| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年03月31日 | 113年12月31日 | 113年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 4,047,171 | 4.95 | 4,088,248 | 5.04 | 4,971,929 | 6.03 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 415,322 | 0.51 | 415,239 | 0.51 | 415,405 | 0.50 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 71,018 | 0.09 | 71,018 | 0.09 | 90,729 | 0.11 | ||
| 應收票據淨額 | 91,465 | 0.11 | 84,310 | 0.10 | 55,244 | 0.07 | ||
| 應收帳款淨額 | 1,261,905 | 1.54 | 836,966 | 1.03 | 1,137,433 | 1.38 | ||
| 其他應收款淨額 | 144,940 | 0.18 | 29,636 | 0.04 | 349,598 | 0.42 | ||
| 本期所得稅資產 | 152,003 | 0.19 | 152,003 | 0.19 | 0 | 0.00 | ||
| 存貨 | 2,475,839 | 3.03 | 2,831,582 | 3.49 | 2,125,290 | 2.58 | ||
| 預付款項 | 370,770 | 0.45 | 61,165 | 0.08 | 581,074 | 0.70 | ||
| 其他流動資產 | 509,386 | 0.62 | 644,182 | 0.79 | 608,386 | 0.74 | ||
| 流動資產合計 | 9,539,819 | 11.67 | 9,214,349 | 11.36 | 10,335,088 | 12.52 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,337,195 | 5.30 | 4,266,741 | 5.26 | 3,448,345 | 4.18 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 採用權益法之投資 | 9,656,966 | 11.81 | 9,355,255 | 11.53 | 9,500,398 | 11.51 | ||
| 不動產、廠房及設備 | 12,712,826 | 15.55 | 12,863,925 | 15.86 | 12,706,106 | 15.40 | ||
| 使用權資產 | 721,716 | 0.88 | 750,286 | 0.93 | 830,846 | 1.01 | ||
| 投資性不動產淨額 | 44,111,232 | 53.95 | 43,969,027 | 54.21 | 44,543,789 | 53.98 | ||
| 無形資產 | 41,005 | 0.05 | 40,502 | 0.05 | 117,692 | 0.14 | ||
| 遞延所得稅資產 | 275,405 | 0.34 | 275,417 | 0.34 | 347,925 | 0.42 | ||
| 其他非流動資產 | 370,883 | 0.45 | 371,688 | 0.46 | 688,699 | 0.83 | ||
| 非流動資產合計 | 72,227,228 | 88.33 | 71,892,841 | 88.64 | 72,183,800 | 87.48 | ||
| 資產總額 | 81,767,047 | 100.00 | 81,107,190 | 100.00 | 82,518,888 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 合約負債-流動 | 91,900 | 0.11 | 109,420 | 0.13 | 67,446 | 0.08 | ||
| 應付票據 | 293 | 0.00 | 0 | 0.00 | 199 | 0.00 | ||
| 應付帳款 | 539,023 | 0.66 | 290,535 | 0.36 | 420,474 | 0.51 | ||
| 其他應付款 | 764,726 | 0.94 | 752,734 | 0.93 | 871,451 | 1.06 | ||
| 本期所得稅負債 | 130,411 | 0.16 | 117,510 | 0.14 | 606,859 | 0.74 | ||
| 租賃負債-流動 | 43,790 | 0.05 | 43,572 | 0.05 | 41,430 | 0.05 | ||
| 其他流動負債 | 789,054 | 0.97 | 461,802 | 0.57 | 794,972 | 0.96 | ||
| 流動負債合計 | 2,359,197 | 2.89 | 1,775,573 | 2.19 | 2,802,831 | 3.40 | ||
| 非流動負債 | ||||||||
| 負債準備-非流動 | 555,120 | 0.68 | 555,120 | 0.68 | 555,120 | 0.67 | ||
| 遞延所得稅負債 | 6,942,051 | 8.49 | 6,896,430 | 8.50 | 6,926,246 | 8.39 | ||
| 租賃負債-非流動 | 27,409 | 0.03 | 38,439 | 0.05 | 67,577 | 0.08 | ||
| 其他非流動負債 | 15,984,661 | 19.55 | 16,152,393 | 19.91 | 16,538,522 | 20.04 | ||
| 非流動負債合計 | 23,509,241 | 28.75 | 23,642,382 | 29.15 | 24,087,465 | 29.19 | ||
| 負債總額 | 25,868,438 | 31.64 | 25,417,955 | 31.34 | 26,890,296 | 32.59 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 9,800,000 | 11.99 | 9,800,000 | 12.08 | 9,800,000 | 11.88 | ||
| 股本合計 | 9,800,000 | 11.99 | 9,800,000 | 12.08 | 9,800,000 | 11.88 | ||
| 權益─具證券性質之虛擬通貨 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 資本公積 | ||||||||
| 資本公積-庫藏股票交易 | 2,187,988 | 2.68 | 2,187,988 | 2.70 | 2,187,988 | 2.65 | ||
| 資本公積-受贈資產 | 44,803 | 0.05 | 44,803 | 0.06 | 44,803 | 0.05 | ||
| 資本公積-其他 | 12,316 | 0.02 | 12,317 | 0.02 | 12,317 | 0.01 | ||
| 資本公積合計 | 2,245,107 | 2.75 | 2,245,108 | 2.77 | 2,245,108 | 2.72 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 4,660,794 | 5.70 | 4,660,794 | 5.75 | 4,253,603 | 5.15 | ||
| 特別盈餘公積 | 30,541,720 | 37.35 | 30,541,720 | 37.66 | 30,541,720 | 37.01 | ||
| 未分配盈餘(或待彌補虧損) | 4,093,228 | 5.01 | 3,991,828 | 4.92 | 5,285,668 | 6.41 | ||
| 保留盈餘合計 | 39,295,742 | 48.06 | 39,194,342 | 48.32 | 40,080,991 | 48.57 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | 841,339 | 1.03 | 749,455 | 0.92 | 566,527 | 0.69 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 3,716,421 | 4.55 | 3,700,330 | 4.56 | 2,935,966 | 3.56 | ||
| 其他權益合計 | 4,557,760 | 5.57 | 4,449,785 | 5.49 | 3,502,493 | 4.24 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 55,898,609 | 68.36 | 55,689,235 | 68.66 | 55,628,592 | 67.41 | ||
| 共同控制下前手權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 非控制權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總額 | 55,898,609 | 68.36 | 55,689,235 | 68.66 | 55,628,592 | 67.41 | ||
| 負債及權益總計 | 81,767,047 | 100.00 | 81,107,190 | 100.00 | 82,518,888 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||