| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 622,546 | 2.52 | 507,427 | 2.12 | 1,936,539 | 7.91 | 471,346 | 2.14 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 66,018 | 0.30 | ||
| 應收票據淨額 | 468,334 | 1.89 | 448,325 | 1.88 | 458,981 | 1.87 | 510,888 | 2.32 | ||
| 應收帳款淨額 | 2,875,588 | 11.62 | 2,202,805 | 9.22 | 2,512,233 | 10.26 | 2,535,154 | 11.53 | ||
| 其他應收款淨額 | 58,544 | 0.24 | 55,212 | 0.23 | 53,734 | 0.22 | 53,682 | 0.24 | ||
| 其他應收款-關係人淨額 | 69,079 | 0.28 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 當期所得稅資產 | 69 | 0.00 | 242 | 0.00 | 108 | 0.00 | 994 | 0.00 | ||
| 存貨 | 1,888,216 | 7.63 | 2,498,807 | 10.46 | 2,066,740 | 8.44 | 1,583,802 | 7.21 | ||
| 預付款項 | 229,424 | 0.93 | 277,210 | 1.16 | 127,929 | 0.52 | 43,779 | 0.20 | ||
| 其他流動資產 | 1,168,764 | 4.72 | 638,899 | 2.67 | 860,084 | 3.51 | 278,700 | 1.27 | ||
| 流動資產合計 | 7,380,564 | 29.83 | 6,628,927 | 27.75 | 8,016,348 | 32.74 | 5,544,363 | 25.22 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 2,487,256 | 10.05 | 2,304,378 | 9.65 | 2,299,690 | 9.39 | 2,165,188 | 9.85 | ||
| 以成本衡量之金融資產-非流動淨額 | 216,298 | 0.87 | 537,810 | 2.25 | 499,577 | 2.04 | 740,918 | 3.37 | ||
| 採用權益法之投資淨額 | 4,103,167 | 16.58 | 3,905,301 | 16.35 | 3,501,495 | 14.30 | 3,784,881 | 17.22 | ||
| 不動產、廠房及設備 | 9,474,631 | 38.29 | 9,389,250 | 39.30 | 9,123,326 | 37.26 | 8,437,973 | 38.39 | ||
| 投資性不動產淨額 | 87,583 | 0.35 | 88,432 | 0.37 | 88,973 | 0.36 | 88,945 | 0.40 | ||
| 無形資產 | 675,574 | 2.73 | 675,674 | 2.83 | 676,201 | 2.76 | 676,582 | 3.08 | ||
| 遞延所得稅資產 | 39,525 | 0.16 | 50,943 | 0.21 | 51,010 | 0.21 | 163,745 | 0.74 | ||
| 其他非流動資產 | 280,721 | 1.13 | 308,628 | 1.29 | 226,692 | 0.93 | 378,332 | 1.72 | ||
| 非流動資產合計 | 17,364,755 | 70.17 | 17,260,416 | 72.25 | 16,466,964 | 67.26 | 16,436,564 | 74.78 | ||
| 資產總額 | 24,745,319 | 100.00 | 23,889,343 | 100.00 | 24,483,312 | 100.00 | 21,980,927 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,201,803 | 4.86 | 1,896,453 | 7.94 | 1,468,999 | 6.00 | 1,019,712 | 4.64 | ||
| 應付短期票券 | 349,968 | 1.41 | 1,199,664 | 5.02 | 1,129,604 | 4.61 | 649,821 | 2.96 | ||
| 應付票據 | 166,316 | 0.67 | 28,529 | 0.12 | 89,984 | 0.37 | 147,320 | 0.67 | ||
| 應付帳款 | 1,907,675 | 7.71 | 1,174,068 | 4.91 | 1,698,168 | 6.94 | 1,688,021 | 7.68 | ||
| 其他應付款 | 1,380,212 | 5.58 | 379,111 | 1.59 | 1,165,940 | 4.76 | 485,589 | 2.21 | ||
| 當期所得稅負債 | 192,743 | 0.78 | 170,010 | 0.71 | 148,432 | 0.61 | 77,781 | 0.35 | ||
| 負債準備-流動 | 11,413 | 0.05 | 12,340 | 0.05 | 10,452 | 0.04 | 9,973 | 0.05 | ||
| 其他流動負債 | 49,957 | 0.20 | 37,777 | 0.16 | 42,167 | 0.17 | 50,680 | 0.23 | ||
| 流動負債合計 | 5,260,087 | 21.26 | 4,897,952 | 20.50 | 5,753,746 | 23.50 | 4,128,897 | 18.78 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 1,400,000 | 5.66 | 1,300,000 | 5.44 | 1,500,000 | 6.13 | 1,200,000 | 5.46 | ||
| 遞延所得稅負債 | 1,094,662 | 4.42 | 1,092,670 | 4.57 | 1,095,360 | 4.47 | 1,088,422 | 4.95 | ||
| 其他非流動負債 | 438,207 | 1.77 | 458,222 | 1.92 | 418,660 | 1.71 | 437,733 | 1.99 | ||
| 非流動負債合計 | 2,932,869 | 11.85 | 2,850,892 | 11.93 | 3,014,020 | 12.31 | 2,726,155 | 12.40 | ||
| 負債總額 | 8,192,956 | 33.11 | 7,748,844 | 32.44 | 8,767,766 | 35.81 | 6,855,052 | 31.19 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 9,066,203 | 36.64 | 9,066,203 | 37.95 | 9,066,203 | 37.03 | 9,066,203 | 41.25 | ||
| 特別股股本 | 200,000 | 0.81 | 200,000 | 0.84 | 200,000 | 0.82 | 200,000 | 0.91 | ||
| 股本合計 | 9,266,203 | 37.45 | 9,266,203 | 38.79 | 9,266,203 | 37.85 | 9,266,203 | 42.16 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 93,753 | 0.38 | 94,129 | 0.39 | 86,909 | 0.35 | 86,909 | 0.40 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 553,968 | 2.24 | 379,829 | 1.59 | 379,829 | 1.55 | 267,774 | 1.22 | ||
| 特別盈餘公積 | 1,890,742 | 7.64 | 1,790,004 | 7.49 | 1,790,004 | 7.31 | 1,746,126 | 7.94 | ||
| 未分配盈餘(或待彌補虧損) | 2,441,149 | 9.87 | 2,935,440 | 12.29 | 2,549,193 | 10.41 | 2,013,174 | 9.16 | ||
| 保留盈餘合計 | 4,885,859 | 19.74 | 5,105,273 | 21.37 | 4,719,026 | 19.27 | 4,027,074 | 18.32 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | 270,661 | 1.09 | 45,356 | 0.19 | 78,779 | 0.32 | 177,730 | 0.81 | ||
| 備供出售金融資產未實現損益 | 290,040 | 1.17 | 37,531 | 0.16 | 29,079 | 0.12 | 2,305 | 0.01 | ||
| 其他權益合計 | 560,701 | 2.27 | 82,887 | 0.35 | 107,858 | 0.44 | 180,035 | 0.82 | ||
| 庫藏股票 | -199,604 | -0.81 | -199,604 | -0.84 | -199,604 | -0.82 | -199,604 | -0.91 | ||
| 歸屬於母公司業主之權益合計 | 14,606,912 | 59.03 | 14,348,888 | 60.06 | 13,980,392 | 57.10 | 13,360,617 | 60.78 | ||
| 非控制權益 | 1,945,451 | 7.86 | 1,791,611 | 7.50 | 1,735,154 | 7.09 | 1,765,258 | 8.03 | ||
| 權益總額 | 16,552,363 | 66.89 | 16,140,499 | 67.56 | 15,715,546 | 64.19 | 15,125,875 | 68.81 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 8,254,473 | 8,254,473 | 8,254,473 | 8,254,473 | ||||||