| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年06月30日 | 107年12月31日 | 107年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 3,801,701 | 14.66 | 3,252,486 | 13.70 | 3,247,758 | 15.31 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,040 | 0.01 | 5,132 | 0.02 | 15,353 | 0.07 | ||
| 合約資產-流動 | 99,457 | 0.38 | 38,922 | 0.16 | 44,311 | 0.21 | ||
| 應收票據淨額 | 53,486 | 0.21 | 89,523 | 0.38 | 99,348 | 0.47 | ||
| 應收帳款淨額 | 5,970,754 | 23.02 | 7,451,332 | 31.38 | 5,727,224 | 26.99 | ||
| 其他應收款淨額 | 440,333 | 1.70 | 426,701 | 1.80 | 239,875 | 1.13 | ||
| 存貨 | 6,836,786 | 26.36 | 5,511,113 | 23.21 | 5,034,730 | 23.73 | ||
| 預付款項 | 620,707 | 2.39 | 504,803 | 2.13 | 658,152 | 3.10 | ||
| 其他流動資產 | 113,668 | 0.44 | 132,987 | 0.56 | 106,509 | 0.50 | ||
| 流動資產合計 | 17,938,932 | 69.15 | 17,412,999 | 73.34 | 15,173,260 | 71.52 | ||
| 非流動資產 | ||||||||
| 不動產、廠房及設備 | 3,251,155 | 12.53 | 3,217,478 | 13.55 | 2,981,190 | 14.05 | ||
| 使用權資產 | 1,928,369 | 7.43 | 0 | 0.00 | 0 | 0.00 | ||
| 無形資產 | 1,224,583 | 4.72 | 1,220,388 | 5.14 | 1,222,228 | 5.76 | ||
| 遞延所得稅資產 | 1,211,433 | 4.67 | 1,237,428 | 5.21 | 1,107,687 | 5.22 | ||
| 其他非流動資產 | 386,644 | 1.49 | 654,905 | 2.76 | 732,013 | 3.45 | ||
| 非流動資產合計 | 8,002,184 | 30.85 | 6,330,199 | 26.66 | 6,043,118 | 28.48 | ||
| 資產總額 | 25,941,116 | 100.00 | 23,743,198 | 100.00 | 21,216,378 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 6,317,819 | 24.35 | 5,165,260 | 21.75 | 5,215,382 | 24.58 | ||
| 應付短期票券 | 149,903 | 0.58 | 0 | 0.00 | 149,675 | 0.71 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 2,265 | 0.01 | 15,570 | 0.07 | 4,332 | 0.02 | ||
| 合約負債-流動 | 300,892 | 1.16 | 281,428 | 1.19 | 346,379 | 1.63 | ||
| 應付票據 | 395,189 | 1.52 | 386,893 | 1.63 | 215,851 | 1.02 | ||
| 應付帳款 | 3,049,488 | 11.76 | 3,480,474 | 14.66 | 1,839,277 | 8.67 | ||
| 其他應付款 | 2,282,744 | 8.80 | 2,466,559 | 10.39 | 2,079,246 | 9.80 | ||
| 本期所得稅負債 | 210,404 | 0.81 | 359,793 | 1.52 | 303,953 | 1.43 | ||
| 租賃負債-流動 | 508,519 | 1.96 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 881,218 | 3.40 | 800,724 | 3.37 | 543,041 | 2.56 | ||
| 流動負債合計 | 14,098,441 | 54.35 | 12,956,701 | 54.57 | 10,697,136 | 50.42 | ||
| 非流動負債 | ||||||||
| 長期借款 | 1,617,502 | 6.24 | 1,864,530 | 7.85 | 2,060,509 | 9.71 | ||
| 負債準備-非流動 | 186,258 | 0.72 | 178,504 | 0.75 | 173,139 | 0.82 | ||
| 遞延所得稅負債 | 137,886 | 0.53 | 137,323 | 0.58 | 265,295 | 1.25 | ||
| 租賃負債-非流動 | 1,118,895 | 4.31 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 172,883 | 0.67 | 175,539 | 0.74 | 162,544 | 0.77 | ||
| 非流動負債合計 | 3,233,424 | 12.46 | 2,355,896 | 9.92 | 2,661,487 | 12.54 | ||
| 負債總額 | 17,331,865 | 66.81 | 15,312,597 | 64.49 | 13,358,623 | 62.96 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 3,036,166 | 11.70 | 3,040,166 | 12.80 | 3,040,166 | 14.33 | ||
| 股本合計 | 3,036,166 | 11.70 | 3,040,166 | 12.80 | 3,040,166 | 14.33 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 54,924 | 0.21 | 54,996 | 0.23 | 54,996 | 0.26 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 1,312,641 | 5.06 | 1,273,663 | 5.36 | 1,273,663 | 6.00 | ||
| 特別盈餘公積 | 1,016,542 | 3.92 | 987,409 | 4.16 | 987,409 | 4.65 | ||
| 未分配盈餘(或待彌補虧損) | 4,091,621 | 15.77 | 4,133,966 | 17.41 | 3,410,665 | 16.08 | ||
| 保留盈餘合計 | 6,420,804 | 24.75 | 6,395,038 | 26.93 | 5,671,737 | 26.73 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -909,467 | -3.51 | -1,016,542 | -4.28 | -865,573 | -4.08 | ||
| 庫藏股票 | 0 | 0.00 | -48,948 | -0.21 | -48,948 | -0.23 | ||
| 歸屬於母公司業主之權益合計 | 8,602,427 | 33.16 | 8,424,710 | 35.48 | 7,852,378 | 37.01 | ||
| 非控制權益 | 6,824 | 0.03 | 5,891 | 0.02 | 5,377 | 0.03 | ||
| 權益總額 | 8,609,251 | 33.19 | 8,430,601 | 35.51 | 7,857,755 | 37.04 | ||
| 負債及權益總計 | 25,941,116 | 100.00 | 23,743,198 | 100.00 | 21,216,378 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 900,000 | 900,000 | |||||