| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年06月30日 | 113年12月31日 | 113年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 10,909,255 | 2.32 | 18,200,100 | 3.66 | 7,051,368 | 1.28 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,722,624 | 0.37 | 1,846,201 | 0.37 | 1,780,430 | 0.32 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 43,181,998 | 9.19 | 38,771,885 | 7.80 | 72,117,122 | 13.13 | ||
| 應收票據淨額 | 1,755,048 | 0.37 | 1,359,990 | 0.27 | 2,173,200 | 0.40 | ||
| 應收帳款淨額 | 9,294,162 | 1.98 | 10,285,979 | 2.07 | 10,952,901 | 1.99 | ||
| 應收帳款-關係人淨額 | 2,755,509 | 0.59 | 2,790,869 | 0.56 | 2,975,685 | 0.54 | ||
| 其他應收款淨額 | 1,780,650 | 0.38 | 1,612,586 | 0.32 | 3,856,576 | 0.70 | ||
| 其他應收款-關係人淨額 | 3,275,235 | 0.70 | 1,401,465 | 0.28 | 26,376,429 | 4.80 | ||
| 存貨 | 20,678,628 | 4.40 | 24,212,141 | 4.87 | 25,767,770 | 4.69 | ||
| 其他流動資產 | 4,334,973 | 0.92 | 5,383,778 | 1.08 | 8,135,683 | 1.48 | ||
| 流動資產合計 | 99,688,082 | 21.21 | 105,864,994 | 21.31 | 161,187,164 | 29.35 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 16,571,027 | 3.53 | 20,027,034 | 4.03 | 25,615,272 | 4.66 | ||
| 採用權益法之投資 | 219,469,599 | 46.69 | 233,299,209 | 46.96 | 229,710,348 | 41.82 | ||
| 不動產、廠房及設備 | 118,379,136 | 25.18 | 121,422,368 | 24.44 | 117,135,573 | 21.33 | ||
| 使用權資產 | 2,760,406 | 0.59 | 2,914,492 | 0.59 | 2,365,244 | 0.43 | ||
| 無形資產 | 563,758 | 0.12 | 622,209 | 0.13 | 656,362 | 0.12 | ||
| 遞延所得稅資產 | 1,016,372 | 0.22 | 987,207 | 0.20 | 1,126,068 | 0.21 | ||
| 其他非流動資產 | 11,594,605 | 2.47 | 11,692,565 | 2.35 | 11,484,801 | 2.09 | ||
| 非流動資產合計 | 370,354,903 | 78.79 | 390,965,084 | 78.69 | 388,093,668 | 70.65 | ||
| 資產總額 | 470,042,985 | 100.00 | 496,830,078 | 100.00 | 549,280,832 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 34,013,668 | 7.24 | 33,060,589 | 6.65 | 30,771,394 | 5.60 | ||
| 應付短期票券 | 22,727,244 | 4.84 | 26,034,782 | 5.24 | 27,415,459 | 4.99 | ||
| 合約負債-流動 | 437,315 | 0.09 | 673,723 | 0.14 | 854,775 | 0.16 | ||
| 應付帳款 | 5,458,051 | 1.16 | 9,055,984 | 1.82 | 5,497,614 | 1.00 | ||
| 應付帳款-關係人 | 4,969,155 | 1.06 | 4,269,684 | 0.86 | 5,621,523 | 1.02 | ||
| 其他應付款 | 3,710,135 | 0.79 | 1,260,630 | 0.25 | 6,686,571 | 1.22 | ||
| 其他應付款項-關係人 | 1,695,353 | 0.36 | 2,088,246 | 0.42 | 4,196,913 | 0.76 | ||
| 租賃負債-流動 | 90,801 | 0.02 | 89,879 | 0.02 | 60,851 | 0.01 | ||
| 其他流動負債 | 18,177,903 | 3.87 | 40,097,143 | 8.07 | 34,949,955 | 6.36 | ||
| 流動負債合計 | 91,279,625 | 19.42 | 116,630,660 | 23.47 | 116,055,055 | 21.13 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 35,282,892 | 7.51 | 39,651,972 | 7.98 | 35,607,193 | 6.48 | ||
| 長期借款 | 33,256,869 | 7.08 | 11,602,608 | 2.34 | 15,142,589 | 2.76 | ||
| 遞延所得稅負債 | 16,551,715 | 3.52 | 17,528,580 | 3.53 | 19,713,259 | 3.59 | ||
| 租賃負債-非流動 | 1,764,288 | 0.38 | 1,809,921 | 0.36 | 1,264,252 | 0.23 | ||
| 其他非流動負債 | 25,312,168 | 5.39 | 20,625,402 | 4.15 | 20,407,324 | 3.72 | ||
| 非流動負債合計 | 112,167,932 | 23.86 | 91,218,483 | 18.36 | 92,134,617 | 16.77 | ||
| 負債總額 | 203,447,557 | 43.28 | 207,849,143 | 41.84 | 208,189,672 | 37.90 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 63,657,408 | 13.54 | 63,657,408 | 12.81 | 63,657,408 | 11.59 | ||
| 股本合計 | 63,657,408 | 13.54 | 63,657,408 | 12.81 | 63,657,408 | 11.59 | ||
| 權益─具證券性質之虛擬通貨 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 11,934,327 | 2.54 | 11,842,112 | 2.38 | 11,804,561 | 2.15 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 79,259,054 | 16.86 | 79,259,054 | 15.95 | 79,259,054 | 14.43 | ||
| 特別盈餘公積 | 87,681,152 | 18.65 | 87,681,152 | 17.65 | 87,681,152 | 15.96 | ||
| 未分配盈餘(或待彌補虧損) | 24,743,785 | 5.26 | 34,479,977 | 6.94 | 39,111,268 | 7.12 | ||
| 保留盈餘合計 | 191,683,991 | 40.78 | 201,420,183 | 40.54 | 206,051,474 | 37.51 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -680,298 | -0.14 | 12,061,232 | 2.43 | 59,577,717 | 10.85 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 266,595,428 | 56.72 | 288,980,935 | 58.16 | 341,091,160 | 62.10 | ||
| 共同控制下前手權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 非控制權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總額 | 266,595,428 | 56.72 | 288,980,935 | 58.16 | 341,091,160 | 62.10 | ||
| 負債及權益總計 | 470,042,985 | 100.00 | 496,830,078 | 100.00 | 549,280,832 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||