| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第1季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年03月31日 | 101年12月31日 | 101年03月31日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 1,900,246 | 13.39 | 1,530,278 | 11.06 | 2,672,909 | 21.52 | 1,717,552 | 13.70 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 100,886 | 0.71 | 95,525 | 0.69 | 28,411 | 0.23 | 0 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 1,242,475 | 8.76 | 678,046 | 4.90 | 640,728 | 5.16 | 490,125 | 3.91 | ||
| 無活絡市場之債券投資-流動淨額 | 1,010,641 | 7.12 | 699,602 | 5.06 | 286,201 | 2.30 | 252,915 | 2.02 | ||
| 應收票據淨額 | 18,977 | 0.13 | 25,753 | 0.19 | 25,618 | 0.21 | 26,700 | 0.21 | ||
| 應收帳款淨額 | 3,190,143 | 22.48 | 3,335,585 | 24.12 | 2,789,132 | 22.46 | 3,347,129 | 26.70 | ||
| 其他應收款淨額 | 99,073 | 0.70 | 64,114 | 0.46 | 45,427 | 0.37 | 40,460 | 0.32 | ||
| 存貨 | 2,463,943 | 17.37 | 2,855,268 | 20.64 | 2,580,092 | 20.77 | 2,975,852 | 23.74 | ||
| 預付款項 | 835,944 | 5.89 | 1,152,366 | 8.33 | 304,872 | 2.45 | 592,796 | 4.73 | ||
| 其他流動資產 | 14,867 | 0.10 | 290,048 | 2.10 | 10,198 | 0.08 | 5,583 | 0.04 | ||
| 流動資產合計 | 10,877,195 | 76.66 | 10,726,585 | 77.56 | 9,383,588 | 75.55 | 9,449,112 | 75.38 | ||
| 非流動資產 | ||||||||||
| 以成本衡量之金融資產-非流動淨額 | 178,348 | 1.26 | 180,807 | 1.31 | 205,591 | 1.66 | 214,929 | 1.71 | ||
| 採用權益法之投資淨額 | 0 | 0.00 | 0 | 0.00 | 75,519 | 0.61 | 76,323 | 0.61 | ||
| 不動產、廠房及設備 | 2,277,247 | 16.05 | 2,183,620 | 15.79 | 2,038,441 | 16.41 | 2,057,487 | 16.41 | ||
| 投資性不動產淨額 | 264,665 | 1.87 | 265,246 | 1.92 | 267,542 | 2.15 | 268,246 | 2.14 | ||
| 無形資產 | 15,317 | 0.11 | 18,164 | 0.13 | 21,572 | 0.17 | 22,037 | 0.18 | ||
| 遞延所得稅資產 | 218,192 | 1.54 | 256,590 | 1.86 | 243,338 | 1.96 | 252,903 | 2.02 | ||
| 其他非流動資產 | 358,120 | 2.52 | 199,726 | 1.44 | 183,967 | 1.48 | 194,623 | 1.55 | ||
| 非流動資產合計 | 3,311,889 | 23.34 | 3,104,153 | 22.44 | 3,035,970 | 24.45 | 3,086,548 | 24.62 | ||
| 資產總額 | 14,189,084 | 100.00 | 13,830,738 | 100.00 | 12,419,558 | 100.00 | 12,535,660 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 626,498 | 4.42 | 653,014 | 4.72 | 295,102 | 2.38 | 494,327 | 3.94 | ||
| 應付短期票券 | 4,997 | 0.04 | 0 | 0.00 | 9,993 | 0.08 | 0 | 0.00 | ||
| 應付票據 | 8,640 | 0.06 | 6,312 | 0.05 | 14,502 | 0.12 | 1,241 | 0.01 | ||
| 應付帳款 | 835,469 | 5.89 | 1,135,334 | 8.21 | 811,859 | 6.54 | 1,132,434 | 9.03 | ||
| 其他應付款 | 1,280,604 | 9.03 | 1,501,563 | 10.86 | 1,139,995 | 9.18 | 1,494,953 | 11.93 | ||
| 當期所得稅負債 | 337,792 | 2.38 | 244,489 | 1.77 | 373,854 | 3.01 | 219,540 | 1.75 | ||
| 負債準備-流動 | 13,476 | 0.09 | 19,835 | 0.14 | 9,609 | 0.08 | 23,373 | 0.19 | ||
| 其他流動負債 | 90,570 | 0.64 | 106,273 | 0.77 | 59,517 | 0.48 | 24,589 | 0.20 | ||
| 流動負債合計 | 3,198,046 | 22.54 | 3,666,820 | 26.51 | 2,714,431 | 21.86 | 3,390,457 | 27.05 | ||
| 非流動負債 | ||||||||||
| 遞延所得稅負債 | 70,581 | 0.50 | 44,990 | 0.33 | 52,850 | 0.43 | 66,345 | 0.53 | ||
| 其他非流動負債 | 154,760 | 1.09 | 151,857 | 1.10 | 132,063 | 1.06 | 126,946 | 1.01 | ||
| 非流動負債合計 | 225,341 | 1.59 | 196,847 | 1.42 | 184,913 | 1.49 | 193,291 | 1.54 | ||
| 負債總額 | 3,423,387 | 24.13 | 3,863,667 | 27.94 | 2,899,344 | 23.34 | 3,583,748 | 28.59 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 5,748,973 | 40.52 | 5,748,973 | 41.57 | 4,636,269 | 37.33 | 4,636,269 | 36.98 | ||
| 股本合計 | 5,748,973 | 40.52 | 5,748,973 | 41.57 | 4,636,269 | 37.33 | 4,636,269 | 36.98 | ||
| 資本公積 | ||||||||||
| 資本公積-庫藏股票交易 | 35,240 | 0.25 | 35,240 | 0.25 | 27,130 | 0.22 | 27,130 | 0.22 | ||
| 資本公積合計 | 35,240 | 0.25 | 35,240 | 0.25 | 27,130 | 0.22 | 27,130 | 0.22 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 1,282,134 | 9.04 | 1,282,134 | 9.27 | 1,036,298 | 8.34 | 1,036,298 | 8.27 | ||
| 未分配盈餘(或待彌補虧損) | 3,427,171 | 24.15 | 2,726,508 | 19.71 | 3,596,128 | 28.96 | 2,974,538 | 23.73 | ||
| 保留盈餘合計 | 4,709,305 | 33.19 | 4,008,642 | 28.98 | 4,632,426 | 37.30 | 4,010,836 | 32.00 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 155,531 | 1.10 | 56,577 | 0.41 | 94,889 | 0.76 | 150,634 | 1.20 | ||
| 庫藏股票 | -21,182 | -0.15 | -21,182 | -0.15 | -21,182 | -0.17 | -21,182 | -0.17 | ||
| 歸屬於母公司業主之權益合計 | 10,627,867 | 74.90 | 9,828,250 | 71.06 | 9,369,532 | 75.44 | 8,803,687 | 70.23 | ||
| 非控制權益 | 137,830 | 0.97 | 138,821 | 1.00 | 150,682 | 1.21 | 148,225 | 1.18 | ||
| 權益總額 | 10,765,697 | 75.87 | 9,967,071 | 72.06 | 9,520,214 | 76.66 | 8,951,912 | 71.41 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 4,190,040 | 4,190,040 | 3,379,065 | 3,379,065 | ||||||