| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第1季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年03月31日 | 101年12月31日 | 101年03月31日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 984,083 | 4.35 | 835,109 | 3.80 | 2,703,186 | 11.41 | 1,513,243 | 6.73 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 52,734 | 0.23 | 44,781 | 0.20 | 114,794 | 0.48 | 153,081 | 0.68 | ||
| 備供出售金融資產-流動淨額 | 111,804 | 0.49 | 108,163 | 0.49 | 101,890 | 0.43 | 208,642 | 0.93 | ||
| 應收票據淨額 | 142,486 | 0.63 | 74,114 | 0.34 | 111,152 | 0.47 | 98,028 | 0.44 | ||
| 應收帳款淨額 | 873,998 | 3.86 | 783,572 | 3.57 | 1,058,915 | 4.47 | 755,766 | 3.36 | ||
| 應收帳款-關係人淨額 | 12,912 | 0.06 | 11,802 | 0.05 | 109,872 | 0.46 | 105,356 | 0.47 | ||
| 其他應收款淨額 | 642,789 | 2.84 | 611,918 | 2.78 | 808,078 | 3.41 | 626,777 | 2.79 | ||
| 存貨 | 1,313,917 | 5.80 | 1,134,402 | 5.16 | 669,629 | 2.83 | 733,927 | 3.27 | ||
| 預付款項 | 373,665 | 1.65 | 302,499 | 1.38 | 384,665 | 1.62 | 292,681 | 1.30 | ||
| 其他流動資產 | 277,694 | 1.23 | 304,017 | 1.38 | 185,136 | 0.78 | 195,907 | 0.87 | ||
| 流動資產合計 | 4,786,082 | 21.14 | 4,210,377 | 19.16 | 6,247,317 | 26.36 | 4,683,408 | 20.84 | ||
| 非流動資產 | ||||||||||
| 備供出售金融資產-非流動淨額 | 2,281,277 | 10.07 | 2,343,551 | 10.66 | 2,366,582 | 9.99 | 2,393,303 | 10.65 | ||
| 以成本衡量之金融資產-非流動淨額 | 1,773,232 | 7.83 | 1,777,130 | 8.09 | 1,621,130 | 6.84 | 1,621,130 | 7.21 | ||
| 無活絡市場之債券投資-非流動淨額 | 56,836 | 0.25 | 56,849 | 0.26 | 59,539 | 0.25 | 53,618 | 0.24 | ||
| 採用權益法之投資淨額 | 4,279,089 | 18.90 | 4,108,072 | 18.69 | 3,957,803 | 16.70 | 4,245,137 | 18.89 | ||
| 不動產、廠房及設備 | 6,848,655 | 30.24 | 6,878,950 | 31.30 | 6,840,595 | 28.87 | 6,870,336 | 30.56 | ||
| 投資性不動產淨額 | 1,992,130 | 8.80 | 1,992,151 | 9.06 | 1,992,212 | 8.41 | 1,992,233 | 8.86 | ||
| 無形資產 | 14,356 | 0.06 | 15,900 | 0.07 | 5,455 | 0.02 | 4,804 | 0.02 | ||
| 遞延所得稅資產 | 26,929 | 0.12 | 26,929 | 0.12 | 22,203 | 0.09 | 22,614 | 0.10 | ||
| 其他非流動資產 | 586,342 | 2.59 | 568,613 | 2.59 | 583,206 | 2.46 | 591,719 | 2.63 | ||
| 非流動資產合計 | 17,858,846 | 78.86 | 17,768,145 | 80.84 | 17,448,725 | 73.64 | 17,794,894 | 79.16 | ||
| 資產總額 | 22,644,928 | 100.00 | 21,978,522 | 100.00 | 23,696,042 | 100.00 | 22,478,302 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 2,789,586 | 12.32 | 2,926,306 | 13.31 | 2,698,304 | 11.39 | 2,140,443 | 9.52 | ||
| 應付短期票券 | 27,700 | 0.12 | 27,086 | 0.12 | 0 | 0.00 | 30,188 | 0.13 | ||
| 應付帳款 | 1,094,449 | 4.83 | 700,748 | 3.19 | 966,107 | 4.08 | 715,618 | 3.18 | ||
| 其他應付款 | 300,140 | 1.33 | 338,557 | 1.54 | 348,432 | 1.47 | 482,729 | 2.15 | ||
| 當期所得稅負債 | 173,291 | 0.77 | 90,770 | 0.41 | 535,342 | 2.26 | 425,475 | 1.89 | ||
| 其他流動負債 | 254,014 | 1.12 | 218,695 | 1.00 | 61,436 | 0.26 | 71,340 | 0.32 | ||
| 流動負債合計 | 4,639,180 | 20.49 | 4,302,162 | 19.57 | 4,609,621 | 19.45 | 3,865,793 | 17.20 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 268,425 | 1.19 | 261,360 | 1.19 | 442,650 | 1.87 | 454,125 | 2.02 | ||
| 遞延所得稅負債 | 554,215 | 2.45 | 593,961 | 2.70 | 753,505 | 3.18 | 760,111 | 3.38 | ||
| 其他非流動負債 | 420,587 | 1.86 | 416,249 | 1.89 | 407,701 | 1.72 | 405,280 | 1.80 | ||
| 非流動負債合計 | 1,243,227 | 5.49 | 1,271,570 | 5.79 | 1,603,856 | 6.77 | 1,619,516 | 7.20 | ||
| 負債總額 | 5,882,407 | 25.98 | 5,573,732 | 25.36 | 6,213,477 | 26.22 | 5,485,309 | 24.40 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 8,857,031 | 39.11 | 8,857,031 | 40.30 | 8,051,846 | 33.98 | 8,051,846 | 35.82 | ||
| 股本合計 | 8,857,031 | 39.11 | 8,857,031 | 40.30 | 8,051,846 | 33.98 | 8,051,846 | 35.82 | ||
| 資本公積 | ||||||||||
| 資本公積-發行溢價 | 1,090,760 | 4.82 | 1,090,760 | 4.96 | 1,090,760 | 4.60 | 1,090,760 | 4.85 | ||
| 資本公積-庫藏股票交易 | 214,133 | 0.95 | 214,133 | 0.97 | 189,126 | 0.80 | 189,126 | 0.84 | ||
| 資本公積合計 | 1,304,893 | 5.76 | 1,304,893 | 5.94 | 1,279,886 | 5.40 | 1,279,886 | 5.69 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 2,204,538 | 9.74 | 2,204,538 | 10.03 | 1,916,256 | 8.09 | 1,916,256 | 8.52 | ||
| 特別盈餘公積 | 1,911,129 | 8.44 | 1,911,129 | 8.70 | 1,911,129 | 8.07 | 1,911,129 | 8.50 | ||
| 未分配盈餘(或待彌補虧損) | 2,425,964 | 10.71 | 2,196,277 | 9.99 | 4,284,968 | 18.08 | 3,773,187 | 16.79 | ||
| 保留盈餘合計 | 6,541,631 | 28.89 | 6,311,944 | 28.72 | 8,112,353 | 34.24 | 7,600,572 | 33.81 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | -16,606 | -0.07 | -203,283 | -0.92 | -134,940 | -0.57 | 0 | 0.00 | ||
| 備供出售金融資產未實現損益 | 263,370 | 1.16 | 322,003 | 1.47 | 361,218 | 1.52 | 248,487 | 1.11 | ||
| 其他權益合計 | 246,764 | 1.09 | 118,720 | 0.54 | 226,278 | 0.95 | 248,487 | 1.11 | ||
| 庫藏股票 | -187,798 | -0.83 | -187,798 | -0.85 | -187,798 | -0.79 | -187,798 | -0.84 | ||
| 歸屬於母公司業主之權益合計 | 16,762,521 | 74.02 | 16,404,790 | 74.64 | 17,482,565 | 73.78 | 16,992,993 | 75.60 | ||
| 非控制權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總額 | 16,762,521 | 74.02 | 16,404,790 | 74.64 | 17,482,565 | 73.78 | 16,992,993 | 75.60 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 13,753,554 | 13,753,554 | 12,503,231 | 12,503,231 | ||||||