| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年03月31日 | 108年12月31日 | 108年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 2,272,678 | 2.94 | 2,519,628 | 3.33 | 2,542,705 | 3.27 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,555,019 | 2.01 | 1,560,181 | 2.06 | 1,608,514 | 2.07 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 70,825 | 0.09 | 94,691 | 0.13 | 111,347 | 0.14 | ||
| 應收票據淨額 | 262,487 | 0.34 | 194,667 | 0.26 | 175,749 | 0.23 | ||
| 應收帳款淨額 | 1,319,515 | 1.71 | 739,911 | 0.98 | 1,015,512 | 1.31 | ||
| 其他應收款淨額 | 79,615 | 0.10 | 23,588 | 0.03 | 641,763 | 0.83 | ||
| 本期所得稅資產 | 6 | 0.00 | 6 | 0.00 | 6 | 0.00 | ||
| 存貨 | 2,335,511 | 3.03 | 2,445,074 | 3.23 | 2,598,730 | 3.34 | ||
| 預付款項 | 281,036 | 0.36 | 163,484 | 0.22 | 381,659 | 0.49 | ||
| 其他流動資產 | 4,896,503 | 6.34 | 4,213,704 | 5.57 | 5,520,863 | 7.10 | ||
| 流動資產合計 | 13,073,195 | 16.94 | 11,954,934 | 15.80 | 14,596,848 | 18.78 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,032,789 | 2.63 | 1,962,947 | 2.59 | 1,763,532 | 2.27 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 30,252 | 0.04 | 30,104 | 0.04 | 30,822 | 0.04 | ||
| 採用權益法之投資 | 9,366,328 | 12.14 | 9,400,297 | 12.42 | 10,079,775 | 12.97 | ||
| 不動產、廠房及設備 | 14,365,209 | 18.61 | 14,280,801 | 18.88 | 13,922,085 | 17.91 | ||
| 使用權資產 | 1,228,717 | 1.59 | 1,254,895 | 1.66 | 1,333,454 | 1.72 | ||
| 投資性不動產淨額 | 36,357,446 | 47.11 | 36,074,474 | 47.68 | 35,446,667 | 45.60 | ||
| 無形資產 | 125,284 | 0.16 | 126,933 | 0.17 | 144,815 | 0.19 | ||
| 遞延所得稅資產 | 215,012 | 0.28 | 215,044 | 0.28 | 193,586 | 0.25 | ||
| 其他非流動資產 | 379,092 | 0.49 | 356,367 | 0.47 | 215,290 | 0.28 | ||
| 非流動資產合計 | 64,100,129 | 83.06 | 63,701,862 | 84.20 | 63,130,026 | 81.22 | ||
| 資產總額 | 77,173,324 | 100.00 | 75,656,796 | 100.00 | 77,726,874 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 32,000 | 0.04 | 32,000 | 0.04 | 32,000 | 0.04 | ||
| 合約負債-流動 | 75,280 | 0.10 | 106,856 | 0.14 | 490,381 | 0.63 | ||
| 應付票據 | 0 | 0.00 | 10,028 | 0.01 | 5,126 | 0.01 | ||
| 應付帳款 | 646,725 | 0.84 | 631,356 | 0.83 | 589,862 | 0.76 | ||
| 其他應付款 | 793,277 | 1.03 | 650,675 | 0.86 | 742,370 | 0.96 | ||
| 本期所得稅負債 | 241,203 | 0.31 | 128,163 | 0.17 | 409,232 | 0.53 | ||
| 租賃負債-流動 | 31,990 | 0.04 | 31,831 | 0.04 | 30,126 | 0.04 | ||
| 其他流動負債 | 730,177 | 0.95 | 452,037 | 0.60 | 345,875 | 0.44 | ||
| 流動負債合計 | 2,550,652 | 3.31 | 2,042,946 | 2.70 | 2,644,972 | 3.40 | ||
| 非流動負債 | ||||||||
| 負債準備-非流動 | 223,648 | 0.29 | 223,648 | 0.30 | 223,648 | 0.29 | ||
| 遞延所得稅負債 | 7,036,921 | 9.12 | 7,089,164 | 9.37 | 7,223,315 | 9.29 | ||
| 租賃負債-非流動 | 184,855 | 0.24 | 192,913 | 0.25 | 214,092 | 0.28 | ||
| 其他非流動負債 | 15,317,734 | 19.85 | 15,383,072 | 20.33 | 16,056,662 | 20.66 | ||
| 非流動負債合計 | 22,763,158 | 29.50 | 22,888,797 | 30.25 | 23,717,717 | 30.51 | ||
| 負債總額 | 25,313,810 | 32.80 | 24,931,743 | 32.95 | 26,362,689 | 33.92 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 9,800,000 | 12.70 | 9,800,000 | 12.95 | 9,800,000 | 12.61 | ||
| 股本合計 | 9,800,000 | 12.70 | 9,800,000 | 12.95 | 9,800,000 | 12.61 | ||
| 資本公積 | ||||||||
| 資本公積-庫藏股票交易 | 2,187,988 | 2.84 | 2,187,988 | 2.89 | 2,187,988 | 2.81 | ||
| 資本公積-受贈資產 | 44,803 | 0.06 | 44,803 | 0.06 | 44,803 | 0.06 | ||
| 資本公積-其他 | 12,035 | 0.02 | 11,282 | 0.01 | 10,844 | 0.01 | ||
| 資本公積合計 | 2,244,826 | 2.91 | 2,244,073 | 2.97 | 2,243,635 | 2.89 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 3,191,153 | 4.14 | 3,191,153 | 4.22 | 2,963,022 | 3.81 | ||
| 特別盈餘公積 | 30,864,812 | 39.99 | 31,147,849 | 41.17 | 31,228,543 | 40.18 | ||
| 未分配盈餘(或待彌補虧損) | 4,463,007 | 5.78 | 2,994,828 | 3.96 | 3,782,317 | 4.87 | ||
| 保留盈餘合計 | 38,518,972 | 49.91 | 37,333,830 | 49.35 | 37,973,882 | 48.86 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -16,961 | -0.02 | -51,551 | -0.07 | 133,653 | 0.17 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 1,312,677 | 1.70 | 1,398,701 | 1.85 | 1,213,015 | 1.56 | ||
| 其他權益合計 | 1,295,716 | 1.68 | 1,347,150 | 1.78 | 1,346,668 | 1.73 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 51,859,514 | 67.20 | 50,725,053 | 67.05 | 51,364,185 | 66.08 | ||
| 共同控制下前手權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 非控制權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總額 | 51,859,514 | 67.20 | 50,725,053 | 67.05 | 51,364,185 | 66.08 | ||
| 負債及權益總計 | 77,173,324 | 100.00 | 75,656,796 | 100.00 | 77,726,874 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||