| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國104年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 104年06月30日 | 103年12月31日 | 103年06月30日 | 103年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 862,768 | 3.44 | 1,081,542 | 4.43 | 983,070 | 3.91 | 855,816 | 3.43 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 206,092 | 0.82 | 25,644 | 0.11 | 0 | 0.00 | 0 | 0.00 | ||
| 應收票據淨額 | 460,953 | 1.84 | 438,793 | 1.80 | 467,297 | 1.86 | 443,898 | 1.78 | ||
| 應收帳款淨額 | 2,587,965 | 10.33 | 2,020,005 | 8.28 | 2,867,536 | 11.41 | 2,657,821 | 10.66 | ||
| 其他應收款淨額 | 22,616 | 0.09 | 78,937 | 0.32 | 37,697 | 0.15 | 53,472 | 0.21 | ||
| 本期所得稅資產 | 145 | 0.00 | 0 | 0.00 | 14,206 | 0.06 | 69 | 0.00 | ||
| 存貨 | 1,736,436 | 6.93 | 1,838,716 | 7.54 | 2,108,117 | 8.39 | 2,133,996 | 8.56 | ||
| 預付款項 | 88,216 | 0.35 | 42,900 | 0.18 | 78,644 | 0.31 | 63,392 | 0.25 | ||
| 待出售非流動資產(淨額) | 0 | 0.00 | 250,280 | 1.03 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動資產 | 1,545,326 | 6.17 | 1,210,451 | 4.96 | 1,286,052 | 5.12 | 1,206,313 | 4.84 | ||
| 流動資產合計 | 7,510,517 | 29.97 | 6,987,268 | 28.65 | 7,842,619 | 31.20 | 7,414,777 | 29.75 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 3,297,768 | 13.16 | 2,776,877 | 11.39 | 2,662,357 | 10.59 | 2,761,556 | 11.08 | ||
| 以成本衡量之金融資產-非流動淨額 | 387,197 | 1.55 | 177,857 | 0.73 | 179,413 | 0.71 | 190,322 | 0.76 | ||
| 採用權益法之投資淨額 | 4,486,781 | 17.91 | 4,556,160 | 18.68 | 4,227,663 | 16.82 | 4,306,289 | 17.28 | ||
| 不動產、廠房及設備 | 8,443,086 | 33.69 | 8,707,755 | 35.70 | 9,229,130 | 36.71 | 9,331,804 | 37.44 | ||
| 投資性不動產淨額 | 84,188 | 0.34 | 85,038 | 0.35 | 85,886 | 0.34 | 86,735 | 0.35 | ||
| 無形資產 | 674,580 | 2.69 | 674,886 | 2.77 | 675,270 | 2.69 | 675,258 | 2.71 | ||
| 遞延所得稅資產 | 30,447 | 0.12 | 49,949 | 0.20 | 33,464 | 0.13 | 35,693 | 0.14 | ||
| 其他非流動資產 | 143,498 | 0.57 | 374,023 | 1.53 | 204,632 | 0.81 | 122,924 | 0.49 | ||
| 非流動資產合計 | 17,547,545 | 70.03 | 17,402,545 | 71.35 | 17,297,815 | 68.80 | 17,510,581 | 70.25 | ||
| 資產總計 | 25,058,062 | 100.00 | 24,389,813 | 100.00 | 25,140,434 | 100.00 | 24,925,358 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 749,141 | 2.99 | 1,365,670 | 5.60 | 1,107,074 | 4.40 | 725,365 | 2.91 | ||
| 應付短期票券 | 129,993 | 0.52 | 434,952 | 1.78 | 509,932 | 2.03 | 399,923 | 1.60 | ||
| 應付票據 | 92,016 | 0.37 | 87,917 | 0.36 | 94,271 | 0.37 | 78,788 | 0.32 | ||
| 應付帳款 | 1,733,035 | 6.92 | 1,674,136 | 6.86 | 2,080,103 | 8.27 | 1,817,129 | 7.29 | ||
| 其他應付款 | 715,832 | 2.86 | 278,729 | 1.14 | 1,370,021 | 5.45 | 463,960 | 1.86 | ||
| 本期所得稅負債 | 233,654 | 0.93 | 171,953 | 0.71 | 216,897 | 0.86 | 301,967 | 1.21 | ||
| 負債準備-流動 | 12,072 | 0.05 | 12,783 | 0.05 | 12,040 | 0.05 | 12,373 | 0.05 | ||
| 其他流動負債 | 29,904 | 0.12 | 26,976 | 0.11 | 38,316 | 0.15 | 36,765 | 0.15 | ||
| 流動負債合計 | 3,695,647 | 14.75 | 4,053,116 | 16.62 | 5,428,654 | 21.59 | 3,836,270 | 15.39 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 700,000 | 2.79 | 900,000 | 3.69 | 900,000 | 3.58 | 1,300,000 | 5.22 | ||
| 負債準備-非流動 | 3,177 | 0.01 | 3,046 | 0.01 | 3,210 | 0.01 | 3,075 | 0.01 | ||
| 遞延所得稅負債 | 1,142,832 | 4.56 | 1,156,085 | 4.74 | 1,140,061 | 4.53 | 1,152,395 | 4.62 | ||
| 其他非流動負債 | 413,520 | 1.65 | 423,522 | 1.74 | 398,924 | 1.59 | 408,866 | 1.64 | ||
| 非流動負債合計 | 2,259,529 | 9.02 | 2,482,653 | 10.18 | 2,442,195 | 9.71 | 2,864,336 | 11.49 | ||
| 負債總計 | 5,955,176 | 23.77 | 6,535,769 | 26.80 | 7,870,849 | 31.31 | 6,700,606 | 26.88 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 9,066,203 | 36.18 | 9,066,203 | 37.17 | 9,066,203 | 36.06 | 9,066,203 | 36.37 | ||
| 特別股股本 | 200,000 | 0.80 | 200,000 | 0.82 | 200,000 | 0.80 | 200,000 | 0.80 | ||
| 股本合計 | 9,266,203 | 36.98 | 9,266,203 | 37.99 | 9,266,203 | 36.86 | 9,266,203 | 37.18 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 112,393 | 0.45 | 112,393 | 0.46 | 103,073 | 0.41 | 103,073 | 0.41 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 778,288 | 3.11 | 749,036 | 3.07 | 749,036 | 2.98 | 553,968 | 2.22 | ||
| 特別盈餘公積 | 1,691,816 | 6.75 | 1,647,209 | 6.75 | 1,647,209 | 6.55 | 1,890,742 | 7.59 | ||
| 未分配盈餘(或待彌補虧損) | 3,814,118 | 15.22 | 3,015,637 | 12.36 | 2,960,116 | 11.77 | 3,673,984 | 14.74 | ||
| 保留盈餘合計 | 6,284,222 | 25.08 | 5,411,882 | 22.19 | 5,356,361 | 21.31 | 6,118,694 | 24.55 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | 341,139 | 1.36 | 472,924 | 1.94 | 185,250 | 0.74 | 288,897 | 1.16 | ||
| 備供出售金融資產未實現損益 | 857,063 | 3.42 | 512,443 | 2.10 | 437,581 | 1.74 | 489,042 | 1.96 | ||
| 其他權益合計 | 1,198,202 | 4.78 | 985,367 | 4.04 | 622,831 | 2.48 | 777,939 | 3.12 | ||
| 庫藏股票 | -199,604 | -0.80 | -199,604 | -0.82 | -199,604 | -0.79 | -199,604 | -0.80 | ||
| 歸屬於母公司業主之權益合計 | 16,661,416 | 66.49 | 15,576,241 | 63.86 | 15,148,864 | 60.26 | 16,066,305 | 64.46 | ||
| 非控制權益 | 2,441,470 | 9.74 | 2,277,803 | 9.34 | 2,120,721 | 8.44 | 2,158,447 | 8.66 | ||
| 權益總計 | 19,102,886 | 76.23 | 17,854,044 | 73.20 | 17,269,585 | 68.69 | 18,224,752 | 73.12 | ||
| 負債及權益總計 | 25,058,062 | 100.00 | 24,389,813 | 100.00 | 25,140,434 | 100.00 | 24,925,358 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 8,254,473 | 8,254,473 | 8,254,473 | 8,254,473 | ||||||