| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年09月30日 | 112年12月31日 | 112年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 5,912,675 | 9.44 | 6,356,603 | 10.86 | 6,212,097 | 10.34 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 543,459 | 0.87 | 0 | 0.00 | 80,968 | 0.13 | ||
| 應收票據淨額 | 5,053,795 | 8.07 | 4,512,991 | 7.71 | 5,024,302 | 8.36 | ||
| 應收票據-關係人淨額 | 55,312 | 0.09 | 50,447 | 0.09 | 32,440 | 0.05 | ||
| 應收帳款淨額 | 11,119,758 | 17.75 | 10,476,717 | 17.90 | 11,411,326 | 18.99 | ||
| 應收帳款-關係人淨額 | 176,917 | 0.28 | 173,065 | 0.30 | 202,508 | 0.34 | ||
| 其他應收款淨額 | 686,795 | 1.10 | 638,761 | 1.09 | 680,497 | 1.13 | ||
| 存貨 | 9,038,489 | 14.43 | 8,478,672 | 14.48 | 8,600,551 | 14.31 | ||
| 待出售非流動資產(或處分群組)淨額 | 160,619 | 0.26 | 170,314 | 0.29 | 183,160 | 0.30 | ||
| 其他流動資產 | 2,032,565 | 3.24 | 2,172,355 | 3.71 | 2,149,460 | 3.58 | ||
| 流動資產合計 | 34,780,384 | 55.52 | 33,029,925 | 56.42 | 34,577,309 | 57.54 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 7,709 | 0.01 | 9,182 | 0.02 | 9,991 | 0.02 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,283,305 | 2.05 | 1,038,841 | 1.77 | 1,001,831 | 1.67 | ||
| 採用權益法之投資 | 2,723,900 | 4.35 | 2,468,207 | 4.22 | 2,466,722 | 4.10 | ||
| 不動產、廠房及設備 | 20,176,681 | 32.21 | 18,322,920 | 31.30 | 18,187,604 | 30.27 | ||
| 使用權資產 | 1,712,857 | 2.73 | 1,658,505 | 2.83 | 1,366,801 | 2.27 | ||
| 投資性不動產淨額 | 1,235,427 | 1.97 | 1,221,322 | 2.09 | 1,273,378 | 2.12 | ||
| 無形資產 | 222,430 | 0.36 | 231,643 | 0.40 | 234,388 | 0.39 | ||
| 遞延所得稅資產 | 270,939 | 0.43 | 270,831 | 0.46 | 292,356 | 0.49 | ||
| 其他非流動資產 | 234,947 | 0.38 | 286,878 | 0.49 | 682,964 | 1.14 | ||
| 非流動資產合計 | 27,868,195 | 44.48 | 25,508,329 | 43.58 | 25,516,035 | 42.46 | ||
| 資產總額 | 62,648,579 | 100.00 | 58,538,254 | 100.00 | 60,093,344 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 4,076,731 | 6.51 | 5,557,448 | 9.49 | 6,274,696 | 10.44 | ||
| 合約負債-流動 | 703,845 | 1.12 | 873,877 | 1.49 | 778,011 | 1.29 | ||
| 應付票據 | 1,264,101 | 2.02 | 778,344 | 1.33 | 692,639 | 1.15 | ||
| 應付帳款 | 5,166,129 | 8.25 | 4,844,775 | 8.28 | 5,031,521 | 8.37 | ||
| 其他應付款 | 1,983,221 | 3.17 | 1,822,801 | 3.11 | 2,086,414 | 3.47 | ||
| 本期所得稅負債 | 630,574 | 1.01 | 422,718 | 0.72 | 121,112 | 0.20 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 1,716 | 0.00 | 2,543 | 0.00 | 2,804 | 0.00 | ||
| 租賃負債-流動 | 79,803 | 0.13 | 81,604 | 0.14 | 81,920 | 0.14 | ||
| 其他流動負債 | 4,946,012 | 7.89 | 3,809,342 | 6.51 | 750,027 | 1.25 | ||
| 流動負債合計 | 18,852,132 | 30.09 | 18,193,452 | 31.08 | 15,819,144 | 26.32 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 2,497,987 | 3.99 | 2,497,203 | 4.27 | 5,495,603 | 9.15 | ||
| 長期借款 | 10,172,982 | 16.24 | 9,360,843 | 15.99 | 10,059,163 | 16.74 | ||
| 遞延所得稅負債 | 2,285,587 | 3.65 | 2,344,656 | 4.01 | 2,447,012 | 4.07 | ||
| 租賃負債-非流動 | 125,256 | 0.20 | 169,040 | 0.29 | 184,146 | 0.31 | ||
| 其他非流動負債 | 677,151 | 1.08 | 757,091 | 1.29 | 745,982 | 1.24 | ||
| 非流動負債合計 | 15,758,963 | 25.15 | 15,128,833 | 25.84 | 18,931,906 | 31.50 | ||
| 負債總額 | 34,611,095 | 55.25 | 33,322,285 | 56.92 | 34,751,050 | 57.83 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 11,782,655 | 18.81 | 11,782,655 | 20.13 | 11,782,655 | 19.61 | ||
| 股本合計 | 11,782,655 | 18.81 | 11,782,655 | 20.13 | 11,782,655 | 19.61 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,088,976 | 1.74 | 664,785 | 1.14 | 372,272 | 0.62 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 5,230,730 | 8.35 | 5,083,381 | 8.68 | 5,083,381 | 8.46 | ||
| 特別盈餘公積 | 1,358,789 | 2.17 | 977,601 | 1.67 | 977,601 | 1.63 | ||
| 未分配盈餘(或待彌補虧損) | 7,509,142 | 11.99 | 7,584,997 | 12.96 | 7,206,264 | 11.99 | ||
| 保留盈餘合計 | 14,098,661 | 22.50 | 13,645,979 | 23.31 | 13,267,246 | 22.08 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 343,360 | 0.55 | -1,358,789 | -2.32 | -366,931 | -0.61 | ||
| 歸屬於母公司業主之權益合計 | 27,313,652 | 43.60 | 24,734,630 | 42.25 | 25,055,242 | 41.69 | ||
| 非控制權益 | 723,832 | 1.16 | 481,339 | 0.82 | 287,052 | 0.48 | ||
| 權益總額 | 28,037,484 | 44.75 | 25,215,969 | 43.08 | 25,342,294 | 42.17 | ||
| 負債及權益總計 | 62,648,579 | 100.00 | 58,538,254 | 100.00 | 60,093,344 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||