| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年09月30日 | 111年12月31日 | 111年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 3,928,880 | 6.91 | 4,244,635 | 8.39 | 3,718,006 | 7.45 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 30,262 | 0.05 | 42,227 | 0.08 | 25,743 | 0.05 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 919,359 | 1.62 | 913,027 | 1.81 | 871,781 | 1.75 | ||
| 按攤銷後成本衡量之金融資產-流動 | 403,257 | 0.71 | 33,907 | 0.07 | 34,285 | 0.07 | ||
| 應收票據淨額 | 682,335 | 1.20 | 650,645 | 1.29 | 729,940 | 1.46 | ||
| 應收帳款淨額 | 3,961,684 | 6.97 | 2,890,043 | 5.72 | 2,654,195 | 5.32 | ||
| 其他應收款淨額 | 309,175 | 0.54 | 237,456 | 0.47 | 247,609 | 0.50 | ||
| 其他應收款-關係人淨額 | 2,247 | 0.00 | 2,162 | 0.00 | 3,781 | 0.01 | ||
| 本期所得稅資產 | 60,403 | 0.11 | 182,876 | 0.36 | 165,935 | 0.33 | ||
| 存貨 | 9,846,838 | 17.32 | 8,892,941 | 17.59 | 8,558,218 | 17.16 | ||
| 其他流動資產 | 2,327,579 | 4.10 | 1,791,607 | 3.54 | 2,318,272 | 4.65 | ||
| 流動資產合計 | 22,472,019 | 39.54 | 19,881,526 | 39.32 | 19,327,765 | 38.75 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 14,364,218 | 25.27 | 10,834,137 | 21.43 | 10,655,567 | 21.36 | ||
| 採用權益法之投資 | 24,251 | 0.04 | 22,979 | 0.05 | 17,579 | 0.04 | ||
| 不動產、廠房及設備 | 16,624,130 | 29.25 | 16,135,794 | 31.91 | 16,189,868 | 32.46 | ||
| 使用權資產 | 1,519,138 | 2.67 | 1,522,968 | 3.01 | 1,559,069 | 3.13 | ||
| 無形資產 | 7,130 | 0.01 | 8,548 | 0.02 | 8,136 | 0.02 | ||
| 遞延所得稅資產 | 1,380,552 | 2.43 | 1,418,713 | 2.81 | 1,332,814 | 2.67 | ||
| 其他非流動資產 | 445,080 | 0.78 | 737,757 | 1.46 | 790,153 | 1.58 | ||
| 非流動資產合計 | 34,364,499 | 60.46 | 30,680,896 | 60.68 | 30,553,186 | 61.25 | ||
| 資產總額 | 56,836,518 | 100.00 | 50,562,422 | 100.00 | 49,880,951 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 4,530,201 | 7.97 | 4,134,727 | 8.18 | 3,177,634 | 6.37 | ||
| 應付票據 | 0 | 0.00 | 202,516 | 0.40 | 250,991 | 0.50 | ||
| 應付帳款 | 2,323,096 | 4.09 | 1,597,899 | 3.16 | 1,290,869 | 2.59 | ||
| 其他應付款 | 1,258,306 | 2.21 | 1,347,449 | 2.66 | 1,276,107 | 2.56 | ||
| 本期所得稅負債 | 20,507 | 0.04 | 78,633 | 0.16 | 30,919 | 0.06 | ||
| 負債準備-流動 | 125,900 | 0.22 | 113,123 | 0.22 | 97,960 | 0.20 | ||
| 租賃負債-流動 | 7,080 | 0.01 | 13,446 | 0.03 | 13,415 | 0.03 | ||
| 其他流動負債 | 7,946,214 | 13.98 | 6,709,425 | 13.27 | 745,693 | 1.49 | ||
| 流動負債合計 | 16,211,304 | 28.52 | 14,197,218 | 28.08 | 6,883,588 | 13.80 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 2,996,109 | 5.27 | 2,995,345 | 5.92 | 8,989,548 | 18.02 | ||
| 長期借款 | 6,868,203 | 12.08 | 6,540,457 | 12.94 | 6,490,000 | 13.01 | ||
| 負債準備-非流動 | 13,282 | 0.02 | 12,349 | 0.02 | 11,190 | 0.02 | ||
| 遞延所得稅負債 | 276,065 | 0.49 | 282,658 | 0.56 | 284,871 | 0.57 | ||
| 租賃負債-非流動 | 17,738 | 0.03 | 17,443 | 0.03 | 21,518 | 0.04 | ||
| 其他非流動負債 | 406,153 | 0.71 | 410,750 | 0.81 | 434,488 | 0.87 | ||
| 非流動負債合計 | 10,577,550 | 18.61 | 10,259,002 | 20.29 | 16,231,615 | 32.54 | ||
| 負債總額 | 26,788,854 | 47.13 | 24,456,220 | 48.37 | 23,115,203 | 46.34 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 13,569,006 | 23.87 | 13,547,626 | 26.79 | 13,505,856 | 27.08 | ||
| 預收股本 | 56,750 | 0.10 | 4,288 | 0.01 | 35,504 | 0.07 | ||
| 股本合計 | 13,625,756 | 23.97 | 13,551,914 | 26.80 | 13,541,360 | 27.15 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,388,852 | 2.44 | 1,387,955 | 2.75 | 1,392,854 | 2.79 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 2,838,651 | 4.99 | 2,838,651 | 5.61 | 2,838,651 | 5.69 | ||
| 特別盈餘公積 | 341,773 | 0.60 | 341,773 | 0.68 | 341,773 | 0.69 | ||
| 未分配盈餘(或待彌補虧損) | 1,849,774 | 3.25 | 2,202,427 | 4.36 | 2,594,460 | 5.20 | ||
| 保留盈餘合計 | 5,030,198 | 8.85 | 5,382,851 | 10.65 | 5,774,884 | 11.58 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 10,441,799 | 18.37 | 6,222,423 | 12.31 | 6,495,591 | 13.02 | ||
| 庫藏股票 | -438,941 | -0.77 | -438,941 | -0.87 | -438,941 | -0.88 | ||
| 歸屬於母公司業主之權益合計 | 30,047,664 | 52.87 | 26,106,202 | 51.63 | 26,765,748 | 53.66 | ||
| 權益總額 | 30,047,664 | 52.87 | 26,106,202 | 51.63 | 26,765,748 | 53.66 | ||
| 負債及權益總計 | 56,836,518 | 100.00 | 50,562,422 | 100.00 | 49,880,951 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 6,676,500 | 504,500 | 4,177,000 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 38,665,000 | 38,665,000 | 38,665,000 | |||||