 48,542
Cash and cash equivalents
12 224,004 166,566
Total current assets 276,551 215,108
Total Assets
276,551 283,239
Current Liabilities
Trade and other payables
13 221,427 191,512
Total Liabilities 221,427 191,512
Net Assets 55,124 91,727
Equity attributable to owners of the Parent
Share capital 15 73,371 73,371
Share premium 15 633,765 633,765
Other reserves 16 156,183 -
Retained earnings
(808,195) (615,409)
Total Equity
55,124 91,727
The Company has taken advantage of the exemption under Section 408 of the Companies Act 2006 from presenting its own
profit and loss account. During the period ended 31 December 2021, the Company made a loss for the period of £795,409.
The financial statements were approved and authorised for issue by the Board of Directors on 28 April 2022 and were signed
on its behalf by:
Eric Leire
Chief Executive Officer
The Notes from page 35 form part of these financial statements
GENFLOW BIOSCIENCES PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Period ended 31 December 2021
31
Note Period ended 31
December 2021
£
Group
Continuing Operations
Administration expenses 6 (938,096)
Other losses 11 (50,000)
Operating Loss
(988,096)
Net finance income/(costs) (99)
Loss before Taxation (988,195)
Income tax 9 -
Loss for the period from continuing operations (988,195)
Loss attributable to:
- owners of the Parent (988,195)
(988,195)
Other Comprehensive Income:
Items that may be subsequently reclassified to profit or loss
Exchange differences on translating foreign operations
(14,065)
Total Comprehensive Income (1,002,260)
Attributable to:
- owners of the Parent (1,002,260)
Total Comprehensive Income from continuing operations (1,002,260)
Earnings per share (pence) from continuing operations attributable to owners
of the Parent – Basic & Diluted 18 (0.593)
The Notes from page 35 form part of these financial statements.
GENFLOW BIOSCIENCES PLC
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
For the period ended 31 December 2021
32
Attributable to Equity Shareholders- Group
Share
capital
£
Share
premium
£
Other
reserves
£
Retained
losses
£
Total equity
£
As at 18 January 2021 - - - - -
Loss for the period - - - (988,195) (988,195)
Other comprehensive income
Exchange differences on translating foreign
operations
- - (14,065) - (14,065)
Total comprehensive income for the period
- - (14,065) (988,195) (1,002,260)
Transactions with owners
Issue of ordinary shares 15 27,597 859,539 - - 887,136
Issue of bonus shares 15 45,774 (45,774) - - -
Capital reduction 15 - (180,000) - 180,000 -
Merger of entity under common control 17 - - 170,248 - 170,248
Total transactions with owners
73,371 633,765 170,248 180,000 1,057,348
As at 31 December 2021 73,371 633,765 156,183 (808,195) 55,124
The Notes from page 35 form part of these financial statements.
GENFLOW BIOSCIENCES PLC
COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
For the period ended 31 December 2021
33
Attributable to Equity Shareholders- Company
Share capital
£
Share premium
£
Retained losses
£
Total equity
£
As at 18 January 2021 - - - -
Loss for the period - - (795,409) (795,409)
Other comprehensive income
- - - -
Total comprehensive income for the period
- - (795,409) (795,409)
Transactions with owners
Issue of ordinary shares 15 27,597 859,539 - 887,136
Issue of bonus shares 15 45,774 (45,774) - -
Capital reduction 15 - (180,000) 180,000 -
Total transactions with owners
73,371 633,765 180,000 887,136
As at 31 December 2021 73,371 633,765 (615,409) 91,727
The Notes from page 35 form part of these financial statements.
GENFLOW BIOSCIENCES PLC
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS
For the period ended 31 December 2021
34
Note
2021
£
2021
£
Group Company
Cash flows from operating activities
Loss after taxation
(988,195) (795,409)
Adjustments for:
Share based payments
18,960 18,960
Impairment of receivables
11 50,000 50,000
Net finance income
99 -
Increase in trade and other receivables 11 (49,668) (45,663)
Increase in trade and other payables 13 221,427 191,512
Net cash used in operating activities
(747,377) (580,600)
Cash flows from investing activities
Cash acquired through business combinations
17 198,502 -
Loans granted to subsidiaries
- (42,950)
Net cash used in investing activities
198,502 (42,950)
Cash flows from financing activities
Proceeds from issue of shares
15 783,711 783,711
Proceeds from borrowings
- 6,405
Net cash generated from financing activities 783,711 790,116
Net increase in cash and cash equivalents 224,004 166,566
Cash and cash equivalents at beginning of period - -
Cash and cash equivalents at end of period 12 224,004 166,566
Non-cash investing and financing activities
Consultancy fees settle in shares
Shares issued to settle a subsidiary commitment
Acquisition of subsidiary for share consideration
(18,960)
-
-
(18,960)
(11,203)
(20,383)
The Notes from page 35 form part of these financial statements.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
35
ACCOUNTING POLICIES
1. General Information
The principal activity of Genflow Biosciences Plc (“the Company”) and its subsidiaries (together “the Group”) is the research
and development of gene therapy targeting the upstream biology of ageing.
The Company is incorporated and domiciled in the United Kingdom. The Company was incorporated on 18 January 2021 and
commenced trading on this date. The Company changed its name from Genflow Biosciences Ltd to Genflow Biosciences Plc
on 2 August 2021 as part of the Company’s re-registration to a Plc.
As part of the Company’s re-registration to a Plc the Company carried out a capital reduction by reducing its share premium
Account from £206,094.90 to £26,094.90, with the difference of £180,000 being taken to retaining earnings.
On 10 November 2021, the Company changed its accounting reference date to 31 December to align its year end with the
other entities within the Group.
The address of its registered office is Suite 1, 15 Ingestre Place, London, W1F 0DU.
2. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies
have been consistently applied to all the periods presented, unless otherwise stated.
2.1 Basis of Preparation of Financial Statements
The financial statements of the Company, which comprise the balance sheet and related notes, are prepared in accordance
with Part 15 of the Companies Act 2006, which applies to companies generally.
The Group financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS)
and IFRS Interpretations Committee (IFRS IC) interpretations as adopted by the United Kingdom applicable to companies
under IFRS. The Group financial statements have been prepared under the historical cost convention.
The financial statements are presented in UK Pounds Sterling rounded to the nearest pound.
The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It
also requires management to exercise its judgement in the process of applying the Group’s Accounting Policies. The areas
involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the
financial statements, are disclosed in Note 4.
2.2 Changes in accounting policy and disclosures
(a) New and amended standards mandatory for the first time for the financial periods beginning on or after 1 January 2021
The International Accounting Standards Board (IASB) issued various amendments and revisions to International Financial
Reporting Standards and IFRIC interpretations. The amendments and revisions were applicable for the period ended 31
December 2021 but did not result in any material changes to the financial statements of the Group or Company.
b) New standards, amendments and interpretations in issue but not yet effective or not yet endorsed and not early adopted
Standards, amendments and interpretations that are not yet effective and have not been early adopted are as follows:
Standard
Impact on initial application Effective date
IFRS 16 (Amendments) Property, plant, and equipment *1 January 2022
IAS 1 (Amendments) Classification of Liabilities as Current or Non-Current. 1 January 2022
A
nnual improvements 2018-2020 Cycle 1 January 2022
IAS 37 (Amendments) Provisions, contingent liabilities and contingent assets*1 January 2022
IAS 8 (Amendments)
Accounting estimates
1 January 2023
*
Subject to endorsement
The Group is evaluating the impact of the new and amended standards above which are not expected to have a material
impact on future Group financial statements.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
36
2.3 Basis of Consolidation
The Group financial statements consolidate the financial statements of Genflow Biosciences Plc and the financial statements
of all of its subsidiary undertakings made up to 31 December 2021.
Subsidiaries are entities over which the Group has control. The Group controls an entity when the Group is exposed to, or
has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
over the entity. Where an entity does not have returns, the Group’s power over the investee is assessed as to whether control
is held. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated
from the date that control ceases.
The Group applies merger accounting to account for the acquisition of subsidiaries under common control. The consideration
transferred for the acquisition of a subsidiary is equal to the assets transferred without any restatement to fair value, the
liabilities incurred to the former owners of the acquiree and the equity interests issued by the Group. The difference that arises
on consolidation is deducted from, or added to, reserves.
Acquisition-related costs are expensed as incurred unless they result from the issuance of shares, in which case they are
offset against the premium on those shares within equity.
Investments in subsidiaries are accounted for at cost less impairment.
Inter-company transactions, balances, income and expenses on transactions between group companies are eliminated.
Profits and losses resulting from intercompany transactions that are recognised in assets are also eliminated.
Where considered appropriate, adjustments are made to the financial information of subsidiaries to bring the accounting
policies used into line with those used by other members of the Group. All intercompany transactions and balances between
Group enterprises are eliminated on consolidation.
2.4 Going Concern
The Group’s business activities, together with the factors likely to affect its future development, performance and position, are
set out in the Chairman’s Report from page 3. In addition, Note 3 to the financial statements includes the Group’s objectives,
policies and processes for managing its capital; its financial risk management objectives; and details of its exposure to credit
and liquidity risk.
Although the Group’s assets are not generating revenue streams, an operating loss has been reported and an operating loss
is expected in the 12 months to 31 December 2022, the Directors believe that the Group will have sufficient funds to meet its
immediate working capital requirements and undertake its targeted operating activities over the next 12 months from the date
of approval of these financial statements. Following Admission, the Company received net proceeds of £3,451,516 from the
issuance of 47,036,500 Ordinary Shares. Since admission and post period end, the Group has received notification that it
had been awarded a non-dilutive research grant award of up to €3.375m from the regional government of Wallonia in southern
Belgium. Management hope to use the funds to expedite certain phases of its planned research and development.
Management has prepared forecast covering 18 month post-year end and believe that current cash reserves will adequately
cover the working capital requirements of the Group in addition to meeting research and development commitments.
As such, the Directors have a reasonable expectation that the Group has and will have future access to adequate resources
to continue in operational existence for the foreseeable future and, therefore, continue to adopt the going concern basis in
preparing the Annual Report and financial statements.
2.5 Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-
maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the
operating segments, has been identified as the Board of Directors that makes strategic decisions.
Segment results, include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
2.6 Foreign Currencies
(a) Functional and presentation currency
Items included in the financial statements of the Group’s entities are measured using the currency of the primary economic
environment in which the entity operates (the ‘functional currency’). The functional currency of the Company is Sterling, the
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
37
functional currency of the US subsidiary is US Dollars and the functional currency of the Belgian subsidiary is Euros. The
financial statements are presented in Pounds Sterling, rounded to the nearest pound.
(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of
the transactions or valuation where such items are re-measured. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised in the Income Statement.
(c) Group companies
The results and financial position of all the Group’s entities (none of which has the currency of a hyperinflationary economy)
that have a functional currency different from the presentation currency are translated into the presentation currency as
follows:
assets and liabilities for each statement of financial position presented are translated at the closing rate at the date
of that statement of financial position;
income and expenses for each statement of comprehensive income presented are translated at average exchange
rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the
transaction dates, in which case income and expenses are translated at the dates of the transactions); and
all resulting exchange differences are recognised in other comprehensive income where material.
On consolidation, exchange differences arising from the translation of the net investment in foreign entities, and of monetary
items receivable from foreign subsidiaries for which settlement is neither planned nor likely to occur in the foreseeable future,
are taken to other comprehensive income. When a foreign operation is sold, such exchange differences are recognised in the
income statement as part of the gain or loss on sale.
2.7 Research and development
Expenditure on research activities undertaken with the prospect of gaining new scientific or technical knowledge and
understanding is recognised in the income statement as an expense as incurred. Development costs that are directly
attributable to the design and testing of identifiable and unique products controlled by the Group are recognised as intangible
assets where the following criteria are met:
o It is technically feasible to complete the asset so that it will be available for use;
o Management intends to complete the asset and use or sell it;
o There is an ability to use or sell the asset;
o It can be demonstrated how the asset will generate probable future economic benefits;
o Adequate technical, financial and other resources to complete the development and to use or sell the asset are
available; and
o The expenditure attributable to the asset during its development can be reliably measured.
Directly attributable costs that are capitalised as part of the asset include the product development employee costs and an
appropriate portion of relevant overheads. Other development expenditures that do not meet these criteria are recognised as
an expense as incurred. Development costs previously recognised as an expense are not recognised as an asset in a
subsequent period.
2.8 Financial Assets
(a) Classification
The Group classifies its financial assets in the following categories: at amortised cost including trade receivables and other
financial assets at amortised cost, at fair value through other comprehensive income and at fair value through profit or loss,
loans and receivables, and available-for-sale. The classification depends on the purpose for which the financial assets were
acquired. Management determines the classification of its financial assets at initial recognition.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
38
(b) Recognition and measurement
Amortised cost
Trade and other receivables are recognised initially at the amount of consideration that is unconditional, unless they contain
significant financing components, in which case they are recognised at fair value. The group holds the trade and other
receivables with the objective of collecting the contractual cash flows, and so it measures them subsequently at amortised
cost using the effective interest method.
The group classifies its financial assets as at amortised cost only if both of the following criteria are met:
the asset is held within a business model whose objective is to collect the contractual cash flows; and
the contractual terms give rise to cash flows that are solely payments of principle and interest.
(c) Impairment of financial assets
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through
profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and
all the cash flows that the Group expects to receive, discounted at an approximation of the original EIR. The expected cash
flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual
terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk
since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next
12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since
initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective
of the timing of the default (a lifetime ECL).
For trade receivables (not subject to provisional pricing) and other receivables due in less than 12 months, the Group applies
the simplified approach in calculating ECLs, as permitted by IFRS 9. Therefore, the Group does not track changes in credit
risk, but instead, recognises a loss allowance based on the financial asset’s lifetime ECL at each reporting date.
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases,
the Group may also consider a financial asset to be in default when internal or external information indicates that the Group
is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by
the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows
and usually occurs when past due for more than one year and not subject to enforcement activity.
At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit impaired. A financial
asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the
financial asset have occurred.
(d) Derecognition
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it
transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
On derecognition of a financial asset measured at amortised cost, the difference between the asset’s carrying amount and
the sum of the consideration received and receivable is recognised in profit or loss. This is the same treatment for a financia
l
asset measured at FVTPL.
2.9 Financial Liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial
liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable
transaction costs. The Group’s financial liabilities include trade and other payables.
Subsequent measurement
The measurement of financial liabilities depends on their classification, as described below:
Trade and other payables
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from
suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are
presented as non-current liabilities.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
39
Trade payables are recognised initially at fair value, and subsequently measured at amortised cost using the effective
interest method.
Derecognition
A financial liability is derecognised when the associated obligation is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms
of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the
original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in profit
or loss and other comprehensive income.
2.10 Cash and Cash Equivalents
Cash and cash equivalents comprise cash at bank and in hand and are subject to an insignificant risk of changes in value.
2.11 Taxation
Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity,
respectively.
Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of
assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred income tax is determined
using tax rates (and laws) that have been enacted, or substantially enacted, by the end of the reporting period and are
expected to apply when the related deferred income tax asset is realised, or the deferred income tax liability is settled.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available
against which the temporary differences can be utilised.
Deferred income tax assets are recognised on deductible temporary differences arising from investments in subsidiaries,
associates and joint arrangements only to the extent that it is probable the temporary difference will reverse in the future and
there is sufficient taxable profit available against which the temporary difference can be utilised.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets
against current tax liabilities, and when the deferred income tax assets and liabilities relate to income taxes levied by the
same taxation authority on either the taxable entity or different taxable entities where there is an intention to settle the balances
on a net basis.
There has been no tax credit or expense for the period relating to current or deferred tax.
2.12 Share Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are
shown in equity as a deduction, net of tax, from the proceeds.
2.13 Reserves
Share Premium – the reserve for shares issued above the nominal value. This also includes the cost of share issues that
occurred during the period.
Retained Earnings – the retained earnings reserve includes all current and prior periods retained profit and losses.
Merger Reserve – represents the difference between the value of shares issued by the Company in exchange for the value
of shares acquired in respect of the acquisition of subsidiaries.
Foreign Currency Translation Reserve - represents the translation differences arising from translating the financial statement
items from functional currency to presentational currency.
2.14 Earnings per share
Basic earnings per share is calculated by dividing:
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
40
- the profit attributable to owners of the company, excluding any costs of servicing equity other than ordinary shares;
- by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus
elements in ordinary shares issued during the year and excluding treasury shares (note 15).
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account:
- the after-income tax effect of interest and other financing costs associated with dilutive potential ordinary shares;
and
- the weighted average number of additional ordinary shares that would have been outstanding, assuming the
conversion of all dilutive potential ordinary shares.
2.15 Share Based Payments
The Group does not operate any equity-settled share-based schemes.
In the case of shares and warrants the amount charged to the share premium account is determined by reference to the fair
value of the services received if available. If the fair value of the services received is not determinable the shares are valued
by reference to the market price and the warrants are valued by reference to the fair value of the warrants granted as described
previously.
2.16 Operating Leases
Leases of assets under which the short-term exemption under IFRS 16 has been taken and which a significant amount of the
risks and benefits of ownership are effectively retained by the lessor are classified as operating leases. Operating lease
payments are charged to the income statement on a straight-line basis over the period of the respective leases. During the
period the Group has one lease agreement in place on a one-month rolling basis, which is exempt from disclosure under
IFRS 16.
3. Financial Risk Management
3.1 Financial Risk Factors
The Group’s activities expose it to a variety of financial risks being market risk (including, interest rate risk and currency risk),
credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial
markets and seeks to minimise potential adverse effects on the Group’s financial performance.
Market Risk
(a) Foreign currency risks
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily
with respect to the Euro against the UK pound. Foreign exchange risk arises from future commercial transactions, recognised
assets and liabilities and net investments in foreign operations. The Parent Company sends funds to the operating subsidiary
to fund research and development and is at risk of being exposed to unfavourable exchange rates. The Company mitigates
this risk by buying Euros when exchange rates are favourable and holding them in a designated foreign currency account.
The Company only issues loan funding to the subsidiary in Euros. The Group negotiates all material contracts for activities in
relation to its subsidiary in Euros. The Directors will continue to assess the effect of movements in exchange rates on the
Group’s financial operations and initiate suitable risk management measures where necessary.
(b) Interest rate risk
As the Group has no borrowings, it is not exposed to interest rate risk on financial liabilities. The Group’s interest rate risk
arises from its cash held on short-term deposit, which is not significant.
Credit Risk
Credit risk arises from cash and cash equivalents as well as outstanding receivables. The Group does not currently generate
sales and any receivable balances are granted after careful assessment by Management to ensure there is a high chance of
recoverability. Management does not expect any losses from non-performance of these receivables.
The Group considers the credit ratings of banks in which it holds funds in order to reduce exposure to credit risk.
Liquidity Risk
The Group’s continued future operations depend on the ability to raise sufficient working capital through the issue of equity
share capital or debt. The Directors are reasonably confident that adequate funding will be forthcoming with which to finance
operations. Controls over expenditure are carefully managed. Post period end, the Company raised gross proceeds of £3.7m
which will fund the Group for the next 12 months. See note 2.4 for further details on going concern and liquidity.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
41
3.2 Capital Risk Management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, in order
to provide returns for shareholders and to enable the Group to continue its research and development activities. The Group
has no debt at 31 December 2021 and defines capital based on the total equity of the Company. The Group monitors its level
of cash resources available against future planned operational activities and the Company may issue new shares in order to
raise further funds from time to time.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
42
4. Critical Accounting Estimates and Judgements
The preparation of the Group financial statements in conformity with IFRSs requires Management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amount of expenses during the period. Actual results may vary from the
estimates used to produce these financial statements.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances.
The significant items subject to such estimates and assumptions are as follows;
Research and development
IAS 38 Intangible Assets requires management to differentiate between research and the development phase of R&D
activities and their related costs. In accordance with IAS 38, an intangible asset arising from development shall be recognised
if, and only, if, an entity can demonstrate certain criteria. The Board continually monitor its activities against the prescribed
criteria to determine the point in which the Group would enter the development phase of its activities. The entity is currently
in the phases of formulation, design and evaluation of its product and therefore management are confident that the entity is
in the research phase. As a result, any expenditure arising from R&D activities are expensed in the Statement of
Comprehensive Income.
Business combinations
Management were required to exercise judgement when accounting for the acquisition of Genflow Biosciences Inc to
determine whether it was outside of the scope of IFRS 3 Business Combinations. In accordance with IFRS, acquisitions under
common control fall outside of the scope of IFRS 3 and should be accounted for under merger accounting rules. Management
were required to assess the criteria of ‘common control’ and concluded that the transaction fell under this category. The key
to this judgement was that the acquisition did not impact non-controlling shareholders of the receiving company, as their
shares in Genflow Biosciences Inc were exchanged for shares in Genflow Biosciences Plc.
5. Segmental Information
As at 31 December 2021, the Group operates in two geographical areas, the UK and Belgium. The Parent Company operates
in one geographical area, the UK. Activities in the UK are mainly administrative in nature whilst activities in Belgium relate to
research and development. The US entity is dormant. The reports used by the chief operating decision maker are based on
these geographical segments.
2021 Belgium
£
UK
£
Total
£
Administrative expenses (192,687) (745,409) (938,096)
Other losses - (50,000) (50,000)
Loss from operations per reportable segment (192,687) (795,409) (988,096)
Additions to non-current assets
Reportable segment assets 61,443 215,108 276,551
Reportable segment liabilities 29,915 191,512 221,427
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
43
6. Expenses by Nature
Group
2021
£
Directors’ fees (note 8)
166,441
Fees payable to the Company’s auditors for the audit of the Parent Company and group
financial statements
42,500
Fees paid or payable to the Company’s auditor and its associates for due diligence and
transactional services
50,050
Professional, legal and consulting fees 386,325
PR and marketing 138,933
Accounting related services 2,980
Insurance 4,340
Office and administrative expenses 3,531
IT and software services 27,199
Travel and entertainment 6,668
Research and development costs 86,044
Share based payments 18,960
Other expenses 4,125
Total administrative expenses 938,096
7. Employees
The average monthly number of employees, including Directors, during the period was 2 (Company - 2). See Note 8 for details
of remuneration paid to Directors serving during the period.
8. Directors' Remuneration
For the period ended 31 December 2021
Short term
benefits
£
Post-Employment
benefits
£
Share based
payment
£
Total
£
Executive Directors
Eric Leire 148,017 - - 148,017
Non-executive Directors
Yassine Bendiabdallah 18,424 - - 18,424
166,441 - - 166,441
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
44
9. Taxation
Group Company
Tax recognised in profit or loss 2021
£
2021
£
Current tax - -
Deferred tax - -
Total tax charge in the Statement Of Comprehensive Income - -
The tax on the Group’s loss differs from the theoretical amount that would arise using the weighted average tax rate applicable
to the losses of the consolidated entities as follows:
Group 2021
£
Loss before tax
(988,195)
Tax at the weighted average rate of 20.4% (Company: 19%)
(201,592)
Expenditure not deductible for tax purposes
27,127
Net tax effect of losses carried forward on which no deferred tax asset is recognised
174,465
Income tax for the period
-
No charge to taxation arises due to the losses incurred.
The weighted average applicable tax rate of 20.4% used is a combination of the 19% standard rate of corporation tax in the
UK and 25% Belgian corporation tax.
The Group has accumulated tax losses of approximately £174,000 (Company - £125,000) available to carry forward against
future taxable profits. A deferred tax asset has not been recognised because of uncertainty over future taxable profits against
which the losses may be utilized.
10. Investment in Subsidiary Undertakings
Company
2021
£
Shares in subsidiary undertakings
At beginning of the period -
Additions to investments 20,383
Loans receivable 47,748
Disposals -
At period end 68,131
On 1st April 2021, the Company acquired 100% of the equity interest in Genflow Biosciences Inc. and its subsidiary Genflow
Biosciences SRL by way of a share for share exchange agreement. Further details included in note 17 ‘Business
Combinations’. During the period, £54,153 was loaned by the Company to Genflow Biosciences Srl and £6,405 was repaid.
The amount owing at the period end is in respect of working capital and is not expected to be repaid. As such, it forms part of
the amount invested into Genflow Biosciences SRL by the Company.
Investments in Group undertakings are stated at cost less impairment.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
45
Details of subsidiaries at 31 December 2021 are as follows:
Name of subsidiary
Country of
incorporation
Share capital
held by Group
Share capital
held by
Company
Principal
activities
Registered office address
Genflow
Biosciences Inc.
United
States
£20,383 100% Dormant
Harvard Square, One
Miffin Place #400,
Cambridge, MA 02138
Genflow
Biosciences SRL
Belgium £1,608 100%
Research and
development
Rue Auguste Piccard 48
6041 Gosselies
11. Trade and Other Receivables
Group Company
2021
£
2021
£
VAT receivable 16,016 12,900
Prepayments 32,808 32,808
Other receivables 3,723 2,834
52,547 48,542
Trade and other receivables are all due within one year. The fair value of all receivables is the same as their carrying values
stated above. These assets, excluding prepayments, are the only form of financial asset within the Group, together with cash
and cash equivalents.
Included within other receivables is £2,834 owed in relation to shares subscribed for and issued in the period. Unpaid share
capital of £50,000 has been impaired during the year. The remaining amount is deemed to be recoverable within 12 months
of the period end.
The carrying amounts of the Group‘s trade and other receivables are denominated in the following currencies:
Group Company
2021
£
2021
£
UK Pounds 48,542 48,542
Euros 3,116 -
US Dollars 889 -
Current receivables
52,547 48,542
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.
The Group does not hold any collateral as security. All trade and other receivables are considered fully recoverable and
performing.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
46
12. Cash and Cash Equivalents
Group Company
2021
£
2021
£
Cash at bank and in hand 224,004 166,566
The carrying amounts of the Group and Company’s cash and cash equivalents are denominated in the following currencies:
Group Company
2021
£
2021
£
UK Pounds 148,646 148,646
Euros 57,438 -
US Dollars 8,358 8,358
Australian Dollars 9,562 9,562
224,004 166,566
13. Trade and Other Payables
Group Company
2021
£
2021
£
Trade payables 37,686 25,351
Other payables
13,325 3,295
Accrued expenses
170,416 162,866
221,427 191,512
All trade and other payables are due for payment within twelve months of the period end. Trade payables are settled within
normal commercial terms, usually between 30-60 days.
The carrying amounts of the Group and Company’s trade and other payables are denominated in the following currencies:
Group Company
2021
£
2021
£
UK Pounds 191,521 191,512
Euros 29,906 -
221,427 191,521
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
47
14. Financial Instruments by Category
Group – 31 December 2021
Assets per Statement of Financial Position
At amortised
cost
Total
Trade and other receivables (excluding
prepayments)
19,739
19,739
Cash and cash equivalents 224,004 224,004
Total 243,788 243,788
Liabilities per Statement of Financial Position
Trade and other payables (excluding accruals) (51,011) (51,011)
Total (51,011) (51,011)
Company – 31 December 2021
Assets per Statement of Financial Position
At amortised
cost Total
Trade and other receivables (excluding
prepayments)
15,734
15,734
Cash and cash equivalents 166,566 166,566
Total 182,300 182,300
Liabilities per Statement of Financial Position
Trade and other payables (excluding accruals) (28,646) (28,646)
Total (28,646) (28,646)
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
48
15. Share Capital and Share Premium
Issued share capital
Company
Number of
shares
Ordinary
shares
£
Share
premium
£
Total
£
Issued and fully paid
Issued on incorporation 100 1
-
1
Issue of new shares – 25 March 2021 6,312,500 630
251,869
252,499
Issue of new shares – 1 April 2021 203,833,878 20,383
-
20,383
Issue of new shares – 2 June 2021 18,724,000 1,872
407,938
409,810
Issue of bonus shares on a 2:1 basis – 13 July 2021 457,740,956 45,774
(45,774)
-
Consolidation of share capital – 13 July 2021 (457,740,956) -
-
-
Capital reduction – 13 July 2021 - - (180,000) (180,000)
Issue of Ordinary Shares – 9 November 2021 15,699,640 4,711 199,732 204,443
At 31 December 2021 244,570,118 73,371 633,765 707,136
On 25 March 2021, the Company issued and allotted 6,312,500 new Ordinary Shares at a price of 4 pence per share for
gross proceeds of £252,500.
On 1st April 2021, the Company issued 203,833,878 new Ordinary Shares at nominal value of £0.0001 as consideration for
the acquisition for the entire share capital of Genflow Biosciences Inc.
On 2 June 2021 the Company issued 9,750,000 new ordinary shares of £0.0001
at a subscription price of 4 pence per share
raising a total of £390,000. On the same day, the Company issued and allotted 8,500,00 new Ordinary Shares at nominal
value and 474,000 new Ordinary Shares at a price of 4 pence per share in lieu of fees totalling £18,960.
On 3 July 2021 the Company reregistered from a Limited Company to a Public Limited Company. As part of the reregistration,
the following capital restructure took place;
Bonus shares were issued and allotted to shareholders at a rate of 2 bonus shares for each 1 ordinary share held.
The bonus shares were allotted at a cost to the share premium account of £45,774.10. This resulted in the
Company’s share capital amounting to an aggregate nominal value of £68,661.14, which would satisfy the
Authorised Minimum requirement for Re-Registration.;
The Company undertook a share consolidation of shares in the Company at a ratio of 3:1 resulting in the number of
Ordinary Shares being consolidated back to 228,870,478 and the nominal value of each Ordinary Share increased
from £0.0001 to £0.0003; and
The Company reduced its share premium account by £180,000 from £206,094.90 to £26,094.90 to ensure that the
Company’s net assets were not less than the aggregate of its called-up share capital and undistributable reserves
as at Re-Registration.
On 9 November 2021, the Company issued and allotted 4,750,000 new Ordinary Shares at a price of 4 pence per share for
gross proceeds of £190,000. On the same day, the Company issued and allotted 10,949,640 new Ordinary Shares at nominal
value for gross proceeds of £3,284.89.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
49
16. Other reserves
Group
Foreign currency
translation differences
Merger reserve
Total
£ £ £
At 17 January 2021 - - -
Currency translation differences 14,065 - 14,065
Acquisition of subsidiaries - 170,248 170,248
As at 31 December
2021 14,065 170,248 156,183
17. Business Combinations
On 1st April 2021, the Company acquired 100% of the equity interest in Genflow Biosciences Inc. and its subsidiary Genflow
Biosciences SRL by way of a share for share exchange agreement. The Company acquired all of the 33,972,313 issued and
outstanding shares of Genflow Biosciences Inc held by its shareholders on a one for six basis in exchange for 203,833,878
ordinary shares of £0.0001 in the Company. The total value of the consideration transferred was £20,383 and no costs related
to the acquisition were incurred.
The Company was set-up for the sole purpose of acquiring Genflow Biosciences US Inc and its subsidiary, and is jointly
controlled by two parties. The same two parties are deemed to have control of the Company prior to the acquisition and as
such, the transaction is deemed to have taken place under common control. The acquisition has been accounted for under
merger accounting and no goodwill has been recognised on consolidation.
The following table summarises the consideration paid for Genflow Biosciences US Inc and the values of the assets and
equity assumed at the acquisition date;
£
Total consideration 20,383
Recognised assets and liabilities acquired:
Cash and cash equivalents 198,502
Trade and other receivables 6,952
Trade and other payables (14,822)
Total identifiable net assets 190,631
Merger reserve 170,248
18. Earnings per Share
The calculation of the total basic loss per share of 0.593 pence is based on the loss attributable to equity owners of the group
of £988,195 and on the weighted average number of ordinary shares of 166,669,960 In issue during the period.
In accordance with IAS 33, basic and diluted earnings per share are identical as the effect of the exercise of share options or
warrants would be to decrease the loss per share.
19. Commitments
During the period, Genflow Biosiences Srl entered into various collaboration agreements which contain commitments and
milestone payments, as follows;
- IVEX Labs; €50,000 payable following completion of cloning of mouse Sirt6 and human SIRT6 (both wild-type and
centenarian variants) into AAV2 (“Task 1”). A final payment of €50,000 on completion of all the research, receipt of
reports for Tasks 1-2, a final report and other deliverables due.
- CSZBio; €10,240 payable per month over two years from June 2021.
- St Anne’s University Hospital in Brno – International Clinical Research Centre; €102,505 due following completion
of In Vitro tests and a further €7,885 due on completion of all research, receipt of reports for In Vitro and In Vivo test,
a final report and other deliverables due.
GENFLOW BIOSCIENCES PLC
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 December 2021
50
20. Related Party Transactions
Group
On 1st April 2021, the Company acquired Genflow Biosciences Inc. The transaction took place in the form of a ‘share for
share’ arrangement with the previous shareholders of the Company. The shares were exchanged on a one for six basis as
outlined in note 17.
During the period 20,000,000 shares were issued to Eric Leire in Genflow Biosciences Srl. These shares were exchanged for
120,000,000 shares in the Company after the share for share exchange agreement was executed.
During the period 50,000 shares were issued to both Andrew Scott and Guy Charles Fanneau de la Horie in Genflow
Biosciences Srl. Andrew Scott and Guy Charles Fanneau de la Horie are Directors of Genflow Biosciences Inc,. These shares
were exchanged for 300,000 shares each in the Company after the share for share exchange agreement was executed.
During the period £23,303 was invoiced to the Company and Genflow Biosciences Srl. by Prof. Andrew Scott for
consultancy services. Prof. Andrew Scott is a Director of Genflow Biosciences Inc.
Company
During the period £47,512 was invoiced to the Company by Westend Corporate LLP for consultancy services. Westend
Corporate LLP is an entity in which a former Company Director, Garth Palmer, was a partner during the period.
During the period the Company, loaned Genflow Biosciences Srl £54,153 and £6,405 was repaid. As at the period end,
Genflow Biosciences Srl owed the Company £47,748 and this amount has been included in trade and other receivables.
Directors remuneration has been disclosed in note 8.
21. Ultimate Controlling Party
The Directors believe there to be no ultimate controlling party.
22. Events after the Reporting Date
On 17 January 2022, the Company was admitted to the standard segment of the Official List. The Company issued 47,036,500
Ordinary Shares to raise £3.7 million before expenses.
On 16 March 2022, the Company received notification that it had been awarded an non-dilutive research grant award of up
to €3.375m from the regional government of Wallonia in southern Belgium.
iso4217:GBP iso4217:GBP xbrli:shares 213800HVOFXRXVEGDN62 2021-01-18 2021-12-31 213800HVOFXRXVEGDN62 2021-12-31 213800HVOFXRXVEGDN62 2021-01-18 213800HVOFXRXVEGDN62 2021-01-18 ifrs-full:IssuedCapitalMember 213800HVOFXRXVEGDN62 2021-01-18 ifrs-full:SharePremiumMember 213800HVOFXRXVEGDN62 2021-01-18 ifrs-full:OtherReservesMember 213800HVOFXRXVEGDN62 2021-01-18 ifrs-full:RetainedEarningsMember 213800HVOFXRXVEGDN62 2021-01-18 2021-12-31 ifrs-full:IssuedCapitalMember 213800HVOFXRXVEGDN62 2021-01-18 2021-12-31 ifrs-full:SharePremiumMember 213800HVOFXRXVEGDN62 2021-01-18 2021-12-31 ifrs-full:OtherReservesMember 213800HVOFXRXVEGDN62 2021-01-18 2021-12-31 ifrs-full:RetainedEarningsMember 213800HVOFXRXVEGDN62 2021-12-31 ifrs-full:IssuedCapitalMember 213800HVOFXRXVEGDN62 2021-12-31 ifrs-full:SharePremiumMember 213800HVOFXRXVEGDN62 2021-12-31 ifrs-full:OtherReservesMember 213800HVOFXRXVEGDN62 2021-12-31 ifrs-full:RetainedEarningsMember