2024 | 2023 | ||
Note | £ million | £ million | |
Interest income | 4 | ||
Interest expense | 4 | ( | ( |
Net interest income | |||
Fee and commission income | 4 | ||
Fee and commission expense | 4 | ( | ( |
Gains less losses arising from dealing in securities | |||
Other income | 4 | ||
Depreciation of operating lease assets and other direct costs | 15 | ( | ( |
Non-interest income | |||
Operating income | |||
Administrative expenses before amortisation of intangible assets on acquisition, provision in relation to the Borrowers in Financial Difficulty (“BiFD”) review, restructuring costs and complaints handling and other operational costs associated with the FCA's review of historical | |||
motor finance commission arrangements | ( | ( | |
Amortisation of intangible assets on acquisition | 14 | ( | ( |
Provision in relation to the BiFD review | 16 | ( | |
Restructuring costs | 16 | ( | |
Complaints handling and other operational costs associated with the FCA's review of historical | |||
motor finance commission arrangements | 21 | ( | |
Total administrative expenses | 4 | ( | ( |
Impairment losses on financial assets | 10 | ( | ( |
Total operating expenses | ( | ( | |
Operating profit before tax | |||
Tax | 6 | ( | ( |
Profit after tax | |||
Attributable to Shareholders | |||
Other equity owners | 20 | ||
Basic earnings per share | 7 | ||
Diluted earnings per share | 7 | ||
Interim dividend per share paid | 8 | ||
Final dividend per share | 8 |
2024 | 2023 Close Brothers Group plc Annual Report 2024 193 | ||
£ million | £ million | ||
Profit after tax Consolidated Statement of Comprehensive Income For the year ended 31July 2024 | |||
Items that may be reclassified to income statement | |||
Currency translation (losses)/gains | ( | ||
(Losses)/gains on cash flow hedging | ( | ||
Losses on financial instruments classified at fair value through other comprehensive income | ( | ( | |
Tax relating to items that may be reclassified | ( | ||
( | |||
Items that will not be reclassified to income statement | |||
Defined benefit pension scheme losses | ( | ||
Tax relating to items that will not be reclassified | |||
( | |||
Other comprehensive (expense)/income, net of tax | ( | ||
Total comprehensive income | |||
Attributable to Shareholders | |||
Other equity owners | 20 | ||
31 July 2024 | 31 July 2023 | ||
Note | £ million | £ million | |
Assets | |||
Cash and balances at central banks | |||
Settlement balances | |||
Loans and advances to banks | 9 | ||
Loans and advances to customers | 10 | ||
Debt securities | 11 | ||
Equity shares | 12 | ||
Loans to money brokers against stock advanced | |||
Derivative financial instruments | 13 | ||
Intangible assets | 14 | ||
Property, plant and equipment | 15 | ||
Current tax assets | |||
Deferred tax assets | 6 | ||
Prepayments, accrued income and other assets | 16 | ||
Total assets | |||
Liabilities | |||
Settlement balances and short positions | 17 | ||
Deposits by banks | 18 | ||
Deposits by customers | 18 | ||
Loans and overdrafts from banks | 18 | ||
Debt securities in issue | 18 | ||
Loans from money brokers against stock advanced | |||
Derivative financial instruments | 13 | ||
Accruals, deferred income and other liabilities | 16 | ||
Subordinated loan capital | 19 | ||
Total liabilities | |||
Equity | |||
Called up share capital | 20 | ||
Retained earnings | |||
Other equity instrument | 20 | ||
Other reserves | ( | ( | |
Total shareholders' and other equity owners' equity | |||
Total equity | |||
Total equity and liabilities |
Other reserves Close Brothers Group plc Annual Report 2024 195 Consolidated Statement of Changes in Equity | |||||||||
Total | |||||||||
Share- | attributable to | ||||||||
Called up | Other | based | Exchange | Cash flow | shareholders | ||||
share | Retained For the year ended 31July 2024 | equity | FVOCI | payments | movements | hedging | and other | Total | |
capital | earnings | instrument | reserve | reserve | reserve | reserve | equity owners | equity | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | £ million | £ million | |
At 1 August 2022 | ( | ( | |||||||
Profit for the year | |||||||||
Other comprehensive | |||||||||
(expense)/income | ( | ( | |||||||
Total comprehensive income for the year | ( | ||||||||
Dividends paid (Note 8) | ( | ( | ( | ||||||
Shares purchased | ( | ( | ( | ||||||
Shares released | |||||||||
Other movements | ( | ( | ( | ||||||
Income tax | ( | ( | ( | ||||||
At 31 July 2023 | ( | ( | ( | ||||||
Profit for the year | |||||||||
Other comprehensive | |||||||||
expense | ( | ( | ( | ( | ( | ||||
Total comprehensive income for the year | ( | ( | ( | ||||||
Dividends paid (Note 8) | ( | ( | ( | ||||||
Shares purchased | ( | ( | ( | ||||||
Shares released | |||||||||
Other equity instrument | |||||||||
issued (Note 20) | |||||||||
Coupon paid on other equity instrument (Note | |||||||||
20) | ( | ( | ( | ||||||
Other movements | ( | ||||||||
Income tax | |||||||||
At 31 July 2024 | ( | ( | ( |
2024 | 2023 | ||
Note | £ million | £ million | |
Net cash (outflow)/inflow from operating activities | 25(a) | ( | |
Net cash (outflow)/inflow from investing activities | |||
Purchase of: | |||
Property, plant and equipment | ( | ( | |
Intangible assets – software | ( | ( | |
Subsidiaries, net of cash acquired | 25(b) | ( | ( |
Sale of: | |||
Equity shares held for investment | |||
Subsidiaries | 25(c) | ||
( | ( | ||
Net cash (outflow)/inflow before financing activities | ( | ||
Financing activities | |||
Purchase of own shares for employee share award schemes | ( | ( | |
Equity dividends paid | ( | ( | |
Interest paid on subordinated loan capital and debt financing | ( | ( | |
Payment of lease liabilities | ( | ( | |
Issuance of senior bond | |||
Redemption of senior bond | ( | ||
Issuance of Additional Tier 1 (“AT1”) capital securities | |||
Costs arising on issue of AT1 | ( | ||
AT1 coupon payment | ( | ||
Net (decrease)/increase in cash | ( | ||
Cash and cash equivalents at beginning of year | |||
Cash and cash equivalents at end of year | 25(d) |
Close Brothers Group plc Annual Report 2024 205 | |||||||
3. Segmental Analysis (continued) 206 Financial Statements The Notes continued | |||||||
Asset | |||||
Banking | Management | Securities | Group | Total Equity is allocated across the group as set out below. Banking division equity, which is managed as a whole rather than on a segmental basis, reflects loan book and operating lease assets of £10,098.7 million, in addition to assets and liabilities of £2,970.1 million and £11,358.1 million respectively primarily comprising treasury balances which are included within the Group | |
£ million | £ million | £ million | £ million | £ million | |
Equity column above. | 1,710.7 | 121.8 | 90.4 | (80.4) | 1,842.5 |
Banking | |||||||
Asset | |||||||
Commercial | Retail | Property | Management | Securities | Group | Total | |
Other segment information for the year | |||||||
ended 31 July 2024 | |||||||
Employees (average number)¹ | 1,461 | 1,195 | 199 | 872 | 311 | 87 | 4,125 1. Banking segments include a central function headcount allocation. The company’s average number of employees is equivalent to the Group number. |
Banking | |||||||
Asset | |||||||
Commercial | Retail | Property | Management | Securities | Group | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | |
Summary income statement for year ended | |||||||
31 July 2023 | |||||||
Net interest income/(expense) | 251.2 | 218.4 | 117.1 | 6.7 | 0.5 | (1.3) | 592.6 |
Non-interest income | 96.6 | 29.7 | 0.8 | 138.1 | 74.8 | — | 340.0 |
Operating income/(expense) | 347.8 | 248.1 | 117.9 | 144.8 | 75.3 | (1.3) | 932.6 |
Administrative expenses | (171.5) | (142.8) | (26.5) | (123.3) | (67.5) | (22.2) | (553.8) |
Depreciation and amortisation | (22.9) | (21.6) | (4.4) | (5.5) | (4.3) | (2.5) | (61.2) |
Impairment losses on financial assets | (137.5) | (49.0) | (17.5) | (0.1) | — | — | (204.1) |
Total operating expenses before amortisation of intangible assets on acquisition | (331.9) | (213.4) | (48.4) | (128.9) | (71.8) | (24.7) | (819.1) |
Adjusted operating profit/(loss)¹ | 15.9 | 34.7 | 69.5 | 15.9 | 3.5 | (26.0) | 113.5 |
Amortisation of intangible assets on acquisition | — | — | — | (1.5) | — | — | (1.5) |
Operating profit/(loss) before tax | 15.9 | 34.7 | 69.5 | 14.4 | 3.5 | (26.0) | 112.0 |
External operating income/(expense) | 451.1 | 308.6 | 170.3 | 144.2 | 75.3 | (216.9) | 932.6 |
Inter segment operating (expense)/income | (103.3) | (60.5) | (52.4) | 0.6 | — | 215.6 | — |
Segment operating income/(expense) | 347.8 | 248.1 | 117.9 | 144.8 1. Adjusted operating profit/(loss) is stated before amortisation of intangible assets on acquisition and tax. | 75.3 | (1.3) | 932.6 |
Close Brothers Group plc Annual Report 2024 207 | |||||||
Asset | |||||
Banking | Management | Securities | Group | Total Equity is allocated across the group as set out below. Banking division equity, which is managed as a whole rather than on a segmental basis, reflects loan book and operating lease assets of £9,526.2 million, in addition to assets and liabilities of £2,977.4 million and £11,151.9 million respectively primarily comprising treasury balances which are included within the Group | |
£ million | £ million | £ million | £ million | £ million | |
Equity column above. | 1,351.7 | 113.8 | 92.4 | 87.0 | 1,644.9 |
1. Interest income calculated using the effective interest method. | 2. Other interest expense includes interest expense of £26.7 million relating to derivative assets and liabilities (2023: £8.3 million interest income). |
4. Operating Profit before Tax (continued) 208 Financial Statements The Notes continued | ||
million on the sale of sovereign debt. | ||
1. Includes income from the amortisation of de-designated cash flow and fair value hedges totalling £27.9 million and services provided in relation to |
operating lease assets. In the prior year, the income from de-designated hedges was £34.0 million, partly offset by an associated realised loss of £31.9 | ||
Close Brothers Group plc Annual Report 2024 209 | ||
6. Taxation (continued) 210 Financial Statements The Notes continued | ||||||||
Share-based | ||||
payments and | ||||
Capital | deferred | |||
allowances | Pension scheme | compensation | Total | |
£ million | £ million | £ million | £ million | |
Company | ||||
At 1 August 2022 | (0.3) | (1.9) | 2.0 | (0.2) |
Credit to the income statement | (0.1) | — | (0.9) | (1.0) |
Credit to other comprehensive income | — | 1.6 | — | 1.6 |
At 31 July 2023 | (0.4) | (0.3) | 1.1 | 0.4 |
Charge to the income statement | 0.2 | 0.1 | (0.5) | (0.2) |
Credit to other comprehensive income | — | — | — | — |
At 31 July 2024 2023: £0.2 million liabilities) due after more than one year. recognised. | (0.2) | (0.2) | 0.6 | 0.2 The company’s deferred tax asset comprises £0.2 million (31 July 2023: £0.2 million) due within one year and £nil (31 July As the group has been and is expected to continue to be consistently profitable, the full deferred tax assets have been |
Close Brothers Group plc Annual Report 2024 211 | ||
2024 | 2023 relation to the BiFD review, restructuring costs and complaints handling and other operational costs associated with the FCA's review of historical | |
£ million | £ million | |
Profit attributable to shareholders' equity | 89.3 | 81.1 |
Adjustments: | ||
Amortisation of intangible assets on acquisition | 1.4 | 1.5 |
Provision in relation to the BiFD review | 17.2 | — |
Restructuring costs | 3.1 | — |
Complaints handling and other operational costs associated with the FCA's review of historical motor | ||
finance commission arrangements | 6.9 | — |
Tax effect of adjustments | (4.0) | (0.3) |
Adjusted profit attributable to shareholders' equity | 113.9 | 82.3 |
2024 | 2023 | |
£ million | £ million | |
For each ordinary share | ||
Final dividend for previous financial year paid in November 2023: 45.0p (November 2022: 44.0p) | 67.1 | 65.6 |
Interim dividend for current financial year paid in April 2024: nil (April 2023: 22.5p) | — | 33.5 |
67.1 | 99.1 As disclosed on 15 February 2024 in a trading update and dividend announcement, the group will not pay any dividends on its |
The Notes continued | |||||||||
212 Financial Statements | |||||||||
31 July 2024 | 31 July 2023 | |
£ million | £ million | |
Gross loans and advances to customers | ||
Held at amortised cost | 10,264.8 | 9,635.6 |
Held at fair value through profit or loss | 11.8 | — |
10,276.6 | 9,635.6 |
Stage 2 | ||||||
Greater | ||||||
than or | ||||||
Less than | equal to 30 | |||||
30 days | days past | |||||
Stage 1 provision coverage ratios are set out below: | past due | due | Total | Stage 3 | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | |
At 31 July 2024 | ||||||
Gross loans and advances to customers held at amortised cost | ||||||
Commercial | 3,877.8 | 801.5 | 33.1 | 834.6 | 400.2 | 5,112.6 |
Of which: Commercial excluding Novitas | 3,877.8 | 800.5 | 33.1 | 833.6 | 118.1 | 4,829.5 |
Of which: Novitas | — | 1.0 | — | 1.0 | 282.1 | 283.1 |
Retail | 2,815.7 | 221.2 | 9.9 | 231.1 | 90.0 | 3,136.8 |
Property | 1,717.0 | 9.8 | 53.3 | 63.1 | 235.3 | 2,015.4 |
8,410.5 | 1,032.5 | 96.3 | 1,128.8 | 725.5 | 10,264.8 | |
Impairment provisions | ||||||
Commercial | 20.9 | 9.6 | 4.2 | 13.8 | 256.0 | 290.7 |
Of which: Commercial excluding Novitas | 20.9 | 8.6 | 4.2 | 12.8 | 36.3 | 70.0 |
Of which: Novitas | — | 1.0 | — | 1.0 | 219.7 | 220.7 |
Retail | 27.7 | 14.8 | 2.2 | 17.0 | 50.2 | 94.9 |
Property | 3.6 | 0.2 | 0.3 | 0.5 | 56.1 | 60.2 |
52.2 | 24.6 | 6.7 | 31.3 | 362.3 | 445.8 | |
Provision coverage ratio | ||||||
Commercial | 0.5% | 1.2% | 12.7% | 1.7% | 64.0% | 5.7% |
Within which: Commercial excluding Novitas | 0.5% | 1.1% | 12.7% | 1.5% | 30.7% | 1.4% |
Within which: Novitas | — | 100.0% | — | 100.0% | 77.9% | 78.0% |
Retail | 1.0% | 6.7% | 22.2% | 7.4% | 55.8% | 3.0% |
Property | 0.2% | 2.0% | 0.6% | 0.8% | 23.8% | 3.0% |
0.6% | 2.4% | 7.0% | 2.8% | 49.9% | 4.3% |
Close Brothers Group plc Annual Report 2024 213 | ||||||
10. Loans and Advances to Customers (continued) | ||||
214 Financial Statements | ||||
The Notes continued | ||||
Stage 1 | Stage 2 | Stage 3¹ | Total | |
£ million | £ million | £ million | £ million | |
Gross loans and advances to customers held at amortised cost | ||||
At 1 August 2022 | 7,627.0 | 1,158.9 | 358.6 | 9,144.5 |
New financial assets originated | 6,604.0 | — | — | 6,604.0 |
Transfers to Stage 1 | 276.2 | (373.2) | (6.8) | (103.8) |
Transfers to Stage 2 | (1,068.6) | 878.6 | (16.1) | (206.1) |
Transfers to Stage 3 | (303.6) | (194.4) | 421.5 | (76.5) |
Net transfer between stages and repayments² | (1,096.0) | 311.0 | 398.6 | (386.4) |
Repayments while stage remained unchanged and final repayments | (5,118.8) | (403.5) | (100.4) | (5,622.7) |
Changes to model methodologies | (25.6) | (4.0) | 29.6 | — |
Write offs | (0.4) | (0.4) | (103.0) | (103.8) |
At 31 July 2023 Risk Report. | 7,990.2 | 1,062.0 | 583.4 | 9,635.6 1. A significant proportion of the Stage 3 movements is driven by Novitas with £174.4 million of transfers to Stage 3 and £37.4 million of write-offs. In addition, £49.2 million of Novitas movements are included within ‘Repayments while stage remained unchanged and final repayments’, comprising largely of accrued interest. The accrued interest is partly offset by ECL increases included within the adjacent ECL reconciliation, in line with IFRS 9’s requirement to recognise interest income on Stage 3 loans on a net basis. Further information on Novitas can be found in the Credit Risk section of the 2. Repayments relate only to financial assets which transferred between stages during the year. Other repayments are shown in the line below. |
Close Brothers Group plc Annual Report 2024 215 | ||||
Stage 1 | Stage 2 | Stage 3¹ | Total | |
£ million | £ million | £ million | £ million | |
Impairment provisions on loans and advances to customers held at amortised cost | ||||
At 1 August 2022 | 50.3 | 78.3 | 157.0 | 285.6 |
New financial assets originated | 46.7 | — | — | 46.7 |
Transfers to Stage 1 | 1.2 | (7.7) | (1.0) | (7.5) |
Transfers to Stage 2 | (8.7) | 27.7 | (5.7) | 13.3 |
Transfers to Stage 3 | (11.2) | (53.3) | 227.2 | 162.7 |
Net remeasurement of expected credit losses arising from transfer of stages and repayments² | (18.7) | (33.3) | 220.5 | 168.5 |
Repayments and ECL movements while stage remained unchanged and final | ||||
repayments | (17.8) | (10.7) | (20.0) | (48.5) |
Changes to model methodologies | (2.2) | (1.9) | 2.3 | (1.8) |
Charge to the income statement | 8.0 | (45.9) | 202.8 | 164.9 |
Write offs | (0.2) | (0.2) | (69.5) | (69.9) |
At 31 July 2023 information on Novitas can be found in the Credit Risk section of the Risk Report. | 58.1 | 32.2 | 290.3 | 380.6 1. A significant proportion of the Stage 3 movements is driven by Novitas with £147.6 million of transfers to Stage 3 and £11.9 million of write-offs. Further 2. Repayments relate only to financial assets which transferred between stages during the year. Other repayments are shown in the line below. |
10. Loans and Advances to Customers (continued) | ||
216 Financial Statements The Notes continued | ||
31 July 2024 | 31 July 2023 | |
£ million | £ million | |
Net loans and advances to customers comprise | ||
Hire purchase agreement receivables | 3,749.8 | 3,671.3 |
Finance lease receivables | 896.7 | 803.9 |
Other loans and advances | 5,184.3 | 4,779.8 |
At 31 July (e) Finance lease and hire purchase agreement receivables payments. Gross investment in finance leases and hire purchase agreement receivables due: One year or within one year >One to two years >Two to three years >Three to four years >Four to five years More than five years Unearned finance income Present value of minimum lease and hire purchase agreement payments Of which due: One year or within one year >One to two years >Two to three years >Three to four years >Four to five years More than five years information. | 9,830.8 £ million £ million 1,849.3 1,493.7 1,175.8 652.5 205.3 43.1 5,419.7 (820.7) 4,599.0 1,567.2 1,268.8 999.1 553.1 173.8 37.0 4,599.0 | 9,255.0 The following table shows a reconciliation between gross investment in finance lease and hire purchase agreement receivables included in the net loans and advances to customers table above to present value of minimum lease and hire purchase 31 July 2024 31 July 2023¹ 1,987.6 1,573.2 1,168.2 692.0 222.6 46.4 5,690.0 (904.5) 4,785.5 1,671.1 1,326.6 982.6 579.4 185.9 39.9 4,785.5 1. Restated following a classification misstatement in the prior year maturity profiles with no change in the total amounts. Please see below for further |
13. Derivative Financial Instruments (continued) | |||
220 Financial Statements | |||
The Notes continued | |||
Changes in fair value of | |||
Accumulated amount of | hedged item used for | ||
Carrying amount of | fair value adjustments | calculating hedge | |
hedged item | on the hedged item | ineffectiveness | |
£ million | £ million | £ million | |
At 31 July 2023 | |||
Fair value hedges | |||
Assets | |||
Debt securities | 186.1 | (27.0) | (3.0) |
Loans and advances to customers and undrawn commitments | 124.3 | (13.4) | (8.6) |
310.4 | (40.4) | (11.6) | |
Liabilities | |||
Deposits by customers | 280.3 | (3.9) | (3.9) |
Debt securities in issue | 613.6 | (142.5) | (70.2) |
Subordinated loan capital follows. | 174.9 | (25.1) | (12.1) |
1,068.8 | (171.5) | (86.2) Details of the impact of hedging relationships on the income statement and other comprehensive income are set out as |
(Losses)/gains from | ||||
Changes in fair value of | Gains/(losses) on | changes in value of | ||
hedged item used for | discontinued hedges | hedging instrument | Amounts reclassified | |
calculating hedge | recognised in other | recognised in other | from reserves to income | |
ineffectiveness | comprehensive income | comprehensive income | statement 1 | |
£ million | £ million | £ million | £ million | |
Cash flow hedges | ||||
Interest rate risk | ||||
31 July 2024 | 1.0 | 14.4 | (0.9) | 28.9 |
31 July 2023 | 26.1 | 43.3 | (26.1) 1. Amounts have been reclassified to other income since hedged cash flows will no longer occur following de-designation. | 1.5 |
Close Brothers Group plc Annual Report 2024 221 | |||||
Close Brothers Group plc Annual Report 2024 223 | ||||
224 Financial Statements The Notes continued | ||||||
Close Brothers Group plc Annual Report 2024 225 | ||
Fixtures, | |||
Leasehold | fittings and | ||
property | equipment | Total | |
£ million | £ million | £ million | |
Company | |||
Cost | |||
At 1 August 2022 | 0.3 | 11.8 | 12.1 |
Additions | — | — | — |
At 31 July 2023 | 0.3 | 11.8 | 12.1 |
Additions | — | — | — |
At 31 July 2024 | 0.3 | 11.8 | 12.1 |
Depreciation | |||
At 1 August 2022 | 0.1 | 1.8 | 1.9 |
Charge for the year | — | 1.3 | 1.3 |
At 31 July 2023 | 0.1 | 3.1 | 3.2 |
Charge for the year | — | 1.2 | 1.2 |
At 31 July 2024 | 0.1 | 4.3 | 4.4 |
Net book value at 31 July 2024 | 0.2 | 7.5 | 7.7 |
Net book value at 31 July 2023 | 0.2 | 8.7 | 8.9 |
Net book value at 1 August 2022 | 0.2 | 10.0 | 10.2 |
Group | Company | |||
31 July 2024 The net book value of leasehold property comprises: | 31 July 2023 | 31 July 2024 | 31 July 2023 | |
£ million | £ million | £ million | £ million | |
Long leasehold property | 1.1 | 1.2 | 0.2 | 0.2 |
Short leasehold property | 4.3 | 5.3 | — | — |
5.4 | 6.5 | 0.2 | 0.2 |
226 Financial Statements | ||
The Notes continued | ||
performance and therefore have been presented as a separate adjusting item and excluded from adjusted operating profit by | ||||
management. | ||||
Property | Other | Total | |
£ million | £ million | £ million | |
Company | |||
At 1 August 2022 | 0.4 | 3.0 | 3.4 |
Additions | — | 0.4 | 0.4 |
Utilisation | — | (0.7) | (0.7) |
Released | — | (0.7) | (0.7) |
At 31 July 2023 | 0.4 | 2.0 | 2.4 |
Additions | — | 0.3 | 0.3 |
Utilisation | — | (0.7) | (0.7) |
Released | — | (0.4) | (0.4) |
At 31 July 2024 | 0.4 | 1.2 | 1.6 |
Close Brothers Group plc Annual Report 2024 227 | ||
Between | Between | Between | After | ||||
Within three | three months | one and two | two and five | more than | |||
On demand 18. Financial Liabilities | months | and one year | years | years | five years | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | |
Deposits by banks | 0.9 | 53.0 | 84.5 | — | — | — | 138.4 |
Deposits by customers | 706.6 | 2,320.7 | 3,397.9 | 1,685.2 | 583.2 | — | 8,693.6 |
Loans and overdrafts from banks | 46.6 | 9.0 | — | 110.0 | — | — | 165.6 |
Debt securities in issue | — | 21.9 | 246.6 | 799.0 | 595.3 | 323.6 | 1,986.4 |
At 31 July 2024 | 754.1 | 2,404.6 | 3,729.0 | 2,594.2 | 1,178.5 | 323.6 | 10,984.0 |
Between | Between | Between | After | ||||
Within three | three months | one and two | two and five | more than | |||
On demand | months | and one year | years | years | five years | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | |
Deposits by banks | 10.3 | 43.6 | 88.0 | — | — | — | 141.9 |
Deposits by customers | 175.1 | 1,836.4 | 3,745.9 | 1,305.0 | 662.1 | — | 7,724.5 |
Loans and overdrafts from banks | 31.8 | 20.1 | 228.0 | 262.0 | 110.0 | — | 651.9 |
Debt securities in issue | — | 30.4 | 228.7 | 197.8 | 1,261.8 | 293.9 | 2,012.6 |
At 31 July 2023 | 217.2 | 1,930.5 | 4,290.6 issue with an interest rate of 7.75% and a final maturity date of 2028. | 1,764.8 | 2,033.9 | 293.9 | 10,530.9 At 31 July 2024, the parent company had £250.8 million (31 July 2023: £250.5 million) of non-instalment debt securities in |
18. Financial Liabilities (continued) 228 Financial Statements The Notes continued | |||||||
Initial | ||||
Prepayment | interest | 31 July 2024 | 31 July 2023 | |
date | rate | £ million | £ million | |
Final maturity date | ||||
2031 interest rate of 2.00% and a final maturity date of 2031. | 2026 | 2.00% | 187.2 | 174.9 |
187.2 | 174.9 At 31 July 2024, the parent company had £200.8 million (31 July 2023: £200.4 million) of subordinated loan capital with an |
31 July 2024 | 31 July 2023 20. Called Up Share Capital, Distributable Reserves and Other Equity Instrument | |||
million | £ million | million | £ million | |
Group and company | ||||
Ordinary shares of 25p each (allotted, issued and fully paid) determining this. of £2.4 million. | 152.1 | 38.0 | 152.1 | 38.0 At 31 July 2024, the company’s reserves available for distribution under section 830(2) and 831(2) of the Companies Act 2006 were £299.6 million (2023: £401.9 million). The directors have applied the guidance provided by ICAEW TECH 02/17 in Other equity instrument comprises the group’s £200.0 million Fixed Rate Reset Perpetual Subordinated Contingent Convertible Securities, or Additional Tier 1 capital (“AT1”), issued on 29 November 2023. These AT1 securities are classified as an equity instrument under IAS 32 ‘Financial Instruments: Presentation’ with the proceeds recognised in equity net of transaction costs These securities carry a coupon of 11.125%, payable semi-annually on 29 May and 29 November of each year and have a first |
31 July 2024 | 31 July 2023 | |
£ million | £ million | |
Within one year¹ | 1,038.2 | 1,228.5 |
After more than one year | 9.5 | — |
1,047.7 | 1,228.5 |
2024 | 2023 | |
£ million | £ million | |
| Emoluments | ||
Salaries and fees | 6.0 | 5.7 |
Benefits and allowances | 0.8 | 0.6 |
| Performance related awards in respect of the current year: | ||
Cash | 1.7 | 1.7 |
8.5 | 8.0 | |
Share-based awards | 0.7 | (0.9) |
9.2 | 7.1 |
2024 | 2023 | |
% | % | |
Inflation rate (Retail Price Index) | 3.4 | 3.5 |
Inflation rate (CPI) | 3.0 | 3.1 |
Discount rate for scheme liabilities¹ | 4.9 | 5.2 |
Expected interest/expected long-term return on plan assets | 4.9 | 5.2 |
| Mortality assumptions²: | ||
| Existing pensioners from age 65, life expectancy (years): | ||
Men | 22.9 | 23.0 |
Women | 24.8 | 24.8 |
| Non-retired members currently aged 50, life expectancy from age 65 (years): | ||
Men | 23.6 | 23.7 |
Women | 26.1 | 26.1 |
2024 | 2023 | 2022 | 2021 | 2020 | |
£ million | £ million | £ million | £ million | £ million | |
| Fair value of scheme assets¹ | |||||
Equities | — | — | — | 9.4 | 14.0 |
Bonds | — | — | 30.3 | 33.6 | 32.3 |
Cash | 0.9 | 1.4 | 3.5 | 0.2 | 0.3 |
Insured annuities | 23.2 | 22.4 | 1.0 | — | — |
Total assets | 24.1 | 23.8 | 34.8 | 43.2 | 46.6 |
Fair value of liabilities | (23.3) | (22.5) | (27.6) | (35.6) | (39.2) |
Surplus | 0.8 | 1.3 | 7.2 | 7.6 | 7.4 |
2024 | 2023 | |
£ million | £ million | |
Carrying amount at 1 August | (22.5) | (27.6) |
Interest expense | (1.1) | (0.9) |
Benefits paid | 1.3 | 1.1 |
Actuarial (loss)/gain | (1.0) | 4.9 |
Other | — | — |
Carrying amount at 31 July | (23.3) | (22.5) |
2024 | 2023 | |
£ million | £ million | |
Carrying amount at 1 August | 23.8 | 34.8 |
Interest income | 1.2 | 1.1 |
Benefits paid | (1.2) | (1.1) |
Administrative costs paid | (0.6) | (0.4) |
Returns/(losses) on scheme assets, excluding interest income | 0.9 | (10.6) |
Carrying amount at 31 July | 24.1 | 23.8 |
2024 | 2023 | 2022 | 2021 | 2020 | |
£ million | £ million | £ million | £ million | £ million | |
Returns/(losses) on scheme assets | 0.9 | (10.6) | (8.7) | 1.9 | 4.1 |
Experience (losses)/gains on scheme liabilities | (0.4) | (0.9) | 0.4 | — | — |
Impact of changes in assumptions | (0.5) | 5.8 | 8.2 | (1.4) | (3.2) |
Total actuarial changes in liabilities | (0.9) | 4.9 | 8.6 | (1.4) | (3.2) |
Total actuarial gains/(losses) | — | (5.7) | (0.1) | 0.5 | 0.9 |
| Impact on defined benefit obligation increase/(decrease) | |||||
2024 | 2023 | ||||
Key assumption | Sensitivity | % | £ million | % | £ million |
Discount rate | 0.25% decrease | 2.8 | 0.6 | 2.9 | 0.7 |
Price inflation (RPI) | 0.25% increase | 1.3 | 0.3 | 1.1 | 0.3 |
Mortality | Increase in life expectancy at age 65 by one year | 2.7 | 0.6 | 2.6 | 0.6 |
SAYE | LTIP | DSA | ||||
Weighted | Weighted | Weighted | ||||
average | average | average | ||||
exercise | exercise | exercise | ||||
Number | price | Number | price | Number | price | |
At 1 August 2022 | 2,270,371 | — | 1,357,858 | — | 475,003 | — |
| Granted | 1,736,479 | 725.6p | 397,568 | — | 262,402 | — |
| Exercised | (103,625) | 875.0p | (87,172) | — | (243,451) | — |
| Forfeited | (967,425) | 863.9p | (137,965) | — | — | — |
Lapsed | (131,073) | 1,118.9p | (177,449) | — | (2,006) | — |
At 31 July 2023 | 2,804,727 | — | 1,352,840 | — | 491,948 | — |
| Granted | 3,597,558 | 371.0p | 655,791 | — | 282,309 | — |
| Exercised | (28,728) | 813.9p | (122,788) | — | (239,280) | — |
| Forfeited | (1,658,190) | 754.9p | (97,255) | — | (1,836) | — |
| Lapsed | (803,600) | 828.7p | (466,854) | — | (939) | — |
At 31 July 2024 | 3,911,767 | — | 1,321,734 | — | 532,202 | — |
| Exercisable at: | ||||||
31 July 2024 | 17,017 | 1,213.3p | 61,733 | — | 205,654 | — |
31 July 2023 | 280,152 | 893.8p | 184,521 | — | 40,656 | — |
2024 | 2023 | |
SAYE | 798.3p | 950.9p |
LTIP | 807.3p | 1,022.5p |
DSA | 660.8p | 994.5p |
2024 | 2023 | |||
Options outstanding | Options outstanding | |||
Weighted | Weighted | |||
average | average | |||
remaining | remaining | |||
contractual | contractual | |||
Number | life | Number | life | |
outstanding | Years | outstanding | Years | |
| SAYE | ||||
| Between £3 and £4 | 3,557,353 | 3.4 | — | — |
| Between £7 and £8 | 265,843 | 2.4 | 2,269,108 | 2.8 |
| Between £8 and £9 | 10,130 | 1.3 | 328,704 | 0.7 |
| Between £9 and £10 | 34,705 | 1.6 | 101,476 | 2.7 |
| Between £10 and £11 | 3,651 | 0.8 | 15,928 | 1.5 |
| Between £11 and £12 | 2,091 | 0.3 | 8,284 | 0.8 |
| Between £12 and £13 | 24,785 | 1.3 | 51,346 | 2.2 |
| Between £13 and £14 | 13,209 | 0.5 | 29,881 | 1.8 |
| LTIP | ||||
Nil | 1,305,484 | 3.6 | 1,352,840 | 3.3 |
| DSA | ||||
Nil | 548,452 | 1.7 | 491,948 | 1.7 |
Total | 5,765,703 | 3.2 | 4,649,515 | 2.7 |
| Expected | |||||||
At 31 July 2024 | Share price | Exercise | Expected | option | Dividend | Risk free | |
Exercise period | at issue | price | volatility | life in years | yield | interest rate | |
| SAYE | |||||||
| 1 December 2025 to 31 May 2026 | 918.8p | 735.0p | 36.0% | 3 | 7.2% | 3.6% | |
| 1 December 2027 to 31 May 2028 | 918.8p | 735.0p | 31.0% | 5 | 7.2% | 4.0% | |
| 1 June 2026 to 30 November 2026 | 896.3p | 717.0p | 33.0% | 3 | 7.4% | 3.7% | |
| 1 June 2028 to 30 November 2028 | 896.3p | 717.0p | 32.0% | 5 | 7.4% | 3.6% | |
| 1 June 2027 to 30 December 2027 | 463.8p | 371.0p | 41.0% | 3 | 7.3% | 4.3% | |
| LTIP | |||||||
| 11 October 2025 to 10 October 2026 | 1110.0p | — | 36.0% | 3 | 7.2% | 3.6% | |
11 October | 2026 to 10 October 2027 | 923.0p | — | 33.0% | 4 | 7.2% | 3.6% |
4 October | 2026 to 3 October 2027 | 871.9p | — | 31.0% | 3 | 7.9% | 4.7% |
4 October | 2026 to 3 October 2027 | 871.9p | — | 31.0% | 3 | 7.9% | 4.7% |
| 1 May 2027 to 30 April 2028 | 380.2p | — | 41.0% | 3 | 7.5% | 4.1% | |
| DSA | |||||||
| 10 October 2024 to 9 October 2025 | 923.1p | — | — | — | — | — | |
| 28 September 2023 to 26 September 2024 | 965.0p | — | — | — | — | — | |
| 21 September 2023 to 19 September 2024 | 965.0p | — | — | — | — | — | |
| 28 September 2024 to 27 September 2025 | 965.0p | — | — | — | — | — | |
| 29 September 2025 to 27 September 2026 | 965.0p | — | — | — | — | — | |
| 4 October 2025 to 3 October 2026 | 871.9p | — | — | — | — | — | |
| 8 March 2024 to 7 March 2025 | 808.0p | — | — | — | — | — | |
| 4 June 2024 to 3 June 2025 | 808.0p | — | — | — | — | — | |
| 7 March 2025 to 6 March 2026 | 808.0p | — | — | — | — | — | |
| 1 June 2025 to 31 May 2026 | 808.0p | — | — | — | — | — | |
| 10 March 2026 to 09 Mar 2027 | 808.0p | — | — | — | — | — |
| Expected | ||||||
2024 | 2023 | |
£ million | £ million | |
| (a) Reconciliation of operating profit before tax to net cash inflow from operating activities | ||
Operating profit before tax | 142.0 | 112.0 |
Tax paid | (29.6) | (7.4) |
Depreciation, amortisation and impairment | 111.7 | 108.2 |
Impairment losses on financial assets | 98.8 | 204.1 |
Amortisation of de-designated cash flow hedges | (27.9) | — |
| Decrease/(increase) in: | ||
Interest receivable and prepaid expenses | 5.5 | (6.8) |
Net settlement balances and trading positions | (0.3) | (11.4) |
Net money broker loans against stock advanced | 27.0 | 15.6 |
(Decrease)/increase in interest payable and accrued expenses | (12.7) | (16.5) |
Net cash inflow from trading activities | 314.5 | 397.8 |
| Cash (outflow)/inflow arising from changes in: | ||
Loans and advances to banks not repayable on demand | 24.0 | (21.1) |
Loans and advances to customers | (699.4) | (584.3) |
Assets let under operating leases | (41.1) | (73.2) |
Certificates of deposit | — | 185.0 |
Sovereign and central bank debt | (194.2) | 191.2 |
SSA bonds | (140.2) | — |
Covered bonds | (80.7) | (105.4) |
Deposits by banks | (1.3) | (22.1) |
Deposits by customers | 975.1 | 942.5 |
Loans and overdrafts from banks | (492.2) | 29.2 |
Debt securities in issue (net) | (67.6) | 14.4 |
Derivative financial instruments (net) | — | 70.4 |
Other assets less other liabilities 1 | 21.1 | (3.0) |
Net cash (outflow)/inflow from operating activities | (382.0) | 1,021.4 |
| (b) Analysis of net cash outflow in respect of the purchase of subsidiaries | ||
Purchase of subsidiaries, net of cash acquired | (15.4) | (0.5) |
| (c) Analysis of net cash inflow in respect of the sale of subsidiaries | ||
Cash consideration received | 0.9 | — |
(d) Analysis of cash and cash equivalents 2 | ||
Cash and balances at central banks | 1,584.2 | 1,918.4 |
Loans and advances to banks | 260.3 | 290.9 |
At 31 July | 1,844.5 | 2,209.3 |
| Derivatives | Fair value | ||||
designated | Fair value through other | ||||
as hedging | through | comprehensive | Amortised | ||
instruments | profit or loss | income | cost | Total | |
£ million | £ million | £ million | £ million | £ million | |
| At 31 July 2024 | |||||
| Assets | |||||
| Cash and balances at central banks | — | — | — | 1,584.0 | 1,584.0 |
| Settlement balances | — | — | — | 627.5 | 627.5 |
| Loans and advances to banks | — | — | — | 293.7 | 293.7 |
| Loans and advances to customers | — | 11.8 | — | 9,819.0 | 9,830.8 |
| Debt securities | — | 16.8 | 716.9 | 6.8 | 740.5 |
| Equity shares | — | 27.4 | — | — | 27.4 |
| Loans to money brokers against stock advanced | — | — | — | 22.5 | 22.5 |
| Derivative financial instruments | 83.6 | 17.8 | — | — | 101.4 |
| Other financial assets | — | 1.2 | — | 102.4 | 103.6 |
83.6 | 75.0 | 716.9 | 12,455.9 | 13,331.4 | |
| Liabilities | |||||
| Settlement balances and short positions | — | 14.8 | — | 600.1 | 614.9 |
| Deposits by banks | — | — | — | 138.4 | 138.4 |
| Deposits by customers | — | — | — | 8,693.6 | 8,693.6 |
| Loans and overdrafts from banks | — | — | — | 165.6 | 165.6 |
| Debt securities in issue | — | — | — | 1,986.4 | 1,986.4 |
| Loans from money brokers against stock advanced | — | — | — | 16.7 | 16.7 |
| Subordinated loan capital | — | — | — | 187.2 | 187.2 |
| Derivative financial instruments | 116.9 | 12.1 | — | — | 129.0 |
| Other financial liabilities | — | — | — | 189.9 | 189.9 |
116.9 | 26.9 | — | 11,977.9 | 12,121.7 |
| Derivatives | Fair value | ||||
designated | Fair value through other | ||||
as hedging | through | comprehensive | Amortised | ||
instruments | profit or loss | income | cost | Total | |
£ million | £ million | £ million | £ million | £ million | |
| At 31 July 2023 | |||||
| Assets | |||||
Cash and balances at central banks | — | — | — | 1,937.0 | 1,937.0 |
Settlement balances | — | — | — | 707.0 | 707.0 |
Loans and advances to banks | — | — | — | 330.3 | 330.3 |
Loans and advances to customers | — | — | — | 9,255.0 | 9,255.0 |
Debt securities | — | 15.2 | 292.4 | — | 307.6 |
Equity shares | — | 29.3 | — | — | 29.3 |
Loans to money brokers against stock advanced | — | — | — | 37.6 | 37.6 |
Derivative financial instruments | 50.7 | 37.8 | — | — | 88.5 |
Other financial assets | — | 2.0 | — | 93.5 | 95.5 |
50.7 | 84.3 | 292.4 | 12,360.4 | 12,787.8 | |
| Liabilities | |||||
Settlement balances and short positions | — | 9.9 | — | 686.0 | 695.9 |
Deposits by banks | — | — | 141.9 | 141.9 | |
Deposits by customers | — | — | — | 7,724.5 | 7,724.5 |
Loans and overdrafts from banks | — | — | — | 651.9 | 651.9 |
Debt securities in issue | — | — | — | 2,012.6 | 2,012.6 |
Loans from money brokers against stock advanced | — | — | — | 4.8 | 4.8 |
Subordinated loan capital | — | — | — | 174.9 | 174.9 |
Derivative financial instruments | 176.2 | 19.7 | — | — | 195.9 |
Other financial liabilities | — | — | — | 199.2 | 199.2 |
176.2 | 29.6 | — | 11,595.8 | 11,801.6 |
31 July 2024 | 31 July 2023 | |||
| Fair value | Carrying value | Fair value | Carrying value | |
£ million | £ million | £ million | £ million | |
Subordinated loan capital | 179.4 | 187.2 | 165.8 | 174.9 |
Debt securities in issue | 1,998.5 | 1,986.4 | 2,008.0 | 2,012.6 |
Level 1 | Level 2 | Level 3 | Total | |
£ million | £ million | £ million | £ million | |
| At 31 July 2024 | ||||
| Assets | ||||
Loans and advances to customers held at FVTPL | — | — | 11.8 | 11.8 |
| Debt securities: | ||||
| Sovereign and central bank debt | 383.7 | — | — | 383.7 |
| SSA bonds | 145.5 | — | — | 145.5 |
Covered bonds | 187.7 | — | — | 187.7 |
| Long trading positions in debt securities | 13.8 | 2.2 | — | 16.0 |
Equity shares | 5.9 | 21.4 | 0.1 | 27.4 |
Derivative financial instruments | — | 95.3 | 6.1 | 101.4 |
Contingent consideration | — | — | 1.2 | 1.2 |
| Other assets | — | — | 0.8 | 0.8 |
736.6 | 118.9 | 20.0 | 875.5 | |
| Liabilities | ||||
| Short positions: | ||||
Debt securities | 3.3 | 2.2 | — | 5.5 |
Equity shares | 2.2 | 7.1 | — | 9.3 |
Derivative financial instruments | — | 122.6 | 6.4 | 129.0 |
Contingent consideration | — | — | 3.0 | 3.0 |
5.5 | 131.9 | 9.4 | 146.8 |
Level 1 | Level 2 | Level 3 | Total | |
£ million | £ million | £ million | £ million | |
| At 31 July 2023 | ||||
| Assets | ||||
Loans and advances to customers held at FVTPL | — | — | — | — |
| Debt securities: | ||||
Sovereign and central bank debt | 186.1 | — | — | 186.1 |
SSA bonds | — | — | — | — |
Covered bonds | 106.3 | — | — | 106.3 |
Long trading positions in debt securities | 13.6 | 1.6 | — | 15.2 |
Equity shares | 3.9 | 25.1 | 0.3 | 29.3 |
Derivative financial instruments | — | 77.4 | 11.1 | 88.5 |
Contingent consideration | — | — | 2.0 | 2.0 |
Other assets | — | — | — | — |
309.9 | 104.1 | 13.4 | 427.4 | |
| Liabilities | ||||
| Short positions: | ||||
Debt securities | 2.3 | 1.2 | — | 3.5 |
Equity shares | 1.7 | 4.6 | 0.1 | 6.4 |
Derivative financial instruments | — | 184.7 | 11.2 | 195.9 |
Contingent consideration | — | — | 2.8 | 2.8 |
4.0 | 190.5 | 14.1 | 208.6 |
| Loans and | |||||||
advances | Derivative | Derivative | |||||
to customers | financial | financial | Contingent | Other | |||
held at FVTPL | assets | liabilities | Equity shares | consideration | assets | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | |
At 1 August 2022 | — | — | — | 0.2 | (1.3) | — | (1.1) |
Total gains/(losses) recognised in the consolidated income statement | — | 9.5 | (9.4) | — | (0.1) | — | — |
Purchases, issues, originations and transfers in | — | 1.6 | (1.8) | — | 0.6 | — | 0.4 |
Sales, settlements and transfers out | — | — | — | — | — | — | — |
At 31 July 2023 | — | 11.1 | (11.2) | 0.2 | (0.8) | — | (0.7) |
Total gains/(losses) recognised in the consolidated income statement | — | (5.0) | 4.8 | — | 0.4 | — | 0.2 |
Purchases, issues, originations and transfers in | 11.8 | — | — | — | (0.5) | 0.8 | 12.1 |
Sales, settlements and transfers out | — | — | — | (0.1) | (0.9) | — | (1.0) |
At 31 July 2024 | 11.8 | 6.1 | (6.4) | 0.1 | (1.8) | 0.8 | 10.6 |
31 July 2024 | 31 July 2023 | |
£ million | £ million | |
| On balance sheet | ||
| Cash and balances at central banks | 1,584.0 | 1,937.0 |
| Settlement balances | 627.5 | 707.0 |
| Loans and advances to banks | 293.7 | 330.3 |
| Loans and advances to customers | 9,830.8 | 9,255.0 |
| Debt securities | 740.5 | 307.6 |
| Loans to money brokers against stock advanced | 22.5 | 37.6 |
| Derivative financial instruments | 101.4 | 88.5 |
| Other financial assets | 103.6 | 95.5 |
| 13,304.0 | 12,758.5 | |
| Off balance sheet | ||
| Irrevocable undrawn commitments | 281.8 | 263.9 |
| Total maximum exposure to credit risk | 13,585.8 | 13,022.4 |
| Impairment | |||||
Stage 1 | Stage 2 | Stage 3 | provision | Total | |
£ million | £ million | £ million | £ million | £ million | |
| At 31 July 2024 | |||||
Not past due | 599.9 | — | — | — | 599.9 |
Less than 30 days past due | 24.6 | — | — | — | 24.6 |
More than 30 days but less than 90 days past due | — | 2.5 | — | — | 2.5 |
More than 90 days past due | — | — | 0.5 | — | 0.5 |
624.5 | 2.5 | 0.5 | — | 627.5 |
| Impairment | |||||
Stage 1 | Stage 2 | Stage 3 | provision | Total | |
£ million | £ million | £ million | £ million | £ million | |
| At 31 July 2023 | |||||
Not past due | 622.1 | — | — | — | 622.1 |
Less than 30 days past due | 83.9 | — | — | — | 83.9 |
More than 30 days but less than 90 days past due | — | 0.6 | — | — | 0.6 |
More than 90 days past due | — | — | 0.5 | (0.1) | 0.4 |
706.0 | 0.6 | 0.5 | (0.1) | 707.0 |
In more | In more | ||||||
In more than | than six | than one | |||||
In less | three months but | months but | year but not | In more | |||
On | than three | not more than | not more than | more than | than | ||
demand | months | six months | one year | five years | five years | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | |
| At 31 July 2024 | |||||||
Settlement balances | — | 600.1 | — | — | — | — | 600.1 |
Deposits by banks | 0.9 | 53.2 | 86.1 | — | — | — | 140.2 |
Deposits by customers | 708.9 | 2,309.5 | 1,502.1 | 2,008.7 | 2,474.8 | — | 9,004.0 |
Loans and overdrafts from banks | 46.7 | 9.9 | 1.4 | 2.7 | 111.7 | — | 172.4 |
Debt securities in issue | — | 40.0 | 119.3 | 195.4 | 1,541.7 | 409.8 | 2,306.2 |
| Loans from money brokers against stock | |||||||
advanced | 16.7 | — | — | — | — | — | 16.7 |
Subordinated loan capital | — | 2.0 | — | 2.0 | 16.0 | 209.0 | 229.0 |
Derivative financial instruments | 0.3 | 47.3 | 37.0 | 50.6 | 183.0 | 86.8 | 405.0 |
Lease liabilities | 0.2 | 3.2 | 2.7 | 3.9 | 29.6 | 18.1 | 57.7 |
Other financial liabilities | 22.6 | 101.0 | 1.3 | 10.9 | 27.1 | 2.5 | 165.4 |
Total | 796.3 | 3,166.2 | 1,749.9 | 2,274.2 | 4,383.9 | 726.2 | 13,096.7 |
In more | In more | ||||||
In more than | than six | than one | |||||
In less | three months but | months but | year but not | In more | |||
On | than three | not more than | not more than | more than | than | ||
demand | months | six months | one year | five years | five years | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | |
| At 31 July 2023 | |||||||
Settlement balances | — | 686.0 | — | — | — | — | 686.0 |
Deposits by banks | 10.3 | 43.7 | 89.7 | — | — | — | 143.7 |
Deposits by customers | 175.1 | 1,838.3 | 1,972.9 | 1,869.6 | 2,140.6 | — | 7,996.5 |
Loans and overdrafts from banks | 31.8 | 25.2 | 7.6 | 243.8 | 383.2 | — | 691.6 |
Debt securities in issue | — | 46.7 | 132.3 | 168.1 | 1,705.1 | 416.3 | 2,468.5 |
| Loans from money brokers against stock | |||||||
advanced | 4.8 | — | — | — | — | — | 4.8 |
Subordinated loan capital | — | 2.0 | — | 2.0 | 16.0 | 213.0 | 233.0 |
Derivative financial instruments | 0.2 | 21.7 | 23.5 | 39.0 | 167.6 | 73.0 | 325.0 |
Lease liabilities | 0.2 | 4.8 | 4.1 | 6.9 | 26.7 | 19.6 | 62.3 |
Other financial liabilities | 20.3 | 111.6 | 0.9 | 10.6 | 28.0 | 8.7 | 180.1 |
Total | 242.7 | 2,780.0 | 2,231.0 | 2,340.0 | 4,467.2 | 730.6 | 12,791.5 |
In more | In more | ||||||
In more than | than six | than one | |||||
In less | three months but | months but | year but not | In more | |||
On | than three | not more than | not more than | more than | than | ||
demand | months | six months | one year | five years | five years | Total | |
£ million | £ million | £ million | £ million | £ million | £ million | £ million | |
At 31 July 2024 | 0.9 | 259.9 | 37.0 | 49.8 | 178.6 | 86.8 | 613.0 |
At 31 July 2023 | 41.2 | 153.9 | 26.0 | 39.4 | 167.5 | 73.0 | 501.0 |
Gross | Master | Net amounts | ||
amounts | netting | Financial | after | |
recognised | arrangements | collateral | offsetting | |
£ million | £ million | £ million | £ million | |
| At 31 July 2024 | ||||
Derivative financial assets | 101.4 | (97.9) | (0.8) | 2.7 |
Derivative financial liabilities | 129.0 | (97.9) | (67.5) | (36.4) |
| At 31 July 2023 | ||||
Derivative financial assets | 88.5 | (77.1) | — | 11.4 |
Derivative financial liabilities | 195.9 | (77.1) | (144.0) | (25.2) |