| 民國109年第2季 |
|---|
| 單位:新台幣仟元 |
|---|
| 會計項目 | 109年06月30日 | 108年12月31日 | 108年06月30日 |
|---|
| | 金額 | % | 金額 | % | 金額 | % |
|---|
| 流動資產 | | | | | | |
| 現金及約當現金 | 9,919,374 | 6.16 | 10,695,630 | 6.80 | 7,077,472 | 4.78 |
| 存放央行及拆借銀行同業 | 3,029,553 | 1.88 | 2,643,764 | 1.68 | 2,979,280 | 2.01 |
| 透過損益按公允價值衡量之金融資產-流動 | 2,019,876 | 1.26 | 2,593,676 | 1.65 | 1,642,058 | 1.11 |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 5,740,547 | 3.57 | 4,650,277 | 2.96 | 4,038,786 | 2.73 |
| 按攤銷後成本衡量之金融資產-流動 | 3,364,081 | 2.09 | 1,498,409 | 0.95 | 1,533,979 | 1.04 |
| 附賣回票券及債券投資 | 5,791,489 | 3.60 | 5,614,692 | 3.57 | 3,560,872 | 2.40 |
| 其他金融資產-流動 | 71,657 | 0.04 | 137,881 | 0.09 | 115,335 | 0.08 |
| 應收款項淨額 | 12,751,119 | 7.92 | 8,572,022 | 5.45 | 8,743,129 | 5.90 |
| 應收款項-關係人 | 171,981 | 0.11 | 193,729 | 0.12 | 156,194 | 0.11 |
| 應收證券融資款 | 4,233,155 | 2.63 | 4,513,115 | 2.87 | 3,524,864 | 2.38 |
| 客戶保證金專戶 | 852,242 | 0.53 | 642,999 | 0.41 | 609,723 | 0.41 |
| 存貨 | 5,018,945 | 3.12 | 5,982,149 | 3.81 | 5,134,375 | 3.47 |
| 預付款項 | 313,051 | 0.19 | 286,817 | 0.18 | 228,251 | 0.15 |
| 其他流動資產 | 1,945,957 | 1.21 | 1,430,827 | 0.91 | 2,003,704 | 1.35 |
| 貼現及放款淨額 | 49,962,520 | 31.04 | 49,661,254 | 31.59 | 48,456,360 | 32.70 |
| 流動資產合計 | 105,185,547 | 65.36 | 99,117,241 | 63.06 | 89,804,382 | 60.61 |
| 非流動資產 | | | | | | |
| 透過損益按公允價值衡量之金融資產-非流動 | 50,000 | 0.03 | 0 | 0.00 | 0 | 0.00 |
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 6,775,866 | 4.21 | 7,190,460 | 4.57 | 7,006,572 | 4.73 |
| 按攤銷後成本衡量之金融資產-非流動 | 22,241,427 | 13.82 | 22,806,134 | 14.51 | 23,165,630 | 15.63 |
| 採用權益法之投資 | 876,479 | 0.54 | 1,011,914 | 0.64 | 1,083,804 | 0.73 |
| 其他金融資產-非流動 | 145,132 | 0.09 | 150,474 | 0.10 | 152,830 | 0.10 |
| 不動產、廠房及設備淨額 | 17,457,968 | 10.85 | 19,221,989 | 12.23 | 19,456,068 | 13.13 |
| 使用權資產淨額 | 2,499,733 | 1.55 | 2,661,166 | 1.69 | 2,748,891 | 1.86 |
| 投資性不動產淨額 | 2,650,483 | 1.65 | 2,179,656 | 1.39 | 2,186,077 | 1.48 |
| 無形資產淨額 | 290,877 | 0.18 | 292,067 | 0.19 | 292,835 | 0.20 |
| 遞延所得稅資產淨額 | 384,048 | 0.24 | 393,641 | 0.25 | 381,107 | 0.26 |
| 其他資產 | 2,387,023 | 1.48 | 2,158,090 | 1.37 | 1,893,045 | 1.28 |
| 非流動資產合計 | 55,759,036 | 34.64 | 58,065,591 | 36.94 | 58,366,859 | 39.39 |
| 資產總計 | 160,944,583 | 100.00 | 157,182,832 | 100.00 | 148,171,241 | 100.00 |
| 流動負債 | | | | | | |
| 短期借款 | 8,128,603 | 5.05 | 5,819,415 | 3.70 | 6,677,555 | 4.51 |
| 應付短期票券 | 5,083,351 | 3.16 | 5,035,273 | 3.20 | 3,802,204 | 2.57 |
| 附買回票券及債券負債 | 5,750,306 | 3.57 | 4,942,119 | 3.14 | 3,930,632 | 2.65 |
| 透過損益按公允價值衡量之金融負債-流動 | 6,703 | 0.00 | 8,554 | 0.01 | 8,056 | 0.01 |
| 央行及銀行同業存款 | 8,364,049 | 5.20 | 7,642,892 | 4.86 | 5,028,636 | 3.39 |
| 應付款項 | 9,803,142 | 6.09 | 7,187,759 | 4.57 | 7,925,508 | 5.35 |
| 融券存入保證價款 | 859,081 | 0.53 | 931,855 | 0.59 | 439,082 | 0.30 |
| 應付融券擔保價款 | 924,901 | 0.57 | 1,013,208 | 0.64 | 474,990 | 0.32 |
| 期貨交易人權益 | 851,743 | 0.53 | 642,569 | 0.41 | 609,424 | 0.41 |
| 本期所得稅負債 | 954,194 | 0.59 | 240,260 | 0.15 | 362,537 | 0.24 |
| 應付到期長期負債(一年或一營業週期內到期長期負債) | 850,392 | 0.53 | 1,225,385 | 0.78 | 1,286,468 | 0.87 |
| 租賃負債-流動 | 83,869 | 0.05 | 112,475 | 0.07 | 112,196 | 0.08 |
| 其他流動負債 | 426,616 | 0.27 | 1,873,027 | 1.19 | 395,419 | 0.27 |
| 存款及匯款 | 68,691,729 | 42.68 | 70,011,831 | 44.54 | 69,033,501 | 46.59 |
| 央行及銀行同業融資 | 97,900 | 0.06 | 0 | 0.00 | 0 | 0.00 |
| 流動負債總額 | 110,876,579 | 68.89 | 106,686,622 | 67.87 | 100,086,208 | 67.55 |
| 非流動負債 | | | | | | |
| 應付債券 | 1,600,000 | 0.99 | 1,600,000 | 1.02 | 1,600,000 | 1.08 |
| 長期借款 | 5,165,791 | 3.21 | 7,155,481 | 4.55 | 6,080,244 | 4.10 |
| 負債準備 | 620,446 | 0.39 | 652,997 | 0.42 | 638,643 | 0.43 |
| 存入保證金 | 240,455 | 0.15 | 265,143 | 0.17 | 52,220 | 0.04 |
| 租賃負債-非流動 | 1,352,172 | 0.84 | 1,374,550 | 0.87 | 1,440,431 | 0.97 |
| 遞延所得稅負債 | 1,445,127 | 0.90 | 1,253,001 | 0.80 | 1,246,539 | 0.84 |
| 其他負債 | 31,325 | 0.02 | 18,099 | 0.01 | 53,060 | 0.04 |
| 非流動負債合計 | 10,455,316 | 6.50 | 12,319,271 | 7.84 | 11,111,137 | 7.50 |
| 負債總計 | 121,331,895 | 75.39 | 119,005,893 | 75.71 | 111,197,345 | 75.05 |
| 股本 | | | | | | |
| 普通股股本 | 16,184,093 | 10.06 | 16,184,093 | 10.30 | 16,184,093 | 10.92 |
| 股本合計 | 16,184,093 | 10.06 | 16,184,093 | 10.30 | 16,184,093 | 10.92 |
| 資本公積 | | | | | | |
| 資本公積-發行溢價 | 435,470 | 0.27 | 435,470 | 0.28 | 435,470 | 0.29 |
| 資本公積-庫藏股票交易 | 275,547 | 0.17 | 275,547 | 0.18 | 275,547 | 0.19 |
| 資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 420,206 | 0.26 | 420,195 | 0.27 | 420,122 | 0.28 |
| 資本公積-認列對子公司所有權權益變動數 | 824,767 | 0.51 | 436,187 | 0.28 | 442,831 | 0.30 |
| 資本公積合計 | 1,955,990 | 1.22 | 1,567,399 | 1.00 | 1,573,970 | 1.06 |
| 保留盈餘 | | | | | | |
| 法定盈餘公積 | 1,507,944 | 0.94 | 1,328,686 | 0.85 | 1,328,686 | 0.90 |
| 特別盈餘公積 | 2,723,600 | 1.69 | 2,723,600 | 1.73 | 2,723,600 | 1.84 |
| 未分配盈餘(待彌補虧損) | 5,821,233 | 3.62 | 5,406,905 | 3.44 | 4,486,888 | 3.03 |
| 保留盈餘合計 | 10,052,777 | 6.25 | 9,459,191 | 6.02 | 8,539,174 | 5.76 |
| 其他權益 | | | | | | |
| 國外營運機構財務報表換算之兌換差額 | -308,056 | -0.19 | -96,975 | -0.06 | 70,224 | 0.05 |
| 透過其他綜合損益按公允價值衡量之金融資產未實現利益(損失) | 2,173,586 | 1.35 | 2,739,415 | 1.74 | 2,501,275 | 1.69 |
| 其他權益合計 | 1,865,530 | 1.16 | 2,642,440 | 1.68 | 2,571,499 | 1.74 |
| 庫藏股票 | -29,834 | -0.02 | -29,834 | -0.02 | -29,834 | -0.02 |
| 歸屬於母公司業主之權益合計 | 30,028,556 | 18.66 | 29,823,289 | 18.97 | 28,838,902 | 19.46 |
| 非控制權益 | 9,584,132 | 5.95 | 8,353,650 | 5.31 | 8,134,994 | 5.49 |
| 權益總計 | 39,612,688 | 24.61 | 38,176,939 | 24.29 | 36,973,896 | 24.95 |
| 負債及權益總計 | 160,944,583 | 100.00 | 157,182,832 | 100.00 | 148,171,241 | 100.00 |
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | | 0 | | 0 | |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 4,680,487 | | 4,680,487 | | 4,680,487 | |