| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年06月30日 | 104年12月31日 | 104年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 8,916,235 | 11.89 | 8,887,290 | 11.73 | 9,485,966 | 12.57 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,156,755 | 1.54 | 1,130,019 | 1.49 | 726,962 | 0.96 | ||
| 備供出售金融資產-流動淨額 | 176,813 | 0.24 | 176,813 | 0.23 | 191,576 | 0.25 | ||
| 應收帳款淨額 | 1,972,336 | 2.63 | 1,576,721 | 2.08 | 2,114,403 | 2.80 | ||
| 應收帳款-關係人淨額 | 54,344 | 0.07 | 67,116 | 0.09 | 84,422 | 0.11 | ||
| 其他應收款淨額 | 182,154 | 0.24 | 128,472 | 0.17 | 112,352 | 0.15 | ||
| 存貨 | 1,548,031 | 2.06 | 1,918,429 | 2.53 | 1,974,735 | 2.62 | ||
| 預付款項 | 678,354 | 0.90 | 741,591 | 0.98 | 638,228 | 0.85 | ||
| 其他流動資產 | 553,739 | 0.74 | 491,951 | 0.65 | 884,395 | 1.17 | ||
| 流動資產合計 | 15,238,761 | 20.32 | 15,118,402 | 19.96 | 16,213,039 | 21.49 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 1,113,335 | 1.48 | 1,175,127 | 1.55 | 1,453,093 | 1.93 | ||
| 以成本衡量之金融資產-非流動淨額 | 1,493,907 | 1.99 | 1,459,907 | 1.93 | 1,459,907 | 1.93 | ||
| 採用權益法之投資淨額 | 2,565,630 | 3.42 | 2,911,478 | 3.84 | 2,507,314 | 3.32 | ||
| 不動產、廠房及設備 | 15,754,293 | 21.01 | 16,279,497 | 21.49 | 16,451,886 | 21.80 | ||
| 投資性不動產淨額 | 38,263,477 | 51.03 | 38,263,477 | 50.51 | 37,009,324 | 49.04 | ||
| 無形資產 | 20,494 | 0.03 | 21,451 | 0.03 | 19,608 | 0.03 | ||
| 遞延所得稅資產 | 9,372 | 0.01 | 9,372 | 0.01 | 9,365 | 0.01 | ||
| 其他非流動資產 | 517,121 | 0.69 | 516,092 | 0.68 | 337,985 | 0.45 | ||
| 非流動資產合計 | 59,737,629 | 79.68 | 60,636,401 | 80.04 | 59,248,482 | 78.51 | ||
| 資產總計 | 74,976,390 | 100.00 | 75,754,803 | 100.00 | 75,461,521 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 2,304,151 | 3.07 | 2,009,719 | 2.65 | 800,000 | 1.06 | ||
| 應付帳款 | 1,300,060 | 1.73 | 1,139,678 | 1.50 | 1,922,082 | 2.55 | ||
| 應付帳款-關係人 | 17,579 | 0.02 | 6,280 | 0.01 | 18,664 | 0.02 | ||
| 其他應付款 | 433,670 | 0.58 | 672,593 | 0.89 | 418,898 | 0.56 | ||
| 本期所得稅負債 | 21,276 | 0.03 | 43,133 | 0.06 | 26,193 | 0.03 | ||
| 負債準備-流動 | 508,661 | 0.68 | 310,227 | 0.41 | 575,028 | 0.76 | ||
| 其他流動負債 | 1,371,236 | 1.83 | 1,097,129 | 1.45 | 744,490 | 0.99 | ||
| 流動負債合計 | 5,956,633 | 7.94 | 5,278,759 | 6.97 | 4,505,355 | 5.97 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 0 | 0.00 | 16,044 | 0.02 | 292,479 | 0.39 | ||
| 應付公司債 | 4,153,967 | 5.54 | 4,151,514 | 5.48 | 3,812,975 | 5.05 | ||
| 長期借款 | 2,419,669 | 3.23 | 1,851,328 | 2.44 | 1,946,417 | 2.58 | ||
| 負債準備-非流動 | 2,209,952 | 2.95 | 2,427,455 | 3.20 | 2,537,476 | 3.36 | ||
| 遞延所得稅負債 | 8,463,557 | 11.29 | 8,463,557 | 11.17 | 8,082,362 | 10.71 | ||
| 其他非流動負債 | 267,586 | 0.36 | 308,128 | 0.41 | 302,643 | 0.40 | ||
| 非流動負債合計 | 17,514,731 | 23.36 | 17,218,026 | 22.73 | 16,974,352 | 22.49 | ||
| 負債總計 | 23,471,364 | 31.31 | 22,496,785 | 29.70 | 21,479,707 | 28.46 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 23,199,897 | 30.94 | 23,199,897 | 30.62 | 23,199,897 | 30.74 | ||
| 股本合計 | 23,199,897 | 30.94 | 23,199,897 | 30.62 | 23,199,897 | 30.74 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 18,141 | 0.02 | 18,141 | 0.02 | 18,141 | 0.02 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 1,099,137 | 1.47 | 1,091,591 | 1.44 | 1,091,591 | 1.45 | ||
| 特別盈餘公積 | 29,981,970 | 39.99 | 29,914,066 | 39.49 | 29,914,066 | 39.64 | ||
| 未分配盈餘(或待彌補虧損) | -1,417,279 | -1.89 | 75,450 | 0.10 | 537,508 | 0.71 | ||
| 保留盈餘合計 | 29,663,828 | 39.56 | 31,081,107 | 41.03 | 31,543,165 | 41.80 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -155,782 | -0.21 | -66,811 | -0.09 | -121,777 | -0.16 | ||
| 備供出售金融資產未實現損益 | -1,433,626 | -1.91 | -1,190,947 | -1.57 | -881,900 | -1.17 | ||
| 其他權益合計 | -1,589,408 | -2.12 | -1,257,758 | -1.66 | -1,003,677 | -1.33 | ||
| 歸屬於母公司業主之權益合計 | 51,292,458 | 68.41 | 53,041,387 | 70.02 | 53,757,526 | 71.24 | ||
| 非控制權益 | 212,568 | 0.28 | 216,631 | 0.29 | 224,288 | 0.30 | ||
| 權益總計 | 51,505,026 | 68.69 | 53,258,018 | 70.30 | 53,981,814 | 71.54 | ||
| 負債及權益總計 | 74,976,390 | 100.00 | 75,754,803 | 100.00 | 75,461,521 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||