| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年03月31日 | 111年12月31日 | 111年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 3,572,463 | 4.97 | 2,914,046 | 4.17 | 3,145,923 | 4.21 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 124,007 | 0.17 | 64,798 | 0.09 | 108,294 | 0.14 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 517,186 | 0.72 | 459,207 | 0.66 | 675,075 | 0.90 | ||
| 合約資產-流動 | 4,806,986 | 6.68 | 5,041,705 | 7.21 | 3,557,105 | 4.76 | ||
| 應收票據淨額 | 256,065 | 0.36 | 304,762 | 0.44 | 227,788 | 0.30 | ||
| 應收帳款淨額 | 1,565,290 | 2.18 | 1,681,826 | 2.41 | 1,350,123 | 1.81 | ||
| 其他應收款淨額 | 33,692 | 0.05 | 16,431 | 0.02 | 22,051 | 0.03 | ||
| 其他應收款-關係人淨額 | 407,270 | 0.57 | 621,511 | 0.89 | 895,600 | 1.20 | ||
| 本期所得稅資產 | 3,110 | 0.00 | 2,995 | 0.00 | 5,357 | 0.01 | ||
| 存貨 | 1,746,047 | 2.43 | 1,737,183 | 2.48 | 1,732,313 | 2.32 | ||
| 其他流動資產 | 456,064 | 0.63 | 471,323 | 0.67 | 383,869 | 0.51 | ||
| 流動資產合計 | 13,488,180 | 18.75 | 13,315,787 | 19.05 | 12,103,498 | 16.20 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 26,955 | 0.04 | 37,550 | 0.05 | 53,538 | 0.07 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 30,932,772 | 43.00 | 30,183,049 | 43.17 | 35,635,457 | 47.69 | ||
| 採用權益法之投資 | 19,964,731 | 27.76 | 18,829,942 | 26.93 | 19,711,182 | 26.38 | ||
| 不動產、廠房及設備 | 4,483,773 | 6.23 | 4,524,144 | 6.47 | 4,536,567 | 6.07 | ||
| 使用權資產 | 549,436 | 0.76 | 553,203 | 0.79 | 570,710 | 0.76 | ||
| 投資性不動產淨額 | 1,995,676 | 2.77 | 2,002,370 | 2.86 | 1,751,452 | 2.34 | ||
| 無形資產 | 146,894 | 0.20 | 154,266 | 0.22 | 107,837 | 0.14 | ||
| 遞延所得稅資產 | 104,595 | 0.15 | 110,553 | 0.16 | 99,673 | 0.13 | ||
| 其他非流動資產 | 237,244 | 0.33 | 198,684 | 0.28 | 154,286 | 0.21 | ||
| 非流動資產合計 | 58,442,076 | 81.25 | 56,593,761 | 80.95 | 62,620,702 | 83.80 | ||
| 資產總額 | 71,930,256 | 100.00 | 69,909,548 | 100.00 | 74,724,200 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 7,378,000 | 10.26 | 7,208,000 | 10.31 | 8,510,000 | 11.39 | ||
| 應付短期票券 | 1,307,440 | 1.82 | 1,058,197 | 1.51 | 1,948,908 | 2.61 | ||
| 合約負債-流動 | 1,764,135 | 2.45 | 1,786,995 | 2.56 | 745,480 | 1.00 | ||
| 應付票據 | 8,612 | 0.01 | 7,338 | 0.01 | 5,572 | 0.01 | ||
| 應付帳款 | 1,311,438 | 1.82 | 1,541,817 | 2.21 | 1,329,133 | 1.78 | ||
| 其他應付款 | 2,412,780 | 3.35 | 580,189 | 0.83 | 2,890,193 | 3.87 | ||
| 本期所得稅負債 | 90,897 | 0.13 | 87,681 | 0.13 | 61,511 | 0.08 | ||
| 租賃負債-流動 | 60,075 | 0.08 | 56,889 | 0.08 | 52,650 | 0.07 | ||
| 其他流動負債 | 168,267 | 0.23 | 176,468 | 0.25 | 56,180 | 0.08 | ||
| 流動負債合計 | 14,501,644 | 20.16 | 12,503,574 | 17.89 | 15,599,627 | 20.88 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 2,496,170 | 3.47 | 2,495,939 | 3.57 | 0 | 0.00 | ||
| 長期借款 | 332,800 | 0.46 | 687,989 | 0.98 | 1,100,000 | 1.47 | ||
| 遞延所得稅負債 | 159,241 | 0.22 | 158,335 | 0.23 | 149,053 | 0.20 | ||
| 租賃負債-非流動 | 439,650 | 0.61 | 445,700 | 0.64 | 455,649 | 0.61 | ||
| 其他非流動負債 | 185,043 | 0.26 | 185,888 | 0.27 | 180,463 | 0.24 | ||
| 非流動負債合計 | 3,612,904 | 5.02 | 3,973,851 | 5.68 | 1,885,165 | 2.52 | ||
| 負債總額 | 18,114,548 | 25.18 | 16,477,425 | 23.57 | 17,484,792 | 23.40 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 14,801,305 | 20.58 | 14,801,305 | 21.17 | 14,096,481 | 18.86 | ||
| 股本合計 | 14,801,305 | 20.58 | 14,801,305 | 21.17 | 14,096,481 | 18.86 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,102,630 | 1.53 | 1,101,041 | 1.57 | 1,118,330 | 1.50 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 13,259,358 | 18.43 | 14,093,297 | 20.16 | 12,127,225 | 16.23 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 8,135,821 | 11.31 | 7,461,772 | 10.67 | 11,869,625 | 15.88 | ||
| 庫藏股票 | -136,868 | -0.19 | -136,868 | -0.20 | -136,868 | -0.18 | ||
| 歸屬於母公司業主之權益合計 | 37,162,246 | 51.66 | 37,320,547 | 53.38 | 39,074,793 | 52.29 | ||
| 非控制權益 | 16,653,462 | 23.15 | 16,111,576 | 23.05 | 18,164,615 | 24.31 | ||
| 權益總額 | 53,815,708 | 74.82 | 53,432,123 | 76.43 | 57,239,408 | 76.60 | ||
| 負債及權益總計 | 71,930,256 | 100.00 | 69,909,548 | 100.00 | 74,724,200 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 5,966,000 | 5,966,000 | 5,682,000 | |||||