| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年03月31日 | 110年12月31日 | 110年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 4,701,755 | 7.49 | 4,250,469 | 7.02 | 5,045,153 | 8.77 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 297,869 | 0.47 | 0 | 0.00 | 1,064,380 | 1.85 | ||
| 應收票據淨額 | 6,551,175 | 10.43 | 6,717,389 | 11.10 | 5,437,189 | 9.45 | ||
| 應收票據-關係人淨額 | 77,926 | 0.12 | 83,349 | 0.14 | 60,348 | 0.10 | ||
| 應收帳款淨額 | 12,967,270 | 20.65 | 13,032,813 | 21.53 | 11,772,139 | 20.46 | ||
| 應收帳款-關係人淨額 | 225,533 | 0.36 | 237,921 | 0.39 | 201,359 | 0.35 | ||
| 其他應收款淨額 | 754,972 | 1.20 | 671,227 | 1.11 | 883,742 | 1.54 | ||
| 存貨 | 11,774,206 | 18.75 | 10,678,213 | 17.64 | 8,528,904 | 14.82 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 313,112 | 0.52 | 0 | 0.00 | ||
| 其他流動資產 | 1,212,034 | 1.93 | 1,056,745 | 1.75 | 1,114,917 | 1.94 | ||
| 流動資產合計 | 38,562,740 | 61.42 | 37,041,238 | 61.19 | 34,108,131 | 59.27 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 17,643 | 0.03 | 14,968 | 0.02 | 13,196 | 0.02 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,092,776 | 1.74 | 1,033,343 | 1.71 | 1,149,086 | 2.00 | ||
| 採用權益法之投資 | 2,589,723 | 4.12 | 2,457,766 | 4.06 | 2,407,539 | 4.18 | ||
| 不動產、廠房及設備 | 16,616,796 | 26.47 | 16,369,000 | 27.04 | 16,390,008 | 28.48 | ||
| 使用權資產 | 1,384,104 | 2.20 | 1,138,746 | 1.88 | 1,142,872 | 1.99 | ||
| 投資性不動產淨額 | 1,459,768 | 2.33 | 1,317,178 | 2.18 | 1,315,234 | 2.29 | ||
| 無形資產 | 257,158 | 0.41 | 261,442 | 0.43 | 277,987 | 0.48 | ||
| 遞延所得稅資產 | 354,737 | 0.57 | 368,573 | 0.61 | 401,956 | 0.70 | ||
| 其他非流動資產 | 447,651 | 0.71 | 533,435 | 0.88 | 344,423 | 0.60 | ||
| 非流動資產合計 | 24,220,356 | 38.58 | 23,494,451 | 38.81 | 23,442,301 | 40.73 | ||
| 資產總額 | 62,783,096 | 100.00 | 60,535,689 | 100.00 | 57,550,432 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 7,016,524 | 11.18 | 4,588,002 | 7.58 | 5,520,572 | 9.59 | ||
| 應付票據 | 908,878 | 1.45 | 863,529 | 1.43 | 833,076 | 1.45 | ||
| 應付帳款 | 6,681,156 | 10.64 | 6,771,109 | 11.19 | 5,845,875 | 10.16 | ||
| 其他應付款 | 1,848,723 | 2.94 | 2,171,091 | 3.59 | 1,925,690 | 3.35 | ||
| 本期所得稅負債 | 456,616 | 0.73 | 489,253 | 0.81 | 320,486 | 0.56 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0.00 | 1,506 | 0.00 | 0 | 0.00 | ||
| 租賃負債-流動 | 84,378 | 0.13 | 86,404 | 0.14 | 75,808 | 0.13 | ||
| 其他流動負債 | 4,367,107 | 6.96 | 4,552,489 | 7.52 | 2,529,909 | 4.40 | ||
| 流動負債合計 | 21,363,382 | 34.03 | 19,523,383 | 32.25 | 17,051,416 | 29.63 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 5,492,233 | 8.75 | 5,491,683 | 9.07 | 2,995,666 | 5.21 | ||
| 長期借款 | 5,583,999 | 8.89 | 7,013,985 | 11.59 | 9,535,420 | 16.57 | ||
| 遞延所得稅負債 | 2,587,718 | 4.12 | 2,551,139 | 4.21 | 2,662,578 | 4.63 | ||
| 租賃負債-非流動 | 163,069 | 0.26 | 189,327 | 0.31 | 231,475 | 0.40 | ||
| 其他非流動負債 | 1,078,606 | 1.72 | 1,099,315 | 1.82 | 1,248,249 | 2.17 | ||
| 非流動負債合計 | 14,905,625 | 23.74 | 16,345,449 | 27.00 | 16,673,388 | 28.97 | ||
| 負債總額 | 36,269,007 | 57.77 | 35,868,832 | 59.25 | 33,724,804 | 58.60 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 12,402,795 | 19.75 | 12,402,795 | 20.49 | 12,402,795 | 21.55 | ||
| 股本合計 | 12,402,795 | 19.75 | 12,402,795 | 20.49 | 12,402,795 | 21.55 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 368,946 | 0.59 | 368,946 | 0.61 | 368,946 | 0.64 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 4,437,120 | 7.07 | 4,437,120 | 7.33 | 4,188,871 | 7.28 | ||
| 特別盈餘公積 | 781,875 | 1.25 | 781,875 | 1.29 | 1,442,690 | 2.51 | ||
| 未分配盈餘(或待彌補虧損) | 8,318,693 | 13.25 | 7,430,191 | 12.27 | 6,038,364 | 10.49 | ||
| 保留盈餘合計 | 13,537,688 | 21.56 | 12,649,186 | 20.90 | 11,669,925 | 20.28 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -111,800 | -0.18 | -1,181,819 | -1.95 | -996,604 | -1.73 | ||
| 歸屬於母公司業主之權益合計 | 26,197,629 | 41.73 | 24,239,108 | 40.04 | 23,445,062 | 40.74 | ||
| 非控制權益 | 316,460 | 0.50 | 427,749 | 0.71 | 380,566 | 0.66 | ||
| 權益總額 | 26,514,089 | 42.23 | 24,666,857 | 40.75 | 23,825,628 | 41.40 | ||
| 負債及權益總計 | 62,783,096 | 100.00 | 60,535,689 | 100.00 | 57,550,432 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||