| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年06月30日 | 113年12月31日 | 113年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 4,675,738 | 5.17 | 4,966,714 | 5.39 | 4,890,075 | 5.52 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 259,194 | 0.29 | 279,722 | 0.30 | 472,662 | 0.53 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 739,130 | 0.82 | 750,031 | 0.81 | 850,286 | 0.96 | ||
| 合約資產-流動 | 5,934,746 | 6.56 | 5,302,731 | 5.76 | 6,042,629 | 6.82 | ||
| 應收票據淨額 | 126,267 | 0.14 | 155,888 | 0.17 | 287,270 | 0.32 | ||
| 應收帳款淨額 | 1,809,218 | 2.00 | 2,282,692 | 2.48 | 1,917,302 | 2.16 | ||
| 其他應收款淨額 | 104,490 | 0.12 | 74,110 | 0.08 | 83,847 | 0.09 | ||
| 其他應收款-關係人淨額 | 3,291,958 | 3.64 | 304,881 | 0.33 | 2,335,722 | 2.64 | ||
| 本期所得稅資產 | 1,543 | 0.00 | 4,890 | 0.01 | 3,507 | 0.00 | ||
| 存貨 | 1,302,709 | 1.44 | 1,375,760 | 1.49 | 1,398,879 | 1.58 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 9,688 | 0.01 | 0 | 0.00 | ||
| 其他流動資產 | 447,135 | 0.49 | 457,970 | 0.50 | 505,830 | 0.57 | ||
| 流動資產合計 | 18,692,128 | 20.67 | 15,965,077 | 17.33 | 18,788,009 | 21.20 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 230,581 | 0.25 | 232,920 | 0.25 | 141,084 | 0.16 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 40,277,832 | 44.53 | 43,046,939 | 46.74 | 38,687,038 | 43.65 | ||
| 採用權益法之投資 | 22,405,982 | 24.77 | 24,427,011 | 26.52 | 22,806,659 | 25.73 | ||
| 不動產、廠房及設備 | 4,414,520 | 4.88 | 4,427,703 | 4.81 | 5,231,879 | 5.90 | ||
| 使用權資產 | 606,891 | 0.67 | 500,804 | 0.54 | 494,653 | 0.56 | ||
| 投資性不動產淨額 | 3,314,364 | 3.66 | 3,006,556 | 3.26 | 1,918,067 | 2.16 | ||
| 無形資產 | 225,261 | 0.25 | 224,754 | 0.24 | 235,127 | 0.27 | ||
| 遞延所得稅資產 | 53,693 | 0.06 | 56,895 | 0.06 | 85,009 | 0.10 | ||
| 其他非流動資產 | 226,346 | 0.25 | 214,214 | 0.23 | 250,721 | 0.28 | ||
| 非流動資產合計 | 71,755,470 | 79.33 | 76,137,796 | 82.67 | 69,850,237 | 78.80 | ||
| 資產總額 | 90,447,598 | 100.00 | 92,102,873 | 100.00 | 88,638,246 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 6,897,300 | 7.63 | 8,244,000 | 8.95 | 8,037,000 | 9.07 | ||
| 應付短期票券 | 1,333,176 | 1.47 | 998,535 | 1.08 | 1,049,209 | 1.18 | ||
| 合約負債-流動 | 2,737,093 | 3.03 | 2,167,018 | 2.35 | 2,650,303 | 2.99 | ||
| 應付票據 | 9,048 | 0.01 | 25,697 | 0.03 | 13,988 | 0.02 | ||
| 應付帳款 | 1,825,420 | 2.02 | 1,824,628 | 1.98 | 1,718,615 | 1.94 | ||
| 其他應付款 | 3,320,887 | 3.67 | 627,503 | 0.68 | 3,182,745 | 3.59 | ||
| 本期所得稅負債 | 246,893 | 0.27 | 138,144 | 0.15 | 102,219 | 0.12 | ||
| 租賃負債-流動 | 90,234 | 0.10 | 57,203 | 0.06 | 50,778 | 0.06 | ||
| 其他流動負債 | 339,326 | 0.38 | 130,114 | 0.14 | 143,854 | 0.16 | ||
| 流動負債合計 | 16,799,377 | 18.57 | 14,212,842 | 15.43 | 16,948,711 | 19.12 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 2,498,257 | 2.76 | 2,497,793 | 2.71 | 2,497,330 | 2.82 | ||
| 長期借款 | 1,300,000 | 1.44 | 800,000 | 0.87 | 800,000 | 0.90 | ||
| 遞延所得稅負債 | 161,749 | 0.18 | 161,898 | 0.18 | 156,165 | 0.18 | ||
| 租賃負債-非流動 | 459,662 | 0.51 | 394,986 | 0.43 | 396,709 | 0.45 | ||
| 其他非流動負債 | 236,125 | 0.26 | 235,167 | 0.26 | 173,408 | 0.20 | ||
| 非流動負債合計 | 4,655,793 | 5.15 | 4,089,844 | 4.44 | 4,023,612 | 4.54 | ||
| 負債總額 | 21,455,170 | 23.72 | 18,302,686 | 19.87 | 20,972,323 | 23.66 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 17,104,388 | 18.91 | 17,104,388 | 18.57 | 15,837,396 | 17.87 | ||
| 待分配股票股利 | 855,219 | 0.95 | 0 | 0.00 | 1,266,992 | 1.43 | ||
| 股本合計 | 17,959,607 | 19.86 | 17,104,388 | 18.57 | 17,104,388 | 19.30 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,111,139 | 1.23 | 1,150,677 | 1.25 | 1,147,246 | 1.29 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 15,433,350 | 17.06 | 16,201,843 | 17.59 | 14,435,686 | 16.29 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 14,386,212 | 15.91 | 18,067,464 | 19.62 | 14,783,439 | 16.68 | ||
| 庫藏股票 | -136,868 | -0.15 | -136,868 | -0.15 | -136,868 | -0.15 | ||
| 歸屬於母公司業主之權益合計 | 48,753,440 | 53.90 | 52,387,504 | 56.88 | 47,333,891 | 53.40 | ||
| 非控制權益 | 20,238,988 | 22.38 | 21,412,683 | 23.25 | 20,332,032 | 22.94 | ||
| 權益總額 | 68,992,428 | 76.28 | 73,800,187 | 80.13 | 67,665,923 | 76.34 | ||
| 負債及權益總計 | 90,447,598 | 100.00 | 92,102,873 | 100.00 | 88,638,246 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 6,894,000 | 6,894,000 | 6,383,000 | |||||