| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 1,433,831 | 4.59 | 1,319,429 | 4.30 | 1,194,285 | 3.80 | 1,184,144 | 3.91 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 36 | 0.00 | 301 | 0.00 | 2,205 | 0.01 | 2,233 | 0.01 | ||
| 備供出售金融資產-流動淨額 | 9,652 | 0.03 | 15,808 | 0.05 | 16,366 | 0.05 | 17,366 | 0.06 | ||
| 無活絡市場之債券投資-流動淨額 | 69,256 | 0.22 | 34,661 | 0.11 | 14,173 | 0.05 | 1,381 | 0.00 | ||
| 應收票據淨額 | 1,078,929 | 3.46 | 1,055,119 | 3.44 | 1,129,607 | 3.59 | 1,184,209 | 3.91 | ||
| 應收票據-關係人淨額 | 1,925 | 0.01 | 1,298 | 0.00 | 1,448 | 0.00 | 1,932 | 0.01 | ||
| 應收帳款淨額 | 3,816,669 | 12.23 | 3,414,964 | 11.13 | 4,221,571 | 13.43 | 3,046,638 | 10.05 | ||
| 應收帳款-關係人淨額 | 78,402 | 0.25 | 50,127 | 0.16 | 36,498 | 0.12 | 45,863 | 0.15 | ||
| 應收建造合約款 | 144,906 | 0.46 | 256,628 | 0.84 | 256,944 | 0.82 | 130,262 | 0.43 | ||
| 其他應收款淨額 | 44,495 | 0.14 | 42,390 | 0.14 | 26,355 | 0.08 | 18,512 | 0.06 | ||
| 其他應收款-關係人淨額 | 4,915 | 0.02 | 3,324 | 0.01 | 7,485 | 0.02 | 6,452 | 0.02 | ||
| 存貨 | 4,270,517 | 13.68 | 4,042,679 | 13.18 | 4,348,955 | 13.84 | 4,600,344 | 15.18 | ||
| 其他流動資產 | 448,823 | 1.44 | 371,939 | 1.21 | 546,353 | 1.74 | 477,279 | 1.57 | ||
| 流動資產合計 | 11,402,356 | 36.54 | 10,608,667 | 34.59 | 11,802,245 | 37.56 | 10,716,615 | 35.36 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 3,019,942 | 9.68 | 3,297,718 | 10.75 | 2,938,797 | 9.35 | 2,951,002 | 9.74 | ||
| 以成本衡量之金融資產-非流動淨額 | 353,965 | 1.13 | 362,857 | 1.18 | 369,610 | 1.18 | 371,459 | 1.23 | ||
| 無活絡市場之債券投資-非流動淨額 | 11,780 | 0.04 | 14,770 | 0.05 | 0 | 0.00 | 0 | 0.00 | ||
| 採用權益法之投資淨額 | 2,047,643 | 6.56 | 2,029,677 | 6.62 | 1,939,337 | 6.17 | 1,732,570 | 5.72 | ||
| 不動產、廠房及設備 | 5,152,639 | 16.51 | 5,140,960 | 16.76 | 5,137,571 | 16.35 | 5,215,226 | 17.21 | ||
| 投資性不動產淨額 | 8,440,250 | 27.05 | 8,532,141 | 27.82 | 8,624,026 | 27.44 | 8,715,918 | 28.76 | ||
| 遞延所得稅資產 | 349,682 | 1.12 | 321,664 | 1.05 | 364,406 | 1.16 | 356,172 | 1.18 | ||
| 其他非流動資產 | 429,184 | 1.38 | 363,973 | 1.19 | 250,021 | 0.80 | 246,680 | 0.81 | ||
| 非流動資產合計 | 19,805,085 | 63.46 | 20,063,760 | 65.41 | 19,623,768 | 62.44 | 19,589,027 | 64.64 | ||
| 資產總額 | 31,207,441 | 100.00 | 30,672,427 | 100.00 | 31,426,013 | 100.00 | 30,305,642 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 2,213,582 | 7.09 | 2,164,289 | 7.06 | 2,300,149 | 7.32 | 2,219,838 | 7.32 | ||
| 應付短期票券 | 0 | 0.00 | 199,955 | 0.65 | 399,704 | 1.27 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 12,565 | 0.04 | 5,993 | 0.02 | 17,834 | 0.06 | ||
| 應付票據 | 95,495 | 0.31 | 77,309 | 0.25 | 82,713 | 0.26 | 80,709 | 0.27 | ||
| 應付帳款 | 2,840,731 | 9.10 | 2,652,155 | 8.65 | 3,065,616 | 9.76 | 2,850,022 | 9.40 | ||
| 應付帳款-關係人 | 171,572 | 0.55 | 145,174 | 0.47 | 196,887 | 0.63 | 189,822 | 0.63 | ||
| 應付建造合約款 | 0 | 0.00 | 66 | 0.00 | 1,507 | 0.00 | 0 | 0.00 | ||
| 其他應付款 | 1,314,418 | 4.21 | 936,545 | 3.05 | 1,340,699 | 4.27 | 1,025,180 | 3.38 | ||
| 其他應付款項-關係人 | 21,275 | 0.07 | 19,137 | 0.06 | 12,795 | 0.04 | 28,075 | 0.09 | ||
| 當期所得稅負債 | 106,458 | 0.34 | 95,512 | 0.31 | 164,160 | 0.52 | 107,308 | 0.35 | ||
| 負債準備-流動 | 283,231 | 0.91 | 227,408 | 0.74 | 267,190 | 0.85 | 234,527 | 0.77 | ||
| 其他流動負債 | 682,292 | 2.19 | 541,626 | 1.77 | 651,876 | 2.07 | 510,585 | 1.68 | ||
| 流動負債合計 | 7,729,054 | 24.77 | 7,071,741 | 23.06 | 8,489,289 | 27.01 | 7,263,900 | 23.97 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 850,000 | 2.72 | 850,000 | 2.77 | 850,000 | 2.70 | 850,000 | 2.80 | ||
| 負債準備-非流動 | 28,688 | 0.09 | 31,504 | 0.10 | 36,002 | 0.11 | 31,567 | 0.10 | ||
| 遞延所得稅負債 | 1,698,772 | 5.44 | 1,641,070 | 5.35 | 1,618,005 | 5.15 | 1,612,003 | 5.32 | ||
| 其他非流動負債 | 1,431,246 | 4.59 | 1,438,295 | 4.69 | 1,416,639 | 4.51 | 1,421,260 | 4.69 | ||
| 非流動負債合計 | 4,008,706 | 12.85 | 3,960,869 | 12.91 | 3,920,646 | 12.48 | 3,914,830 | 12.92 | ||
| 負債總額 | 11,737,760 | 37.61 | 11,032,610 | 35.97 | 12,409,935 | 39.49 | 11,178,730 | 36.89 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 5,209,722 | 16.69 | 5,209,722 | 16.99 | 5,209,722 | 16.58 | 5,209,722 | 17.19 | ||
| 股本合計 | 5,209,722 | 16.69 | 5,209,722 | 16.99 | 5,209,722 | 16.58 | 5,209,722 | 17.19 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 2,487,312 | 7.97 | 2,485,306 | 8.10 | 2,481,940 | 7.90 | 2,481,940 | 8.19 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 1,795,880 | 5.75 | 1,699,943 | 5.54 | 1,699,943 | 5.41 | 1,589,950 | 5.25 | ||
| 特別盈餘公積 | 5,136,954 | 16.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 未分配盈餘(或待彌補虧損) | 4,858,967 | 15.57 | 10,115,714 | 32.98 | 9,801,508 | 31.19 | 9,908,478 | 32.70 | ||
| 保留盈餘合計 | 11,791,801 | 37.79 | 11,815,657 | 38.52 | 11,501,451 | 36.60 | 11,498,428 | 37.94 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | -282,208 | -0.90 | -124,722 | -0.41 | -423,496 | -1.35 | -295,404 | -0.97 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 19,206,627 | 61.55 | 19,385,963 | 63.20 | 18,769,617 | 59.73 | 18,894,686 | 62.35 | ||
| 非控制權益 | 263,054 | 0.84 | 253,854 | 0.83 | 246,461 | 0.78 | 232,226 | 0.77 | ||
| 權益總額 | 19,469,681 | 62.39 | 19,639,817 | 64.03 | 19,016,078 | 60.51 | 19,126,912 | 63.11 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||