| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年03月31日 | 110年12月31日 | 110年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 5,741,523 | 9.68 | 6,083,001 | 10.72 | 4,204,148 | 7.75 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 278,062 | 0.47 | 7,705 | 0.01 | 132,430 | 0.24 | ||
| 應收票據淨額 | 1,373,911 | 2.32 | 1,582,488 | 2.79 | 1,048,953 | 1.93 | ||
| 應收帳款淨額 | 6,873,670 | 11.59 | 5,885,490 | 10.37 | 5,805,760 | 10.70 | ||
| 應收帳款-關係人淨額 | 39,174 | 0.07 | 66,593 | 0.12 | 48,559 | 0.09 | ||
| 存貨 | 9,195,445 | 15.50 | 8,176,015 | 14.41 | 8,129,560 | 14.99 | ||
| 生物資產-流動 | 1,979,538 | 3.34 | 1,803,467 | 3.18 | 1,861,312 | 3.43 | ||
| 預付款項 | 1,342,999 | 2.26 | 1,450,708 | 2.56 | 2,898,797 | 5.34 | ||
| 其他流動資產 | 1,591,727 | 2.68 | 1,540,297 | 2.72 | 1,388,877 | 2.56 | ||
| 流動資產合計 | 28,416,049 | 47.90 | 26,595,764 | 46.88 | 25,518,396 | 47.05 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,912,555 | 4.91 | 2,933,887 | 5.17 | 2,639,167 | 4.87 | ||
| 採用權益法之投資 | 1,807,063 | 3.05 | 1,741,218 | 3.07 | 1,751,400 | 3.23 | ||
| 不動產、廠房及設備 | 20,740,609 | 34.96 | 20,290,137 | 35.76 | 19,289,181 | 35.57 | ||
| 使用權資產 | 2,020,984 | 3.41 | 1,993,146 | 3.51 | 2,077,503 | 3.83 | ||
| 投資性不動產淨額 | 700,524 | 1.18 | 692,850 | 1.22 | 725,749 | 1.34 | ||
| 無形資產 | 160,386 | 0.27 | 158,024 | 0.28 | 160,161 | 0.30 | ||
| 生物資產-非流動 | 547,901 | 0.92 | 614,240 | 1.08 | 339,773 | 0.63 | ||
| 遞延所得稅資產 | 232,185 | 0.39 | 193,452 | 0.34 | 206,679 | 0.38 | ||
| 其他非流動資產 | 1,789,712 | 3.02 | 1,519,412 | 2.68 | 1,527,132 | 2.82 | ||
| 非流動資產合計 | 30,911,919 | 52.10 | 30,136,366 | 53.12 | 28,716,745 | 52.95 | ||
| 資產總額 | 59,327,968 | 100.00 | 56,732,130 | 100.00 | 54,235,141 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 15,667,957 | 26.41 | 13,183,124 | 23.24 | 9,481,676 | 17.48 | ||
| 應付短期票券 | 2,315,000 | 3.90 | 2,914,931 | 5.14 | 2,000,931 | 3.69 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 2,093 | 0.00 | 27,315 | 0.05 | 3,997 | 0.01 | ||
| 應付票據 | 1,030,074 | 1.74 | 695,453 | 1.23 | 298,754 | 0.55 | ||
| 應付帳款 | 4,535,456 | 7.64 | 5,196,595 | 9.16 | 5,906,093 | 10.89 | ||
| 應付帳款-關係人 | 79,460 | 0.13 | 49,903 | 0.09 | 63,831 | 0.12 | ||
| 其他應付款 | 3,395,759 | 5.72 | 2,364,368 | 4.17 | 3,962,747 | 7.31 | ||
| 本期所得稅負債 | 468,829 | 0.79 | 318,261 | 0.56 | 611,092 | 1.13 | ||
| 租賃負債-流動 | 223,053 | 0.38 | 191,053 | 0.34 | 236,985 | 0.44 | ||
| 其他流動負債 | 1,589,964 | 2.68 | 1,637,226 | 2.89 | 2,469,032 | 4.55 | ||
| 流動負債合計 | 29,307,645 | 49.40 | 26,578,229 | 46.85 | 25,035,138 | 46.16 | ||
| 非流動負債 | ||||||||
| 長期借款 | 1,134,385 | 1.91 | 1,153,218 | 2.03 | 1,389,656 | 2.56 | ||
| 負債準備-非流動 | 4,930 | 0.01 | 4,930 | 0.01 | 7,134 | 0.01 | ||
| 遞延所得稅負債 | 108,238 | 0.18 | 85,486 | 0.15 | 125,844 | 0.23 | ||
| 租賃負債-非流動 | 896,402 | 1.51 | 929,787 | 1.64 | 965,022 | 1.78 | ||
| 其他非流動負債 | 248,599 | 0.42 | 240,871 | 0.42 | 234,838 | 0.43 | ||
| 非流動負債合計 | 2,392,554 | 4.03 | 2,414,292 | 4.26 | 2,722,494 | 5.02 | ||
| 負債總額 | 31,700,199 | 53.43 | 28,992,521 | 51.10 | 27,757,632 | 51.18 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 8,521,593 | 14.36 | 8,521,593 | 15.02 | 8,273,391 | 15.25 | ||
| 股本合計 | 8,521,593 | 14.36 | 8,521,593 | 15.02 | 8,273,391 | 15.25 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 3,294,766 | 5.55 | 3,294,766 | 5.81 | 3,179,626 | 5.86 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 6,227,923 | 10.50 | 6,952,880 | 12.26 | 6,117,521 | 11.28 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 1,821,083 | 3.07 | 1,551,646 | 2.74 | 1,322,328 | 2.44 | ||
| 庫藏股票 | -219,132 | -0.37 | -219,132 | -0.39 | -219,132 | -0.40 | ||
| 歸屬於母公司業主之權益合計 | 19,646,233 | 33.11 | 20,101,753 | 35.43 | 18,673,734 | 34.43 | ||
| 非控制權益 | 7,981,536 | 13.45 | 7,637,856 | 13.46 | 7,803,775 | 14.39 | ||
| 權益總額 | 27,627,769 | 46.57 | 27,739,609 | 48.90 | 26,477,509 | 48.82 | ||
| 負債及權益總計 | 59,327,968 | 100.00 | 56,732,130 | 100.00 | 54,235,141 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 46,723,305 | 46,723,305 | 45,362,433 | |||||