| 民國109年第3季 |
|---|
| 單位:新台幣仟元 |
|---|
| 會計項目 | 109年09月30日 | 108年12月31日 | 108年09月30日 |
|---|
| | 金額 | % | 金額 | % | 金額 | % |
|---|
| 流動資產 | | | | | | |
| 現金及約當現金 | 15,605,720 | 2.10 | 14,544,223 | 2.04 | 14,228,272 | 2.00 |
| 存放央行及拆借銀行同業 | 33,525,924 | 4.52 | 33,876,974 | 4.76 | 30,689,801 | 4.31 |
| 透過損益按公允價值衡量之金融資產-流動 | 25,886,298 | 3.49 | 25,105,212 | 3.53 | 25,999,040 | 3.65 |
| 附賣回票券及債券投資 | 12,217,335 | 1.65 | 10,256,716 | 1.44 | 12,902,163 | 1.81 |
| 應收款項淨額 | 13,566,134 | 1.83 | 15,233,310 | 2.14 | 20,328,756 | 2.85 |
| 本期所得稅資產 | 19,291 | 0.00 | 14,469 | 0.00 | 8,817 | 0.00 |
| 存貨 | 1,262,371 | 0.17 | 1,541,484 | 0.22 | 1,542,171 | 0.22 |
| 預付款項 | 989,303 | 0.13 | 958,391 | 0.13 | 1,076,841 | 0.15 |
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 769,610 | 0.11 | 769,610 | 0.11 |
| 其他流動資產 | 545,871 | 0.07 | 563,131 | 0.08 | 672,126 | 0.09 |
| 貼現及放款淨額 | 450,373,747 | 60.69 | 435,398,334 | 61.16 | 434,922,590 | 61.02 |
| 流動資產合計 | 553,991,994 | 74.66 | 538,261,854 | 75.61 | 543,140,187 | 76.20 |
| 非流動資產 | | | | | | |
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 41,885,053 | 5.64 | 34,696,587 | 4.87 | 32,345,738 | 4.54 |
| 按攤銷後成本衡量之金融資產-非流動 | 112,351,823 | 15.14 | 108,124,373 | 15.19 | 106,230,844 | 14.90 |
| 採用權益法之投資 | 1,182,143 | 0.16 | 1,180,884 | 0.17 | 1,154,661 | 0.16 |
| 不動產、廠房及設備淨額 | 24,635,597 | 3.32 | 23,585,296 | 3.31 | 23,619,689 | 3.31 |
| 使用權資產淨額 | 1,313,142 | 0.18 | 1,128,396 | 0.16 | 1,148,313 | 0.16 |
| 投資性不動產淨額 | 2,042,241 | 0.28 | 1,464,708 | 0.21 | 1,494,326 | 0.21 |
| 無形資產淨額 | 221,510 | 0.03 | 181,823 | 0.03 | 177,643 | 0.02 |
| 遞延所得稅資產淨額 | 1,528,914 | 0.21 | 1,469,409 | 0.21 | 1,525,859 | 0.21 |
| 其他資產 | 2,877,328 | 0.39 | 1,810,906 | 0.25 | 1,928,553 | 0.27 |
| 非流動資產合計 | 188,037,751 | 25.34 | 173,642,382 | 24.39 | 169,625,626 | 23.80 |
| 資產總計 | 742,029,745 | 100.00 | 711,904,236 | 100.00 | 712,765,813 | 100.00 |
| 流動負債 | | | | | | |
| 短期借款 | 14,690,685 | 1.98 | 14,115,769 | 1.98 | 15,168,742 | 2.13 |
| 應付短期票券 | 3,556,287 | 0.48 | 3,041,803 | 0.43 | 3,056,217 | 0.43 |
| 附買回票券及債券負債 | 3,224,876 | 0.43 | 10,369,025 | 1.46 | 8,524,672 | 1.20 |
| 透過損益按公允價值衡量之金融負債-流動 | 473,634 | 0.06 | 233,803 | 0.03 | 196,137 | 0.03 |
| 央行及銀行同業存款 | 7,026,107 | 0.95 | 6,527,060 | 0.92 | 6,151,791 | 0.86 |
| 應付款項 | 8,941,268 | 1.20 | 7,839,397 | 1.10 | 13,803,690 | 1.94 |
| 應付款項-關係人 | 671 | 0.00 | 307,149 | 0.04 | 331,655 | 0.05 |
| 本期所得稅負債 | 74,145 | 0.01 | 398,167 | 0.06 | 274,274 | 0.04 |
| 應付到期長期負債(一年或一營業週期內到期長期負債) | 3,000,788 | 0.40 | 5,342,955 | 0.75 | 9,771,190 | 1.37 |
| 租賃負債-流動 | 307,417 | 0.04 | 241,038 | 0.03 | 258,745 | 0.04 |
| 其他流動負債 | 1,147,874 | 0.15 | 416,595 | 0.06 | 843,458 | 0.12 |
| 存款及匯款 | 616,784,051 | 83.12 | 583,035,255 | 81.90 | 574,516,081 | 80.60 |
| 流動負債總額 | 659,227,803 | 88.84 | 631,868,016 | 88.76 | 632,896,652 | 88.79 |
| 非流動負債 | | | | | | |
| 應付債券 | 9,990,000 | 1.35 | 9,990,000 | 1.40 | 9,990,000 | 1.40 |
| 長期借款 | 4,229,584 | 0.57 | 5,450,168 | 0.77 | 5,903,177 | 0.83 |
| 負債準備 | 1,573,644 | 0.21 | 1,610,808 | 0.23 | 1,606,127 | 0.23 |
| 存入保證金 | 620,043 | 0.08 | 600,998 | 0.08 | 634,421 | 0.09 |
| 租賃負債-非流動 | 879,638 | 0.12 | 754,957 | 0.11 | 750,927 | 0.11 |
| 遞延所得稅負債 | 1,021,567 | 0.14 | 1,021,567 | 0.14 | 1,021,593 | 0.14 |
| 其他負債 | 133,171 | 0.02 | 5,316 | 0.00 | 4,726 | 0.00 |
| 非流動負債合計 | 18,447,647 | 2.49 | 19,433,814 | 2.73 | 19,910,971 | 2.79 |
| 負債總計 | 677,675,450 | 91.33 | 651,301,830 | 91.49 | 652,807,623 | 91.59 |
| 股本 | | | | | | |
| 普通股股本 | 16,213,672 | 2.19 | 16,213,672 | 2.28 | 16,213,672 | 2.27 |
| 股本合計 | 16,213,672 | 2.19 | 16,213,672 | 2.28 | 16,213,672 | 2.27 |
| 資本公積 | | | | | | |
| 資本公積-發行溢價 | 590,001 | 0.08 | 590,001 | 0.08 | 590,001 | 0.08 |
| 資本公積-庫藏股票交易 | 925,570 | 0.12 | 925,570 | 0.13 | 925,570 | 0.13 |
| 資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0.00 | 6,270 | 0.00 | 6,270 | 0.00 |
| 資本公積-認列對子公司所有權權益變動數 | 184,238 | 0.02 | 184,238 | 0.03 | 184,238 | 0.03 |
| 資本公積-受贈資產 | 2,129 | 0.00 | 2,129 | 0.00 | 2,129 | 0.00 |
| 資本公積-員工認股權 | 2,600 | 0.00 | 2,600 | 0.00 | 2,600 | 0.00 |
| 資本公積合計 | 1,704,538 | 0.23 | 1,710,808 | 0.24 | 1,710,808 | 0.24 |
| 保留盈餘 | | | | | | |
| 法定盈餘公積 | 855,476 | 0.12 | 855,476 | 0.12 | 855,476 | 0.12 |
| 特別盈餘公積 | 1,940,822 | 0.26 | 1,936,126 | 0.27 | 1,936,126 | 0.27 |
| 未分配盈餘(待彌補虧損) | 3,981,636 | 0.54 | 2,220,569 | 0.31 | 2,404,433 | 0.34 |
| 保留盈餘合計 | 6,777,934 | 0.91 | 5,012,171 | 0.70 | 5,196,035 | 0.73 |
| 其他權益 | | | | | | |
| 國外營運機構財務報表換算之兌換差額 | -94,827 | -0.01 | -86,995 | -0.01 | -70,776 | -0.01 |
| 透過其他綜合損益按公允價值衡量之金融資產未實現利益(損失) | 361,317 | 0.05 | 382,016 | 0.05 | 293,298 | 0.04 |
| 其他權益合計 | 266,490 | 0.04 | 295,021 | 0.04 | 222,522 | 0.03 |
| 庫藏股票 | -1,136,802 | -0.15 | -1,227,909 | -0.17 | -1,227,909 | -0.17 |
| 歸屬於母公司業主之權益合計 | 23,825,832 | 3.21 | 22,003,763 | 3.09 | 22,115,128 | 3.10 |
| 非控制權益 | 40,528,463 | 5.46 | 38,598,643 | 5.42 | 37,843,062 | 5.31 |
| 權益總計 | 64,354,295 | 8.67 | 60,602,406 | 8.51 | 59,958,190 | 8.41 |
| 負債及權益總計 | 742,029,745 | 100.00 | 711,904,236 | 100.00 | 712,765,813 | 100.00 |
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | | 0 | | 0 | |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 331,289,968 | | 330,985,968 | | 330,985,968 | |