| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年03月31日 | 104年12月31日 | 104年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 7,796,560 | 13.55 | 7,267,382 | 12.64 | 8,596,098 | 14.52 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 5,983,230 | 10.40 | 6,379,750 | 11.10 | 5,563,314 | 9.40 | ||
| 備供出售金融資產-流動淨額 | 201,261 | 0.35 | 223,901 | 0.39 | 284,613 | 0.48 | ||
| 無活絡市場之債務工具投資-流動淨額 | 935,961 | 1.63 | 1,288,109 | 2.24 | 2,240,857 | 3.78 | ||
| 應收票據淨額 | 936,435 | 1.63 | 1,174,796 | 2.04 | 1,588,359 | 2.68 | ||
| 應收帳款淨額 | 5,984,028 | 10.40 | 5,776,056 | 10.05 | 5,737,502 | 9.69 | ||
| 其他應收款淨額 | 321,431 | 0.56 | 283,055 | 0.49 | 292,791 | 0.49 | ||
| 存貨 | 6,564,161 | 11.41 | 6,967,181 | 12.12 | 7,322,153 | 12.37 | ||
| 預付款項 | 575,439 | 1.00 | 531,485 | 0.92 | 586,039 | 0.99 | ||
| 其他流動資產 | 372,776 | 0.65 | 27,335 | 0.05 | 517,043 | 0.87 | ||
| 流動資產合計 | 29,671,282 | 51.55 | 29,919,050 | 52.03 | 32,728,769 | 55.27 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 1,819,906 | 3.16 | 1,700,346 | 2.96 | 2,400,223 | 4.05 | ||
| 以成本衡量之金融資產-非流動淨額 | 813,321 | 1.41 | 815,122 | 1.42 | 812,276 | 1.37 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 310,380 | 0.54 | 7,600 | 0.01 | 16,772 | 0.03 | ||
| 採用權益法之投資淨額 | 162,193 | 0.28 | 166,470 | 0.29 | 166,623 | 0.28 | ||
| 不動產、廠房及設備 | 22,491,545 | 39.08 | 22,600,211 | 39.31 | 20,865,950 | 35.24 | ||
| 投資性不動產淨額 | 192,068 | 0.33 | 194,843 | 0.34 | 196,284 | 0.33 | ||
| 無形資產 | 470,005 | 0.82 | 483,938 | 0.84 | 484,911 | 0.82 | ||
| 生物資產-非流動 | 23,203 | 0.04 | 23,546 | 0.04 | 16,897 | 0.03 | ||
| 遞延所得稅資產 | 817,802 | 1.42 | 806,801 | 1.40 | 805,146 | 1.36 | ||
| 其他非流動資產 | 781,161 | 1.36 | 780,219 | 1.36 | 718,573 | 1.21 | ||
| 非流動資產合計 | 27,881,584 | 48.45 | 27,579,096 | 47.97 | 26,483,655 | 44.73 | ||
| 資產總計 | 57,552,866 | 100.00 | 57,498,146 | 100.00 | 59,212,424 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 5,274,795 | 9.17 | 5,530,252 | 9.62 | 5,754,990 | 9.72 | ||
| 應付短期票券 | 2,408,936 | 4.19 | 2,279,775 | 3.96 | 2,918,121 | 4.93 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 2,461 | 0.00 | 0 | 0.00 | 11 | 0.00 | ||
| 應付票據 | 183 | 0.00 | 261 | 0.00 | 28,951 | 0.05 | ||
| 應付帳款 | 3,116,543 | 5.42 | 3,130,587 | 5.44 | 3,121,800 | 5.27 | ||
| 其他應付款 | 1,456,471 | 2.53 | 1,668,079 | 2.90 | 1,625,180 | 2.74 | ||
| 本期所得稅負債 | 395,145 | 0.69 | 278,882 | 0.49 | 240,741 | 0.41 | ||
| 負債準備-流動 | 20,952 | 0.04 | 21,384 | 0.04 | 19,576 | 0.03 | ||
| 其他流動負債 | 1,134,085 | 1.97 | 1,460,647 | 2.54 | 1,736,326 | 2.93 | ||
| 流動負債合計 | 13,809,571 | 23.99 | 14,369,867 | 24.99 | 15,445,696 | 26.09 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 1,997,025 | 3.47 | 1,996,874 | 3.47 | 2,495,881 | 4.22 | ||
| 長期借款 | 5,517,274 | 9.59 | 5,205,813 | 9.05 | 5,116,860 | 8.64 | ||
| 遞延所得稅負債 | 1,434,960 | 2.49 | 1,439,008 | 2.50 | 1,443,825 | 2.44 | ||
| 其他非流動負債 | 3,236,732 | 5.62 | 3,437,291 | 5.98 | 3,382,490 | 5.71 | ||
| 非流動負債合計 | 12,185,991 | 21.17 | 12,078,986 | 21.01 | 12,439,056 | 21.01 | ||
| 負債總計 | 25,995,562 | 45.17 | 26,448,853 | 46.00 | 27,884,752 | 47.09 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 11,426,024 | 19.85 | 11,426,024 | 19.87 | 11,426,024 | 19.30 | ||
| 股本合計 | 11,426,024 | 19.85 | 11,426,024 | 19.87 | 11,426,024 | 19.30 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 197,714 | 0.34 | 197,714 | 0.34 | 183,043 | 0.31 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 2,607,710 | 4.53 | 2,607,710 | 4.54 | 2,543,626 | 4.30 | ||
| 特別盈餘公積 | 375,127 | 0.65 | 375,127 | 0.65 | 375,127 | 0.63 | ||
| 未分配盈餘(或待彌補虧損) | 3,226,942 | 5.61 | 2,947,891 | 5.13 | 2,840,236 | 4.80 | ||
| 保留盈餘合計 | 6,209,779 | 10.79 | 5,930,728 | 10.31 | 5,758,989 | 9.73 | ||
| 其他權益 | ||||||||
| 其他權益-其他 | 14,411 | 0.03 | -53,852 | -0.09 | 474,662 | 0.80 | ||
| 其他權益合計 | 14,411 | 0.03 | -53,852 | -0.09 | 474,662 | 0.80 | ||
| 庫藏股票 | -475,606 | -0.83 | -475,606 | -0.83 | -475,606 | -0.80 | ||
| 歸屬於母公司業主之權益合計 | 17,372,322 | 30.18 | 17,025,008 | 29.61 | 17,367,112 | 29.33 | ||
| 非控制權益 | 14,184,982 | 24.65 | 14,024,285 | 24.39 | 13,960,560 | 23.58 | ||
| 權益總計 | 31,557,304 | 54.83 | 31,049,293 | 54.00 | 31,327,672 | 52.91 | ||
| 負債及權益總計 | 57,552,866 | 100.00 | 57,498,146 | 100.00 | 59,212,424 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 111,943,075 | 111,943,075 | 111,943,075 | |||||