| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年06月30日 | 112年12月31日 | 112年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 4,990,106 | 8.45 | 3,209,524 | 5.77 | 3,784,708 | 7.13 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 6,897 | 0.01 | 6,852 | 0.01 | 30,168 | 0.06 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 1,211,585 | 2.05 | 1,050,698 | 1.89 | 913,164 | 1.72 | ||
| 按攤銷後成本衡量之金融資產-流動 | 149,947 | 0.25 | 332,822 | 0.60 | 33,338 | 0.06 | ||
| 應收票據淨額 | 1,154,549 | 1.96 | 758,152 | 1.36 | 605,120 | 1.14 | ||
| 應收帳款淨額 | 3,791,969 | 6.42 | 3,958,242 | 7.11 | 2,878,556 | 5.42 | ||
| 其他應收款淨額 | 309,958 | 0.52 | 256,735 | 0.46 | 281,977 | 0.53 | ||
| 其他應收款-關係人淨額 | 17,152 | 0.03 | 2,633 | 0.00 | 2,232 | 0.00 | ||
| 本期所得稅資產 | 42,047 | 0.07 | 34,991 | 0.06 | 81,323 | 0.15 | ||
| 存貨 | 10,120,863 | 17.14 | 9,015,958 | 16.20 | 9,690,174 | 18.25 | ||
| 其他流動資產 | 1,239,026 | 2.10 | 2,185,722 | 3.93 | 1,517,272 | 2.86 | ||
| 流動資產合計 | 23,034,099 | 39.01 | 20,812,329 | 37.39 | 19,818,032 | 37.33 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 15,731,395 | 26.64 | 15,467,637 | 27.79 | 13,913,490 | 26.21 | ||
| 採用權益法之投資 | 24,846 | 0.04 | 23,498 | 0.04 | 23,783 | 0.04 | ||
| 不動產、廠房及設備 | 16,469,772 | 27.89 | 16,123,291 | 28.97 | 15,903,418 | 29.95 | ||
| 使用權資產 | 1,527,921 | 2.59 | 1,452,268 | 2.61 | 1,466,771 | 2.76 | ||
| 無形資產 | 6,953 | 0.01 | 6,319 | 0.01 | 7,940 | 0.01 | ||
| 遞延所得稅資產 | 1,924,229 | 3.26 | 1,403,436 | 2.52 | 1,425,855 | 2.69 | ||
| 其他非流動資產 | 330,441 | 0.56 | 367,891 | 0.66 | 534,347 | 1.01 | ||
| 非流動資產合計 | 36,015,557 | 60.99 | 34,844,340 | 62.61 | 33,275,604 | 62.67 | ||
| 資產總額 | 59,049,656 | 100.00 | 55,656,669 | 100.00 | 53,093,636 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 6,707,740 | 11.36 | 4,201,060 | 7.55 | 3,890,459 | 7.33 | ||
| 應付票據 | 222,618 | 0.38 | 130,056 | 0.23 | 39,092 | 0.07 | ||
| 應付帳款 | 2,059,981 | 3.49 | 1,660,151 | 2.98 | 2,053,315 | 3.87 | ||
| 其他應付款 | 1,084,575 | 1.84 | 1,153,446 | 2.07 | 1,177,289 | 2.22 | ||
| 本期所得稅負債 | 93,659 | 0.16 | 49,908 | 0.09 | 23,759 | 0.04 | ||
| 負債準備-流動 | 174,156 | 0.29 | 154,023 | 0.28 | 119,365 | 0.22 | ||
| 租賃負債-流動 | 13,423 | 0.02 | 4,894 | 0.01 | 8,846 | 0.02 | ||
| 其他流動負債 | 960,049 | 1.63 | 910,138 | 1.64 | 6,673,513 | 12.57 | ||
| 流動負債合計 | 11,316,201 | 19.16 | 8,263,676 | 14.85 | 13,985,638 | 26.34 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 2,996,873 | 5.08 | 2,996,364 | 5.38 | 2,995,855 | 5.64 | ||
| 長期借款 | 14,082,110 | 23.85 | 13,652,805 | 24.53 | 7,449,602 | 14.03 | ||
| 負債準備-非流動 | 14,876 | 0.03 | 14,196 | 0.03 | 12,971 | 0.02 | ||
| 遞延所得稅負債 | 266,116 | 0.45 | 268,645 | 0.48 | 271,955 | 0.51 | ||
| 租賃負債-非流動 | 30,602 | 0.05 | 16,172 | 0.03 | 15,498 | 0.03 | ||
| 其他非流動負債 | 375,766 | 0.64 | 395,280 | 0.71 | 402,231 | 0.76 | ||
| 非流動負債合計 | 17,766,343 | 30.09 | 17,343,462 | 31.16 | 11,148,112 | 21.00 | ||
| 負債總額 | 29,082,544 | 49.25 | 25,607,138 | 46.01 | 25,133,750 | 47.34 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 13,662,206 | 23.14 | 13,635,771 | 24.50 | 13,565,786 | 25.55 | ||
| 預收股本 | 10,128 | 0.02 | 11,726 | 0.02 | 2,737 | 0.01 | ||
| 股本合計 | 13,672,334 | 23.15 | 13,647,497 | 24.52 | 13,568,523 | 25.56 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,375,712 | 2.33 | 1,378,837 | 2.48 | 1,388,704 | 2.62 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 2,838,651 | 4.81 | 2,838,651 | 5.10 | 2,838,651 | 5.35 | ||
| 特別盈餘公積 | 341,773 | 0.58 | 341,773 | 0.61 | 341,773 | 0.64 | ||
| 未分配盈餘(或待彌補虧損) | 63,054 | 0.11 | 1,660,705 | 2.98 | 1,327,784 | 2.50 | ||
| 保留盈餘合計 | 3,243,478 | 5.49 | 4,841,129 | 8.70 | 4,508,208 | 8.49 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 12,114,529 | 20.52 | 10,621,009 | 19.08 | 8,933,392 | 16.83 | ||
| 庫藏股票 | -438,941 | -0.74 | -438,941 | -0.79 | -438,941 | -0.83 | ||
| 歸屬於母公司業主之權益合計 | 29,967,112 | 50.75 | 30,049,531 | 53.99 | 27,959,886 | 52.66 | ||
| 權益總額 | 29,967,112 | 50.75 | 30,049,531 | 53.99 | 27,959,886 | 52.66 | ||
| 負債及權益總計 | 59,049,656 | 100.00 | 55,656,669 | 100.00 | 53,093,636 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 1,191,500 | 1,379,500 | 322,000 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 38,665,000 | 38,665,000 | 38,665,000 | |||||