| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年09月30日 | 110年12月31日 | 110年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 7,542,203 | 12.24 | 4,250,469 | 7.02 | 5,544,753 | 9.21 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 77,578 | 0.13 | ||
| 應收票據淨額 | 5,211,885 | 8.46 | 6,717,389 | 11.10 | 6,164,667 | 10.24 | ||
| 應收票據-關係人淨額 | 59,929 | 0.10 | 83,349 | 0.14 | 62,884 | 0.10 | ||
| 應收帳款淨額 | 12,400,784 | 20.12 | 13,032,813 | 21.53 | 13,027,984 | 21.64 | ||
| 應收帳款-關係人淨額 | 211,122 | 0.34 | 237,921 | 0.39 | 238,380 | 0.40 | ||
| 其他應收款淨額 | 658,224 | 1.07 | 671,227 | 1.11 | 740,871 | 1.23 | ||
| 存貨 | 10,303,772 | 16.72 | 10,678,213 | 17.64 | 10,051,880 | 16.69 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 313,112 | 0.52 | 0 | 0.00 | ||
| 其他流動資產 | 1,096,716 | 1.78 | 1,056,745 | 1.75 | 995,168 | 1.65 | ||
| 流動資產合計 | 37,484,635 | 60.82 | 37,041,238 | 61.19 | 36,904,165 | 61.29 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 12,160 | 0.02 | 14,968 | 0.02 | 13,314 | 0.02 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 774,454 | 1.26 | 1,033,343 | 1.71 | 1,032,660 | 1.72 | ||
| 採用權益法之投資 | 2,434,960 | 3.95 | 2,457,766 | 4.06 | 2,439,182 | 4.05 | ||
| 不動產、廠房及設備 | 17,158,808 | 27.84 | 16,369,000 | 27.04 | 16,167,497 | 26.85 | ||
| 使用權資產 | 1,347,642 | 2.19 | 1,138,746 | 1.88 | 1,113,526 | 1.85 | ||
| 投資性不動產淨額 | 1,417,968 | 2.30 | 1,317,178 | 2.18 | 1,311,636 | 2.18 | ||
| 無形資產 | 251,074 | 0.41 | 261,442 | 0.43 | 267,515 | 0.44 | ||
| 遞延所得稅資產 | 352,899 | 0.57 | 368,573 | 0.61 | 392,563 | 0.65 | ||
| 其他非流動資產 | 396,541 | 0.64 | 533,435 | 0.88 | 570,871 | 0.95 | ||
| 非流動資產合計 | 24,146,506 | 39.18 | 23,494,451 | 38.81 | 23,308,764 | 38.71 | ||
| 資產總額 | 61,631,141 | 100.00 | 60,535,689 | 100.00 | 60,212,929 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 7,910,588 | 12.84 | 4,588,002 | 7.58 | 7,239,064 | 12.02 | ||
| 應付票據 | 836,236 | 1.36 | 863,529 | 1.43 | 800,165 | 1.33 | ||
| 應付帳款 | 4,098,790 | 6.65 | 6,771,109 | 11.19 | 6,382,060 | 10.60 | ||
| 其他應付款 | 2,735,926 | 4.44 | 2,171,091 | 3.59 | 2,096,175 | 3.48 | ||
| 本期所得稅負債 | 558,758 | 0.91 | 489,253 | 0.81 | 457,970 | 0.76 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0.00 | 1,506 | 0.00 | 0 | 0.00 | ||
| 租賃負債-流動 | 50,879 | 0.08 | 86,404 | 0.14 | 76,034 | 0.13 | ||
| 其他流動負債 | 5,055,778 | 8.20 | 4,552,489 | 7.52 | 3,393,982 | 5.64 | ||
| 流動負債合計 | 21,246,955 | 34.47 | 19,523,383 | 32.25 | 20,445,450 | 33.96 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 5,493,279 | 8.91 | 5,491,683 | 9.07 | 5,491,122 | 9.12 | ||
| 長期借款 | 6,551,112 | 10.63 | 7,013,985 | 11.59 | 6,700,545 | 11.13 | ||
| 遞延所得稅負債 | 2,236,907 | 3.63 | 2,551,139 | 4.21 | 2,554,761 | 4.24 | ||
| 租賃負債-非流動 | 173,960 | 0.28 | 189,327 | 0.31 | 212,967 | 0.35 | ||
| 其他非流動負債 | 1,031,636 | 1.67 | 1,099,315 | 1.82 | 1,168,090 | 1.94 | ||
| 非流動負債合計 | 15,486,894 | 25.13 | 16,345,449 | 27.00 | 16,127,485 | 26.78 | ||
| 負債總額 | 36,733,849 | 59.60 | 35,868,832 | 59.25 | 36,572,935 | 60.74 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 11,782,655 | 19.12 | 12,402,795 | 20.49 | 12,402,795 | 20.60 | ||
| 股本合計 | 11,782,655 | 19.12 | 12,402,795 | 20.49 | 12,402,795 | 20.60 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 368,946 | 0.60 | 368,946 | 0.61 | 368,946 | 0.61 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 4,803,617 | 7.79 | 4,437,120 | 7.33 | 4,437,120 | 7.37 | ||
| 特別盈餘公積 | 1,181,819 | 1.92 | 781,875 | 1.29 | 781,875 | 1.30 | ||
| 未分配盈餘(或待彌補虧損) | 7,073,836 | 11.48 | 7,430,191 | 12.27 | 6,718,216 | 11.16 | ||
| 保留盈餘合計 | 13,059,272 | 21.19 | 12,649,186 | 20.90 | 11,937,211 | 19.82 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -587,149 | -0.95 | -1,181,819 | -1.95 | -1,439,713 | -2.39 | ||
| 歸屬於母公司業主之權益合計 | 24,623,724 | 39.95 | 24,239,108 | 40.04 | 23,269,239 | 38.64 | ||
| 非控制權益 | 273,568 | 0.44 | 427,749 | 0.71 | 370,755 | 0.62 | ||
| 權益總額 | 24,897,292 | 40.40 | 24,666,857 | 40.75 | 23,639,994 | 39.26 | ||
| 負債及權益總計 | 61,631,141 | 100.00 | 60,535,689 | 100.00 | 60,212,929 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||