| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年06月30日 | 110年12月31日 | 110年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 5,938,952 | 9.42 | 4,250,469 | 7.02 | 5,510,982 | 9.21 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 660,047 | 1.10 | ||
| 應收票據淨額 | 5,658,789 | 8.98 | 6,717,389 | 11.10 | 5,658,032 | 9.46 | ||
| 應收票據-關係人淨額 | 63,603 | 0.10 | 83,349 | 0.14 | 46,428 | 0.08 | ||
| 應收帳款淨額 | 13,198,832 | 20.94 | 13,032,813 | 21.53 | 13,190,130 | 22.05 | ||
| 應收帳款-關係人淨額 | 229,360 | 0.36 | 237,921 | 0.39 | 236,114 | 0.39 | ||
| 其他應收款淨額 | 676,955 | 1.07 | 671,227 | 1.11 | 745,394 | 1.25 | ||
| 存貨 | 12,053,390 | 19.13 | 10,678,213 | 17.64 | 9,539,925 | 15.95 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 313,112 | 0.52 | 0 | 0.00 | ||
| 其他流動資產 | 1,154,823 | 1.83 | 1,056,745 | 1.75 | 957,937 | 1.60 | ||
| 流動資產合計 | 38,974,704 | 61.84 | 37,041,238 | 61.19 | 36,544,989 | 61.10 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 12,092 | 0.02 | 14,968 | 0.02 | 10,175 | 0.02 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 956,354 | 1.52 | 1,033,343 | 1.71 | 1,162,699 | 1.94 | ||
| 採用權益法之投資 | 2,507,693 | 3.98 | 2,457,766 | 4.06 | 2,515,965 | 4.21 | ||
| 不動產、廠房及設備 | 16,770,496 | 26.61 | 16,369,000 | 27.04 | 16,158,349 | 27.02 | ||
| 使用權資產 | 1,343,101 | 2.13 | 1,138,746 | 1.88 | 1,121,546 | 1.88 | ||
| 投資性不動產淨額 | 1,414,787 | 2.24 | 1,317,178 | 2.18 | 1,292,936 | 2.16 | ||
| 無形資產 | 253,967 | 0.40 | 261,442 | 0.43 | 273,081 | 0.46 | ||
| 遞延所得稅資產 | 349,566 | 0.55 | 368,573 | 0.61 | 392,168 | 0.66 | ||
| 其他非流動資產 | 439,680 | 0.70 | 533,435 | 0.88 | 336,431 | 0.56 | ||
| 非流動資產合計 | 24,047,736 | 38.16 | 23,494,451 | 38.81 | 23,263,350 | 38.90 | ||
| 資產總額 | 63,022,440 | 100.00 | 60,535,689 | 100.00 | 59,808,339 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 6,493,582 | 10.30 | 4,588,002 | 7.58 | 6,464,375 | 10.81 | ||
| 應付票據 | 1,169,163 | 1.86 | 863,529 | 1.43 | 739,705 | 1.24 | ||
| 應付帳款 | 5,893,245 | 9.35 | 6,771,109 | 11.19 | 6,432,146 | 10.75 | ||
| 其他應付款 | 3,916,415 | 6.21 | 2,171,091 | 3.59 | 1,964,653 | 3.28 | ||
| 本期所得稅負債 | 512,721 | 0.81 | 489,253 | 0.81 | 322,623 | 0.54 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0.00 | 1,506 | 0.00 | 0 | 0.00 | ||
| 租賃負債-流動 | 62,046 | 0.10 | 86,404 | 0.14 | 77,098 | 0.13 | ||
| 其他流動負債 | 4,808,953 | 7.63 | 4,552,489 | 7.52 | 2,525,833 | 4.22 | ||
| 流動負債合計 | 22,856,125 | 36.27 | 19,523,383 | 32.25 | 18,526,433 | 30.98 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 5,492,789 | 8.72 | 5,491,683 | 9.07 | 2,995,962 | 5.01 | ||
| 長期借款 | 6,224,194 | 9.88 | 7,013,985 | 11.59 | 9,448,402 | 15.80 | ||
| 遞延所得稅負債 | 2,423,163 | 3.84 | 2,551,139 | 4.21 | 2,675,676 | 4.47 | ||
| 租賃負債-非流動 | 166,474 | 0.26 | 189,327 | 0.31 | 222,912 | 0.37 | ||
| 其他非流動負債 | 1,020,959 | 1.62 | 1,099,315 | 1.82 | 1,229,964 | 2.06 | ||
| 非流動負債合計 | 15,327,579 | 24.32 | 16,345,449 | 27.00 | 16,572,916 | 27.71 | ||
| 負債總額 | 38,183,704 | 60.59 | 35,868,832 | 59.25 | 35,099,349 | 58.69 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 12,402,795 | 19.68 | 12,402,795 | 20.49 | 12,402,795 | 20.74 | ||
| 股本合計 | 12,402,795 | 19.68 | 12,402,795 | 20.49 | 12,402,795 | 20.74 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 368,946 | 0.59 | 368,946 | 0.61 | 368,946 | 0.62 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 4,803,617 | 7.62 | 4,437,120 | 7.33 | 4,188,871 | 7.00 | ||
| 特別盈餘公積 | 1,181,819 | 1.88 | 781,875 | 1.29 | 1,442,690 | 2.41 | ||
| 未分配盈餘(或待彌補虧損) | 6,586,050 | 10.45 | 7,430,191 | 12.27 | 7,184,885 | 12.01 | ||
| 保留盈餘合計 | 12,571,486 | 19.95 | 12,649,186 | 20.90 | 12,816,446 | 21.43 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -803,975 | -1.28 | -1,181,819 | -1.95 | -1,239,143 | -2.07 | ||
| 歸屬於母公司業主之權益合計 | 24,539,252 | 38.94 | 24,239,108 | 40.04 | 24,349,044 | 40.71 | ||
| 非控制權益 | 299,484 | 0.48 | 427,749 | 0.71 | 359,946 | 0.60 | ||
| 權益總額 | 24,838,736 | 39.41 | 24,666,857 | 40.75 | 24,708,990 | 41.31 | ||
| 負債及權益總計 | 63,022,440 | 100.00 | 60,535,689 | 100.00 | 59,808,339 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||