| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第3季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年09月30日 | 101年12月31日 | 101年09月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 2,039,274 | 14.59 | 1,740,947 | 12.21 | 1,726,202 | 12.98 | 1,499,192 | 11.58 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 8,162 | 0.06 | 454 | 0.00 | 1,940 | 0.01 | 3,230 | 0.02 | ||
| 應收票據淨額 | 46,602 | 0.33 | 59,564 | 0.42 | 52,931 | 0.40 | 10,765 | 0.08 | ||
| 應收帳款淨額 | 4,046,011 | 28.95 | 4,917,753 | 34.49 | 3,847,561 | 28.93 | 4,134,434 | 31.93 | ||
| 其他應收款淨額 | 65,316 | 0.47 | 80,208 | 0.56 | 94,484 | 0.71 | 85,440 | 0.66 | ||
| 存貨 | 3,357,116 | 24.02 | 3,161,096 | 22.17 | 3,276,405 | 24.63 | 2,996,192 | 23.14 | ||
| 預付款項 | 269,262 | 1.93 | 220,217 | 1.54 | 280,621 | 2.11 | 184,514 | 1.42 | ||
| 其他流動資產 | 94,421 | 0.68 | 83,030 | 0.58 | 110,181 | 0.83 | 82,940 | 0.64 | ||
| 流動資產合計 | 9,926,164 | 71.02 | 10,263,269 | 71.99 | 9,390,325 | 70.60 | 8,996,707 | 69.47 | ||
| 非流動資產 | ||||||||||
| 不動產、廠房及設備 | 2,429,649 | 17.38 | 2,411,145 | 16.91 | 2,439,192 | 18.34 | 2,573,248 | 19.87 | ||
| 無形資產 | 282,598 | 2.02 | 318,252 | 2.23 | 268,808 | 2.02 | 282,429 | 2.18 | ||
| 遞延所得稅資產 | 651,269 | 4.66 | 587,792 | 4.12 | 613,964 | 4.62 | 444,176 | 3.43 | ||
| 其他非流動資產 | 687,388 | 4.92 | 676,060 | 4.74 | 587,741 | 4.42 | 653,238 | 5.04 | ||
| 非流動資產合計 | 4,050,904 | 28.98 | 3,993,249 | 28.01 | 3,909,705 | 29.40 | 3,953,091 | 30.53 | ||
| 資產總額 | 13,977,068 | 100.00 | 14,256,518 | 100.00 | 13,300,030 | 100.00 | 12,949,798 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 2,035,274 | 14.56 | 2,081,364 | 14.60 | 2,093,138 | 15.74 | 1,411,989 | 10.90 | ||
| 應付短期票券 | 99,899 | 0.71 | 99,799 | 0.70 | 99,794 | 0.75 | 99,775 | 0.77 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 18,741 | 0.13 | 26,831 | 0.19 | 26,262 | 0.20 | 17,671 | 0.14 | ||
| 應付票據 | 105,376 | 0.75 | 108,394 | 0.76 | 81,871 | 0.62 | 106,964 | 0.83 | ||
| 應付帳款 | 2,148,854 | 15.37 | 2,498,958 | 17.53 | 2,259,398 | 16.99 | 2,546,995 | 19.67 | ||
| 其他應付款 | 1,624,907 | 11.63 | 1,390,466 | 9.75 | 1,638,476 | 12.32 | 1,368,951 | 10.57 | ||
| 當期所得稅負債 | 148,472 | 1.06 | 246,869 | 1.73 | 189,954 | 1.43 | 177,188 | 1.37 | ||
| 其他流動負債 | 450,251 | 3.22 | 532,627 | 3.74 | 569,693 | 4.28 | 574,014 | 4.43 | ||
| 流動負債合計 | 6,631,774 | 47.45 | 6,985,308 | 49.00 | 6,958,586 | 52.32 | 6,303,547 | 48.68 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 1,056,698 | 7.56 | 1,045,090 | 7.33 | 701,540 | 5.27 | 819,628 | 6.33 | ||
| 遞延所得稅負債 | 210,942 | 1.51 | 138,601 | 0.97 | 171,766 | 1.29 | 74,992 | 0.58 | ||
| 其他非流動負債 | 239,090 | 1.71 | 176,677 | 1.24 | 117,318 | 0.88 | 114,330 | 0.88 | ||
| 非流動負債合計 | 1,506,730 | 10.78 | 1,360,368 | 9.54 | 990,624 | 7.45 | 1,008,950 | 7.79 | ||
| 負債總額 | 8,138,504 | 58.23 | 8,345,676 | 58.54 | 7,949,210 | 59.77 | 7,312,497 | 56.47 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 2,014,480 | 14.41 | 2,003,815 | 14.06 | 2,003,815 | 15.07 | 1,993,019 | 15.39 | ||
| 待分配股票股利 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 2,014,480 | 14.41 | 2,003,815 | 14.06 | 2,003,815 | 15.07 | 1,993,019 | 15.39 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 37,746 | 0.27 | 33,392 | 0.23 | 33,392 | 0.25 | 29,223 | 0.23 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 783,200 | 5.60 | 697,464 | 4.89 | 697,464 | 5.24 | 620,395 | 4.79 | ||
| 特別盈餘公積 | 227,206 | 1.63 | 64,037 | 0.45 | 31,220 | 0.23 | 270,831 | 2.09 | ||
| 未分配盈餘(或待彌補虧損) | 2,815,759 | 20.15 | 3,296,485 | 23.12 | 2,874,846 | 21.62 | 2,714,105 | 20.96 | ||
| 保留盈餘合計 | 3,826,165 | 27.37 | 4,057,986 | 28.46 | 3,603,530 | 27.09 | 3,605,331 | 27.84 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | -41,198 | -0.29 | -194,389 | -1.36 | -297,697 | -2.24 | 0 | 0.00 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 5,837,193 | 41.76 | 5,900,804 | 41.39 | 5,343,040 | 40.17 | 5,627,573 | 43.46 | ||
| 非控制權益 | 1,371 | 0.01 | 10,038 | 0.07 | 7,780 | 0.06 | 9,728 | 0.08 | ||
| 權益總額 | 5,838,564 | 41.77 | 5,910,842 | 41.46 | 5,350,820 | 40.23 | 5,637,301 | 43.53 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||