| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 11,504,189 | 2.89 | 10,205,819 | 2.82 | 6,989,520 | 2.02 | 7,894,994 | 2.26 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 12,543 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 64,488,504 | 16.20 | 58,452,143 | 16.17 | 56,704,435 | 16.43 | 62,173,408 | 17.78 | ||
| 應收票據淨額 | 798,605 | 0.20 | 843,658 | 0.23 | 730,179 | 0.21 | 720,635 | 0.21 | ||
| 應收帳款淨額 | 7,540,247 | 1.89 | 6,946,049 | 1.92 | 7,179,217 | 2.08 | 7,402,314 | 2.12 | ||
| 應收帳款-關係人淨額 | 5,508,407 | 1.38 | 4,183,397 | 1.16 | 3,340,670 | 0.97 | 3,878,203 | 1.11 | ||
| 其他應收款淨額 | 1,123,435 | 0.28 | 1,232,146 | 0.34 | 1,234,438 | 0.36 | 1,133,824 | 0.32 | ||
| 其他應收款-關係人淨額 | 22,488,661 | 5.65 | 30,099,536 | 8.33 | 29,824,421 | 8.64 | 26,124,309 | 7.47 | ||
| 存貨 | 19,706,220 | 4.95 | 21,095,790 | 5.84 | 20,242,308 | 5.86 | 22,885,965 | 6.55 | ||
| 待出售非流動資產(淨額) | 0 | 0.00 | 0 | 0.00 | 26 | 0.00 | 177,895 | 0.05 | ||
| 其他流動資產 | 4,838,953 | 1.22 | 3,960,814 | 1.10 | 5,348,614 | 1.55 | 3,980,707 | 1.14 | ||
| 流動資產合計 | 137,997,221 | 34.67 | 137,019,352 | 37.91 | 131,593,828 | 38.12 | 136,384,797 | 39.01 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 20,449,023 | 5.14 | 8,723,986 | 2.41 | 5,850,344 | 1.69 | 5,269,953 | 1.51 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,416,168 | 0.61 | 2,416,168 | 0.67 | 2,416,168 | 0.70 | 2,416,168 | 0.69 | ||
| 採用權益法之投資淨額 | 143,114,696 | 35.96 | 120,847,343 | 33.44 | 117,324,074 | 33.99 | 115,952,453 | 33.17 | ||
| 不動產、廠房及設備 | 77,118,269 | 19.38 | 75,514,325 | 20.89 | 76,427,934 | 22.14 | 78,843,135 | 22.55 | ||
| 無形資產 | 586,506 | 0.15 | 623,000 | 0.17 | 610,270 | 0.18 | 859,083 | 0.25 | ||
| 遞延所得稅資產 | 1,694,335 | 0.43 | 1,843,427 | 0.51 | 1,690,084 | 0.49 | 1,836,841 | 0.53 | ||
| 其他非流動資產 | 14,653,407 | 3.68 | 14,435,880 | 3.99 | 9,259,898 | 2.68 | 8,031,067 | 2.30 | ||
| 非流動資產合計 | 260,032,404 | 65.33 | 224,404,129 | 62.09 | 213,578,772 | 61.88 | 213,208,700 | 60.99 | ||
| 資產總額 | 398,029,625 | 100.00 | 361,423,481 | 100.00 | 345,172,600 | 100.00 | 349,593,497 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 18,713,466 | 4.70 | 21,587,590 | 5.97 | 14,957,136 | 4.33 | 8,542,102 | 2.44 | ||
| 應付短期票券 | 7,097,431 | 1.78 | 8,198,406 | 2.27 | 0 | 0.00 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 1,982 | 0.00 | 5,866 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 1,769,121 | 0.44 | 3,886,487 | 1.08 | 3,937,879 | 1.14 | 3,473,839 | 0.99 | ||
| 應付帳款-關係人 | 10,393,510 | 2.61 | 9,950,926 | 2.75 | 7,537,951 | 2.18 | 8,645,429 | 2.47 | ||
| 其他應付款 | 8,231,968 | 2.07 | 576,432 | 0.16 | 25,913,622 | 7.51 | 1,781,366 | 0.51 | ||
| 其他應付款項-關係人 | 840,820 | 0.21 | 694,023 | 0.19 | 225,063 | 0.07 | 479,267 | 0.14 | ||
| 其他流動負債 | 21,925,920 | 5.51 | 17,709,637 | 4.90 | 18,056,816 | 5.23 | 16,063,493 | 4.59 | ||
| 流動負債合計 | 68,974,218 | 17.33 | 62,609,367 | 17.32 | 70,628,467 | 20.46 | 38,985,496 | 11.15 | ||
| 非流動負債 | ||||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 0 | 0.00 | 0 | 0.00 | 10,060 | 0.00 | 14,369 | 0.00 | ||
| 應付公司債 | 45,399,405 | 11.41 | 39,917,889 | 11.04 | 28,943,178 | 8.39 | 27,950,138 | 8.00 | ||
| 長期借款 | 17,137,202 | 4.31 | 18,758,985 | 5.19 | 18,290,569 | 5.30 | 29,398,863 | 8.41 | ||
| 遞延所得稅負債 | 6,239,687 | 1.57 | 5,385,153 | 1.49 | 5,255,990 | 1.52 | 4,686,169 | 1.34 | ||
| 其他非流動負債 | 9,626,957 | 2.42 | 9,600,149 | 2.66 | 9,346,218 | 2.71 | 9,297,148 | 2.66 | ||
| 非流動負債合計 | 78,403,251 | 19.70 | 73,662,176 | 20.38 | 61,846,015 | 17.92 | 71,346,687 | 20.41 | ||
| 負債總額 | 147,377,469 | 37.03 | 136,271,543 | 37.70 | 132,474,482 | 38.38 | 110,332,183 | 31.56 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 61,209,046 | 15.38 | 61,209,046 | 16.94 | 61,209,046 | 17.73 | 61,209,046 | 17.51 | ||
| 待分配股票股利 | 2,448,362 | 0.62 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 63,657,408 | 15.99 | 61,209,046 | 16.94 | 61,209,046 | 17.73 | 61,209,046 | 17.51 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 11,227,431 | 2.82 | 11,227,517 | 3.11 | 11,227,586 | 3.25 | 11,227,689 | 3.21 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 41,267,621 | 10.37 | 39,801,369 | 11.01 | 39,801,369 | 11.53 | 36,228,923 | 10.36 | ||
| 特別盈餘公積 | 33,508,131 | 8.42 | 30,717,624 | 8.50 | 30,717,624 | 8.90 | 24,676,397 | 7.06 | ||
| 未分配盈餘(或待彌補虧損) | 36,437,882 | 9.15 | 41,885,258 | 11.59 | 30,808,073 | 8.93 | 61,163,027 | 17.50 | ||
| 保留盈餘合計 | 111,213,634 | 27.94 | 112,404,251 | 31.10 | 101,327,066 | 29.36 | 122,068,347 | 34.92 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 64,553,683 | 16.22 | 40,311,124 | 11.15 | 38,934,420 | 11.28 | 44,756,232 | 12.80 | ||
| 歸屬於母公司業主之權益合計 | 250,652,156 | 62.97 | 225,151,938 | 62.30 | 212,698,118 | 61.62 | 239,261,314 | 68.44 | ||
| 權益總額 | 250,652,156 | 62.97 | 225,151,938 | 62.30 | 212,698,118 | 61.62 | 239,261,314 | 68.44 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||